Scribd Logo
Cargar

¡Te damos la bienvenida a Scribd!

  • Sample Calculation For Proposed Back To Back Loan

    Cargado por

    Rannie Ison
    12 vistas1 página
    sample calcs for bpi loan

    Título original

    Sample Calculation for Proposed Back to Back Loan

    Derechos de autor

    © © All Rights Reserved

    Formatos disponibles

    PDF, TXT o lea en línea desde Scribd

    ¿Le pareció útil este documento?

    ¿Este contenido es inapropiado?

    Denunciar este documento
    sample calcs for bpi loan

    Copyright:

    © All Rights Reserved
    Descargue como PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    12 vistas1 página

    Sample Calculation For Proposed Back To Back Loan

    Cargado por

    Rannie Ison
    sample calcs for bpi loan

    Copyright:

    © All Rights Reserved
    Descargue como PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    de 1

    Amount Total Loan

    Interest Doc Stamp


    Loan Takeout Interest to be Paid paid per Paid Per
    Rate Tax
    month Month
    Draw 1 May-18 2,000,000.00 5.00% 7,397.26 8,219.18 15,616.44 15,616.44
    Jun-18 8,219.18 8,219.18 23,835.62
    Jul-18 8,219.18 8,219.18 32,054.79
    Draw 2 Aug-18 2,000,000.00 7,397.26 8,219.18 8,219.18 23,835.62 55,890.41
    Draw 3 Sep-18 2,000,000.00 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 87,945.21
    Oct-18 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 120,000.00
    Nov-18 8,219.18 8,219.18 8,219.18 24,657.53 144,657.53
    Dec-18 8,219.18 8,219.18 8,219.18 24,657.53 169,315.07
    Jan-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 201,369.86
    Feb-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 233,424.66
    Mar-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 265,479.45
    Apr-19 8,219.18 8,219.18 8,219.18 24,657.53 290,136.99
    May-19 8,219.18 8,219.18 8,219.18 24,657.53 314,794.52
    Jun-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 346,849.32
    Jul-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 378,904.11
    Aug-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 410,958.90
    Sep-19 8,219.18 8,219.18 8,219.18 24,657.53 435,616.44
    Oct-19 8,219.18 8,219.18 8,219.18 24,657.53 460,273.97
    Nov-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 492,328.77
    Dec-19 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 524,383.56
    Jan-20 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 556,438.36
    Feb-20 8,219.18 8,219.18 8,219.18 24,657.53 581,095.89
    Mar-20 8,219.18 8,219.18 8,219.18 24,657.53 605,753.42
    Apr-20 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 637,808.22
    May-20 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 669,863.01
    Jun-20 7,397.26 8,219.18 8,219.18 8,219.18 32,054.79 701,917.81
    Jul-20 8,219.18 8,219.18 8,219.18 24,657.53 726,575.34
    Aug-20 8,219.18 8,219.18 8,219.18 24,657.53 751,232.88
    Sep-20 8,219.18 8,219.18 8,219.18 24,657.53 775,890.41

    También podría gustarte