Está en la página 1de 15

Jumlah Unit Kode Kode Harga Beli

NO SPESIFIKASI MATERIAL
Unit m / Bh Material Instalasi PerUnit (Rp)

1 Master TL-D Super 80 (58W) 18 Bh DMC 20 30000


2 Kabel NYA Merah (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Kotak Kontak 500 VA 3 Bh DMC 15 2250
6 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
7 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
8 Kabel NYA Kuning Hijau (1x2,5mm) 10 m DM 60 540
9 Fitting Lampu E27, 250V 18 Bh DMC 20 1250
10 Saklar Seri 2 Bh DMC 48 22500
11 Union 5/8 65 m DM 30 1095
12 T doos 20 Bh DMC 30 1000
13 PVC Clamp/Klem Pipa 30 Bh DMC 30 1000
14 Paku besar untuk Klem (10cm) 60 Bh DMC 30 500
15 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
16 MCB Schneider MCB 20A 1P 1 Bh DMC 12 28000
Total

1 Master TL-D Super 80 (58W) 8 Bh DMC 20 30000


2 Kabel NYA Kuning (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Kotak Kontak 500 VA 3 Bh DMC 15 2250
6 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
7 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
8 Kabel NYA Kuning Hijau (1x2,5mm) 10 m DM 60 540
9 Fitting Lampu E27, 250V 18 Bh DMC 20 1250
10 Saklar Seri 2 Bh DMC 48 22500
11 Pipa PVC Condult clipsal 20mm 65 m DM 30 1095
12 T doos 10 Bh DMC 30 1000
13 PVC Clamp/Klem Pipa 30 Bh DMC 37 1000
14 Paku besar untuk Klem (10cm) 15 Bh DMC 30 1000
15 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
16 MCB Schneider MCB 20A 1P 1 Bh DMC 12 28000
Total

1 Master TL-D Super 80 (58W) 16 Bh DMC 20 30000


2 Kabel NYA Hitam (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Kotak Kontak 500 VA 3 Bh DMC 15 2250
6 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
7 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
8 Kabel NYA Kuning Hijau (1x2,5mm) 10 m DM 60 540
9 Fitting Lampu E27, 250V 18 Bh DMC 20 1250
10 Saklar Seri 2 Bh DMC 48 22500
11 Pipa PVC Condult clipsal 20mm 65 m DM 30 1095
12 T doos 20 Bh DMC 30 1000
13 PVC Clamp/Klem Pipa 30 Bh DMC 37 1000
14 Paku besar untuk Klem (10cm) 60 Bh DMC 30 500
15 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
16 MCB Schneider MCB 20A 1P 1 Bh DMC 12 35000
Total

1 TL-D 70W 11 Bh DMC 20 30000


2 Kabel NYA Kuning (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Fitting Lampu E27, 250V 18 Bh DMC 20 1250
6 Saklar Seri 2 Bh DMC 48 22500
7 Pipa PVC Condult clipsal 20mm 25 m DM 30 1095
8 T doos 10 Bh DMC 30 1000
9 PVC Clamp/Klem Pipa 10 Bh DMC 37 1000
10 Paku besar untuk Klem (10cm) 20 Bh DMC 30 500
11 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
12 MCCB 80A 1 Bh DMC 12 75000
Total

1 Master TL-D HO 80 (80W) 30 Bh DMC 20 45000


2 Kabel NYA Merah (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Kuning (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Hitam (1x1,5mm) 10 m DM 60 375
5 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
6 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
7 Kotak Kontak 1000 VA 3 Bh DMC 15 25000
8 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
9 Kabel NYA Kuning (1x2,5mm) 10 m DM 60 540
10 Kabel NYA Hitam (1x2,5mm) 10 m DM 60 540
11 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
12 Kabel NYA Kuning Hijau 1x2,5mm 10 m DM 60 540
13 Fitting Lampu E27, 250V 30 Bh DMC 20 1250
14 Saklar Seri 3 Bh DMC 48 22500
15 Pipa PVC Condult clipsal 20mm 65 m DM 30 1095
16 T doos 20 Bh DMC 30 1000
17 PVC Clamp/Klem Pipa 30 Bh DMC 37 1000
18 Paku besar untuk Klem (10cm) 60 Bh DMC 30 500
19 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
20 MCB Schneider MCB 8A 1P 1 Bh DMC 12 28000
21 MCCB 80A 1 Bh DMC 12 75000
Total

1 TL-D 70W 14 Bh DMC 20 30000


2 Kabel NYA Merah (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Kotak Kontak 500 VA 2 Bh DMC 15 2250
6 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
7 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
8 Kabel NYA Kuning Hijau 1x2,5mm 10 m DM 60 540
9 Fitting Lampu E27, 250V 30 Bh DMC 20 1250
10 Saklar Seri 2 Bh DMC 48 22500
11 Pipa PVC Condult clipsal 20mm 65 m DM 30 1095
12 T doos 10 Bh DMC 30 1000
13 PVC Clamp/Klem Pipa 20 Bh DMC 37 1000
14 Paku besar untuk Klem (10cm) 30 Bh DMC 30 500
15 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
16 MCB Schneider MCB 20A 1P 1 Bh DMC 12 35000
Total

1 TL-D 70W 7 Bh DMC 20 30000


2 Kabel NYA Kuning (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Kotak Kontak 500 VA 2 Bh DMC 15 2250
6 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
7 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
8 Kabel NYA Kuning Hijau 1x2,5mm 10 m DM 60 540
9 Fitting Lampu E27, 250V 7 Bh DMC 20 1250
10 Saklar Seri 2 Bh DMC 48 22500
11 Pipa PVC Condult clipsal 20mm 65 m DM 30 1095
12 T doos 10 Bh DMC 30 1000
13 PVC Clamp/Klem Pipa 20 Bh DMC 37 1000
14 Paku besar untuk Klem (10cm) 30 Bh DMC 30 500
15 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
16 MCB Schneider MCB 20A 1P 1 Bh DMC 12 35000
Total

1 TL-D 70W 13 Bh DMC 20 30000


2 Kabel NYA Hitam (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Fitting Lampu E27, 250V 30 Bh DMC 20 1250
6 Saklar Seri 2 Bh DMC 48 22500
7 Pipa PVC Condult clipsal 20mm 40 m DM 30 1095
8 T doos 10 Bh DMC 30 1000
9 PVC Clamp/Klem Pipa 20 Bh DMC 37 1000
10 Paku besar untuk Klem (10cm) 30 Bh DMC 30 500
11 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
12 Kotak Kontak 500 VA 2 Bh DMC 15 2250
13 Kabel NYA Merah (1x2,5mm) 10 m DM 60 540
14 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
15 Kabel NYA Kuning Hijau 1x2,5mm 10 m DM 60 540
16 MCB Schneider MCB 20A 1P 1 Bh DMC 12 35000
Total

1 Tornado 23W 4 Bh DMC 20 18000


2 Kabel NYA Hitam (1x1,5mm) 5 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 5 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 5 m DM 60 375
5 Fitting Lampu E27, 250V 4 Bh DMC 20 1250
6 Saklar Tunggal 1 Bh DMC 48 13500
7 Pipa PVC Condult clipsal 20mm 40 m DM 30 1095
8 T doos 10 Bh DMC 30 1000
9 PVC Clamp/Klem Pipa 20 Bh DMC 37 1000
10 Paku besar untuk Klem (10cm) 30 Bh DMC 30 500
11 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
Total

1 Tornado 23W 28 Bh DMC 20 18000


2 Kabel NYA Merah (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Fitting Lampu E27, 250V 30 Bh DMC 20 1250
6 Saklar Seri 2 Bh DMC 48 22500
7 Pipa PVC Condult clipsal 20mm 40 m DM 30 1095
8 T doos 10 Bh DMC 30 1000
9 PVC Clamp/Klem Pipa 20 Bh DMC 37 1000
10 Paku besar untuk Klem (10cm) 30 Bh DMC 30 500
11 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
Total

1 Master PL-C 26W 4 Bh DMC 20 20000


2 Kabel NYA Merah (1x1,5mm) 10 m DM 60 375
3 Kabel NYA Biru (1x1,5mm) 10 m DM 60 375
4 Kabel NYA Kuning Hijau 1x1,5mm 10 m DM 60 375
5 Fitting Lampu E27, 250V 30 Bh DMC 20 1250
6 Saklar tunggal 1 Bh DMC 48 13500
7 Pipa PVC Condult clipsal 20mm 40 m DM 30 1095
8 T doos 10 Bh DMC 30 1000
9 PVC Clamp/Klem Pipa 20 Bh DMC 37 1000
10 Paku besar untuk Klem (10cm) 30 Bh DMC 30 500
11 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
Total

1 Master TL5 HO Super 80 (80W) 36 Bh DMC 20 45000


2 Kabel NYA Merah (1x1,5mm) 40 m DM 60 375
3 Kabel NYA Kuning (1x1,5mm) 40 m DM 60 375
4 Kabel NYA Hitam (1x1,5mm) 40 m DM 60 375
5 Kabel NYA Biru (1x1,5mm) 40 m DM 60 375
6 Kabel NYA Kuning Hijau 1x1,5mm 40 m DM 60 375
7 Kotak Kontak 15 kVA 1 Bh DMC 15 2250
8 Kabel NYA Merah (1x6mm) 10 m DM 60 1200
9 Kabel NYA Kuning (1x6mm) 10 m DM 60 1200
10 Kabel NYA Hitam (1x6mm) 10 m DM 60 1200
11 Kabel NYA Biru (1x6mm) 10 m DM 60 1200
12 Kabel NYA Kuning Hijau (1x6mm) 10 m DM 60 1200
13 Fitting Lampu E27, 250V 36 Bh DMC 20 1250
14 Saklar tunggal 6 Bh DMC 48 13500
15 Union 5/8 65 m DM 30 1095
16 T doos 20 Bh DMC 30 1000
17 PVC Clamp/Klem Pipa 30 Bh DMC 30 1000
18 Paku besar untuk Klem (10cm) 60 Bh DMC 30 500
19 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
20 MCB Schneider MCB 20A 1P 1 Bh DMC 12 28000
21 MCB Schneider MCB 20A 1P 1 Bh DMC 12 28000
Total

1 TL-D 70W 27 Bh DMC 20 30000


2 Kabel NYA Merah (1x1,5mm) 20 m DM 60 375
3 Kabel NYA Kuning (1x1,5mm) 20 m DM 60 375
4 Kabel NYA Hitam (1x1,5mm) 20 m DM 60 375
5 Kabel NYA Biru (1x1,5mm) 20 m DM 60 375
6 Kabel NYA Kuning Hijau 1x1,5mm 20 m DM 60 375
7 Kotak Kontak 1000 VA 3 Bh DMC 15 2250
8 Kabel NYA Kuning(1x2,5mm) 10 m DM 60 540
9 Kabel NYA Hitam (1x2,5mm) 10 m DM 60 540
10 Kabel NYA Biru (1x2,5mm) 10 m DM 60 540
11 Kabel NYA Kuning Hijau 1x2,5mm 10 m DM 60 540
12 Fitting Lampu E27, 250V 27 Bh DMC 20 1250
13 Saklar Seri 3 Bh DMC 48 22500
14 Union 5/8 65 m DM 30 1095
15 T doos 20 Bh DMC 30 1000
16 PVC Clamp/Klem Pipa 30 Bh DMC 30 1000
17 Paku besar untuk Klem (10cm) 60 Bh DMC 30 500
18 MCB Schneider MCB 6A 1P 2 Bh DMC 12 28000
19 MCB Schneider MCB 20A 1P 1 Bh DMC 12 28000
20 MCB Schneider MCB 20A 1P 1 Bh DMC 12 28000
Total
Faktor Jumlah Harga Jual Waktu Jumlah Jumlah Waktu Harga / Upah
Jual PerUnit (Rp) PerUnit (Jam) Unit Pemasangan (jam) Perjam (Rp)
Kantor 1
1.8 972000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 12150 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 2 1.2 5000
1.8 128115 0.8 65 52 10000
1.8 36000 0.7 20 14 5000
1.8 54000 0.7 30 21 5000
1.8 54000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 50400 0.66 1 0.66 5000
Rp606,375 154.74
Kantor 2
1.8 432000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 12150 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 2 1.2 5000
1.8 128115 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 54000 0.7 30 21 5000
1.8 27000 0.7 30 21 5000
1.8 100800 0.9 2 1.8 5000
1.8 50400 0.66 1 0.66 5000
Rp993,375 127.74
Kantor 3
1.8 864000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 12150 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 2 1.2 5000
1.8 128115 0.8 65 52 10000
1.8 36000 0.7 20 14 5000
1.8 54000 0.7 30 21 5000
1.8 54000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 63000 0.66 1 0.66 5000
Rp1,482,975 154.74
Ruang Panel
1.8 594000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 2 1.2 5000
1.8 49275 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 180000 0.7 30 21 5000
1.8 18000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 135000 0.66 1 0.66 5000
Rp1,236,825 166.56
Laboratorium
1.8 2430000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 135000 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 3 1.8 5000
1.8 128115 0.8 65 52 10000
1.8 36000 0.7 20 14 5000
1.8 54000 0.7 30 21 5000
1.8 54000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 50400 0.66 1 0.66 5000
1.8 135000 0.66 1 0.66 5000
Rp3,327,165 171.6
Ruang Ganti & Locker
1.8 756000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 8100 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 3 1.8 5000
1.8 128115 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 36000 0.7 30 21 5000
1.8 27000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 63000 0.66 1 0.66 5000
Rp1,307,925 169.74
Ruang Rekreasi
1.8 378000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 8100 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 15750 0.7 18 12.6 5000
1.8 81000 0.6 3 1.8 5000
1.8 128115 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 36000 0.7 30 21 5000
1.8 27000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 63000 0.66 1 0.66 5000
Rp905,175 169.74
Hall & Reseptionis
1.8 702000 0.8 13 10.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 81000 0.6 3 1.8 5000
1.8 78840 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 36000 0.7 30 21 5000
1.8 27000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 8100 0.56 3 1.68 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 9720 0.03 10 0.3 5000
1.8 63000 0.66 1 0.66 5000
Rp1,204,650 162.5
Corridor
1.8 129600 0.8 18 14.4 5000
1.8 3375 0.03 5 0.15 5000
1.8 3375 0.03 5 0.15 5000
1.8 3375 0.03 5 0.15 5000
1.8 9000 0.7 4 2.8 5000
1.8 24300 0.53 1 0.53 5000
1.8 78840 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 36000 0.7 30 21 5000
1.8 27000 0.8 60 48 5000
1.8 50400 0.9 2 1.8 5000
Rp383,265 154.98
Toilet
1.8 907200 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 90000 0.6 3 1.8 5000
1.8 78840 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 36000 0.7 30 21 5000
1.8 27000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
Rp1,318,590 166.5
Teras
1.8 144000 0.8 18 14.4 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 6750 0.03 10 0.3 5000
1.8 40500 0.7 18 12.6 5000
1.8 24300 0.53 1 0.53 5000
1.8 78840 0.8 65 52 10000
1.8 18000 0.7 20 14 5000
1.8 36000 0.7 30 21 5000
1.8 27000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
Rp489,690 165.23
Produksi 2
1.8 2916000 0.8 36 28.8 5000
1.8 27000 0.03 40 1.2 5000
1.8 27000 0.03 10 0.3 5000
1.8 27000 0.03 10 0.3 5000
1.8 27000 0.03 40 1.2 5000
1.8 27000 0.03 40 1.2 5000
1.8 4050 0.56 3 1.68 5000
1.8 21600 0.03 10 0.05 5000
1.8 21600 0.03 10 0.05 5000
1.8 21600 0.03 10 0.05 5000
1.8 21600 0.03 10 0.05 5000
1.8 21600 0.03 10 0.05 5000
1.8 81000 0.7 18 12.6 5000
1.8 48600 0.53 6 3.18 5000
1.8 128115 0.8 65 52 10000
1.8 36000 0.7 20 14 5000
1.8 54000 0.7 30 21 5000
1.8 54000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 50400 0.66 1 0.66 5000
1.8 50400 0.66 1 0.66 5000
Rp3,715,965 159.37
Produksi 1
1.8 1458000 0.8 27 21.6 5000
1.8 13500 0.03 20 0.6 5000
1.8 13500 0.03 10 0.3 5000
1.8 13500 0.03 10 0.3 5000
1.8 13500 0.03 20 0.6 5000
1.8 13500 0.03 20 0.6 5000
1.8 12150 0.56 3 1.68 5000
1.8 9720 0.03 10 0.05 5000
1.8 9720 0.03 10 0.05 5000
1.8 9720 0.03 10 0.05 5000
1.8 9720 0.03 10 0.05 5000
1.8 81000 0.7 27 18.9 5000
1.8 121500 0.6 2 1.2 5000
1.8 128115 0.8 65 52 10000
1.8 36000 0.7 20 14 5000
1.8 54000 0.7 30 21 5000
1.8 54000 0.8 60 48 5000
1.8 100800 0.9 2 1.8 5000
1.8 50400 0.66 1 0.66 5000
1.8 50400 0.66 1 0.66 5000
Rp2,202,345 161.84
Harga / Upah Faktor Biaya Per- Jumlah Biaya Total
PerUnit (Rp) Jual Unit (Rp) Pekerjaan (Rp) Biaya (Rp)

2000 1.8 3600 6480 978480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
2800 1.8 5040 9072 21222
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 43200
3500 1.8 6300 11340 65340
1500 1.8 4000 7200 61200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 61092
Rp97,020 Rp1,681,875

2000 1.8 3600 6480 438480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
2800 1.8 5040 9072 21222
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 65340
3500 1.8 6300 11340 38340
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 61092
Rp 101,160 Rp 1,101,015

2000 1.8 3600 6480 870480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
2800 1.8 5040 9072 21222
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 43200
3500 1.8 6300 11340 65340
1500 1.8 4000 7200 61200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 73692
Rp97,020 Rp1,586,475

2000 1.8 3600 6480 600480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 62235
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 191340
1500 1.8 4000 7200 25200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 145692
Rp92,970 Rp1,329,795

2000 1.8 3600 6480 2436480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
2800 1.8 5040 9072 144072
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 43200
3500 1.8 6300 11340 65340
1500 1.8 4000 7200 61200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 61092
4500 1.8 5940 10692 145692
Rp116,136 Rp3,443,301

2000 1.8 3600 6480 762480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
2800 1.8 5040 9072 17172
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 47340
1500 1.8 4000 7200 34200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 73692
Rp103,500 Rp1,411,425

2000 1.8 3600 6480 384480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
2800 1.8 5040 9072 17172
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
3500 1.8 6300 11340 27090
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 47340
1500 1.8 4000 7200 34200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 73692
Rp103,500 Rp1,008,675

2000 1.8 3600 6480 708480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 90720
8000 1.8 7200 12960 91800
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 47340
1500 1.8 4000 7200 34200
4500 1.8 8100 14580 115380
2800 1.8 5040 9072 17172
150 1.8 270 486 10206
150 1.8 270 486 10206
150 1.8 270 486 10206
4500 1.8 5940 10692 73692
Rp103,500 Rp1,308,150

2000 1.8 3600 6480 136080


150 1.8 270 486 3861
150 1.8 270 486 3861
150 1.8 270 486 3861
3500 1.8 6300 11340 20340
2650 1.8 4770 8586 32886
8000 1.8 7200 12960 91800
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 47340
1500 1.8 4000 7200 34200
4500 1.8 8100 14580 64980
Rp81,144 Rp464,409

2000 1.8 3600 6480 913680


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
3500 1.8 6300 11340 51840
3000 1.8 5400 9720 99720
8000 1.8 7200 12960 91800
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 47340
1500 1.8 4000 7200 34200
4500 1.8 8100 14580 115380
Rp82,278 Rp1,400,868

2000 1.8 3600 6480 150480


150 1.8 270 486 7236
150 1.8 270 486 7236
150 1.8 270 486 7236
3500 1.8 6300 11340 51840
2650 1.8 4770 8586 32886
8000 1.8 7200 12960 91800
2000 1.8 4000 7200 25200
3500 1.8 6300 11340 47340
1500 1.8 4000 7200 34200
4500 1.8 8100 14580 115380
Rp81,144 Rp570,834

2000 1.8 3600 6480 2922480


150 1.8 270 486 27486
150 1.8 270 486 27486
150 1.8 270 486 27486
150 1.8 270 486 27486
150 1.8 270 486 27486
2800 1.8 5040 9072 13122
250 1.8 450 810 22410
250 1.8 450 810 22410
250 1.8 450 810 22410
250 1.8 450 810 22410
250 1.8 450 810 22410
3500 1.8 6300 11340 92340
2650 1.8 4770 8586 57186
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 43200
3500 1.8 6300 11340 65340
1500 1.8 4000 7200 61200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 61092
4500 1.8 5940 10692 61092
Rp99,450 Rp3,821,895

2000 1.8 3600 6480 1464480


150 1.8 270 486 13986
150 1.8 270 486 13986
150 1.8 270 486 13986
150 1.8 270 486 13986
150 1.8 270 486 13986
2800 1.8 5040 9072 21222
250 1.8 450 810 10530
250 1.8 450 810 10530
250 1.8 450 810 10530
250 1.8 450 810 10530
3500 1.8 6300 11340 92340
3000 1.8 5400 9720 131220
8000 1.8 7200 12960 141075
2000 1.8 4000 7200 43200
3500 1.8 6300 11340 65340
1500 1.8 4000 7200 61200
4500 1.8 8100 14580 115380
4500 1.8 5940 10692 61092
4500 1.8 5940 10692 61092
Rp99,774 Rp2,308,599

También podría gustarte