Documentos de Académico
Documentos de Profesional
Documentos de Cultura
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
1 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
2 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
3 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
ENLUCIDOS 2,314.24 - -
PISOS 6,812.90 - -
CARPINTERIA METALICA 4,376.64 - -
RECUBRIMIENTOS 6,409.37 - -
INSTALACIONES ELECTRONICAS 4,614.39 - 461.44
INSTALACIONES MECANICAS 796.19 - -
INSTALACIONES ELECTRICAS 14,676.21 - 2,201.43
INSTALACIONES HIDROSANITARIAS 2,198.94 - 219.89
SALA DE PROFESORES
PRELIMINARES 764.55 - -
MOVIMIENTO DE TIERRAS 2,116.83 - -
ESTRUCTURA DE HORMIGÓN ARMADO 49,006.20 - -
OTROS 56.80 - -
MAMPOSTERIA 3,378.51 - -
ENLUCIDOS 2,314.24 - -
PISOS 6,812.90 - -
CARPINTERIA METALICA 4,376.64 - -
RECUBRIMIENTOS 6,409.37 - -
INSTALACIONES ELECTRONICAS 4,614.39 - -
INSTALACIONES MECANICAS 796.19 - -
4 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
5 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
MAMPOSTERIA 2,694.73 - -
ENLUCIDOS 2,826.69 - -
PISOS 5,314.66 - -
CARPINTERIA METALICA 5,915.72 - -
RECUBRIMIENTOS 4,758.20 - -
INSTALACIONES ELECTRONICAS 40,784.24 - -
INSTALACIONES MECANICAS 12,383.93 - -
INSTALACIONES ELECTRICAS 12,254.61 - -
INSTALACIONES HIDROSANITARIAS 435.52 - -
Bloque Administración
PRELIMINARES 711.33 711.33 -
MOVIMIENTO DE TIERRAS 1,647.37 - -
ESTRUCTURA DE HORMIGÓN ARMADO 46,124.43 10,147.37 -
MAMPOSTERÍA 3,709.50 - -
ENLUCIDOS 4,905.31 - -
PISOS 6,698.86 - -
CARPINTERÍA METÁLICA 8,865.06 - -
RECUBRIMIENTOS 7,491.62 - -
INSTALACIONES HIDROSANITARIAS 2,423.63 - -
INSTALACIONES ELECTRICAS 11,951.98 - -
6 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
7 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
MAMPOSTERIA 890.36 - -
ENLUCIDOS 1,537.20 - -
PISOS 1,333.31 - -
CARPINTERIA METALICA 765.67 - -
RECUBRIMIENTOS 1,776.99 - -
INSTALACIONES ELECTRONICAS 2,221.12 - -
INSTALACIONES MECANICAS - - -
INSTALACIONES ELECTRICAS 4,538.88 - -
INSTALACIONES HIDROSANITARIAS 956.73 - -
Bloque vestidor - bodega
PRELIMINARES 313.79 313.79 -
MOVIMIENTO DE TIERRAS 899.55 - -
ESTRUCTURA DE HORMIGÓN ARMADO 15,430.34 4,011.89 -
OTROS 185.81 - -
MAMPOSTERIA 1,802.31 - -
ENLUCIDOS 2,774.67 - -
PISOS 2,005.48 - -
CARPINTERIA METALICA 3,464.11 - -
RECUBRIMIENTOS 4,223.90 - -
INSTALACIONES HIDROSANITARIAS 3,724.39 - -
8 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
9 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
PISOS 367.99 - -
CARPINTERIA METALICA 1,402.01 - -
RECUBRIMIENTOS 1,872.28 - -
INSTALACIONES HIDROSANITARIAS 352.04 - -
INSTALACIONES ELECTRICAS 18,951.23 - -
INSTALACIONES ELECTRONICAS 674.02 - -
Bloque Cuarto de Bombas
PRELIMINARES 149.15 149.15 -
MOVIMIENTO DE TIERRAS 1,080.26 - -
ESTRUCTURA DE HORMIGÓN ARMADO 12,516.65 4,380.83 -
MAMPOSTERIA 835.34 - -
ENLUCIDOS 1,051.40 - -
PISOS 88.78 - -
CARPINTERIA METALICA 564.04 - -
RECUBRIMIENTOS 677.28 - -
INSTALACIONES HIDROSANITARIAS 198.82 - -
INSTALACIONES ELECTRICAS 6,585.69 - -
INSTALACIONES ELECTRONICAS 233.12 - -
Bloque Biblioteca
PRELIMINARES 1,816.61 1,816.61 -
10 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
11 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
12 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
13 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
14 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
TOTAL $ 3,914,689.65
15 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
16 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
21-SEP-2015 A 31- 04-JUN-2016 A
DESCRIPCION Costo Total OCT-2015 30-JUN-2016
17 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
14,297.93 - - - - -
38,816.53 45,666.51 45,666.51 34,249.88 - -
- - 6,050.58 4,537.93 4,537.93 -
- - 10,844.64 8,133.48 8,133.48 -
- - - 24,788.73 24,788.73 -
- - - - 28,621.36 28,621.36
- - - 5,459.83 27,299.14 21,839.31
2,359.76 1,573.17 3,932.93 3,932.93 3,932.93 -
5,970.36 5,970.36 11,940.73 5,970.36 5,970.36 3,980.24
768.49 768.49 1,536.98 1,536.98 1,536.98 1,536.98
2,549.09 2,549.09 5,098.19 5,098.19 5,098.19 5,098.19
- - - - - -
14,297.93 - - - - -
38,816.53 45,666.51 45,666.51 34,249.88 - -
- - 8,664.32 6,498.24 6,498.24 -
- - 13,278.51 9,958.88 9,958.88 -
- - - 23,241.84 23,241.84 -
18 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - 24,864.94 24,864.94
- - - 5,861.22 29,306.09 23,444.87
2,321.06 1,547.38 3,868.44 3,868.44 3,868.44 -
6,084.97 6,084.97 12,169.93 6,084.97 6,084.97 4,056.64
1,237.60 1,237.60 2,475.20 2,475.20 2,475.20 2,475.20
2,108.96 2,108.96 4,217.92 4,217.92 4,217.92 4,217.92
- - - - - -
- - - - - -
7,350.93 10,781.36 7,350.93 - - -
- - 56.80 - - -
- 1,689.26 1,689.26 - - -
- 1,157.12 1,157.12 - - -
- - 3,406.45 3,406.45 - -
- - 2,188.32 2,188.32 - -
- 640.94 2,563.75 3,204.69 - -
697.74 1,395.47 1,395.47 1,395.47 1,395.47 -
- - - 477.71 318.48 -
4,661.93 2,330.96 2,330.96 2,330.96 1,553.98 -
325.45 542.42 542.42 542.42 - -
19 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
- - - - - -
7,397.48 10,849.64 7,397.48 - - -
- - 56.80 - - -
- 1,689.26 1,689.26 - - -
- 1,157.12 1,157.12 - - -
- - 3,406.45 3,406.45 - -
- - 2,188.32 2,188.32 - -
- 640.94 2,563.75 3,204.69 - -
349.50 699.01 699.01 699.01 699.01 -
- - - 477.71 318.48 -
4,402.86 2,201.43 2,201.43 2,201.43 1,467.62 -
347.41 579.02 579.02 579.02 - -
- - - - - -
- - - - - -
7,350.93 10,781.36 7,350.93 - - -
- - 56.80 - - -
- 1,689.26 1,689.26 - - -
20 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- 1,157.12 1,157.12 - - -
- - 3,406.45 3,406.45 - -
- - 2,188.32 2,188.32 - -
- 640.94 2,563.75 3,204.69 - -
461.44 922.88 922.88 922.88 922.88 -
- - 238.86 477.71 79.62 -
4,402.86 2,201.43 2,201.43 2,201.43 1,467.62 -
329.84 549.74 549.74 549.74 - -
- 764.55 - - - -
- 2,116.83 - - - -
- 17,152.17 17,152.17 14,701.86 - -
- - - 56.80 - -
- - 1,689.26 1,689.26 - -
- - 1,157.12 1,157.12 - -
- - - 3,406.45 3,406.45 -
- - - 2,188.32 2,188.32 -
- - 640.94 2,563.75 3,204.69 -
- 922.88 922.88 922.88 922.88 922.88
- - - - 477.71 318.48
21 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
2,381.42 - - - - -
15,124.90 15,124.90 15,124.90 - - -
- - 1,168.42 - - -
- 2,034.31 2,034.31 - - -
- 2,352.49 2,352.49 - - -
- - 4,269.83 4,269.83 - -
- - 1,391.26 1,391.26 - -
- 685.16 2,740.64 3,425.80 - -
1,317.08 1,317.08 1,317.08 1,317.08 1,317.08 -
- - - 3,442.61 2,295.08 -
4,422.38 4,422.38 2,211.19 2,211.19 1,474.13 -
967.05 967.05 967.05 967.05 - -
- - - - - -
1,974.68 - - - - -
13,841.57 13,347.23 12,358.55 - - -
22 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- 1,347.37 1,347.37 - - -
- 1,413.35 1,413.35 - - -
- - 2,657.33 2,657.33 - -
- - 2,957.86 2,957.86 - -
- 475.82 1,903.28 2,379.10 - -
8,156.85 8,156.85 8,156.85 8,156.85 8,156.85 -
- - - 6,191.97 6,191.97 -
3,063.65 3,676.38 3,063.65 1,838.19 612.73 -
108.88 108.88 108.88 108.88 - -
- - - - - -
1,647.37 - - - - -
12,453.60 11,992.35 11,531.11 - - -
- 1,854.75 1,854.75 - - -
- 2,452.66 2,452.66 - - -
- - 3,349.43 3,349.43 - -
- - 4,432.53 4,432.53 - -
- 749.16 2,996.65 3,745.81 - -
484.73 484.73 484.73 484.73 484.73 -
3,585.59 3,585.59 1,792.80 1,792.80 1,195.20 -
23 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - 250.22 166.82 -
3,779.75 3,779.75 3,779.75 3,779.75 - -
- - - - - -
- - - - - -
22,491.52 78,720.32 44,983.04 - - -
- - 106.70 - - -
- 5,649.48 5,649.48 - - -
- 3,802.52 3,802.52 - - -
- - 8,068.69 8,068.69 - -
- - 12,530.52 12,530.52 - -
- 2,541.61 10,166.42 12,708.03 - -
2,010.01 2,680.01 2,680.01 2,680.01 2,680.01 -
- - - 8,405.90 5,603.93 -
5,355.85 8,033.77 4,016.89 4,016.89 2,677.92 -
1,296.40 2,160.66 2,160.66 2,160.66 - -
- - - - - -
541.05 - - - - -
3,152.61 3,152.61 2,986.69 2,820.76 - -
24 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - 445.18 445.18 - -
- - 768.60 768.60 - -
- - - 666.66 666.66 -
- - - 382.84 382.84 -
- - 177.70 710.80 888.50 -
- 444.22 444.22 444.22 444.22 444.22
- - - - - -
- 1,134.72 1,361.66 1,588.61 226.94 226.94
- 239.18 239.18 239.18 239.18 -
- - - - - -
899.55 - - - - -
3,086.07 2,931.76 2,777.46 2,623.16 - -
- - - 185.81 - -
- - 901.16 901.16 - -
- - 1,387.34 1,387.34 - -
- - - 1,002.74 1,002.74 -
- - - 1,732.06 1,732.06 -
- - 422.39 1,689.56 2,111.95 -
- 931.10 931.10 931.10 931.10 -
25 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
617.51 - - - - -
- 3,132.87 3,132.87 - - -
- 343.43 343.43 - - -
- 6,957.28 6,957.28 - - -
- - - 814.73 - -
- - - 975.16 - -
159.59 159.59 159.59 159.59 - -
929.25 929.25 929.25 929.25 - -
- - 1,392.40 1,392.40 - -
- - - - - -
734.96 - - - - -
2,290.07 2,290.07 1,946.56 1,946.56 - -
- - 1,099.84 1,099.84 - -
- - 1,448.07 1,448.07 - -
26 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - 367.99 - -
- - - - 1,402.01 -
- - - - 1,872.28 -
- - 140.82 105.61 105.61 -
- - 5,685.37 5,685.37 3,790.25 3,790.25
- - 67.40 67.40 269.61 269.61
- - - - - -
1,080.26 - - - - -
3,129.16 1,877.50 1,877.50 1,251.67 - -
- - 417.67 417.67 - -
- - 525.70 525.70 - -
- - - 88.78 - -
- - - - 564.04 -
- - - - 677.28 -
- - 79.53 59.65 59.65 -
- - 1,975.71 1,975.71 1,317.14 1,317.14
- - 23.31 23.31 93.25 93.25
- - - - - -
27 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
15,684.63 27,448.10 15,684.63 - - -
- - 113.60 - - -
- 3,441.26 3,441.26 - - -
- 6,709.84 6,709.84 - - -
- - 5,793.98 5,793.98 - -
- - 12,022.92 12,022.92 - -
- 1,432.43 5,729.72 7,162.15 - -
895.29 1,119.11 1,119.11 1,119.11 - -
8,811.46 13,217.19 6,608.59 6,608.59 4,405.73 -
- - - 980.49 653.66 -
2,529.57 3,372.76 3,372.76 3,372.76 3,372.76 -
- - - - - -
- - - - 8,383.59 8,383.59
- - - - - 2,269.00
- - - - - 3,721.40
- - - - - 1,457.80
- - - - 3,750.86 3,750.86
28 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
- - - - - 19,811.55
- - - - - 6,090.49
- - - - 3,193.38 3,193.38
- - - - - -
- - 81.78 81.78 81.78 81.78
- - 29,317.77 29,317.77 29,317.77 29,317.77
- - - - 45,513.17 45,513.17
- - 377.85 377.85 377.85 377.85
- - - - - 11,824.61
- - - - 739.50 739.50
- - - - 10,376.53 10,376.53
- - - - - -
- - - - - -
- - - 24,349.58 32,466.10 24,349.58
- - - - - -
29 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - -
1,060.94 1,060.94 - - - -
14,264.36 14,264.36 - - - -
- - - - - -
- - - - 1,450.81 -
- - - - 2,214.42 2,214.42
- - - - 159.60 159.60
- - - - 600.81 600.81
- - - - - 527.00
- - - - - 236.42
- - - - - 148.89
- - - - 11,226.37 11,226.37
30 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
31 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
- - - - - 506.60
- - - - - 1,316.69
- - - - - 25,062.08
- - - - - 125.37
- - - - - 4,877.15
- - - - - 4,665.10
32 C-R 43
ALORADO
OLINA
01-JUL-2016 A 31- 01-AGO-2016 A 01-SEP-2016 A 30- 01-OCT-2016 A 01-NOV-2016 A 01-DIC-2016 A 20-
JUL-2016 31-AGO-2016 SEP-2016 31-OCT-2016 30-NOV-2016 DIC-2016
33 C-R 43
CRONOGRAMA VALORADO
UEM LA CAROLINA
1 C-R 1
PARQUEADEROS $ 26,885.37 - - -
MARCA PAIS $ 9,667.62 $ - $ - $ -
TOTAL $ 3,914,689.65
INVERSIONES MENSUALES $ 322,760.06 $ 235,394.75 $ 333,871.98
PORCENTAJE % 8.24% 6.01% 8.53%
INVERSIONES ACUMULADAS $ 322,760.06 $ 558,154.82 $ 892,026.80
PORCENTAJE % 8.24% 14.26% 22.79%
1 C-R 1
CRONOGRAMA DEVENGACION DEL ANTICIPO
21-SEP-2015 A 31- 04-JUN-2016 A 30- 01-JUL-2016 A 31-
OCT-2015 JUN-2016 JUL-2016
1 C-R 1
RADO
LINA
1 C-R 1
- - - - 26,885.37
$ - $ - $ - $ - $ 9,667.62
1 C-R 1
ON DEL ANTICIPO
01-AGO-2016 A 31- 01-SEP-2016 A 30- 01-OCT-2016 A 31- 01-NOV-2016 A 30- 01-DIC-2016 A 20-
AGO-2016 SEP-2016 OCT-2016 NOV-2016 DIC-2016
1 C-R 1
CURVA DE INVERSION - UEM LA CAROLINA
$ 4,500,000.00
$ 4,000,000.00
$ 3,500,000.00
$ 3,000,000.00
$ 2,500,000.00
$ 1,500,000.00 $ 1,370,395.87
$ 1,000,000.00 $ 892,026.80
$ 702,464.45
$ 558,154.82
$ 478,369.07
$ 500,000.00
$ 322,760.06
$ 322,760.06 $ 333,871.98
$ 235,394.75
$ 0.00
1 2 3 4 5
$ 3,500,000.00
$ 3,000,000.00
$ 2,500,000.00
$ 2,072,860.33
COSTO TOTAL $ 2,000,000.00
$ 2,500,000.00
$ 2,072,860.33
COSTO TOTAL $ 2,000,000.00
$ 1,500,000.00
$ 1,370,395.87
$ 1,000,000.00
$ 892,026.80
$ 702,464.45
$ 558,154.82
$ 500,000.00 $ 478,369.07
$$ 322,760.06
322,760.06 $ 333,871.98
$ 235,394.75
$ 0.00
1 2 3 4 5
120%
100%
80%
60%
40%
22.79%
14.26%
20%
8.24%
1
8.24% 8.53%
6.01%
0%
1 2 3
AVANCE DE OBRA MEN
EM LA CAROLINA
$ 3,914,689.65
$ 3,419,314.09
$ 2,749,246.83
$ 2,072,860.33
70,395.87
5 6 7 8
M LA CAROLINA
$ 3,914,689.65
$ 3,419,314.09
$ 2,749,246.83
$ 2,072,860.33
$ 2,749,246.83
$ 2,072,860.33
.87
5 6 7 8
100.00%
87.35%
70.23%
52.95%
35.01%
22.79%
6%
17.94% 17.28% 17.12%
12.22% 12.65%
8.53%
%
3 4 5 6 7 8
AVANCE DE OBRA MENSUAL % AVANCE DE OBRA ACUMULADO %