Está en la página 1de 9

400 5 1.04 486.

661161
400 4 1.04 467.943424
400 3 1.04 449.9456
400 2 1.04 432.64
400 1 1.04 416
400 400
10000

1
1 0.27114889
0.24
365

0.27182818 2.648912E-14

semestral 2798.87994

10000 1.06 10600


10600 1.06 11236 8437.12006
8437.12006 1.06 8943.34726 8943.3472636
8943.34726 1.06 9479.9481 6681.0681594
6681.06816 1.06 7081.93225 7081.932249
7081.93225 1.06 7506.84818 4707.9682439
4707.96824 1.06 4990.44634 4990.4463386
4990.44634 1.06 5289.87312 2490.9931789
2490.99318 1.06 2640.45277 2640.4527696
2640.45277 1.06 2798.87994 -4.223565E-06
10000 10000 1200 11200
0.24 0.12 1200
144
11200
12544

10000 600 1.06 3


0.24 0.06 600 1.06 2
2400 600 600 1.06 1
600 1.06 0

F = 600 0.26247696 10000


0.06
F = 12624.7696

10000.00 1.03 10300.00 10300.00


10300.00 1.03 10609.00 10609.00
10609.00 1.03 10927.27 10927.27
10927.27 1.03 11255.09 7373.51
7373.51 1.03 7594.72 7594.72
7594.72 1.03 7822.56 7822.56
7822.56 1.03 8057.23 8057.23
8057.23 1.03 8298.95 4417.37
4417.37 1.03 4549.89 4549.89
4549.89 1.03 4686.39 4686.39
4686.39 1.03 4826.98 4826.98
4826.98 1.03 4971.79 1090.21 1000
1090.21 1.03 1122.92 1122.92 1000
1122.92 1.03 1156.61 1156.61 1000
1156.61 1.03 1191.31 1191.31 1000
1191.31 1.03 1227.05 -2654.53 1000
-2654.53 1.03 -2734.17 -2734.17
-2734.17 1.03 -2816.19 -2816.19
-2816.19 1.03 -2900.68 -2900.68 semestral
-2900.68 1.03 -2987.70 -6869.28
1000
1000
1000
1000
1000

mensual
1000
1000
1000
1000
1000
714.6096
674.16 10000 10600
636 10600 11236
600 11236 11910.16
10000 11910.16 12624.7696
12624.7696

efectivo anual
interes 0.24
anual 8760 0.27124497

85533.8382

10000 2.32006235
0.90055021
2.57627205
3881.57765

comprobacion
1000
4 1.12 1573.51936 1120 1000
3 1.12 1404.928 1000 0.76234168 2374.4 1000
2 1.12 1254.4 0.12 3779.328 1000
1 1.12 1120 6.35284736 5352.84736 1000
0 1.12 1000
6352.84736 6352.84736
0.06

8 1.06 1593.84807 1000 0.7908477


6 1.06 1418.51911 0.1236 interes
4 1.06 1262.47696 6.39844415 anual
2 1.06 1123.6 0.1236
0 1.06 1000
6398.44415 6398.44415

0.01
12
8
omprobacion
0.12 120 1120
2120 254.4 2374.4
3374.4 404.928 3779.328
4779.328 573.51936 5352.84736
6352.84736
comprobacion 1000
efectivo anua 1 1000 0.06 1060
0.12 2 1060 0.06 1000 2123.6
2 3 2123.6 0.06 2251.016
4 2251.016 0.06 1000 3386.07696
5 3386.07696 0.06 3589.24158
6 3589.24158 0.06 1000 4804.59607
7 4804.59607 0.06 5092.87184
8 5092.87184 0.06 1000 6398.44415

También podría gustarte