EMPLEADO INGRESO EMPLEADO %

EMP-01 100 EMP-01 5%

EMP-02 9800 EMP-02 94%
EMP-03 200 EMP-03 92%
EMP-04 9800 EMP-04 84%
EMP-05 6000 EMP-05 52%
EMP-06 3200 EMP-06 90%
EMP-07 3100 EMP-07 10%
EMP-08 1700 EMP-08 68%

EMPLEADO DESCUENTO EMPLEADO INGRESO1 INGRESO2

EMP-01 670 EMP-01 1200 69600
EMP-02 860
EMP-03 700 EMPLEADO INGRESO1 INGRESO2
EMP-04 260 EMP-01 17900 86800
EMP-05 50 EMP-02 79600 60300
EMP-06 400 EMP-03 53900 53900
EMP-07 200 EMP-04 94000 74000
EMP-08 760 EMP-05 27400 32700
EMP-06 86500 60600
EMP-07 70100 50700
EMP-08 3600 24300
 Alt+219=█

EMPLEADO INGRESO
EMP-01 50100 ||||||
EMP-02 37500 |||
EMP-03 95700 ||||||||||||
EMP-04 28000 |||
EMP-05 60200 |||||||||
EMP-06 86400 ||||||||||||
EMP-07 68500 |||||||||
EMP-08 28700 |||

INGRESO3 INGRESO4
27400 75300

INGRESO3 INGRESO4
98300 44100
85900 79400
17900 31200
30000 90200
4600 90100
74300 10200
77400 1200
50500 56900
 NOTAS DE LOS ALUMNOS

CODIGO NOMBRES Y APELLIDOS SEXO LAB1 LAB2 LAB3 LAB4

K0001 Juan Antonio Aranibar M 10 18 14 19
K0002 Daniel Eduardo Sanchez M 14 17 13 18
K0003 Elena Perez Ramos F 18 19 18 15
K0004 Alejandro Iturrizaga M 16 18 17 17
K0005 Flor de Maria Siguas F 15 15 19 18
K0006 Augusto Pacco M 14 12 12 13
K0007 Hugo Perez M 14 18 15 19
K0008 Jessica Ramos F 16 19 17 14
K0009 Efrain Tinoco M 18 12 10 18
K0010 Janet Veronica Cipriano F 14 17 19 16
K0011 Raquel Valverde F 16 18 19 15
K0012 Ana Maria Huaman F 15 12 17 17
K0013 Luis Enrique Corbetta M 18 11 18 14
K0014 Javier Ramos M 17 13 12 16
K0015 Gonzales Sulla M 19 12 10 15

REPORTE
NOTAFINAL MAXIMO 16.38 15
NOTAFINAL MINIMO 3.00
TOTAL ALUMNOS 15

APLICAR LOS SIGUIENTES FORMATOS CONDICIONALES:

En rojo las notas menores o iguales a 10
En azul las notas Mayores o iguales a 11
Fondo amarillo con letras rojas para la maxima nota
Fondo rosado a los alumnos de sexo femenino y fondo celeste a los varones
Letra azul y en cursiva a los alumnos que tengan el apellido Ramos
PROMLAB EXAFINAL NOTAFINAL
15.25 16 15.63
15.50 17 16.25
17.50 14 15.75
17.00 13 15.00
16.75 16 16.38
12.75 14 13.38
16.50 12 14.25
16.50 16 16.25
14.50 14 14.25
16.50 13 3.00
17.00 8 12.50
15.25 9 12.13
15.25 8 11.63
14.50 10 12.25
14.00 12 13.00
 NOTAS DE LOS ALUMNOS

Alumno: Jessica Ramos

CODIGO NOMBRES Y APELLIDOS SEXO LAB1 LAB2 LAB3 LAB4

K0001 Juan Antonio Aranibar M 10 18 14 19
K0002 Daniel Eduardo Sanchez M 14 17 13 18
K0003 Elena Perez Ramos F 18 19 18 15
K0004 Alejandro Iturrizaga M 16 18 17 17
K0005 Flor de Maria Siguas F 15 15 19 18
K0006 Augusto Pacco M 14 12 12 13
K0007 Hugo Perez M 14 18 15 19
K0008 Jessica Ramos F 16 19 17 14
K0009 Efrain Tinoco M 18 12 10 18
K0010 Janet Veronica Cipriano F 14 17 19 16
K0011 Raquel Valverde F 16 18 19 15
K0012 Ana Maria Huaman F 15 12 17 17
K0013 Luis Enrique Corbetta M 18 11 18 14
K0014 Javier Ramos M 17 13 12 16
K0015 Gonzales Sulla M 19 12 10 15

APLICAR EL SIGUIENTE FORMATO CONDICIONAL:

Fondo Aguamarina y letras rojas a toda la fila donde se encuentre el alumno seleccionado en la celda B3
 16.375 16.38
11.63
PROMLAB EXAFINAL NOTAFINAL
15.25 16 15.63
15.50 17 16.25
17.50 14 15.75
17.00 13 15.00
16.75 16 16.38
12.75 14 13.38
16.50 12 14.25
16.50 16 16.25
14.50 14 14.25
16.50 13 14.75
17.00 8 12.50
15.25 9 12.13
15.25 8 11.63
14.50 10 12.25
14.00 12 13.00
 NOTAS DE LOS ALUMNOS

Sexo: F

CODIGO NOMBRES Y APELLIDOS SEXO LAB1 LAB2 LAB3 LAB4

K0001 Juan Antonio Aranibar M 05 18 19 10
K0002 Daniel Eduardo Sanchez M 20 05 09 04
K0003 Elena Perez Ramos F 04 19 03 01
K0004 Alejandro Iturrizaga M 20 06 10 14
K0005 Flor de Maria Siguas F 14 19 06 13
K0006 Augusto Pacco M 01 09 09 13
K0007 Hugo Perez M 19 19 14 05
K0008 Jessica Ramos F 12 07 17 07
K0009 Efrain Tinoco M 13 04 10 13
K0010 Janet Veronica Cipriano F 13 04 12 12
K0011 Raquel Valverde F 07 06 08 16
K0012 Ana Maria Huaman F 06 18 19 04
K0013 Luis Enrique Corbetta M 07 16 14 04
K0014 Javier Ramos M 10 12 02 13
K0015 Gonzales Sulla M 20 05 06 12
PROMLAB EXAFINAL NOTAFINAL
14.75 16 15.38
9.50 17 13.25
6.75 14 10.38
12.50 13 12.75
13.00 16 14.50
8.00 14 11.00
14.25 12 13.13
10.75 16 13.38
10.00 14 12.00
10.25 13 11.63
9.25 8 8.63
11.75 9 10.38
10.25 8 9.13
9.25 10 9.63
10.75 12 11.38
 ad o
ilid in
s

1
ile

2
ab e
nt (R

o
m

co
ad

ad
co és
r

ni
ra

iz

iz
o gl

ó
al

al
pa

ef
a t in

on

on
se

l
Te
m lo

rs

rs
or sti
ra

Pe

pe

o
at
pa

)f e

o
o

rm
do a

at
at
o

n i ed
ci

Fo
rm
rm
U on
pa

Fo
Fo
M
Es

Los formatos US$ 7 785.45 £ 8,022.75 $----------8,022.75 02 UNIDADES

US$ 106.5 £ 8,482.97 $----------8,482.97 03 UNIDADES
US$ 8 020.87 £ 3,366.16 $----------3,366.16 15 UNIDADES
US$ 5 113.91 £ 3,841.78 $----------3,841.78 07 UNIDADES
US$ 5 789.75 £ 5,452.76 $----------5,452.76 08 UNIDADES
US$ 3 293.12 £ 7,373.02 $----------7,373.02 09 UNIDADES
US$ 3 863.12 £ 9,941.85 $----------9,941.85 12 UNIDADES
US$ 1 773.45 £ 1,788.54 $----------1,788.54 34 UNIDADES
US$ 9 205.19 £ 1,094.69 $----------1,094.69 08 UNIDADES
US$ 6 239.99 £ 6,664.60 $----------6,664.60 45 UNIDADES
US$ 1 640.94 £ 9,448.95 $----------9,448.95 01 UNIDADES
Formatos numéricos
 Resutado

e
co

aj
i

t
ón

en
f

rc
le

Po
Te
o

o
at

at
rm

rm
Fo

Fo

(511) 478-3929 39.70%

(511) 222-9169 52.10%
(511) 870-3810 47.30%
(511) 706-3020 97.80%
(511) 397-9085 97.50%
(511) 116-4023 59.60%
(511) 407-5863 84.90%
(511) 685-5917 7.80%
(511) 634-9124 74.90%
(511) 756-6871 15.10%
(511) 660-9050 90.20%
SDLUZ S.A.
Consumo Mza "A"
Costo Kw 0.25

Lecturas Consumo Monto

Nro.Medidor Actual Anterior Mensual Consumo (soles)
S-100988 1540 Kw 1000 Kw 540 Kw S/. 135.00
S-100992 2672 Kw 1200 Kw 1472 Kw S/. 368.00
S-100996 3134 Kw 1400 Kw 1734 Kw S/. 433.50
S-101000 4343 Kw 1600 Kw 2743 Kw S/. 685.75
S-101004 5252 Kw 1800 Kw 3452 Kw S/. 863.00
S-101008 4321 Kw 2000 Kw 2321 Kw S/. 580.25
S-101012 4455 Kw 2200 Kw 2255 Kw S/. 563.75
S-101016 4550 Kw 2400 Kw 2150 Kw S/. 537.50
S-101020 5434 Kw 2600 Kw 2834 Kw S/. 708.50
S-101024 7633 Kw 2800 Kw 4833 Kw S/. 1,208.25
S-101028 8344 Kw 3000 Kw 5344 Kw S/. 1,336.00
S-101032 9438 Kw 3200 Kw 6238 Kw S/. 1,559.50
 RESULTADO

Mantenimiento Total I.G.V.

Neto en soles
0.02 en soles 0.18
S/. 2.70 S/. 137.70 S/. 24.79 S/. 162.49
S/. 7.36 S/. 375.36 S/. 67.56 S/. 442.92
S/. 8.67 S/. 442.17 S/. 79.59 S/. 521.76
S/. 13.72 S/. 699.47 S/. 125.90 S/. 825.37
S/. 17.26 S/. 880.26 S/. 158.45 S/. 1,038.71
S/. 11.61 S/. 591.86 S/. 106.53 S/. 698.39
S/. 11.28 S/. 575.03 S/. 103.50 S/. 678.53
S/. 10.75 S/. 548.25 S/. 98.69 S/. 646.94
S/. 14.17 S/. 722.67 S/. 130.08 S/. 852.75
S/. 24.17 S/. 1,232.42 S/. 221.83 S/. 1,454.25
S/. 26.72 S/. 1,362.72 S/. 245.29 S/. 1,608.01
S/. 31.19 S/. 1,590.69 S/. 286.32 S/. 1,877.01
PAGO DE COMISIONES

Nº 10

Nº Codigo Apellido Tipo Linea Ventas Brutas Gastos Administra

1 CC-1001 GARCIA A P 9800 196
2 CE-1002 SANCHEZ A T 11100 222
3 CC-1003 ABAD A T 6400 128
4 CE-1004 RUIZ A T 11200 224
5 CC-1005 PONCE B V 13100 262
6 CE-1006 PONTE B V 6800 136
7 CE-1007 AVALOS A T 14300 286
8 CC-1008 VARGAS A V 7500 150
9 CE-1009 DIAZ B P 14700 294
10 CE-1010 CHAVEZ C P 5200 104
11 CC-1011 VASQUEZ C V 10000 200
12 CE-1012 PIEROLA C V 11500 230
13 CC-1013 FUENTES C P 8400 168
14 CE-1014 LAZO C T 4200 84
15 CE-1015 RODRIGUEZ A V 9500 190

Pago total de Comisiones

Tipo Total Comision

A 7099.272
B 2752.758
C 3040.272
Ventas Comisión Fija Comisión VariBonificacion Retensión Total Comisio Obs.
9604 350 672.28 0 102.228 920.052 OK
10878 350 761.46 50 116.146 1045.314 OK
6272 350 439.04 0 78.904 710.136 OK
10976 350 768.32 50 116.832 1051.488 OK
12838 0 1283.8 50 133.38 1200.42 OK
6664 0 666.4 0 66.64 599.76 OK
14014 350 980.98 50 138.098 1242.882 OK
7350 350 735 0 108.5 976.5 OK
14406 0 1008.42 50 105.842 952.578 OK
5096 0 356.72 0 35.672 321.048 OK
9800 0 980 0 98 882 OK
11270 0 1127 50 117.7 1059.3 OK
8232 0 576.24 0 57.624 518.616 OK
4116 0 288.12 0 28.812 259.308 BAJA
9310 350 931 0 128.1 1152.9 OK
 PAGO DE COMISION
Nº 010

Gastos
Nº Codigo Apellido Tipo Linea Ventas Brutas
Administrativos
001 CC-1001 GARCIA======= A Linea: P S/. 9,800.00 S/. 196.00
002 CE-1002 SANCHEZ====== A Linea: T S/. 7,200.00 S/. 144.00
003 CC-1003 ABAD========= A Linea: T S/. 9,300.00 S/. 186.00
004 CE-1004 RUIZ========== C Linea: T S/. 5,100.00 S/. 102.00
005 CC-1005 PONCE======== A Linea: V S/. 8,600.00 S/. 172.00
006 CE-1006 PONTE======== A Linea: V S/. 14,900.00 S/. 298.00
007 CE-1007 AVALOS======= A Linea: T S/. 14,100.00 S/. 282.00
008 CC-1008 VARGAS======= A Linea: V S/. 8,900.00 S/. 178.00
009 CE-1009 DIAZ========== A Linea: P S/. 10,500.00 S/. 210.00
010 CE-1010 CHAVEZ======= A Linea: P S/. 6,400.00 S/. 128.00
011 CC-1011 VASQUEZ====== C Linea: V S/. 7,300.00 S/. 146.00
012 CE-1012 PIEROLA======= B Linea: V S/. 5,300.00 S/. 106.00
013 CC-1013 FUENTES====== C Linea: P S/. 8,300.00 S/. 166.00
014 CE-1014 LAZO========= A Linea: T S/. 4,500.00 S/. 90.00
015 CE-1015 RODRIGUEZ==== A Linea: V S/. 8,600.00 S/. 172.00

Pago total de Comisiones

Tipo Total Comision TOTAL COMISION

A S/. 7,099.27
B S/. 2,752.76
C S/. 3,040.27 S/.3,040.27 ; 23.58%

*Fondo amarillo para la máxima comisión

S/.7,099.27 ; 55.07%

S/.2,752.76 ; 21.35%

A B C
O DE COMISIONES

Comisión Comisión
Ventas Bonificacion Retensión Total Comision Obs.
Fija Variable
S/. 9,604.00 S/. 350.00 S/. 672.28 S/. - S/. 102.23 S/. 920.05 OK
S/. 7,056.00 S/. 350.00 S/. 493.92 S/. - 84.392 S/. 759.53 OK
S/. 9,114.00 S/. 350.00 S/. 637.98 S/. - 98.798 S/. 889.18 OK
S/. 4,998.00 S/. - S/. 349.86 S/. - 34.986 S/. 314.87 OK
S/. 8,428.00 S/. 350.00 S/. 842.80 S/. - 119.28 S/. 1,073.52 OK
S/. 14,602.00 S/. 350.00 S/. 1,460.20 S/. 50.00 186.02 S/. 1,674.18 OK
S/. 13,818.00 S/. 350.00 S/. 967.26 S/. 50.00 136.726 S/. 1,230.53 OK
S/. 8,722.00 S/. 350.00 S/. 872.20 S/. - 122.22 S/. 1,099.98 OK
S/. 10,290.00 S/. 350.00 S/. 720.30 S/. 50.00 112.03 S/. 1,008.27 OK
S/. 6,272.00 S/. 350.00 S/. 439.04 S/. - 78.904 S/. 710.14 OK
S/. 7,154.00 S/. - S/. 715.40 S/. - 71.54 S/. 643.86 OK
S/. 5,194.00 S/. - S/. 519.40 S/. - 51.94 S/. 467.46 OK
S/. 8,134.00 S/. - S/. 569.38 S/. - 56.938 S/. 512.44 OK
S/. 4,410.00 S/. 350.00 S/. 308.70 S/. - 65.87 S/. 592.83 BAJA
S/. 8,428.00 S/. 350.00 S/. 842.80 S/. - 119.28 S/. 1,073.52 OK

ON

S/.7,099.27 ; 55.07%