pie2 c/u cant

2 2 3 9.84 3.28 390

2 3 3 9.84 4.92 674
8.2 1064

2 2 3 9.84 3.28 390

2 3 3 9.84 4.92 674
1064

espesor longitud en longitud en cant. De precio de precio por

pie2
a b metros pies listones cada liston pie2
2 2 3 9.84 3.28 390 S/. 10.50 S/. 3.20
2 3 3 9.84 4.92 674 S/. 14.00 S/. 2.85
1064
 precio c/u precio x pie2 total s/igv
10.5 3.2012195122 4095 8.856 3453.84
14 2.8455284553 9436 13.284 8953.416
24.5 13531 12407.256
2.987804878

8.5 2.5914634146 3315

12.5 2.5406504065 8425
11740 1064

5 2 10 12.9166667
7 3 21 18.0833333
12 31 31
2.5833333333

costo total sin

IGV
S/. 4,095.00
S/. 9,436.00
S/. 13,531.00

costo total sin

2837 IGV
S/. 4,095.00
S/. 9,436.00
S/. 13,531.00
 9.5 3705 2.89634146
13.5 9099 2.74390244
12804

GASTO TOTAL
cant. De listones por # arbol precio madera mano/obra maquina combustible transporte
listones arbol seca
390 90 5 S/. 1,000.00 S/. 500.00 S/. 500.00 S/. 250.00 S/. 780.00
674 60 12 S/. 2,400.00 S/. 850.00 S/. 850.00 S/. 425.00 S/. 1,348.00
S/. 3,400.00 S/. 1,350.00 S/. 1,350.00 S/. 675.00 S/. 2,128.00

ganancia S/. 4,628.00

S/. 8,903.00