Está en la página 1de 2

Foresta trust PRECIO NACIONAL

khaya senegalensis
año de la actividad actividad tasa de interes salidas S SALIDA LPS. entradas salidas actualizadas
entradas actualizadas Precio Nacional m3
0 marcacion y alineamiento 10% $ 45.68 L 1,015.47 L 1,015.47 L - L 60.00
0 llenado de bolsas 10% $ 34.32 L 762.93 L 762.93 L - Precio Internacional Biomasa Ton. Europeo
0 dibble in 10% $ 91.44 L 2,032.71 L 2,032.71 L - L 25.00
0 transporte de plantas 10% $ 16.61 L 369.24 L 369.24 L - PRECIO DOLARES EN LEMPIRAS 13/05/18
0 plantacion 10% $ 137.04 L 3,046.40 L 3,046.40 L - L 22.23
0 replante 10% $ 11.44 L 254.31 L 254.31 L -
0 comaleo 10% $ 182.88 L 4,065.42 L 4,065.42 L -
0 control de malezas 10% $ 619.44 L 13,770.15 L 13,770.15 L -
0 control de plagas 10% $237.82 L 5,286.74 L 5,286.74 L -
0 proteccion contra incendios 10% $32.62 L 725.14 L 725.14 L -
0 poda de formacion 10% $112.00 L 2,489.76 L 2,489.76 L -
1 control de malezas 10% $619.44 L 13,770.15 L 12,518.32 L -
1 control de plagas 10% $118.91 L 2,643.37 L 2,403.06 L -
1 proteccion contra incendios 10% $32.62 L 725.14 L 659.22 L -
1 poda de formacion 10% $112.00 L 2,489.76 L 2,263.42 L -
2 control de malezas 10% $619.44 L 13,770.15 L 11,380.29 L -
2 control de plagas 10% $118.91 L 2,643.37 L 2,184.60 L -
2 proteccion contra incendios 10% $32.62 L 725.14 L 599.29 L -
2 poda de formacion 10% $112.00 L 2,489.76 L 2,057.65 L -
3 control de malezas 10% $619.44 L 13,770.15 L 10,345.72 L -
3 control de plagas 10% $118.91 L 2,643.37 L 1,986.00 L -
3 proteccion contra incendios 10% $32.62 L 725.14 L 544.81 L -
3 poda de formacion 10% $112.00 L 2,489.76 L 1,870.59 L -
4 control de malezas 10% $206.48 L 4,590.05 L 3,135.07 L -
4 control de plagas 10% $118.91 L 2,643.37 L 1,805.46 L -
4 proteccion contra incendios 10% $32.62 L 725.14 L 495.28 L -
5 control de malezas 10% $206.48 L 4,590.05 L 2,850.06 L -
5 control de plagas 10% $118.91 L 2,643.37 L 1,641.32 L -
5 proteccion contra incendios 10% $32.62 L 725.14 L 450.26 L -
5 raleo 10% $18.00 L 400.14 L 24,008.40 L 248.46 L 331,389.89

5 biomasa de raleo 10% $5.00 L 111.15 L 2,778.75 L 69.02 L 38,355.31


6 control de malezas 10% $206.48 L 4,590.05 L 2,590.96 L -
6 control de plagas 10% $118.91 L 2,643.37 L 1,492.11 L -
6 proteccion contra incendios 10% $32.62 L 725.14 L 409.32 L -
7 control de malezas 10% $206.48 L 4,590.05 L 2,355.42 L -
7 control de plagas 10% $118.91 L 2,643.37 L 1,356.47 L -
7 proteccion contra incendios 10% $32.62 L 725.14 L 372.11 L -
8 control de malezas 10% $206.48 L 4,590.05 L 2,141.29 L -
8 control de plagas 10% $118.91 L 2,643.37 L 1,233.15 L -
8 proteccion contra incendios 10% $32.62 L 725.14 L 338.28 L -
9 control de malezas 10% $206.48 L 4,590.05 L 1,946.63 L -
9 control de plagas 10% $118.91 L 2,643.37 L 1,121.05 L -
9 proteccion contra incendios 10% $32.62 L 725.14 L 307.53 L -
10 control de malezas 10% $206.48 L 4,590.05 L 1,769.66 L -
10 control de plagas 10% $118.91 L 2,643.37 L 1,019.13 L -
10 proteccion contra incendios 10% $32.62 L 725.14 L 279.57 L -
10 raleo 10% $91.00 L 2,022.93 L 121,375.80 L 779.93 L 1,040,266.75
10 biomasa de raleo 10% $25.00 L 555.75 L 13,893.75 L 214.27 L 119,078.15
11 control de malezas 10% $206.48 L 4,590.05 L 1,608.78 L -
11 control de plagas 10% $118.91 L 2,643.37 L 926.48 L -
11 proteccion contra incendios 10% $32.62 L 725.14 L 254.16 L -
12 control de malezas 10% $206.48 L 4,590.05 L 1,462.53 L -
12 control de plagas 10% $118.91 L 2,643.37 L 842.26 L -
12 proteccion contra incendios 10% $32.62 L 725.14 L 231.05 L -
13 control de malezas 10% $206.48 L 4,590.05 L 1,329.57 L -
13 control de plagas 10% $118.91 L 2,643.37 L 765.69 L -
13 proteccion contra incendios 10% $32.62 L 725.14 L 210.05 L -
14 control de malezas 10% $206.48 L 4,590.05 L 1,208.70 L -
14 control de plagas 10% $118.91 L 2,643.37 L 696.08 L -
14 proteccion contra incendios 10% $32.62 L 725.14 L 190.95 L -
15 control de malezas 10% $206.48 L 4,590.05 L 1,098.82 L -
15 control de plagas 10% $118.91 L 2,643.37 L 632.80 L -
15 proteccion contra incendios 10% $32.62 L 725.14 L 173.59 L -
15 raleo 10% $338.00 L 7,513.74 L 450,824.40 L 1,798.73 L 2,399,145.56
15 biomasa de raleo 10% $84.00 L 1,867.32 L 46,683.00 L 447.02 L 248,432.23
16 control de plagas 10% $206.48 L 4,590.05 L 998.93 L -
16 proteccion contra incendios 10% $118.91 L 2,643.37 L 575.27 L -
17 control de plagas 10% $206.48 L 4,590.05 L 908.12 L -
17 proteccion contra incendios 10% $118.91 L 2,643.37 L 522.98 L -
18 control de plagas 10% $206.48 L 4,590.05 L 825.56 L -
18 proteccion contra incendios 10% $118.91 L 2,643.37 L 475.43 L -
19 control de plagas 10% $206.48 L 4,590.05 L 750.51 L -
19 proteccion contra incendios 10% $118.91 L 2,643.37 L 432.21 L -
20 Corta final 10% $348.00 L 7,736.04 L 464,162.40 L 1,149.91 L 1,533,754.03
20 biomasa de corta final $77.00 L 1,711.71 L 42,792.75 L 1,711.71 L 951,282.83
L - L 6,661,704.76
van L 6,661,704.76
Foresta trust PRECIO INTERNACIONAL
khaya senegalensis
año de la actividad actividad tasa de interes salidas entradas salidas actualizadas entradas actualizadas Precio Internacional m3 Europeo
0 marcacion y alineamiento 10% $45.68 $ 45.68 $0.00 $ 530.00
0 llenado de bolsas 10% $34.32 $ 34.32 $0.00 Precio Internacional Biomasa Ton. Europeo
0 dibble in 10% $91.44 $ 91.44 $0.00 $ 25.00
0 transporte de plantas 10% $16.61 $ 16.61 $0.00
0 plantacion 10% $137.04 $ 137.04 $0.00
0 replante 10% $11.44 $ 11.44 $0.00
0 comaleo 10% $182.88 $ 182.88 $0.00
0 control de malezas 10% $619.44 $ 619.44 $0.00
0 control de plagas 10% $237.82 $ 237.82 $0.00
0 proteccion contra incendios 10% $32.62 $ 32.62 $0.00
0 poda de formacion 10% $112.00 $ 112.00 $0.00
1 control de malezas 10% $619.44 $ 563.13 $0.00
1 control de plagas 10% $118.91 $ 108.10 $0.00
1 proteccion contra incendios 10% $32.62 $ 29.65 $0.00
1 poda de formacion 10% $112.00 $ 101.82 $0.00
2 control de malezas 10% $619.44 $ 511.93 $0.00
2 control de plagas 10% $118.91 $ 98.27 $0.00
2 proteccion contra incendios 10% $32.62 $ 26.96 $0.00
2 poda de formacion 10% $112.00 $ 92.56 $0.00
3 control de malezas 10% $619.44 $ 465.39 $0.00
3 control de plagas 10% $118.91 $ 89.34 $0.00
3 proteccion contra incendios 10% $32.62 $ 24.51 $0.00
3 poda de formacion 10% $112.00 $ 84.15 $0.00
4 control de malezas 10% $206.48 $ 141.03 $0.00
4 control de plagas 10% $118.91 $ 81.22 $0.00
4 proteccion contra incendios 10% $32.62 $ 22.28 $0.00
5 control de malezas 10% $206.48 $ 128.21 $0.00
5 control de plagas 10% $118.91 $ 73.83 $0.00
5 proteccion contra incendios 10% $32.62 $ 20.25 $0.00
5 raleo 10% $18.00 $ 9,540.00 $ 11.18 $5,923.59
5 biomasa de raleo 10% $5.00 $125.00 $ 3.10 $77.62
6 control de malezas 10% $206.48 $ 116.55 $0.00
6 control de plagas 10% $118.91 $ 67.12 $0.00
6 proteccion contra incendios 10% $32.62 $ 18.41 $0.00
7 control de malezas 10% $206.48 $ 105.96 $0.00
7 control de plagas 10% $118.91 $ 61.02 $0.00
7 proteccion contra incendios 10% $32.62 $ 16.74 $0.00
8 control de malezas 10% $206.48 $ 96.32 $0.00
8 control de plagas 10% $118.91 $ 55.47 $0.00
8 proteccion contra incendios 10% $32.62 $ 15.22 $0.00
9 control de malezas 10% $206.48 $ 87.57 $0.00
9 control de plagas 10% $118.91 $ 50.43 $0.00
9 proteccion contra incendios 10% $32.62 $ 13.83 $0.00
10 control de malezas 10% $206.48 $ 79.61 $0.00
10 control de plagas 10% $118.91 $ 45.84 $0.00
10 proteccion contra incendios 10% $32.62 $ 12.58 $0.00
10 raleo 10% $91.00 $ 48,230.00 $ 35.08 $18,594.75
10 biomasa de raleo 10% $25.00 $ 625.00 $ 9.64 $240.96
11 control de malezas 10% $206.48 $ 72.37 $0.00
11 control de plagas 10% $118.91 $ 41.68 $0.00
11 proteccion contra incendios 10% $32.62 $ 11.43 $0.00
12 control de malezas 10% $206.48 $ 65.79 $0.00
12 control de plagas 10% $118.91 $ 37.89 $0.00
12 proteccion contra incendios 10% $32.62 $ 10.39 $0.00
13 control de malezas 10% $206.48 $ 59.81 $0.00
13 control de plagas 10% $118.91 $ 34.44 $0.00
13 proteccion contra incendios 10% $32.62 $ 9.45 $0.00
14 control de malezas 10% $206.48 $ 54.37 $0.00
14 control de plagas 10% $118.91 $ 31.31 $0.00
14 proteccion contra incendios 10% $32.62 $ 8.59 $0.00
15 control de malezas 10% $206.48 $ 49.43 $0.00
15 control de plagas 10% $118.91 $ 28.47 $0.00
15 proteccion contra incendios 10% $32.62 $ 7.81 $0.00
15 raleo 10% $338.00 $ 179,140.00 $ 80.91 $42,884.69
15 biomasa de raleo 10% $84.00 $ 2,100.00 $ 20.11 $502.72
16 control de plagas 10% $206.48 $ 44.94 $0.00
16 proteccion contra incendios 10% $118.91 $ 25.88 $0.00
17 control de plagas 10% $206.48 $ 40.85 $0.00
17 proteccion contra incendios 10% $118.91 $ 23.53 $0.00
18 control de plagas 10% $206.48 $ 37.14 $0.00
18 proteccion contra incendios 10% $118.91 $ 21.39 $0.00
19 control de plagas 10% $206.48 $ 33.76 $0.00
19 proteccion contra incendios 10% $118.91 $ 19.44 $0.00
20 Corta final 10% $348.00 $ 184,440.00 $ 51.73 $27,415.83
20 biomasa de corta final $77.00 $ 1,925.00 $ 77.00 $1,925.00
$ 6,085.52 $97,565.17
van $91,479.65

También podría gustarte