LEYES

MINERAL- TM PESO % Cu% Pb% Ag(Oz/t)

CABEZA 200000 100 5.38 8.9 21.8
CONCENTRADO Cu 18734.4980713 9.3672490356 53 4 60.09
CONCENTRADO Pb 30204.181393 15.1020906965 1.5 52 1.09
RELAVE 151061.320536 75.5306602679 0.25 0.89 1.42
200000

LEYES
MINERAL (tms)
Cu (%) Pb (%) Ag (Oz/t)
CABEZA 200000.00 5.38 8.90 21.80
CONCENTRADO Cu 53.00 4.00 60.09
CONCENTRADO Pb 1.50 52.00 1.09
RELAVE 0.25 0.89 1.42

COSTOS ($/t)
COSTOS DE MINADO 2.04
COSTOS DE PLANTA 2.50
GASTOS GENERALES Y ADMINISTRACIÓN 3.45
COSTOS DE VENTAS 1.33
TOTAL DE COSTOS 9.32

PRECIO DE LOS METALES PRECIO EN 200000 TM

Cu ($/t) 1990 Cu 19759275.1
Pb ($/t) 1800 Pb 28271113.8
Ag ($/Oz-t) 19.50 Ag 22594231.7
TOTAL ING 70624620.6
calcular ley de corte 1 TM 353.123103
 CONTENIDO METAL FINO RECUPERACION %
Cu Pb Ag(Oz/t) Cu Pb Ag(Oz/t) K
10760 17800 4360000 100 100 100
9929.28398 749.379923 1125755.99 92.2795908714 4.20999957 25.8200915 10.6754928
453.062721 15706.1743 32922.5577 4.2106200827 88.2369344 0.75510453 6.62159975
377.653301 1344.44575 214507.075 3.5097890459 7.55306603 4.91988704

1 1 1 1 -0.0043329
cu 53 1.5 0.25 5.38 -0.0171498
pb 4 52 0.89 8.9 1.02148271

RECUPERADO
Cu 9929.28398
Pb 15706.1743
Ag 1158678.55

CON ESTAS LEYES DE CABEZA

LEYES $/TM LEY $/TM EQUIVALENCIA Cu-Pb
Cu 5.38 98.7963756 1 18.3636386 1%Cu/1%Pb
Pb 8.9 141.355569 1 15.8826482 1
Ag 21.8 112.971158 1 5.18216323 1
1%Cu

LEY EQUIVALENTE Pb
Cu Pb Ag
5.38 8.9 21.8
6.2203969 8.9 7.1128666291 22.2332635

LEY DE CORTE
Pb $/TM
22.2332635 353.1231028132
x 9.32

x 0.5868836729
 MMULT
0.01898472 -0.0004643 0.0936724904 9.36724904
-0.0011552 0.0195939 0.151020907 15.1020907
-0.0178295 -0.0191296 0.7553066027 75.5306603
1

EQUIVALENCIA Cu-Pb EQUIVALENCIA Ag-Pb

$/TM 1 Oz/TM/1%Pb $/TM
18.3636386 1 5.18216323
15.8826482 1 15.8826482
1.1562076 1 Oz/TM 0.32627829