OBRA DE 5 MESES 1 MILLÓN

CASA RESIDENCIAL INDIRESCTOS DE OBRA

MES 1 MES 2 MES 3 MES 4 MES 5
GASOLINA $2,400.00 $2,400.00 $2,400.00 $2,400.00 $2,400.00
LUZ $240.00 $240.00 $240.00 $240.00 $240.00
PLANOS $1,000.00 $250.00
RESIDENTE DE OBRA $8,000.00 $8,000.00 $8,000.00 $8,000.00 $8,000.00
CELULAR $75.00 $75.00 $75.00 $75.00 $75.00
VELADOR $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
CASETA $600.00 $600.00 $600.00 $600.00 $600.00
BAÑO 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
AGUA P. $140.00 $140.00 $140.00 $140.00 $140.00
SEGURO $400.00 $400.00 $400.00 $400.00 $400.00
$17,155.00 $16,155.00 $16,405.00 $16,155.00 $16,155.00

OBRA DE MXN 1 MILLÓN

CASA RESIDENCIAL INDIRECTOS DE OFICINA

MES 1 MES 2 MES 3 MES 4 MES 5

OFICINA $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00
GASOLINA $600.00 $600.00 $600.00 $600.00 $600.00
LUZ $140.00 $140.00 $140.00 $140.00 $140.00
AGUA $40.00 $40.00 $40.00 $40.00 $40.00
PAPELERÍA $300.00 $300.00 $300.00 $300.00 $300.00
MTTO. COMP. $300.00 $300.00 $300.00 $300.00 $300.00
INTERNET $200.00 $200.00 $200.00 $200.00 $200.00
PLANOS $250.00 $250.00 $250.00 $250.00 $250.00
SECRET. O CONT. $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00
CELULAR $75.00 $75.00 $75.00 $75.00 $75.00
SEGURO $100.00 $100.00 $100.00 $100.00 $100.00
$5,505.00
 TOTAL
$12,000.00
$1,200.00
$1,250.00
$40,000.00
$375.00
$15,000.00
$3,000.00
6,500.00
$700.00
$2,000.00