Sheet1

XYZ Toys Inc.

Materials Needed
Amt. Amt. Amt.
Material Toy A Toy B Toy C Toy D Toy E Avail. Used Lef
Red Paint 0 1 0 1 3 625 250 375
Blue Paint 3 1 0 1 0 640 250 390
White Paint 2 1 2 0 2 1,100 350 750
Plastic 1 5 2 2 1 875 550 325
Wood 3 0 3 5 5 2,200 800 1,400
Glue 1 2 3 2 3 1,500 550 950
Unit Profit $15 $30 $20 $25 $25
No. to Make 50 50 50 50 50
Profit $750 $1,500 $1,000 $1,250 $1,250

Total Profit $5,750

$5,750
5
1
1
1
1
1
1
100
100

Page 1