Documentos de Académico
Documentos de Profesional
Documentos de Cultura
RATIO 2793.31
Bienes import. Bienes nacio Mano de obr
0.8675 0.8475 0.909
AÑOS
3 4 5 6 7 8 9
S/. 0.00 S/. 0.00 S/. 8,067.75 S/. 5,287.92 S/. 6.22 S/. 6.85 S/. 8,075.31
0 0 0 5205 0 0 0
0 0 0 0 0 0 0
0 0 694 0 0 0 694
0 0 7373.75 0 0 0 7373.75
AÑOS
3 4 5 6 7 8 9
0.00 0.00 8067.75 5287.92 6.22 6.85 8075.31
10646.29 10646.29 10646.29 10646.29 11710.91 11790.72 11878.68
10646.286 10646.286 18714.036 15934.201 11717.1296 11797.565825 19953.9841
AÑO
2019 2020 2021 2022 2023 2024 2025
42 43 44 45 46 47 48
S/. 2,520.00 S/. 2,580.00 S/. 2,640.00 S/. 2,700.00 S/. 4,140.00 S/. 4,230.00 S/. 4,320.00
2520 2580 2640 2700 4140 4230 4320
AÑO
2019 2020 2021 2022 2023 2024 2025
10646.29 10646.29 18714.04 15934.20 11717.13 11797.57 19953.98
2520 2580 2640 2700 4140 4230 4320
8126.29 8066.29 16074.04 13234.20 7577.13 7567.57 15633.98
8126.29 8066.29 16074.04 13234.20 7577.13 7567.57 15633.98
FCP/(1+TD)^t
5485.0115825 4775.8888522 8348.3506082 6029.3239449 3028.1037858 2652.8787231 4807.5742892
10
-S/. 13,121.26
-1821.75
-2147.0625
-1214.7
-7005.0625
-932.69
10
-13121.26
11975.71
-1145.555
2026
49
S/. 4,410.00
4410
2026
-1145.56
4410
-5555.56
-5555.56
-1498.57657