simple interes com

VA -$ 1,000,000 meses
n 12 1
i 2% 2
VF -$ 1,268,242 3
VF(tecnico) $1,268,241.79 4
5
6
7
8
9
10
11
12

VA -1000000 $1,100,000.00 -$1,199,000.00 $1,294,920.00

VF $1,100,000.00 -$1,199,000.00 $1,294,920.00 -$1,385,564.40
TASA 10% 9% 8% 7%
PERIODO 1 1 1 1

pago -$ 50,000
VA $ 50,000 up 113%
I 2% down
T 6
VF $ 315,406
VF(tecnico) $321,714.17
VF2 $328,148.45

n PAGO VF erasmo inge

8 1000 -$2,143.59 vp
7 900 -$1,753.85 $ 16,339,457
6 800 -$1,417.25 VP(tecnico)
5 700 -$1,127.36 -$16,339,457.41
4 600 -$878.46
3 500 -$665.50
2 400 -$484.00
1 300 -$330.00
$8,800.00 VP
0
0
0
0
49.7176735298
41.0711216116
VA(tecnico) $1,576,986.35 33.8343335931
 VF $ 2,000,000.00 27.7866507769
VA $ 1,576,986.35 22.7409929632
I 2% 18.5388529591
N 12 193.69

VP VF i n
8,401,266 $ 15,000,000 12% 1
12.5% 2
13% 3
14% 4
10% 5
 interes compuesto
I VA VF
2% -$ 1,000,000 $1,019,999.00
2% $1,019,999.00 -$1,040,399.98
2% -$ 1,040,400 $1,061,206.98
2% $ 1,061,207 -$1,082,432.12
2% -$ 1,082,432 $1,104,079.76
2% $ 1,104,080 -$1,126,162.36
2% -$ 1,126,162 $1,148,684.60
2% $ 1,148,685 -$1,171,659.30
2% -$ 1,171,659 $1,195,091.48
2% $ 1,195,091 -$1,218,994.31
2% -$ 1,218,994 $1,243,373.20
2% $ 1,243,373 -$1,268,241.66

-$1,385,564.40 VA $ 1,000,000
$1,468,698.26 TASAS
6% 1 10%
1 2 9%
3 8%
4 7%
5 6%
VF $ 1,468,698
13%
2%

erasmo ingeniero
pago n i 6 1.771561
$ 2,800,000 6 0.8% 5 1.61051
4 1.4641
3 1.331
2 1.21
1 1.1
0 1

PAGO I N AÑO 1 2
0 15% 1 INGRESOS 300 400
0 16% 2 TASA 15% 16%
0 18% 3 VP 1196 1075
0 20% 4 NOTA= en este caso es retrocediendo,debido a que s
100 15% 5 yendo del valor futuro al valor presente
95 15% 6
90 15% 7
85 15% 8
80 15% 9
75 15% 10
VP=VNA $193.69
 1000 1771.561
900 1449.459
800 1171.28
700 931.7
600 726
500 550
400 400
7000
3 4
500 600
18% 20%
847 500
etrocediendo,debido a que se esta
r futuro al valor presente
 pago i n vf
$ 34,619 2% 36 $1,800,000
BASE GRANULARSUBBASE
B-SB 125
220 125 N
125-126 133
B-SB 133
235 148 L
133 211
B-SB 148
218 218 I
224 220
B-SB 211
238 238 E
125 125-126
B-SB 218
148 N
211
B-SB 220
227 L
230 B 224 I
239 B 227 E
B 230 N
B 235 L
SB 238
I
B 239 E
B-SB 125-126
N