ENTRADA DE DATOS

IMPORTE $ 60,000.00 MATEMATICA FINANCIERA

TIN 7%
PLAZO 25

PERIDIOCIDAD 1

Nº DE CUOTA FECHA PRINCIPAL INTERESES CUOTA PRINCIPAL PENDIENTE

1 4/2/2016 $ 948.63 $ 4,200.00 $ 5,148.63 $ 59,051.37
2 4/2/2017 $ 1,015.04 $ 4,133.60 $ 5,148.63 $ 58,036.33
3 4/2/2018 $ 1,086.09 $ 4,062.54 $ 5,148.63 $ 56,950.25
4 4/2/2019 $ 1,162.11 $ 3,986.52 $ 5,148.63 $ 55,788.13
5 4/2/2020 $ 1,243.46 $ 3,905.17 $ 5,148.63 $ 54,544.67
6 4/2/2021 $ 1,330.50 $ 3,818.13 $ 5,148.63 $ 53,214.17
7 4/2/2022 $ 1,423.64 $ 3,724.99 $ 5,148.63 $ 51,790.53
8 4/2/2023 $ 1,523.29 $ 3,625.34 $ 5,148.63 $ 50,267.23
9 4/2/2024 $ 1,629.92 $ 3,518.71 $ 5,148.63 $ 48,637.31
10 4/2/2025 $ 1,744.02 $ 3,404.61 $ 5,148.63 $ 46,893.29
11 4/2/2026 $ 1,866.10 $ 3,282.53 $ 5,148.63 $ 45,027.19
12 4/2/2027 $ 1,996.73 $ 3,151.90 $ 5,148.63 $ 43,030.46
13 4/2/2028 $ 2,136.50 $ 3,012.13 $ 5,148.63 $ 40,893.96
14 4/2/2029 $ 2,286.05 $ 2,862.58 $ 5,148.63 $ 38,607.91
15 4/2/2030 $ 2,446.08 $ 2,702.55 $ 5,148.63 $ 36,161.83
16 4/2/2031 $ 2,617.30 $ 2,531.33 $ 5,148.63 $ 33,544.53
17 4/2/2032 $ 2,800.51 $ 2,348.12 $ 5,148.63 $ 30,744.01
18 4/2/2033 $ 2,996.55 $ 2,152.08 $ 5,148.63 $ 27,747.46
19 4/2/2034 $ 3,206.31 $ 1,942.32 $ 5,148.63 $ 24,541.15
20 4/2/2035 $ 3,430.75 $ 1,717.88 $ 5,148.63 $ 21,110.40
21 4/2/2036 $ 3,670.90 $ 1,477.73 $ 5,148.63 $ 17,439.50
22 4/2/2037 $ 3,927.87 $ 1,220.77 $ 5,148.63 $ 13,511.64
23 4/2/2038 $ 4,202.82 $ 945.81 $ 5,148.63 $ 9,308.82
24 4/2/2039 $ 4,497.01 $ 651.62 $ 5,148.63 $ 4,811.80
25 4/2/2040 $ 4,811.80 $ 336.83 $ 5,148.63 $ 0.00