RENTA

R 2,000.00
n1 12.00
n2 3.00 i 0.08
n3 4.00 i 0.10
n4 5.00 i 0.09

VF1 6,492.80
VF2 9,316.20
VF3 11,969.42
VF1' 9,592.82 VF TOTAL 41,063.30
VF1'' 14,759.75
VF2' 14,334.13
VF TOTAL vf1''+vf2'+vf3

GRADIENTE

N CUOTA INTERES CAPITAL SALDO

- 50,000.00 PAGO
1.00 4,762.62 1,495.00 3,267.62 46,732.38 N
2.00 4,812.62 1,397.30 3,415.33 43,317.05 I
3.00 4,862.62 1,295.18 3,567.44 39,749.61 G
4.00 4,912.62 1,188.51 3,724.11 36,025.50
5.00 4,962.62 1,077.16 3,885.46 32,140.03
6.00 5,012.62 960.99 4,051.64 28,088.40
7.00 5,062.62 839.84 4,222.78 23,865.62
8.00 5,112.62 713.58 4,399.04 19,466.58
9.00 5,162.62 582.05 4,580.57 14,886.00
10.00 5,212.62 445.09 4,767.53 10,118.47
11.00 5,262.62 302.54 4,960.08 5,158.39
12.00 5,312.62 154.24 5,158.39 -
50,000.00
12.00 MESES
0.03
50.00 UM