PORCENTAJE QUE RESTA MONTO CUANTITATIVO

DESCRIPCIÒN PRESUPUESTO PARA LA CULMINACION DE DE PORCENTAJES

LAS PARTIDAS (%) RESTANTES (S/.)

INSTALACION DE BOMBAS DE AGUA S/. 271.00 100.00% S/. 271.00

TARRAJEO MUROS S/. 7,713.00 2.00% S/. 154.26
TARRAJEO PLACAS S/. 1,429.47 0.00% S/. 0.00
TARRAJEO COLUMNAS S/. 1,358.47 10.00% S/. 135.85
TARRRAJEO VIGAS S/. 2,603.71 5.00% S/. 130.19
CONTRAPISO S/. 3,638.82 10.00% S/. 363.88
PISOS PORCELANATO S/. 4,418.40 40.00% S/. 1,767.36
VEREDA DE CONCRETO S/. 206.47 100.00% S/. 206.47
CONTRAZOCALO DE CERAMICO DE 60X60cm H=10cm S/. 649.29 50.00% S/. 324.65
CONTRAZOCALO DE CERAMICO DE 60X60cm H=120cm S/. 536.12 50.00% S/. 268.06
CONTRAZOCALO EN ESCALERA S/. 168.05 100.00% S/. 168.05
REVESTIMIENTO ACABADO TERRAZO LAVADO S/. 746.46 100.00% S/. 746.46
CANTONERA DE ALUMINIO ESTRIADA S/. 334.08 100.00% S/. 334.08
MODULOS DE MELAMINE C/ESTRUCTURA DE ALUMINIO S/. 146.59 S/. 0.00
PASAMANO DE FIERRO NEGRO S/. 90.43 100.00% S/. 90.43
PINTURA MUROS INTERIORES C/LATEX S/. 3,070.58 53.00% S/. 1,627.41
PINTURA EXTERIORES C/LATEX S/. 786.16 100.00% S/. 786.16
PINTURA CIELORASO, VIGAS, COLUMNAS, Y PLACAS C/LATEX S/. 3,838.96 60.00% S/. 2,303.38
INSTALACION DE APARATOS SANITARIOS S/. 345.92 100.00% S/. 345.92
INSTALACION DE ACCESORIOS SANITARIOS S/. 70.48 100.00% S/. 70.48
TABLERO GENERAL S/. 293.20 35.00% S/. 102.62
TABLERO DE DISTRIBUCION S/. 436.70 35.00% S/. 152.85
INSTALACION DE CAJA MEDIDORES S/. 327.80 60.00% S/. 196.68
SALIDA PARA CAJA RECTANGULAR (LUZ DE EMERGENCIA) S/. 16.95 80.00% S/. 13.56
INSTALACION DE APARATOS LUZ DE EMERGENCIA S/. 68.15 100.00% S/. 68.15
INSTALACION DE APARATOS DE SENSOR DE HUMO S/. 362.70 100.00% S/. 362.70
INSTALACION DE LUMINARIA FLUORECENTES S/. 542.16 100.00% S/. 542.16
TOTAL S/. 34,470.12 S/. 11,532.79
 VALORIZACION N°15

DESCRIPCIÒN PRESUPUESTO

INSTALACION DE BOMBAS DE AGUA S/. 271.00

TARRAJEO MUROS S/. 7,713.00
TARRAJEO PLACAS S/. 1,429.47
TARRAJEO COLUMNAS S/. 1,358.47
TARRRAJEO VIGAS S/. 2,603.71
CONTRAPISO S/. 3,638.82
PISOS PORCELANATO S/. 4,418.40
VEREDA DE CONCRETO S/. 206.47
CONTRAZOCALO DE CERAMICO DE 60X60cm H=10cm S/. 649.29
CONTRAZOCALO DE CERAMICO DE 60X60cm H=120cm S/. 536.12
CONTRAZOCALO EN ESCALERA S/. 168.05
REVESTIMIENTO ACABADO TERRAZO LAVADO S/. 746.46
CANTONERA DE ALUMINIO ESTRIADA S/. 334.08
MODULOS DE MELAMINE C/ESTRUCTURA DE ALUMINIO S/. 146.59
PASAMANO DE FIERRO NEGRO S/. 90.43
PINTURA MUROS INTERIORES C/LATEX S/. 3,070.58
PINTURA EXTERIORES C/LATEX S/. 786.16
PINTURA CIELORASO, VIGAS, COLUMNAS, Y PLACAS C/LATEX S/. 3,838.96
INSTALACION DE APARATOS SANITARIOS S/. 345.92
INSTALACION DE ACCESORIOS SANITARIOS S/. 70.48
TABLERO GENERAL S/. 293.20
TABLERO DE DISTRIBUCION S/. 436.70
INSTALACION DE CAJA MEDIDORES S/. 327.80
SALIDA PARA CAJA RECTANGULAR (LUZ DE EMERGENCIA) S/. 16.95
INSTALACION DE APARATOS LUZ DE EMERGENCIA S/. 68.15
INSTALACION DE APARATOS DE SENSOR DE HUMO S/. 362.70
INSTALACION DE LUMINARIA FLUORECENTES S/. 542.16
TOTAL S/. 34,470.12
IZACION N°15

PORCENTAJE QUE RESTA PARA LA Avance Porcentual de la 4ta

CULMINACION DE LAS PARTIDAS Avance S/
(%) Semana Diciembre
100.00% 0.00% S/. 0.00
2.00% 0.00% S/. 0.00
0.00% 0.00% S/. 0.00
10.00% 5.00% S/. 67.92
5.00% 5.00% S/. 130.19
10.00% 10.00% S/. 363.88
40.00% 26.00% S/. 1,148.78
100.00% 0.00% S/. 0.00
50.00% 20.00% S/. 129.86
50.00% 0.00% S/. 0.00
100.00% 0.00% S/. 0.00
100.00% 43.00% S/. 320.98
100.00% 52.00% S/. 173.72
0.00% S/. 0.00
100.00% 0.00% S/. 0.00
53.00% 25.00% S/. 767.65
100.00% 59.00% S/. 463.83
60.00% 20.00% S/. 767.79
100.00% 0.00% S/. 0.00
100.00% 0.00% S/. 0.00
35.00% 0.00% S/. 0.00
35.00% 0.00% S/. 0.00
60.00% 0.00% S/. 0.00
80.00% 0.00% S/. 0.00
100.00% 0.00% S/. 0.00
100.00% 0.00% S/. 0.00
100.00% 0.00% S/. 0.00
S/. 4,334.60

SALDO S/. 8,450.58

 VALORIZACION N°16

DESCRIPCIÒN PRESUPUESTO

INSTALACION DE BOMBAS DE AGUA S/. 271.00

TARRAJEO MUROS S/. 7,713.00
TARRAJEO COLUMNAS S/. 1,358.47
PISOS PORCELANATO S/. 4,418.40
VEREDA DE CONCRETO S/. 206.47
CONTRAZOCALO DE CERAMICO DE 60X60cm H=10cm S/. 649.29
CONTRAZOCALO DE CERAMICO DE 60X60cm H=120cm S/. 536.12
CONTRAZOCALO EN ESCALERA S/. 168.05
REVESTIMIENTO ACABADO TERRAZO LAVADO S/. 746.46
CANTONERA DE ALUMINIO ESTRIADA S/. 334.08
MODULOS DE MELAMINE C/ESTRUCTURA DE ALUMINIO S/. 146.59
PASAMANO DE FIERRO NEGRO S/. 90.43
PINTURA MUROS INTERIORES C/LATEX S/. 3,070.58
PINTURA EXTERIORES C/LATEX S/. 786.16
PINTURA CIELORASO, VIGAS, COLUMNAS, Y PLACAS C/LATEX S/. 3,838.96
INSTALACION DE APARATOS SANITARIOS S/. 345.92
INSTALACION DE ACCESORIOS SANITARIOS S/. 70.48
TABLERO GENERAL S/. 293.20
TABLERO DE DISTRIBUCION S/. 436.70
INSTALACION DE CAJA MEDIDORES S/. 327.80
SALIDA PARA CAJA RECTANGULAR (LUZ DE EMERGENCIA) S/. 16.95
INSTALACION DE APARATOS LUZ DE EMERGENCIA S/. 68.15
INSTALACION DE APARATOS DE SENSOR DE HUMO S/. 362.70
INSTALACION DE LUMINARIA FLUORECENTES S/. 542.16
TOTAL S/. 26,798.12
ON N°16

PORCENTAJE QUE RESTA Avance Porcentual

PARA LA CULMINACION DE de la 1era Semana Avance S/
LAS PARTIDAS (%) de Enero
0.00% 100.00% S/. 271.00
0.00% 2.00% S/. 154.26
3.00% 2.00% S/. 27.17 1.00% S/. 13.58
0.00% 14.00% S/. 618.58 S/. 0.00
100.00% 0.00% S/. 0.00 100.00% S/. 206.47
0.00% 30.00% S/. 194.79
50.00% 0.00% S/. 0.00 50.00% S/. 268.06
100.00% 35.00% S/. 58.82 65.00% S/. 109.23
57.00% 47.00% S/. 350.84 10.00% S/. 74.65
0.00% 48.00% S/. 160.36
100.00% 0.00% S/. 0.00 100.00% S/. 146.59
100.00% 0.00% S/. 0.00 100.00% S/. 90.43
34.96% 28.00% S/. 859.76 6.96% S/. 213.56
59.00% 0.00% S/. 0.00 59.00% S/. 463.83
50.00% 40.00% S/. 1,535.58 10.00% S/. 383.90
100.00% 0.00% S/. 0.00 100.00% S/. 345.92
100.00% 0.00% S/. 0.00 100.00% S/. 70.48
80.00% 0.00% S/. 0.00 80.00% S/. 234.56
80.00% 0.00% S/. 0.00 80.00% S/. 349.36
80.00% 0.00% S/. 0.00 80.00% S/. 262.24
80.00% 0.00% S/. 0.00 80.00% S/. 13.56
100.00% 0.00% S/. 0.00 100.00% S/. 68.15
100.00% 0.00% S/. 0.00 100.00% S/. 362.70
100.00% 0.00% S/. 0.00 100.00% S/. 542.16
S/. 4,231.15 S/. 4,219.43

SALDO S/. 4,219.43