Calendario de Utilizacion de Recursos 2

Obra : MEJORAMIENTO DE LOS SERVICIOS DEL DESEMBARCADERO PESQUERO ART
Ubicacin : QUILCA-CAMAN-AREQUIPA
Fecha : Marzo-2017 Cliente :FOND
Cod Descripcin Und
MANO DE OBRA
30 00578 SERVICIO DE ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PERSONAL glb
47 00002 CAPATAZ hh
47 00072 TOPOGRADO hh
47 00003 OPERARIO hh
47 00004 OFICIAL hh
47 00005 PEON hh
47 00478 BUZO hh
47 00567 CHARLA SOBRE SEGURIDAD EN OBRA -PRIMEROS AUXILIOS glb
47 00568 CHARLA SOBRE TEMAS AMBIETALES glb
47 00577 DESMANTELAMIENTO DE ESTRUCTURAS PROVISIONALES glb
47 00561 HABILITACION DE AREA PARA ALAMACENAMIENTO TEMPORAL glb
47 00123 LIMPIEZA DURANTE LA EJECUCION DE LA OBRA mes
47 00083 LIMPIEZA FINAL glb
47 00187 LIMPIEZA FINAL DE OBRA glb
47 00096 MANO DE OBRA GLOBAL glb
47 00564 SERV. DE TRANSPORTE Y DISPOSICION DE RESIDUOS PELIGROSOS est
47 00573 SERV. MANTENIMIENTO DE EQUIPOS PARA CONTROL DE RUIDO glb
47 00571 SERVICIO DE MONITOREO AMBIENTAL DE CALIDAD DE AIRE glb
MATERIALES
02 00313 ALAMBRE DE ALUMINIO PARA AMARRE 16mm2 m
02 00334 ALAMBRE GALVANIZADO N8 kg
02 00015 ALAMBRE NEGRO #8 kg
02 00017 ALAMBRE NEGRO RECOCIDO #16 kg
02 00116 ALAMBRE NEGRO RECOCIDO #8 kg
02 00485 ANGULO 2"x2"x1/4"x6m pza
02 00084 CLAVOS PARA MADERA C/C DE 2" kg
02 00446 CLAVOS Fo No C/C 3" kg
02 00362 CLAVOS Fo No C/C 3/4" kg
02 00016 CLAVOS PARA MADERA C/C DE 1",2",3" kg
02 00354 CLAVOS PARA MADERA CON CABEZA DE 3" kg
02 00130 DIAGONALES 1 1/2" x 1 1/2" x 3/16" m.
02 00131 DIAGONALES 1 5/8" x 15/8" x 3/16" m.
02 00023 ESTROBOS m.
02 00132 FIERRO LISO 3/8" m.
02 00039 PERNO DE ANCLAJE 3/4" x 10" C/TUERCA und
02 00307 PERNO DOBLE ARMADO DE F"G". 5/8" x 14" LONG. CON ARANDELA Y RUERCA und
02 00315 PERNO MAQUINADO DE 1/2"x 12" und

02 00321 PERNO OJO DE Fo. Gdo. 5/8"x 12" und
02 00055 PERNOS 1" C/TUERCAS DOBLE ARANDELA und
02 00033 PERNOS ACERO 1"x16" pza
02 00133 PERNOS DE ANCLAJE D=3/8" A-36 pza
02 00501 PERNOS F.G.1" pza
02 00502 PORTA FLANGE ADAPTER DE ACERO 6" A-105 REVESTIDO EN HDPE und
02 00336 VARILLA DE ANCLAJE DE A.G DE 5/8" x 2.40 m. CON OJO, TUERCA Y ARA und
02 00306 VARILLA DE ARMAR PREFORMADO SIMPLE P/CABLE DE 35 mm2 und
02 00337 VARILLA PREFORMADA PARA CABLE DE 10 mm und
03 00018 ACERO GRADO 60 kg
04 00142 ARENA FINA m3
04 00006 ARENA GRUESA m3
04 00282 TIERRA DE CHACRA m3
04 00343 TIERRA DE CHACRA O VEGETAL m3
05 00006 AGUA m3
05 00294 AGUA PUESTA EN OBRA m3
05 00065 MATERIAL FILTRO 10-50 kg PUESTO EN OBRA m3
05 00066 MATERIAL GRANULAR PARA RELLENO EN TERRAPLEN PUESTO EN OBRA m3
05 00067 MATERIAL PIEDRA 50-100 KG PUESTA EN OBRA m3
05 00019 PIEDRA CHANCADA 1 1/2" m3
05 00115 PIEDRA CHANCADA DE 1/2" O 3/4" m3
05 00094 PIEDRA CHANCADA DE 3/4" m3
05 00010 PIEDRA CHANCADA DE 3/4"- HORMEC m3
05 00299 PIEDRA GRANDE DE 8" m3
05 00113 PIEDRA MEDIANA m3
06 00303 CONECTOR DE ALUMINIO DOBLE VIA P/CABLE DE 35-50 mm2 und
06 00344 CONECTOR DE COBRE TIPO ANDERSON DE 3/4" und
06 00317 CONECTOR SPLIT BOLT pza
10 00359 ACCESORIOS TRAMPA DE GRASAS Y SOLIDOS und
10 00525 DUCHA GIRATORIA , BRAZO Y CANOPLA 2 LLAVES und
10 00386 GRIFERIA PARA LAVATORIOS DE LOZA und
10 00523 GRIFO DE LAVADERO PESADO CROMADO 1/2" und
10 00475 GRIFO DE RIEGO DE 3/4" und
10 00517 INODORO BAHIA COLOR BLANCO INTEGRADO C/ ASIENTO und
10 00528 LAVADERO A INOX. 1 POZA 19"x37" und
10 00524 LAVADERO A INOX. 20" 39" SATINADO C/A und
10 00522 LAVATORIO BLANCO und
10 00529 LLAVE P/LAVADERO PICO GIRAT. L/ECO. CROM und
10 00526 PAPELERA C/EJE 15x15 BLANCA und
10 00434 REGISTRO DE BROCHE DE 2" und
10 00435 REGISTRO DE BROCHE DE 4" und
10 00438 SUMIDERO DE CROMADO DE 2" und
10 00527 TOALLERA DE LOSA BLANCA C/TUBO PLASTICO pza
10 00519 URINARIO PICO BLANCO und
11 00338 AISLADOR DE TRACCION CLASE ANSI 54-3 und
11 00316 AISLADOR POLIMERICO TIPO LINE POST DE 27KV und
11 00322 AISLADOR POLIMERICO TIPO SUSPENSION 27 KV und
11 00205 ARTEFACTO BRAQUETE CON LAMPARA DE 32W und

11 00241 CENTRAL DE ALARMA CONTRAINCENDIO DIRECCIONABLE und
11 00201 FLUORESCENTE LINEAL P/ADOSAR 2x36W-220V und
11 00302 FUSIBLE TIPO CHICOTE 6 A und
11 00197 REFLECTOR DE 250 W CON EQUIPO DE ARRANQUE INTEGRADO und
11 00304 SECCIONADOR TIPO FUSIBLE CUT-OUT 27 KV DE 150 BILL und
11 00329 TERMINAL DE COBRE TIPO OJO und
11 00330 TERMINAL UNIPOLAR PARA CABLE SECO 35 mm2 , 15 KV jgo
11 00310 TERMINALES DE COBRE ESTAADO TIPO U 4mm und
12 00240 CAJA DE PASE OCTOGONAL SAP 200x100 mm und
12 00289 CAJA GALVANIZADA 100x100x100 mm und
12 00290 CAJA GALVANIZADA 100x100x55 mm und
12 00225 CAJA OCTOGONAL GALVANIZADA 4"x2" 1/8" und
12 00228 CAJA RECTANGULAR GALVANIZADA DE 4"x2" 1/8" und
12 00203 FLUORESCENTE CIRCULAR HERMETICO 22W und
12 00202 FLUORESCENTE HERMETICO P/ADOSAR 2x18W-220 V und
12 00199 FLUORESCENTE HERMETICO P/ADOSAR 2x36W-220 V und
12 00261 INTERRUPTOR AUTOMATICO REGULABLE 3 x 125A und
12 00351 INTERRUPTOR CAJA MOLDEADA 3 x 400 A, 380 V , 3,10 KA und
12 00258 INTERRUPTOR DIFERENCIAL 2x25A . 30 mA und
12 00259 INTERRUPTOR HORARIO DIGITAL 16 A und
12 00286 INTERRUPTOR TERMOMAGNETICO 2x16A und
12 00229 INTERRUPTOR UNIPOLAR SIMPLE und
12 00231 INTERRUPTOR UNIPOLAR DE CONMUTACION und
12 00227 INTERRUPTOR UNIPOLAR DOBLE und
12 00230 INTERRUPTOR UNIPOLAR TRIPLE und
12 00196 LUMINARIA CON EQUIPO Y LAMPARA DE VAPOR DE SODIO DE 250 W und
12 00242 SENSOR DE HUMO und
12 00234 SENSOR DE NIVEL DE AGUA und
12 00352 TABLERO DE AUTOSOPORTADO TRIFASICO C/TM und
12 00207 TABLERO DE TRANSFERENCIA AUTOMATICO 382-220 V, TRIFASICO und
12 00260 TABLERTO GABINETE METALICO EMPOTRABLE und
12 00237 TOMA PARA RED DE TELEFONIA und
12 00232 TOMACORRIENTE DOBLE CON PUESTA A TIERRA und

12 00233 TOMACORRIENTE DOBLE CON PUESTA A TIERRA + MODULO PROTECTOR und
12 00236 TOMACORRIENTE MONOFASICO DE 30 A , TIPO SCHUKO und
12 00235 TOMACORRIENTE TRIFASICO DE 30 A , TIPO SCHUKO und
13 00118 DYNATRED gal
16 00192 LOSETA VINILICA 3.2 mm m2
16 00193 PEGAMENTO PARA PISOS VINILICOS gal
17 00188 LADRILLO K.K. und
17 00355 LADRILLO KK 18 HUECOS 9x13x24cm mll
17 00122 LADRILLO P/TECHO 20x20x30 cm 8 HCOS. und
17 00121 LADRILLO PARA TECHO 15x30x30 cm 8 HUECOS und
17 00146 LADRILLO PASTELERO HEHO MAQUINA 25 x 25 cm und
19 00256 CABLE N2XOH 4-1x10 mm2 m
19 00254 CABLE N2XOH 4-1x120 mm2 m
19 00253 CABLE N2XOH 4-1x185 mm2 m
19 00257 CABLE N2XOH 4-1x6 mm2 m
19 00255 CABLE N2XOH 4-1x70 mm2 m
19 00252 CABLE NHX-90 10 mm2 m
19 00248 CABLE NHX-90 2.5 mm2 m
19 00250 CABLE NHX-90 4 mm2 m
19 00251 CABLE NHX-90 6 mm2 m
19 00326 CONDUCTOR DE 10 KV - 1x35 mm2 TIPO N2XSY m
19 00325 CONDUCTOR DE ALUMINIO AAAC 35 mm2 m
23 00340 BLOQUE DE ANCLAJE DE 0.5x0.5x0.15 m und
23 00124 BRIQUETA DE CONCRETO PARA ENSAYO DE COMPRESION und
23 00007 CEMENTO PORTLAND TIPO V bls
23 00507 CONCRETO FC=210 KG/CM2 m3
23 00420 MEDIA CAA PARA BUZON und
23 00292 TAPA DE CONCRETO REFORZADO PARA BUZON 600mm pza
23 00417 TARRAJEO EN INTERIORES ACABADO CON CEMENTO m2
23 00419 TARRAJEO INTERIOR DE BUZON m2
24 00138 CERAMICO ANTIDESLIZANTE ALTO TRAFICO 40x40 m2
24 00195 CERAMICO DE COLOR 0.40x0.40m m2
24 00139 FRAGUA kg
24 00140 PEGAMENTO EN POLVO PARA CERAMICA BOLSA 25 KG bls
26 00178 BISAGRA CAPUCHINA 3" und
26 00176 CERRADURA DE PERILLA EPOLEG INTERIOR und
26 00177 CERRADURA DOS GOLPES CON TIRADOR und
26 00318 CONTRATUERCA CUADRADA PARA PERNO 5/8" und
26 00167 TORNILLO HEXAGONAL C/PERNO 1/4" x 1" und
16 00034 TUERCA CON PLETINA und
26 00503 TUERCAS DE F.G 1" pza
26 00518 UAS DE SUJECION PARA URINARIO pza
30 00161 ABRIGO RETRACTIL Inc. Sum. Inst. M.O Mat und
30 00407 ACCESORIOS PARA BOMBA und
30 00026 ACETILENO m3
30 00363 ADITIVO EXPANSIVO kg
30 00145 ADITIVO IMPERMEABILIZANTE gal
30 00589 ALARMA AUDIBLE und

30 00424 ANILLO DE JEBE - A-7.5 DE 6" und
30 00553 ARCHIVADOR DE 4 GAVETAS und
30 00554 ARMARIO 180 X 80 X 40 und
30 00353 BANCO DE CONDENSADORES und
30 00050 BLOCK DE JEBE 8"x8"x8" , w=5.8 KGINC. PERNOS ETC und
30 00599 BOTIQUIN( equipado segn lista de materiales ) und
30 00515 BOYA NAUTICA INC. ACCESORIOS und
30 00312 CABLE CONCENTRICO 3X10 mm2 m
30 00339 CABLE DE ACERO DE 13 mm x7 HILOS m
30 00287 CABLE DE COBRE DESNUDO 16 mm2 m
30 00539 CAJA DE PLASTICO CAP. 40 KG (INC. SUM. COL.) und
30 00098 CAL kg
30 00596 CAMILLA RIGIDA und
30 00357 CARTEL DE OBRA 3.60m x 2.40 m und
30 00449 CASETA DE EQUIPO DE SUCCION und
30 00284 CEMENTO CONDUCTIVO bls
30 00198 CINTA AISLANTE rll
30 00331 CINTA AISLANTE VULCANIZANTE 3M rll
30 00594 CINTA DE SEALIZACION und
30 00323 CINTA PLANA DE ARMAR und
30 00365 CINTA TEFLON und
30 00473 CINTA TEFLON m
30 00150 COLA SINTETICA FULLER gal
30 00596 CONOS REFLECTANTES und
30 00442 CONSTRUCCION DE CASETA DE BOMBAS glb
30 00496 CONSTRUCCION DE CASETA DE BOMBEO glb
30 00011 CURADOR QUIMICO kg
30 00056 DEFENSAS DE JEBE SECCION D , TIPO B1 m
30 00208 ELABORACION DE EXPEDIENTE DE FRANJA DE SERVIDUMBRE und
30 00600 EXTINTOR und
30 00482 FLOTADOR GRADUADO und
30 00341 GUARDA CABLE DE A"G" PARA CABLE DE 3/8" und
30 00342 GUARDACABO DE A" G" PARA CABLE DE 3/8" und
30 00570 HABILITACION DE RUTAS Y SEALIZACION PARA ACCESO PESCADORES glb
30 00387 HOJA DE SIERRA und
30 00180 IMPRIMANTE gal
30 00511 INSPECCION ULTRASONICA DE JUNTA glb
30 00389 LIJA #60 (PLIEGO) und
30 00458 LINA N 60 und
30 00183 LIJA PARA CONCRETO hja
30 00153 LIJA PARA MADERA und
30 00590 LUCES ESROBOSCOPICAS EN MAQUINARIA und
30 00593 MALLA DE SEGURIDAD und
30 00173 MALLA MOSQUITERA ANTIBACTERIANO RESISTENTE A LA BRISA MARINA m2
30 00592 MALLA PROTECCION DE ACCESO A LA OBRA rll
30 00172 MATERIALES PARA ENSAMBLADO DE PERFILES est
30 00574 MEDIDAS DE MITIGACION CONTAMINACION DE AGUA glb
30 00318 MENSULA DE C.A.V DE 1.10 m und

30 00559 MESA DE PLASTICO C/JGO 4 SILLAS jgo
30 00572 MITIGACION DE EMISION DE POLVO glb
30 00071 MOLIZACION Y DESMOVILIZACION glb
30 00027 OXIGENO m3
30 00538 PARIHUELA DE PLASTIO CAP. 100 KG (INC. SUM. COL.) und
30 00182 PASTA MURAL gal
30 00462 PEGAMENTO P/TUBO PVC 1/4" GLN gal
30 00226 PEGAMENTO PARA PVC gal
30 00372 PEGAMENTO PARA PVC 1/4 GLN und
30 00439 PEGAMENTO PVC 1/4 GL und
30 00569 PLAN DE CONINGENCIA IMPACTO SOCIAL glb
30 00320 PLATINA DE CU TIPO J und
30 00135 POLICARBONATO COLOR BLANCO PAVONADO , E=8MM INC m2
30 00597 POSTES DE SEALIZACION und
30 00186 PROTECCION DE BORDE DE JEBE 4" m
30 00516 PRUEBA Y PUESTA EN MARCHA EMISOR SUBMARINO glb
30 00444 PRUEBAS HIDRAULICAS P/DESAGUE m
30 00448 REJILLA DE FIBRA DE VIDRIO m2
30 00548 ROPA DE TRABAJO OPERARIOS pza
30 00125 ROTURA DE PROBETA - ENSAYO DE COMRPESION und
30 00565 SEAL AVISO glb
30 00595 SEALES DE OBLIGACION, PREVENCION , PROHIBICION E INFORMACION und
30 00281 SERVICIO DE CAPACITACION DE USO Y MANTENIMIENTO und
30 00510 SERVICIO DE TERMOFUSION DE TUBERIAS DE 160 MM PN-10 glb
30 00557 SILLA FIJA und
30 00558 SILLON MECANICO C/BRAZO und
30 00591 SISTEMA DE ENTIBADOS est
30 00327 SOGA DE NYLON 3/4" m
30 00029 SOLDADURA kg
30 00127 SOLDADURA CELLOCORD kg
30 00575 SUM. EQUIPAMENTO PARA PRIMEROS AUXILIOS glb
30 00576 SUM. INS. DE EQUIPOS EXTINTORES und
30 00239 TARUGOS DE PVC DE 1/4" und
30 00360 TIZA BOL
30 00514 TRABAJOS SUBMARINOS BUZOS Y EMBARCACION glb
30 00107 TRANSPORTE DE MATERIAL PROPIO m3
30 00285 VARILLA DE COBRE DE 3/4" X 2.40 m und
30 00169 VIDRIO TEMPLADO GRIS DE E=6 mm m2
30 00211 YESO kg
30 00219 YESO BOLSA 28 kg bls
31 00291 BUZON PREFABRICADO DE CONCRETO DE 0.60x0.60x0.70 m UNDAD
31 00414 CAJA DE CONCRETO P/DESAGUE DE 12"x24" BASE und
31 00415 CAJA DE CONCRETO P/DESAGUE DE 12"x24" INTERMEDIO und
31 00416 CAJA DE CONCRETO P/DESAGUE DE 12"x24" PESTAA und
31 00283 CAJA DE CONCRETO REGISTRO P/POZO und
31 00345 CAJA DE REGISTRO CONCRETO PREFABRICADO 35x35 cm und
31 00217 DUCTO DE COCNRETO PREFABRICADO DE 4 VIAS m
31 00418 TAPA DE CONCRETO P/REGISTRO DE DESAGUE DE 12"x24" und

37 00584 BOTINES DE CUERO PUNTA DE ACERO par
37 00579 CASCOS CON CINTAS REFLECTIVAS und
37 00581 CHALECO REFLECTIVO und
37 00583 FAJA LUMBAR und
37 00582 GUANTES DE CUERO par
37 00585 LENTES PROTECTORES und
37 00588 OVEROL DRILL CON REFLECTANTE und
37 00580 PROTECTORES AUDITIVOS und
37 00587 RESPIRADOR und
37 00588 TAPONES AUDITIVOS und
38 00112 HORMIGON m3
38 00191 HOTMIGON (PUESTO EN OBRA) m3
38 00111 MATERIAL AFIRMADO m3
43 00190 ANDAMIOS DE MADERA p2
43 00547 BANCAS DE MADERA DE 1.6x0.40 m pza
43 00143 CONTRAZOCALO DE CEDRO BOLEADO E=1", H=0.10M m
43 00421 ENCOFRADO FUSTE DE BUZON m2
43 00508 ENCOFRADO Y DESENCOFRADO MUROS REFORZADOS m2
43 00555 ESCRITORIO EN L ( 1.50 X 0.70) jgo
43 00147 MADERA CEDRO p2
43 00358 MADERA EUCALIPTO ROLLIZO 3" X 3 m und
43 00013 MADERA TORNILLO p2
43 00097 MADERA TORNILLO POR GLOBAL p2
43 00556 MESAS MELAMINE 200 X 100 est
43 00144 REGLA DE MADERA p2
43 00155 TABIQUES PREFABRICADA CON MELAMINA m2
43 00037 VIGA DE MADERA TORNILLO 8"X8"X20" p2
44 00014 DESMOLADOR PARA ENCOFRADO C/V gal
44 00209 ESTACAS DE MADERA und
44 00036 TACOS DE MADERA TORNILLO 8"X8"X2" p2
44 00088 TRIPLAY DE 4X8X12 mm pl
44 00447 TRIPLAY DE 4X8X12 mm pln
46 00489 MALLA CUADRADA CRIPADA GALVANIZADA #10 m2
48 00346 CELDA DE LLEGADA INCLUYE EQUIPO und
48 00347 CELDA DE TRANSFORMACION DE 250 KVA INC. EQUIPAMENTO und
48 00540 BALANZA DE PIE (ELECTRONICA) CAP. 200 KG und
48 00541 BALANZA DE PLATAFORMA (ELECTRONICA) CAP 1000 KG und
48 00537 CARRETAS DE ACERO INOXIDABLES CARGA 1 TM und
48 00534 CARRETILLAS HIDRAULICAS CARGA 2500 KG glb
48 00562 CILINDRO METALICO SEG. NORMATIVIDADES VIGENTES und
48 00542 CONTENEDOR DE POLIETILENO DE 1000 LITROS und
48 00543 CONTENEDOR DE POLIETILENO RODANTE DE 360 LITROS und
48 00544 DINO (INC. SUM. COL.) und
48 00451 ELECTROBOMBA 2.5 HP DUPLEX C/TABLERO TRIF. und
48 00490 ELECTROBOMBA 2HP SUMERGIBLE und
48 00406 ELECTROBOMBA 3 HP DUPLEX C/TABLERO TRIF. und

48 00476 ELECTROBOMBA 3 HP DUPLEX C/TABLERO TRIF. und
48 00324 GRAPA DE ANCLAJE TIPO PISTOLA DE 3 PERNOS und
48 00535 MESAS DE TRABAJO DE ACERO INOXIDABLE 06 PERS- und
48 00550 PANTALLA EKRAN und
48 00536 TINAS DE LAVADO DE ACERO INOXIDABLE DE 0.9 M3 pza
48 00311 TRANSFORMADOR MIXTO DE TENSION und
48 00349 TRANSFORMADOR TRIFASICO 250 KVA , 10/0.38-0.22KV und
48 00249 WINCHA PASACABLE INDUSTRIAL he
49 00532 ADQUISICION PRODUCTOR DE HIELO EN BLOQUES DE 20 TN glb
49 00531 CAMARA FRIGORIFICA DE 10 TM, 0 C INCLUYE TRANSPORTE glb
49 00530 CAMARA FRIGORIFICA DE 5 TM 0 C INCLUYE TRANSPORTE glb
49 00549 COMPUTADORA und
49 00206 GRUPO ELECTROGENO 150 KVA , 380-220V TRIFASICO , 60 HZ und
49 00552 IMPRESORA und
49 00204 LUMINARIA DE EMERGENCIA CON EQUIPO COMPLETO und
49 00278 MEGOMETRO he
49 00280 MULTIMETRO DIGITAL he
49 00551 PROYECTOR und
49 00403 SISTEMA DE CLORACION , INCLUYE BOMBA Y TANQUE und
49 00533 SUMINISTRO E INSTALACION DE ENFRIADOR DE AGUA +15 C glb
49 00452 TANQUE FILTRO DE AGUA und
49 00279 TELUROMETRO he
49 00545 TRASPALETA MANUAL INOXIDABLE DE 1 TM he
51 00485 ESCALERA METALICA SEGN DISEO und
51 00157 PUERTA ALTO IMPACTO , INCLUYE BARRA ANTIPANICO m2
51 00158 PUERTA ALTO IMPACTO , TIPO VAIVEN , INCLUYE INSTALACION m2
51 00160 PUERTA SECCIONABLE PS 2.60X3.00m inc. Sum. Insi. Mo. Mat. m2
51 00087 VIGAS METALICAS P/PRUEBA DE CARGA und
52 00566 ESTRUCTURA SOPORTE PARA SEAL m
52 00156 PERFIL ALUMINIO H pza
52 00168 PERFIL DE ALUMINIO DE 1"X 1" X 1/8" pza
52 00175 PUERTA ENRROLLABLE DE ALUMINIO m2
54 00043 ANTICORROSIVA EPOXICA ACABADO gal
54 00069 ANTICORROSIVA EPOXICA BASE gal
54 00035 BARNIZ MARINO gal
54 00042 ESMALTE EPOXICO ACABADO gal
54 00120 IMPRIMANTE gal
54 00151 LACA A LA PIROXILINA gal
54 00136 PINTURA ANTICORROSIVA gal
54 00491 PINTURA ANTICORROSIVA EPOX-USO NAVAL gal
54 00181 PINTURA EPOXICA gal
54 00164 PINTURA ESMALTE ANTICORROSIVA gal
54 00218 PINTURA ESMALTE BLANCO und
54 00080 PINTURA ESMALTE METALIT MADERA ESMALTEX CON COLOR gal
54 00346 PINTURA ESMALTE SINTETICO gal
54 00495 PINTURA ESMALTE SINTETICO gal
54 00212 PINTURA ESMALTE SINTETICO BLANCO gal
54 00184 PINTURA LATEX ACRILICO gal

56 00314 ARANDELA CUADRADA CURVA DE F G, 57 x57x5mm, 18 mm DE AGUJERO und
56 00335 ARANDELA DE AG CUADRADA DE 4" X 4" X1/4" und
56 00500 ARANDELA PLANA F.G.1" pza
56 00128 BRIDA INFERIOR 2 1/2"X2 2/2" X 3/16" m
56 00521 BRIDA URINARIO 3/4" und
56 00129 BRIDA SUPERIOR 2"X2"X3/16" m
56 00486 PLANCHA ACERO 1.6 mmx1.22mmx2.40m pl
56 00085 PLANCHA CORRUGADA SUPERTECHALIT 1.80M und
56 00030 PLANCHA DE ACERO kg
56 00044 PLANCHA DE ACERO 12"x12"x12.5m kg
56 00134 PLANCHA DE ACERO 252x200x1/4 m2
56 00047 PLANCHA DE ACERO 6"X6"X8 mm kg
56 00494 PLANCHA DE ACERO 1/2"X"X6 ml pza
56 00487 PLATINA DE FIERRO 1/8"X1 1/2" X6M pza
56 00166 PUENTE METALICO INC. Inst, mo, mat. m2
56 00126 SUMINISTRO DE PERFILES Y PLANCHAS METALICAS SEGN DISEO PARA m2
57 00546 ESTANTES PARA VESTUARIOS (INC. SUM. COL. ACC.) m
60 00119 TECNOPORT e=0.02 m 4x8 pl
61 00159 PUERTA METALICA DE TUBO GALVANIZADO 2", e=2mm m2
62 00296 BUZON DE CONCRETO 1.00x1.00x1.20 m und
62 00356 CAJA PORTAMEDIDOR INC/MEDIDOR und
62 00295 PASTORAL DE C.A.C. und
62 00301 POSTE DE C.A. 13/300/180/375 und
62 00300 POSTE DE C.A.C 13/400/160/355 und
62 00293 POSTE DE C.A.C 8.00/200/120/240 und
65 00409 ACCESORIOS DE FIJACION DE TUBERIA m
65 00461 ACCESORIOS DE FIJACION Y COLGADO DE TUBERIA m
65 00410 ACCESORIOS DE INSTALACION CODOS , TEES ,VALVULAS UNIONES m
65 00309 BRAZO DE FG DE 2.5"X2.5"X1/4-2X1.80 m und
65 00504 BRIDA SLIP ON 6" A-105 REVESTIDO HDPE und
65 00371 BUSHING DE Fo. GALV. ISO-I 3/4"X1/2" und
65 00297 CODO 90 DE FG 4" und
65 00369 CODO F GALV. ISO-I DE 1/2" X 90 pza
65 00374 CODO F GALV. ISO-I DE 3/4" X 90 pza
65 00470 NIPLE DE F G 3" x 2 1/2" und
65 00383 NIPLE DE F GALV. DE 1/2" X 2" pza
65 00380 NIPLE DE F GALV. DE 3/4" X 2" pza
65 00162 PASAMANOS DE TUBO GALVANIZADO DE 1 1/2", e=2mm m
65 00368 TAPON MACHO DE Fo. GALV DE 1/2" und
65 00488 TEE 1 1/2"x 1/2" x 1/8" x 6 m pza
65 00412 TUBERIA DE FIERRO GALVANIZADO DE 1 1/2" und
65 00411 TUBERIA DE FIERRO GALVANIZADO DE 2" m
65 00298 TUBERIA DE FIERRO GALVANIZADO 4" m
65 00137 TUBO CUADRADO DE 5 1/2" x 3/16 " m
65 00154 TUBO CUADRADO DE ALUMINIO 1 1/2" , e=2mm m
65 00041 TUBO DE ACERO 3"x17"x7.36m kg
65 00067 TUBO DE ACERO 3"x5.49MM m
65 00058 TUBO DE ACERO 4"X6MM m

65 00040 TUBO DE ACERO 8"x12"x12.5m kg
65 00492 TUBO FIERRO GALVANIZADO ESTANDAR ISO- 1 3/4" X 2.3 mm m
65 00493 TUBO DE FIERRO GALVANIZADO ESTNDAR ISO- 1 -2 X 3.3 mm m
65 00163 TUBO GALVANIZADO DE 1 1/", e= 2mm m
65 00384 UNION UNIVERSAL DE Fo. GALV. DE 1/2" und
65 00379 UNION UNIVERSAL DE Fo. GALV. DE 3/4" und
65 00471 UNION UNIVERSAL FG 3 " und
71 00306 ABRAZADERA CIRCULAR DE 2"X1/4"X210MM DE DIAMETRO und
71 00333 ABRAZADERA DE AG DE 3/16" X 1 1/2" X 185 mm CON PERNOS Y TUERCAS und
71 00305 ABRAZADERA TIPO UM REDONDO DE 5/8-2 DE DIAMETRO und
72 00484 ACCESORIOS TANQUE SEPTICO und
72 00450 ACCESORIOS DIVERSOS und
72 00453 ACCESORIOS FILTRO DE AGUA und
72 00406 ACCESORIOS PARA CASETA / T. ELEVADO und
72 00441 ACCESORIOS PARA CASETA BOMBAS und
72 00433 ACCESORIO PARA DESAGUE und
72 00477 ACCESORIOS PARA SISTEMA DE CLORACION-DESINFECCION und
72 00445 ACCESORIOS TRAMPA DE GRASAS Y SOLIDOS und
72 00382 ADAPTADOR PVC DE 1/2" pza
72 00474 ADQUISICION EI NSTALACION DE SISTEMAS PARA TINAS DE LAVADO und
72 00426 CODO DE 90 PVC SAL DE 2" und
72 00468 CODO PVC SAP 2"X90 pza
72 00366 CODO PVC SAP (AGUA) CON ROSCA 1/2"X45 pza
72 00285 CONECTOR ANDERSON 3/4" und
72 00224 CONECTOR DE PVC DE 3/4" und
72 00185 CORTINA DE TRASLAPE DE PVC und
72 00222 CURVA PVC-SAP DE 3/4" X 90 und
72 00520 DESAGUE PURINARIO C/NIPLE Y EMPAQUETADURA und
72 00505 EMPAQUETADURA DE NEOPRENE 3/16" und
72 00506 FLANGE ADAPTER HDPE PECC Dext. 160 mm PN-10 und
72 00402 NICHO Y TAPA DE PVC und
72 00431 TEE PVC DESAGUE 2" und
72 00469 TEE PVC SAL 4"X2" pza
72 00373 TEE PVC SAP DE1/2" C/R PARA AGUA und
72 00390 TEE PVC SAP ROSCADO 1/2" pza
72 00377 TEE PVC SAP ROSCADO 3/4" pza
72 00437 TRAMPA PVC SAL 2" pza
72 00422 TUB. PVC SAL P/DESAGUE DE 2" m
72 00423 TUB. PVC SAL P/DESAGUE DE 4 C-10 m
72 00378 TUB. PVC SAP PRESION P/AGUA C-10 EC 3/4" m
72 00367 TUB. PVC SAP PRESION P/AGUA C-10 EC 1/2" m
72 00463 TUB. PVC SAP PRESION P/AGUA C-10 R. 3/4" m
72 00497 TUBERIA LISA HDPE PECC-100 Dext 160 MM pn-10 m
72 00498 TUBERIA LISA HDPE PECC-100 Dext. 160 MM PN-10 C/PERFORACION m
72 00499 TUBERIA LISA HDPE PECC-100 Dext. 90 MM pn-10 glb

72 00466 TUBERIA PVC CLASE 10 DE 3" m
72 00464 TUBERIA PCV PRESION P/AGUA C-10 R. 2" M
72 00425 TUBERIA PVC S-25 DN 160 MM m
72 00427 TUBERIA PVC SAL 2" m
72 00247 TUBERIA PVC SAP 100mm, P/INST. ELECTRICA m
72 00454 TUBERIA PVC SAP C-10 DE 2 1/2" m
72 00443 TUBERIA PVC SAP C-10 DE 2" m
72 00397 TUBERIA PVC SAP C-5 DE 1 1/2" m
72 00388 TUBERIA PVC SAP C-5 DE 1/2" m
72 00393 TUBERIA PVC SAP C-5 DE 3/4" m
72 00398 UNION PLASTICA CON ROSCA 1" pza
72 00432 UNION PVC SAL 2" pza
72 00455 UNION PVC SAP (AGUA) 2 1/2" pza
72 00401 UNION PVC SAP (AGUA) 2" pza
72 00394 UNION PVC SAP (AGUA) 3/4" pza
72 00465 UNION PVC SAP C-10 2" und
72 00460 UNION PVC SAP C-10 3/4" und
72 00399 UNION PVS SAP ROSCADO 1 1/2" pza
72 00396 UNION PVS SAP ROSACADO 1" pza
72 00391 UNION PVC SAP ROSCADO 1/2" pza
72 00467 UNION SUIMPLE PVC-SAP D=3" CLASE 10 und
72 00392 UNION SP PVC SAP P/AGUA DE 12" und
72 00436 YEE PVC SAP 2" und
72 00430 YEE PVC SAL DOBLE DE 4" und
73 00238 TOMA PARA RED DE COMPUTO und
77 00381 VALVULA COMPUERA DE BRONCE DE 3/4" und
77 00385 VALVULA COMPUERTA DE BRONCE ROS. DE 1/2" und
77 00472 VALVULA DE COMPUERTA 3" und
77 00404 VALVULA Y ACCESORIOS PARA EQUIPO DE BOMBEO und
EQUIPO
30 00563 ALQUILER BAO QUIMICO INCL. MANTENIMIENTO und
30 00480 BOTE CON REMOS HE
30 00560 CONTENEDOR METALICO PARA BASURA und
30 00213 ESTACION TOTAL he
30 00361 NIVEL he
30 00483 NIVEL TOPOGRAFICO he
30 00075 NIVEL TOPOGRAFICO CON TRIPODE he

30 00100 SANITARIO PORTATIL TRATAMIENTO QUIMICO und
32 00076 TRANSPORTE DE MATERIALES kg
37 00288 CIZALLA P/CORTE CABLE ELECTRICO he
37 00174 CIZALLA P/FIERRO CONST. HASTA 1" und
37 00171 CIZALLA PARA CORTE DE FIERRO hm
37 00049 ESMERIL DE MANO hm
37 00001 HERRAMIENTAS MANUALES %MO
37 00170 HERRAMIENTAS PARA ENSAMBLADO DE PERFILES %MO
37 00099 JALONES hm
37 00074 MIRA TOPOGRAFICA he
37 00479 MIRAS Y JALONES hm
37 00141 REGLA DE ALUMINIO 1"X4"X8" und
48 00179 ANDAMIO METAL TABLAS ALQUILER est
48 00189 ANDAMIO METALICO d
48 00088 BOMBA HIDRAULICA hh
48 00405 BOMBA MANUAL PARA PRUEBA DE TUBERIA hm
48 00440 BOMBA SUMERGIBLE 1.5 HP und
48 00077 CAMION CISTERNA 4X2 (AGUA) 122 HP 2000 hm
48 00048 EQUIPO DE CORTE Y SOLDEO hm
48 00060 EQUIPO DE PINTURA hm
48 00046 EQUIPO DE SOLDAR hm
48 00089 GATA HIDRAULICA hh
48 00092 MEZCLADORA 11 P3 hm
48 00117 MEZCLADORA DE CONCRETO DE 9-11P3 hm
48 00012 MEZCLADORA DE CONCRETO TAMBOR 11p3 18 HP hm
48 00194 MEZCLADORA DE CONCRETO TAMBOR 18 HP 11P hm
48 00020 MEZCLADORA DE CONCRETO TAMBOR 18 HP 11p3 hm
48 00078 MOTOBOMBA 3.5 HP 2" hm
48 00045 PESCANTE W=500, C/WINCHE 7500 KG/H, INC. BASES , PERNOS ETC und
48 00328 PRENSA TERMINALES he
48 00350 TECLE 5TON, INC. TRIPODE hh
48 00459 BOMBA DE PRUEBA hm
49 00220 CAMION GRUA hm
49 00024 CAMION PLATAFORMA 4x2 122 hp Bton hm
49 00059 CAMION VOLQUETE 15 m3 hm
49 00105 CAMION VOLQUETE 4x2 140-210 HP 6 M3 hm
49 00221 CAMION VOLQUETE DE 10 m3 hm
49 00210 CAMIONETA PICK UP DOBLE CABINA 4 X 4 hm
49 00102 CARGADOR RETROEXCAVADOR 62 HP 1 YD3 hm
49 00104 CARGADOR S/LLANTAS 110 - 125 HP hm
49 00513 CARGADOR S/LLANTAS 260-300 HP 5-5.5 YD3 glb
49 00070 CARGADOR SOBRE LLANTAS 100-115 HP 2-25 YD3 hm
49 00095 CARGADOR SOBRE LLANTAS 160-195 HP 3.5 YD3 hm
49 00148 CEPILLADORA hm
49 00110 COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm
49 00082 COMPACTADOR VIBRATORIO TIPO PLANCHA 4HP hm
49 00109 COMPACTADOR VIBRATORIO TIPO PLANCHA 7HP hm
49 00216 COMPACTADORA VIBRATORIA TIPO PLANCHA 7 HP hm

49 00364 COMPRESORA ELECTRICA DE 600 P.C.M hm
49 00101 COMPRESORA NEUMATICA 150 - 200 PCM hm
49 00061 COMPRESORA NEUMATICA 196 HP 600-690 PCM hm
49 00215 COMPRESORA NEUMATICA 250 - 330 PCM - 87 HP hm
49 00090 COMPRESORA NEUMATICA 93 HP 335-375 PCM hm
49 00481 EQUIPO DE BUCEO SUBMARINO hm
49 00025 EQUIPO DE CORTE hm
49 00509 GENERADOR ELECTRICO 15 KW TRIFASICO hm
49 00022 GRUA 35 TN hm
49 00032 GRUA E HINCADO D-22 hm
49 00079 GRUPO ELECTROGENO DE 30 KW hm
49 00052 GUIA DE HINCADO hm
49 00053 MARTILLO DE HINCA 5T hm
49 00031 MARTILLO DELMAG D-22 hm
49 00091 MARTILLO NEUMATICO - 25/29 KG hm
49 00214 MARTILLO NEUMATICO DE 29 KG hm
49 00062 MARTILLO NEUMATICO DE 21 KG hm
49 00103 MARTILLO NEUMATICO DE 29 KG C/BARRENO-ACCS hm
49 00038 MARTILLO PERFORADOR C/BROCA DE 1" hm
49 00051 MARTILLO PERFORADOR C/BROCA DE 3/4" hm
49 00114 MEZCLADORA DECONC. (TAMBOR) 11 P3 22 HP hm
49 00064 MOTONIVELADORA DE 125 HP hm
49 00108 MOTONIVELADORA DE 130-135 HP hm
49 00028 MOTOSOLDADORA DE 250 AMPERIOS hm
49 00512 PANGA PARA REMOLCAR LINEA glb
49 00054 PLANTILLA DE HINCADO hm
49 00105 RETROEXCAVADOR S/LLANTAS 58 HP 1 YD3 hm
49 00068 RODILLO LISO VIBRATORIO AUTOPROPULSADO 101-135HP 10-12 ton hm
49 00149 SIERRA CIRCULAR hm
49 00200 TALADRO ELECTRICO MANUAL C/BROCA hm
49 00073 TEODOLITO hm
49 00063 TRACTOR DE ORUGAS DE 140-160 HP hm
49 00093 VIBRADOR DE 3/4" - 2" CONCRETO hm
49 00009 VIBRADOR DE CONCRETO 4HP 1.5" hm
49 00021 VIBRADOR DE CONCRETO 4 HP 2.4" hm
49 00413 VOLQUETE 10 M3 hm
49 00332 WINCHE hm
Costo Directo
Gastos Generales
Utilidad
Sub-Total
Impuesto General a las Ventas
Total Final
TOTAL AVANCE ACUMULADO

PORCENTAJE AVANCE
PORCENTAJE AVANCE ACUMULADO
Calendario de Utilizacin de Recursos
RCADERO PESQUERO ARTESANAL EN LA LOCALIDAD DE QUILCA , PROVINCIA DE CAMAN, REGION AREQU
Cliente :FONDEPES
PLAZO D
Cantidad Precio Parcial 30 Das 30 Das 30 Das
1.00 2,966.10 2,966.10 2,966.10

3,805.28 23.08 87,825.86 12,201.27 7,450.89 13,587.98
627.33 19.18 12,032.19 1,843.19 1,232.64 2,819.32
39,016.15 19.23 750,280.56 87,746.66 69,970.19 97,640.29
18,052.42 15.94 287,755.57 54,591.20 47,667.28 39,998.57
38,660.05 14.33 553,998.52 52,714.60 27,893.44 97,036.94
80.00 20.00 1,600.00 1,600.00
10.00 200.00 2,000.00 251.05 251.05 251.05
2.00 750.00 1,500.00 188.28 188.28 188.28
1.00 2,710.00 2,710.00
1.00 1,200.00 1,200.00 1,200.00
1.00 5,000.00 5,000.00 627.62 627.62 627.62
1.00 3,000.00 3,000.00 3,000.00
1.00 1,500.00 1,500.00
0.50 2,500.00 1,250.00 1,250.00
10.00 508.00 5,080.00 637.66 637.66 637.66
1.00 2,500.00 2,500.00 313.81 313.81 313.81
1.00 8,790.00 8,790.00 1,103.35 1,103.35 1,103.35
37.50 3.00 112.50 48.21

0.20 10.00 2.00 2.00
1,538.67 3.20 4,923.74 1,529.38 2,049.14 307.86
15,354.27 3.20 49,133.66 9,953.21 10,436.44 5,955.91
1,424.74 3.20 4,559.17 414.82
0.40 68.00 27.20 27.20
14.36 3.40 48.82 8.00 12.60 28.22
114.24 3.40 388.42 129.47
4.30 4.15 17.85 14.26
3,081.55 3.40 10,477.27 1,963.18 2,177.21 647.53
0.10 3.98 0.40 0.40
294.53 18.00 5,301.54
294.53 18.00 5,301.54
47.82 130.00 6,216.60 31.20 1,319.72
49.09 8.00 392.72
40.00 12.60 504.00
1.00 13.00 13.00 5.57
15.00 10.00 150.00 64.29
12.00 7.00 84.00 36.00
675.00 12.00 8,100.00
21.48 10.00 214.80
1,570.80 10.00 15,708.00
16.00 5.50 88.00 12.14
2.00 924.00 1,848.00 254.90
2.00 50.00 100.00 100.00
18.00 10.00 180.00 77.14
2.00 30.00 60.00 60.00
275,895.72 2.64 728,364.70 145,107.38 152,512.24 88,549.77
272.02 42.37 11,525.49
1,376.20 42.37 58,309.59 2,494.48 5,841.53 8,994.72
10.00 90.00 900.00 900.00
7.50 40.00 300.00 300.00
1,282.10 8.47 10,859.39 5,892.70 599.27 1,217.72
0.71 8.47 6.01 3.28
712.63 84.75 60,395.39 60,395.39
5,699.49 25.42 144,881.04 144,881.04
712.63 84.75 60,395.39 60,395.39
575.31 33.90 19,503.01 2,931.22 4,513.96 3,773.56
574.85 50.85 29,231.12 92.23 3,689.25
108.42 42.37 4,593.76 172.83
146.81 42.37 6,220.34 1,271.23 4,305.80 643.31
0.95 39.41 37.44 20.42
44.46 39.41 1,752.17 319.79 1,117.05
9.00 8.00 72.00 30.86
5.00 8.00 40.00 40.00
21.00 5.00 105.00 45.00
3.00 890.00 2,670.00 2,076.57
9.00 350.00 3,150.00 2,100.00
39.00 85.00 3,315.00 1,643.33
2.00 115.00 230.00 153.33
11.00 65.00 715.00 715.00
18.00 350.00 6,300.00 4,200.00
2.00 150.00 300.00 200.00
2.00 250.00 500.00 333.33
19.00 220.00 4,180.00 2,786.67
2.00 88.90 177.80 118.63
18.00 26.00 468.00 312.00
2.00 4.92 9.84 9.84
22.00 19.49 428.78 426.76
23.00 11.78 270.94 270.94
9.00 51.28 461.52 307.56
7.00 134.75 943.25 628.83
2.00 20.00 40.00 40.00
15.00 70.00 1,050.00 450.00
12.00 80.00 960.00 411.43
18.00 72.00 1,296.00 457.41
3.00 280.00 840.00 630.00
91.00 110.00 10,010.00 3,532.94
3.00 6.00 18.00 7.71
160.00 350.00 56,000.00 19,764.71
6.00 420.00 2,520.00 1,080.00
6.00 6.00 36.00 24.00
6.00 200.00 1,200.00 800.00
3.00 1.50 4.50 1.93
3.00 1.00 3.00 2.25
81.00 7.00 567.00 376.00
45.00 6.50 292.50 195.00
54.00 1.00 54.00 51.50
192.00 3.80 729.60 649.85
45.00 62.00 2,790.00 984.71
36.00 90.00 3,240.00 1,143.53
56.00 105.00 5,880.00 2,075.29
1.00 1,247.00 1,247.00 680.18
1.00 1,534.70 1,534.70 837.11
1.00 645.00 645.00 351.82
2.00 645.00 1,290.00 703.64
2.00 645.00 1,290.00 703.64
1.00 1,200.00 1,200.00 1,200.00
36.00 62.12 2,236.32 1,219.81
1.00 63.47 63.47 34.82
19.00 32.97 626.43 341.69
24.00 32.97 791.28 431.61
3.00 32.97 98.91 53.95
2.00 39.15 78.30 42.71
1.00 408.00 408.00 222.55
7.00 97.37 681.59 371.78
4.00 75.34 301.36 164.38
1.00 104.00 104.00 56.73
1.00 114.32 114.32 62.36
3.00 114.32 342.96 187.07
3.00 326.19 978.57 533.77
3.00 97.37 292.11 159.33
30.00 10.08 302.40 226.80
15.00 21.10 316.50 237.38
18.00 10.00 180.00 135.00
2.00 18.31 36.62 27.47
169.00 120.00 20,280.00 7,365.56
10.00 31.27 312.70 234.53
2.00 42.37 84.74 84.84
1.00 6,000.00 6,000.00 6,000.00
1.00 9,000.00 9,000.00 9,000.00
13.00 500.00 6,500.00 3,545.45
10.00 29.58 295.80 221.85
70.00 18.56 1,299.20 1,299.20
37.00 18.56 686.72 686.72
2.00 42.37 84.74 84.74
9.00 46.61 419.49 419.49
38.80 126.00 4,888.80
81.54 44.80 3,652.99
7.92 37.90 300.17
81,877.70 1.46 119,541.44
50.00 1.46 73.00 73.00
872.49 4.37 3,812.78
7,899.26 2.91 22,986.85
10,922.67 1.86 20,316.17
90.00 16.15 1,453.50 300.72
20.00 164.22 3,284.40 679.53
20.00 260.44 5,208.80 1,077.00
380.00 11.05 4,199.00 868.75
100.00 93.98 9,398.00 1,944.41
280.00 3.91 1,094.80 226.51
1,850.00 1.16 2,146.00 444.00
1,200.00 1.63 1,956.00 404.69
250.00 2.52 630.00 130.54
30.00 50.00 1,500.00 1,000.00
260.00 1.50 390.00 260.00
2.00 45.00 90.00 90.00
200.00 45.00 9,000.00 4,655.17 4,344.83
25,200.65 26.27 662,021.08 35,624.82 96,286.39 92,100.06
36.09 377.88 13,637.69 2,767.22
1.00 171.76 171.76 171.76
18.00 30.00 540.00 360.00
22.50 19.55 439.88 293.25
5.50 31.26 171.93 171.93
307.93 46.61 14,352.62
292.29 33.89 9,905.71
153.20 5.00 766.00
71.61 23.72 1,698.59
134.00 2.54 340.36 340.36
6.00 35.00 210.00 210.00
29.00 63.56 1,843.24 1,843.24
39.00 10.00 390.00 167.14
1,867.92 2.50 4,669.80 4,669.80
13.31 3.60 47.92
16.00 0.50 8.00 1.10
14.00 18.55 259.70 173.13
6.00 6,856.68 41,140.08 41,140.08
9.00 650.00 5,850.00 5,850.00
82.57 14.00 1,155.98 2.24 476.55 119.14
7.76 3.38 26.23 19.03
204.62 22.60 4,624.41
4.00 67.80 271.20 33.90 33.90 33.90
3.90 4.24 16.54 2.88
4.00 500.00 2,000.00
3.00 700.00 2,100.00
1.00 18,000.00 18,000.00 18,000.00
45.00 51.00 2,295.00
2.00 211.86 423.72 52.97 52.97 52.97
2.00 2,500.00 5,000.00 1,566.67
8.00 8.00 64.00 27.43
40.00 15.00 600.00 600.00
100.00 7.50 750.00 750.00
50.00 39.90 1,995.00
39.38 0.50 19.69 19.69
2.00 720.34 1,440.68 180.09 180.09 180.09
1.00 250.00 250.00 250.00
1.00 8,692.98 8,692.98 8,692.98
10.00 120.21 1,202.10 1,202.10
118.79 6.00 712.74 277.91
4.00 33.81 135.24 90.16
15.00 33.90 508.50 63.56 63.56 63.56
12.00 6.00 72.00 30.86
23.00 4.15 95.45 50.08
2.50 0.24 0.60 0.60
10.90 15.93 173.64 64.10 109.54
45.00 36.02 1,620.90 202.61 202.61 202.61
1.00 9,000.00 9,000.00 9,000.00
1.00 9,430.00 9,430.00 9,430.00
963.54 4.13 3,979.42 379.27 1,711.64 710.58
135.00 432.21 58,348.35
1.00 3,000.00 3,000.00 3,000.00
4.00 177.97 711.88 88.99 88.99 88.99
8,000.00 0.65 5,200.00 5,200.00
2.00 2.00 4.00 4.00
4.00 12.00 48.00 48.00
1.00 2,800.00 2,800.00 2,800.00
32.98 8.90 293.52 120.07
262.10 16.53 4,332.51
1.00 8,050.85 8,050.85 2,683.62
29.27 1.00 29.27 10.67
2.49 1.00 2.49 2.49
297.83 1.20 357.40
24.96 1.20 29.95 19.97 9.98
10.00 169.49 1,694.90 211.86 211.86 211.86
15.00 45.80 687.00 85.88 85.88 85.88
74.49 6.36 473.76 473.76
1.00 45.80 45.80 5.73 5.73 5.73
350.23 11.80 4,132.71 4,132.71
1.00 2,033.90 2,033.90 255.30 255.30 255.30
15.00 120.00 1,800.00 771.43
10.00 700.00 7,000.00
1.00 2,033.90 2,033.90 255.30 255.30 255.30
1.00 16,400.00 16,400.00 16,400.00
165.02 14.00 2,310.28 4.48 953.15 238.29
22.00 225.00 4,950.00
173.01 21.86 3,782.00
0.44 20.97 9.23 9.23
8.94 83.90 750.07 346.65
20.06 20.97 420.66 155.00
0.34 20.97 7.13 7.13
1.00 131,000.00 131,000.00 131,000.00
7.00 12.00 84.00 36.00
451.60 115.00 51,934.00
60.00 56.90 3,414.00 426.75 426.75 426.75
24.99 80.00 1,999.20
1.00 5,500.00 5,500.00 1,833.33
576.05 2.85 1,641.74 1,641.74
80.64 443.41 35,756.58 35,756.58
60.00 160.00 9,600.00
200.00 16.95 3,390.00 116.90 1,753.45
50.00 40.00 2,000.00 2,000.00
30.00 88.98 2,669.40 333.68 333.68 333.68
2.00 800.00 1,600.00 872.73
1.00 30,932.20 30,932.20 20,621.47
10.00 60.00 600.00
5.00 280.00 1,400.00
1.00 1,059.32 1,059.32 132.42 132.42 132.42
0.31 10.17 3.15 2.10
1,997.79 11.13 22,235.40 890.40 2,047.93 583.51
135.29 11.13 1,505.78 2.78
1.00 1,500.00 1,500.00 188.28 188.28 188.28
4.00 400.00 1,600.00 1,600.00
18.00 0.40 7.20 5.40
0.99 2.12 2.10 1.68
1.00 28,542.37 28,542.37 4,963.89
29.72 15.00 445.80 52.45 393.35
10.00 279.58 2,795.80 2,795.80
170.71 75.10 12,820.32 12,828.32
0.60 0.60 0.36 0.36
5.00 17.00 85.00 85.00
18.00 50.00 900.00 600.00
15.00 13.00 195.00 130.00
15.00 11.00 165.00 110.00
15.00 9.00 135.00 90.00
5.00 50.00 250.00 250.00
5.00 45.00 225.00 225.00
6.00 125.00 750.00 264.71
15.00 15.00 225.00 150.00
70.00 59.90 4,193.00 524.13 524.13 524.13
70.00 19.90 1,393.00 174.13 174.13 174.13
70.00 33.81 2,366.70 295.84 295.84 295.84
70.00 28.50 1,995.00 249.38 249.38 249.38
100.00 14.90 1,490.00 186.25 186.25 186.25
100.00 17.49 1,749.00 218.63 218.63 218.63
70.00 49.90 3,493.00 436.63 436.63 436.63
15.00 39.47 592.05 74.01 74.01 74.01
70.00 19.90 1,393.00 174.13 174.13 174.13
140.00 1.90 266.00 33.25 33.25 33.25
114.68 43.00 4,931.24 1,066.87 3,824.56
57.07 43.00 2,454.01
423.61 33.90 14,360.38 11,826.20
159.16 4.95 787.84
2.00 750.00 1,500.00
49.15 11.50 565.23
4.00 34.02 136.08 138.06
219.00 20.00 4,380.00 604.14
5.00 320.00 1,600.00
2,345.45 8.75 20,522.69 6,450.22 14,072.47
1.00 15.00 15.00 15.00
58,313.43 4.95 288,651.48 52,704.49 63,395.23 17,552.25
0.50 4.95 2.48 2.48
1.00 1,200.00 1,200.00
784.50 4.95 3,883.28
70.56 80.00 5,644.80 1,881.60 3,763.20
1,467.78 4.95 7,265.51
122.97 131.20 16,133.66 5,008.89 6,711.15 1,006.29
72.00 4.95 356.40 356.40
12.35 4.95 61.13
14.18 61.78 876.04 876.04
6.00 75.00 450.00 450.00
24.96 34.50 861.12 574.08 287.04
11.31 61.78 698.73 232.91
0.38 30.00 11.40 11.40
1.00 25,000.00 25,000.00 25,000.00
1.00 30,000.00 30,000.00 30,000.00
6.00 1,498.31 8,989.86
1.00 2,593.22 2,593.22
6.00 4,540.00 27,240.00
6.00 4,000.00 24,000.00
5.00 420.00 2,100.00 2,100.00
3.00 1,585.51 4,756.53
5.00 338.90 1,694.50
6.00 1,200.00 7,200.00
2.00 1,600.00 3,200.00 3,200.00
2.00 2,834.32 5,668.64 5,668.64
4.00 2,580.00 10,320.00 10,320.00
2.00 2,580.00 5,160.00 5,160.00
12.00 18.00 216.00 92.57
5.00 3,100.00 15,500.00
1.00 2,000.00 2,000.00
5.00 4,200.00 21,000.00
1.00 10,000.00 10,000.00 4,285.71
1.00 65,000.00 65,000.00 65,000.00
41.90 3.00 125.70 26.01
1.00 724,153.15 724,153.15
1.00 142,357.95 142,357.95
1.00 112,946.13 112,946.13
3.00 2,500.00 7,500.00
1.00 132,809.43 132,809.43 132,809.43
2.00 1,700.00 3,400.00
55.00 140.00 7,700.00 6,069.41
196.00 21.19 4,152.65 2,303.84
198.00 10.00 1,980.00 1,098.18
1.00 2,800.00 2,800.00
2.00 3,500.00 7,000.00 3,500.00
1.00 29,206.00 29,206.00
2.00 1,300.00 2,600.00 2,600.00
196.00 21.18 4,151.28 2,302.84
2.00 2,800.00 5,600.00
8.78 225.00 1,975.50 1,975.50
14.36 1,769.62 25,411.74 25,411.74
30.24 1,864.41 56,379.76 56,379.75
7.00 7,080.95 49,566.65 49,566.65
4,000.00 13.00 52,000.00 52,000.00
20.00 35.00 700.00 700.00
74.08 10.83 802.29 267.43 534.86
690.10 6.50 4,485.65 4,485.65
45.70 923.55 42,206.24 42,206.24
53.48 140.00 7,487.20
62.22 140.00 8,710.80
4.97 35.59 176.88
80.75 180.00 14,535.00
3.05 16.53 50.42
13.49 63.47 856.21 313.07 543.14
96.23 38.14 3,670.21 36.75
0.15 86.00 12.90 12.90
164.14 190.00 31,186.60
4.90 38.14 186.89 186.89
2.00 15.00 30.00 30.00
0.62 40.00 24.80 24.80
1.00 58.00 58.00 58.00
0.15 58.00 8.70 8.70
0.30 16.00 4.80 4.80
150.18 80.00 12,014.40
54.00 5.00 270.00 115.71
4.00 3.00 12.00 12.00
32.00 6.60 211.20 29.13
490.87 25.00 12,271.75
7.00 45.12 315.84 210.56
490.88 22.00 10,799.36
0.23 130.00 29.90 29.90
32.04 11.86 379.99 379.99
4,370.00 6.50 28,405.00 17,940.00 4,485.00
95.25 5.54 527.69
62.83 95.00 5,968.85
7,573.50 4.00 30,294.00
0.06 35.00 2.10 2.10
0.10 30.00 3.00 3.00
25.18 900.00 22,662.00 22,662.00
90.00 485.00 43,650.00
4.00 900.00 3,600.00
10.14 11.86 120.26
15.88 220.00 3,493.60 3,493.80
2.00 60.00 120.00 42.35
1.00 1,600.00 1,600.00 1,600.00
9.00 116.53 1,048.77 572.06
4.00 772.00 3,088.00 1,684.36
5.00 781.00 3,905.00 2,130.00
15.00 274.50 4,117.50 2,245.91
61.00 10.00 610.00 553.00
83.00 30.00 2,490.00 2,490.00
17.90 180.00 3,222.00 2,811.60
1.00 90.00 90.00 38.57
2.00 429.00 858.00 118.34
15.48 2.70 41.80 21.03
6.00 80.00 480.00 169.41
66.00 1.92 126.72 42.24
47.48 1.86 88.31 65.27
2.00 4.25 8.50 8.50
4.00 1.40 5.60 1.87
44.00 1.80 79.20 50.40
82.40 24.00 1,977.60 1,977.60
115.66 1.36 157.30 79.13
0.75 35.00 26.25 26.25
32.50 19.85 645.13 645.13
146.50 42.37 6,207.21 5,241.17
120.00 57.56 6,907.20 5,371.36
490.87 15.00 7,363.05
211.68 9.50 2,010.96 670.32 1,340.64
62.09 5.54 343.98
267.79 36.04 9,651.15
160.68 58.00 9,319.44
178.00 5.54 986.12
5.25 12.00 63.00 63.00
6.30 26.00 163.80 163.80
239.36 19.80 4,739.33 4,739.33
4.00 6.60 26.40 8.80
44.00 8.40 369.60 235.20
2.00 14.85 29.70 29.70
1.00 25.00 25.00 10.71
2.00 30.00 60.00 60.00
1.00 25.00 25.00 10.71
1.00 750.00 750.00 500.00
1.00 600.00 600.00 600.00
1.00 1,800.00 1,800.00 1,800.00
1.00 570.00 570.00 570.00
1.00 1,500.00 1,500.00 1,500.00
1.00 470.00 470.00 470.00
2.00 550.00 1,100.00 1,100.00
1.00 345.00 345.00 230.00
4.00 2.00 8.00 2.67
10.00 600.00 6,000.00 6,000.00
34.50 2.20 75.90 60.72
10.00 8.39 83.90 83.90
8.91 1.58 14.08 4.69
178.31 1.25 222.89 62.34
6.44 3.00 19.32 14.26
96.60 3.00 289.80 214.20
5.00 5.51 27.55 27.55
432.00 2.87 1,239.84 1,146.57
62.50 55.00 3,437.50
472.00 2.60 1,227.20 1,116.70
7.00 22.50 157.50 105.00
2.00 18.00 36.00 4.97
3.00 198.00 594.00 81.93
16.00 25.00 400.00 225.00
18.00 1.53 27.54 22.03
5.00 6.78 33.90 33.90
32.94 0.68 22.40 7.47
35.90 0.80 28.72 3.28
46.00 0.93 42.78 31.62
23.00 5.59 128.57 128.57
149.17 2.00 298.34 74.59
110.68 5.30 586.60 102.02
32.20 2.40 77.28 57.12
44.80 1.80 80.64 26.88
28.36 5.37 152.29 152.29
760.78 51.00 38,799.78 5,351.69
21.00 56.00 1,176.00 162.21
1.01 18,524.40 18,709.64 2,850.64
26.25 26.40 693.00 693.00
32.55 18.85 613.57 613.57
12.39 20.50 254.00 44.17
67.26 3.14 211.20 168.96
47.28 6.50 307.32 204.88
17.84 9.46 168.77 135.02
50.00 24.40 1,220.00 813.33
1,198.28 3.83 4,589.42 3,380.17
458.00 3.60 1,648.80 1,099.20
90.00 4.15 373.50 249.00
770.00 11.26 8,670.20 5,780.13
630.60 17.83 11,243.60 7,492.38
116.55 15.60 1,818.18 1,212.12
12.60 15.60 196.56 131.04
20.82 6.50 135.33 15.47
179.18 6.00 1,075.08 373.42
143.61 1.60 229.78 26.26
51.82 15.80 818.76 142.55
333.67 2.60 867.54 194.15
4.34 3.15 13.67 1.56
23.11 1.80 41.60 35.12
11.25 2.80 31.50 21.00
5.96 5.90 35.16 28.16
24.42 3.00 73.26 48.64
12.76 2.50 31.90 7.29
69.91 2.50 174.78 39.11
6.79 3.15 21.39 21.39
3.81 0.78 2.97 2.97
7.00 2.00 14.00 4.52
38.00 1.20 45.60 16.64
31.29 0.78 24.41 2.79
5.50 4.50 24.75 24.75
1.45 7.90 11.46 1.31
5.06 3.50 17.71 17.71
5.96 5.93 35.34 28.27
10.00 25.00 250.00 187.50
22.00 18.00 396.00 252.00
2.00 15.00 30.00 10.00
1.00 267.00 267.00 267.00
2.00 870.00 1,740.00 1,392.00
80.00 296.00 23,680.00 2,972.38 2,972.38 2,972.38

80.00 18.00 1,440.00 1,440.00
20.00 220.00 4,400.00 4,400.00
0.97 16.00 15.52 12.91
2.10 35.00 73.50 58.80
80.00 35.00 2,800.00 2,800.00
512.00 11.00 5,632.00 706.95 706.95 706.95
32.00 550.00 17,600.00 2,209.21 2,209.21 2,209.21
150,000.00 0.25 37,500.00 37,500.00
0.60 5.00 3.00 3.00
37.96 8.90 337.84 337.84
7,369.54 20.00 147,390.80 29,335.81 30,734.62 20,155.40
561.00 3.00 1,683.00
63,037.69 10,587.09 6,071.23 8,626.25
665.00 665.00
26.09 1.51 39.40 39.40
513.20 1.75 898.10 112.47 112.47 114.57
76.19 2.10 160.00 160.00
0.72 12.00 8.64
766.92 20.00 15,338.40
591.81 6.80 4,024.31
32.00 6.15 196.80 196.80
180.33 10.80 1,947.56 1,298.37
2.00 2,800.00 5,600.00 5,600.00
15.10 134.83 2,035.93 216.68 216.68 526.38
739.53 15.00 11,092.95
303.29 15.00 4,549.35
739.53 15.00 11,092.95
32.00 5.00 160.00 160.00
52.07 21.20 1,103.88
88.42 20.00 1,768.40 226.56 1,193.79
104.81 21.20 2,221.97 454.10 1,538.08 229.79
6.63 21.20 140.56
1,054.16 21.20 22,348.19 747.76 1,566.08 3,238.82
12.80 6.13 78.46 9.85 9.85 9.85
4.00 2,000.00 8,000.00
1.60 15.00 24.00 16.00
32.00 64.00 2,048.00 2,048.00
1.70 10.80 18.36 18.36
40.20 200.00 8,040.00 5,793.25
109.74 121.37 13,319.14 8,214.82
463.06 235.50 109,050.63 4,804.65 48,499.39 54,146.09
169.10 186.41 31,521.93 31,521.93
8.32 209.85 1,745.95 1,309.46
17.70 43.53 770.48 770.48
188.85 124.73 23,555.26 23,555.25
42.30 149.44 6,321.31 6,321.31
0.99 35,432.05 35,077.73 6,100.47
462.93 149.44 69,180.26 3,048.01 30,756.70 34,349.55
14.42 198.07 2,856.17 2,856.17
54.98 5.00 274.90 96.49 178.41
350.73 24.47 8,582.36 6,929.14
28.55 25.04 714.89 714.89
493.03 28.00 13,804.84 765.49 12,156.70
34.54 28.00 967.12 717.90
10.93 50.00 546.50 396.87
305.93 108.03 33,049.62 33,049.62
70.09 143.78 10,077.54 10,077.54
160.52 177.47 28,487.48 19,596.95
361.02 94.39 34,076.68 34,076.68
80.00 17.00 1,360.00 1,360.00
502.69 15.00 7,540.35 240.36 2,760.02 690.00
8.00 103.68 829.44 552.96
822.80 260.00 213,928.00 16,639.91 17,596.90
460.00 35.00 16,100.00
320.00 86.00 27,520.00 3,454.39 3,454.39 3,454.39
72.00 20.00 1,440.00
72.00 120.00 8,640.00
460.00 60.00 27,600.00
671.64 5.95 3,996.26 3,996.26
209.00 10.00 2,090.00 1,384.54
560.74 5.69 3,190.61 3,190.61
243.93 4.82 1,175.74 913.34 190.41
18.51 4.50 83.30
45.00 8.00 360.00
31.54 21.39 674.64 144.85 530.20
53.67 160.58 8,618.33 8,618.33
25.30 172.90 4,374.37 514.53 3,859.87
1,255.23 11.00 13,807.53 176.65 2,024.00 562.75
0.99 35,432.05 35,077.73 6,100.47
72.00 30.00 2,160.00
82.26 124.73 10,260.29 235.50 6,622.14 2,468.41
295.61 149.60 44,223.26 8,007.72 2,490.57 32,152.69
54.93 20.00 1,098.60 385.62 712.96
15.76 20.00 315.20 161.04
625.71 16.95 10,605.78 1,621.10 1,089.33 2,477.87
53.51 258.50 13,832.34 13,832.34
104.06 5.30 551.52
953.54 5.11 4,872.59 364.00 755.00 485.01
566.64 5.30 3,003.19 71.38 754.77 612.59
0.82 60.00 49.20 24.60
1.60 6.00 9.60 6.40
S/. 8,523,107.51 1,273,031.49 697,901.40 1,709,327.36
10.00% S/. 852,310.75 127,303.15 69,790.14 170,932.74
10.00% S/. 852,310.75 127,303.15 69,790.14 170,932.74
S/. 10,227,729.01 1,527,637.79 837,481.68 2,051,192.84
18.00% S/. 1,840,991.22 274,974.80 150,746.70 369,214.71
S/. 12,068,720.23 1,802,612.59 988,228.38 2,420,407.55
S/. 1,802,612.59 2,790,840.97 5,211,248.52

S/. 14.94% 8.19% 20.06%
14.94% 23.12% 43.18%
1273041.83 697902.14 1709045.44

-10.34 -0.74 281.92
sos
CAMAN, REGION AREQUIPA
PLAZO DE EJECUCIN
30 Das 30 Das 30 Das 30 Das 30 Das
9,524.33 9,417.50 2,700.22 12,677.32 20,266.35

1,247.55 1,232.64 1,232.64 1,232.64 1,191.57
109,682.94 82,288.59 28,404.86 116,899.51 157,647.52
44,524.16 60,147.88 21,594.11 13,950.84 5,281.53
127,285.19 62,100.99 39,740.80 71,298.29 75,928.27
251.05 251.05 251.05 251.05 242.65

188.29 188.28 188.28 188.28 182.04
2,710.00
627.62 627.62 627.62 627.62 606.66
1,500.00
637.66 637.66 637.66 637.66 616.38

313.81 313.81 313.81 313.81 303.33
1,103.35 1,103.35 1,103.35 1,103.35 1,066.55
64.29
80.69 803.06 153.61

5,910.42 12,988.63 3,889.04
1,845.99 1,622.70 675.66
258.95
3.57
1,838.23 2,628.08 902.22 194.37 126.45
1,728.76 3,457.53 115.25

1,728.76 3,457.53 115.25
2,225.42 300.25 1,489.09 850.92
128.06 256.12 8.54
42.00 462.00
7.43
85.71
48.00
4,123.64 3,976.36
17.90 196.90
5,122.17 10,244.35 341.48
75.86
1,593.10
102.86
96,136.68 189,360.58 56,698.05

3,286.10 8,239.40
11,141.80 9,612.46 7,801.54 6,148.79 6,274.27
793.07 680.75 620.54 553.35 501.99

2.73
1,655.85 768.25 5,603.77 57.43 200.97

9,652.67 9,364.15 3,838.15 2,594.67
988.02 2,088.59 1,343.32
17.05
315.33
41.14
60.00
593.33
1,050.00
1,671.57
76.57
2,100.00
100.00
166.67
1,393.33
59.41
156.00
153.84
314.42
600.00
548.57
838.59
210.00
6,477.06
10.39
36,235.29
1,440.00
12.00
400.00
2.57
0.75
189.00
97.50
2.50
80.75
1,805.29
2,096.47
3,806.71
566.82
697.59
293.18
586.36
586.36
1,016.51
28.85
284.74
359.67
44.96
35.59
185.45
309.81
136.98
47.27
51.96
155.89
444.80
132.78
75.60
79.12
45.00
9.15
12,914.44
78.17
2,954.55
73.95
4,888.80
811.78 2,841.21
66.70 233.47
119,541.44
3,812.78
22,986.85
20,316.17
1,152.78
2,604.87
4,131.12
3,330.24
7,453.59
868.49
1,702.00
1,551.51
499.66
500.00
130.00
118,252.66 108,041.93 104,747.96 49,266.82 57,700.44

10,870.47
180.00
146.63
3,306.76 11,045.86
3,301.90 6,603.81
225.14 540.86
476.54 1,222.05
222.86
3.99 43.93
6.90
86.57
329.61 72.88 123.42 32.14

7.20
97.52 4,526.89
33.90 33.90 33.90 33.90 33.90
13.66
2,000.00
2,100.00
1,460.45 834.55
52.97 52.97 52.97 52.97 52.97
3,433.33
36.57
1,995.00
180.09 180.09 180.09 180.09 180.05
434.83
45.08
63.56 63.56 63.56 63.56 63.56
41.14
45.37
202.61 202.61 202.61 202.61 202.63
243.02 112.46 822.45

58,346.35
88.99 88.99 88.99 88.99 88.95
168.95 4.50
4,332.51
5,367.23
18.12 0.48
357.40
211.86 211.86 211.86 211.86 211.88

85.88 85.88 85.88 85.88 85.88
5.73 5.73 5.73 5.73 5.69
255.30 255.30 255.30 255.30 246.80

1,028.57
7,000.00
255.30 255.30 255.30 255.30 246.80
659.26 145.77 246.85 62.48

4,950.00
3,782.00
403.42
263.41 2.25
48.00
16,935.00 33,870.00 1,129.00
426.75 426.75 426.75 426.75 426.75
1,999.20
3,666.67
9,600.00
1,519.65
333.68 333.68 333.68 333.68 333.68

727.27
10,310.73
600.00
1,400.00
132.42 132.42 132.42 132.42 132.36
1.05
4,946.88 6,154.54 190.03 5,901.74 1,510.37
1,503.00
188.28 188.28 188.28 188.28 182.04
1.80
0.22
23,578.48
300.00
65.00
55.00
45.00
485.29
75.00
524.13 524.13 524.13 524.13 524.13
174.13 174.13 174.13 174.13 174.13
295.84 295.84 295.84 295.84 295.84
249.38 249.38 249.38 249.38 249.38
186.25 186.25 186.25 186.25 186.25
218.63 218.63 218.63 218.63 218.63
436.63 436.63 436.63 436.63 436.63
74.01 74.01 74.01 74.01 74.01
174.13 174.13 174.13 174.13 174.13
33.25 33.25 33.25 33.25 33.25
39.81
545.34 1,906.67
2,534.18
525.23 263.61
1,500.00
188.41 378.82
3,775.86
1,600.00
42,626.59 60,736.76 19,525.47 14,568.37 17,533.44
1,200.00
936.01 2,947.27
605.46 6,660.05
264.25 2,638.12 503.18
5.09 56.04
465.82
8,989.86
2,593.22
27,240.00
24,000.00
4,756.53
1,694.50
7,200.00
123.43
15,500.00
2,000.00
21,000.00
5,714.29
99.69
724,153.15
142,357.95
112,946.13
7,500.00
3,400.00
1,630.59
1,848.74
881.82
2,800.00
3,500.00
29,206.00
1,848.44
5,600.00
2.10 7,485.10
8,710.80
14.74 162.14
1.35 7,585.48 6,948.17
50.42
1,221.68 2,443.36 81.45
31,186.60
12,014.40
154.29
182.07
4,001.66 8,003.32 266.67
105.28
3,521.53 7,043.06 234.77
4,897.18 1,082.82
43.97 483.72
1,946.36 3,892.73 129.76
30,294.00
43,650.00
3,600.00
120.06
77.75
476.71
1,403.64
1,775.00
1,871.59
57.00
410.40
51.43
739.66
20.77
310.59
84.48
23.04
3.73
28.80
78.17
966.02
1,535.84
2,400.99 4,801.99 160.07
28.67 315.31
9,651.15
9,319.44
82.18 903.94
17.60
134.40
14.29
14.29
250.00
115.00
5.33
15.18
9.69
158.99 1.56
5.06
75.60
93.27
3,437.50
110.50
52.50
31.03
512.07
175.00
5.51
14.93
24.62 0.82
11.16
223.75
484.58
20.16
53.76
33,448.09
1,013.79
16,129.00
209.83
42.24
102.44
33.75
406.67
1,209.25
549.60
124.50
2,890.07
3,751.22
606.06
65.52
116.00 3.86
683.90 17.76
196.95 6.57
654.39 21.82
653.52 19.87
11.72 0.39
6.48
10.50
7.00
24.62
23.89 0.72
131.66 4.01
9.23 0.25
28.23 0.73
20.92 0.70
9.82 0.33
7.07
62.50
144.00
20.00
348.00
2,972.38 2,972.38 2,972.38 2,972.38 2,873.34
2.61
14.70
706.95 706.95 706.95 706.95 683.35

2,209.21 2,209.21 2,209.21 2,209.21 2,135.53
17,420.21 38,282.32 11,462.44

1,683.00
10,330.64 7,846.10 3,512.36 7,762.74 8,301.28
112.47 112.47 112.47 112.47 108.71
2.88 5.76
15,338.40
1,433.47 2,590.84
649.19
216.68 216.68 216.68 216.68 209.47

8,415.00 2,677.95
4,549.35
8,415.00 2,677.95
671.93 431.95
348.05
31.24 109.32
5,817.45 5,330.99 4,577.40 1,069.69
9.85 9.85 9.85 9.85 9.51
8,000.00
8.00
2,246.75
5,104.32
1,601.55
436.49
28,977.26
1,016.00
1,653.22
882.65
249.22
149.93
8,890.53
2,825.31 624.71 33.33 366.68

276.48
119,517.23 35,838.09 15,486.46 8,849.41
13,184.71 2,915.29
3,454.69 3,454.39 3,454.39 3,454.39 3,339.27
916.36 523.64
5,496.18 3,141.82
22,602.00 4,997.65
705.46
71.99
5.94 65.36 12.00
229.09 130.81
4,325.64 4,965.83 1,494.99 268.85

28,977.00
1,374.55 785.45
830.00
1,572.28
154.16
1,096.47 1,089.33 1,089.33 1,089.33 1,053.02
335.71 215.81
1,238.29 1,211.83 560.53 257.95
249.50 154.60 1,125.27 7.80 27.00
24.60
3.20
2,398,430.78 828,958.05 418,566.69 562,804.10 634,355.64
239,843.08 82,895.81 41,856.67 56,280.41 63,435.56
239,843.08 82,895.81 41,856.67 56,280.41 63,435.56
2,878,116.94 994,749.66 502,280.03 675,364.92 761,226.77
518,061.05 179,054.94 90,410.41 121,565.69 137,020.82
3,396,177.98 1,173,804.60 592,690.43 796,930.61 898,247.58
8,607,426.50 9,781,231.10 10,373,921.54 11,170,852.14 12,069,099.73

28.14% 9.73% 4.91% 6.60% 7.44%
71.32% 81.05% 85.96% 92.56% 100.00%
2398430.54 828957.91 418567.99 562808.1 634353.56

0.24 0.14 -1.30 -4.00 2.08
TOTAL 240 Dias
2,966.10 2,966.10 0.00 -

87,825.86 87,825.86 0.00 -
12,032.19 12,032.19 0.00 -
750,280.56 750,280.56 0.00 -
287,755.57 287,755.57 0.00 -
553,998.52 553,998.52 0.00 -
1,600.00 1,600.00 0.00 -
2,000.00 2,000.00 0.00 -
1,500.01 1,500.00 0.01 -
2,710.00 2,710.00 0.00 -
1,200.00 1,200.00 0.00 -
5,000.00 5,000.00 0.00 -
3,000.00 3,000.00 0.00 -
1,500.00 1,500.00 0.00 -
1,250.00 1,250.00 0.00 -
5,080.00 5,080.00 0.00 - -0.03
2,500.00 2,500.00 0.00 -
8,790.00 8,790.00 0.00 -
0.00 0.00 0.00 -
112.50 112.50 0.00 -
2.00 2.00 0.00 -
4,923.74 4,923.74 0.00 -
49,133.65 49,133.66 -0.01 -
4,559.17 4,559.17 0.00 -
27.20 27.20 0.00 -
48.82 48.82 0.00 -
388.42 388.42 0.00 -
17.83 17.85 -0.02 -
10,477.27 10,477.27 0.00 -
0.40 0.40 0.00 -
5,301.54 5,301.54 0.00 -
5,301.54 5,301.54 0.00 -
6,216.60 6,216.60 0.00 -
392.72 392.72 0.00 -
504.00 504.00 0.00 -
13.00 13.00 0.00 -
150.00 150.00 0.00 -
84.00 84.00 0.00 -
8,100.00 8,100.00 0.00 -
214.80 214.80 0.00 -
15,708.00 15,708.00 0.00 -
88.00 88.00 0.00 -
1,848.00 1,848.00 0.00 -
100.00 100.00 0.00 -
180.00 180.00 0.00 -
60.00 60.00 0.00 -
728,364.70 728,364.70 0.00 -
11,525.50 11,525.49 0.01 -
58,309.59 58,309.59 0.00 -
900.00 900.00 0.00 -
300.00 300.00 0.00 -
10,859.39 10,859.39 0.00 -
6.01 6.01 0.00 -
60,395.39 60,395.39 0.00 -
144,881.04 144,881.04 0.00 -
60,395.39 60,395.39 0.00 -
19,505.01 19,503.01 2.00 error
29,231.12 29,231.12 0.00 -
4,592.76 4,593.76 -1.00 -
6,220.34 6,220.34 0.00 -
37.47 37.44 0.03 -
1,752.17 1,752.17 0.00 -
72.00 72.00 0.00 -
40.00 40.00 0.00 -
105.00 105.00 0.00 -
2,669.90 2,670.00 -0.10 -
3,150.00 3,150.00 0.00 -
3,314.90 3,315.00 -0.10 -
229.90 230.00 -0.10 -
715.00 715.00 0.00 -
6,300.00 6,300.00 0.00 -
300.00 300.00 0.00 -
500.00 500.00 0.00 -
4,180.00 4,180.00 0.00 -
178.04 177.80 0.24 -
468.00 468.00 0.00 -
9.84 9.84 0.00 -
426.76 428.78 -2.02 error
270.94 270.94 0.00 -
461.40 461.52 -0.12 -
943.25 943.25 0.00 -
40.00 40.00 0.00 -
1,050.00 1,050.00 0.00 -
960.00 960.00 0.00 -
1,296.00 1,296.00 0.00 -
840.00 840.00 0.00 -
10,010.00 10,010.00 0.00 -
18.10 18.00 0.10 -
56,000.00 56,000.00 0.00 -
2,520.00 2,520.00 0.00 -
36.00 36.00 0.00 -
1,200.00 1,200.00 0.00 -
4.50 4.50 0.00 -
3.00 3.00 0.00 -
565.00 567.00 -2.00 error
292.50 292.50 0.00 -
54.00 54.00 0.00 -
730.60 729.60 1.00 error
2,790.00 2,790.00 0.00 -
3,240.00 3,240.00 0.00 -
5,882.00 5,880.00 2.00 error
1,247.00 1,247.00 0.00 -
1,534.70 1,534.70 0.00 -
645.00 645.00 0.00 -
1,290.00 1,290.00 0.00 -
1,290.00 1,290.00 0.00 -
1,200.00 1,200.00 0.00 -
2,236.32 2,236.32 0.00 -
63.67 63.47 0.20 -
626.43 626.43 0.00 -
791.28 791.28 0.00 -
98.91 98.91 0.00 -
78.30 78.30 0.00 -
408.00 408.00 0.00 -
681.59 681.59 0.00 -
301.36 301.36 0.00 -
104.00 104.00 0.00 -
114.32 114.32 0.00 -
342.96 342.96 0.00 -
978.57 978.57 0.00 -
292.11 292.11 0.00 -
302.40 302.40 0.00 -
316.50 316.50 0.00 -
180.00 180.00 0.00 -
36.62 36.62 0.00 -
20,280.00 20,280.00 0.00 -
312.70 312.70 0.00 -
84.84 84.74 0.10 -
6,000.00 6,000.00 0.00 -
9,000.00 9,000.00 0.00 -
6,500.00 6,500.00 0.00 -
295.80 295.80 0.00 -
1,299.20 1,299.20 0.00 -
686.72 686.72 0.00 -
84.74 84.74 0.00 -
419.49 419.49 0.00 -
4,888.80 4,888.80 0.00 -
3,652.99 3,652.99 0.00 -
300.17 300.17 0.00 -
119,541.44 119,541.44 0.00 -
73.00 73.00 0.00 -
3,812.78 3,812.78 0.00 -
22,986.85 22,986.85 0.00 -
20,316.17 20,316.17 0.00 -
1,453.50 1,453.50 0.00 -
3,284.40 3,284.40 0.00 -
5,208.12 5,208.80 -0.68 -
4,198.99 4,199.00 -0.01 -
9,398.00 9,398.00 0.00 -
1,095.00 1,094.80 0.20 -
2,146.00 2,146.00 0.00 -
1,956.20 1,956.00 0.20 -
630.20 630.00 0.20 -
1,500.00 1,500.00 0.00 -
390.00 390.00 0.00 -
90.00 90.00 0.00 -
9,000.00 9,000.00 0.00 -
662,021.08 662,021.08 0.00 -
13,637.69 13,637.69 0.00 -
171.76 171.76 0.00 -
540.00 540.00 0.00 -
439.88 439.88 0.00 -
171.93 171.93 0.00 -
14,352.62 14,352.62 0.00 -
9,905.71 9,905.71 0.00 -
766.00 766.00 0.00 -
1,698.59 1,698.59 0.00 -
340.36 340.36 0.00 -
210.00 210.00 0.00 -
1,843.24 1,843.24 0.00 -
390.00 390.00 0.00 -
4,669.80 4,669.80 0.00 -
47.92 47.92 0.00 -
8.00 8.00 0.00 -
259.70 259.70 0.00 -
41,140.08 41,140.08 0.00 -
5,850.00 5,850.00 0.00 -
1,155.98 1,155.98 0.00 -
26.23 26.23 0.00 -
4,624.41 4,624.41 0.00 -
271.20 271.20 0.00 -
16.54 16.54 0.00 -
2,000.00 2,000.00 0.00 -
2,100.00 2,100.00 0.00 -
18,000.00 18,000.00 0.00 -
2,295.00 2,295.00 0.00 -
423.76 423.72 0.04 -
5,000.00 5,000.00 0.00 -
64.00 64.00 0.00 -
600.00 600.00 0.00 -
750.00 750.00 0.00 -
1,995.00 1,995.00 0.00 -
19.69 19.69 0.00 -
1,440.68 1,440.68 0.00 -
250.00 250.00 0.00 -
8,692.98 8,692.98 0.00 -
1,202.10 1,202.10 0.00 -
712.74 712.74 0.00 -
135.24 135.24 0.00 -
508.48 508.50 -0.02 -
72.00 72.00 0.00 -
95.45 95.45 0.00 -
0.60 0.60 0.00 -
173.64 173.64 0.00 -
1,620.90 1,620.90 0.00 -
9,000.00 9,000.00 0.00 -
9,430.00 9,430.00 0.00 -
3,979.42 3,979.42 0.00 -
58,346.35 58,348.35 -2.00 error
3,000.00 3,000.00 0.00 -
711.88 711.88 0.00 -
5,200.00 5,200.00 0.00 -
4.00 4.00 0.00 -
48.00 48.00 0.00 -
2,800.00 2,800.00 0.00 -
293.52 293.52 0.00 -
4,332.51 4,332.51 0.00 -
8,050.85 8,050.85 0.00 -
29.27 29.27 0.00 -
2.49 2.49 0.00 -
357.40 357.40 0.00 -
29.95 29.95 0.00 -
1,694.90 1,694.90 0.00 -
687.04 687.00 0.04 -
473.76 473.76 0.00 -
45.80 45.80 0.00 -
4,132.71 4,132.71 0.00 -
2,033.90 2,033.90 0.00 -
1,800.00 1,800.00 0.00 -
7,000.00 7,000.00 0.00 -
2,033.90 2,033.90 0.00 -
16,400.00 16,400.00 0.00 -
2,310.28 2,310.28 0.00 -
4,950.00 4,950.00 0.00 -
3,782.00 3,782.00 0.00 -
9.23 9.23 0.00 -
750.07 750.07 0.00 -
420.66 420.66 0.00 -
7.13 7.13 0.00 -
131,000.00 131,000.00 0.00 -
84.00 84.00 0.00 -
51,934.00 51,934.00 0.00 -
3,414.00 3,414.00 0.00 -
1,999.20 1,999.20 0.00 -
5,500.00 5,500.00 0.00 -
1,641.74 1,641.74 0.00 -
35,756.58 35,756.58 0.00 -
9,600.00 9,600.00 0.00 -
3,390.00 3,390.00 0.00 -
2,000.00 2,000.00 0.00 -
2,669.44 2,669.40 0.04 -
1,600.00 1,600.00 0.00 -
30,932.20 30,932.20 0.00 -
600.00 600.00 0.00 -
1,400.00 1,400.00 0.00 -
1,059.30 1,059.32 -0.02 -
3.15 3.15 0.00 -
22,225.40 22,235.40 -10.00 error
1,505.78 1,505.78 0.00 -
1,500.00 1,500.00 0.00 -
1,600.00 1,600.00 0.00 -
7.20 7.20 0.00 -
1.90 2.10 -0.20 -
28,542.37 28,542.37 0.00 -
445.80 445.80 0.00 -
2,795.80 2,795.80 0.00 -
12,828.32 12,820.32 8.00 error
0.36 0.36 0.00 -
85.00 85.00 0.00 -
900.00 900.00 0.00 -
195.00 195.00 0.00 -
165.00 165.00 0.00 -
135.00 135.00 0.00 -
250.00 250.00 0.00 -
225.00 225.00 0.00 -
750.00 750.00 0.00 -
225.00 225.00 0.00 -
4,193.04 4,193.00 0.04 -
1,393.04 1,393.00 0.04 -
2,366.72 2,366.70 0.02 -
1,995.04 1,995.00 0.04 -
1,490.00 1,490.00 0.00 -
1,749.04 1,749.00 0.04 -
3,493.04 3,493.00 0.04 -
592.08 592.05 0.03 -
1,393.04 1,393.00 0.04 -
266.00 266.00 0.00 -
4,931.24 4,931.24 0.00 -
2,452.01 2,454.01 -2.00 error
14,360.38 14,360.38 0.00 -
788.84 787.84 1.00 -
1,500.00 1,500.00 0.00 -
567.23 565.23 2.01 error
138.06 136.08 1.98 error
4,380.00 4,380.00 0.00 -
1,600.00 1,600.00 0.00 -
20,522.69 20,522.69 0.00 -
15.00 15.00 0.00 -
288,642.60 288,651.48 -8.88 error
2.48 2.48 0.00 -
1,200.00 1,200.00 0.00 -
3,883.28 3,883.28 0.00 -
5,644.80 5,644.80 0.00 -
7,265.51 7,265.51 0.00 -
16,131.88 16,133.66 -1.78 error
356.40 356.40 0.00 -
61.13 61.13 0.00 -
876.04 876.04 0.00 -
450.00 450.00 0.00 -
861.12 861.12 0.00 -
698.73 698.73 0.00 -
11.40 11.40 0.00 -
25,000.00 25,000.00 0.00 -
30,000.00 30,000.00 0.00 -
8,989.86 8,989.86 0.00 -
2,593.22 2,593.22 0.00 -
27,240.00 27,240.00 0.00 -
24,000.00 24,000.00 0.00 -
2,100.00 2,100.00 0.00 -
4,756.53 4,756.53 0.00 -
1,694.50 1,694.50 0.00 -
7,200.00 7,200.00 0.00 -
3,200.00 3,200.00 0.00 -
5,668.64 5,668.64 0.00 -
10,320.00 10,320.00 0.00 -
5,160.00 5,160.00 0.00 -
216.00 216.00 0.00 -
15,500.00 15,500.00 0.00 -
2,000.00 2,000.00 0.00 -
21,000.00 21,000.00 0.00 -
10,000.00 10,000.00 0.00 -
65,000.00 65,000.00 0.00 -
125.70 125.70 0.00 -
724,153.15 724,153.15 0.00 -
142,357.95 142,357.95 0.00 -
112,946.13 112,946.13 0.00 -
7,500.00 7,500.00 0.00 -
132,809.43 132,809.43 0.00 -
3,400.00 3,400.00 0.00 -
7,700.00 7,700.00 0.00 -
4,152.58 4,152.65 -0.07 -
1,980.00 1,980.00 0.00 -
2,800.00 2,800.00 0.00 -
7,000.00 7,000.00 0.00 -
29,206.00 29,206.00 0.00 -
2,600.00 2,600.00 0.00 -
4,151.28 4,151.28 0.00 -
5,600.00 5,600.00 0.00 -
1,975.50 1,975.50 0.00 -
25,411.74 25,411.74 0.00 -
56,379.75 56,379.76 -0.01 -
49,566.65 49,566.65 0.00 -
52,000.00 52,000.00 0.00 -
700.00 700.00 0.00 -
802.29 802.29 0.00 -
4,485.65 4,485.65 0.00 -
42,206.24 42,206.24 0.00 -
7,487.20 7,487.20 0.00 -
8,710.80 8,710.80 0.00 -
176.88 176.88 0.00 -
14,535.00 14,535.00 0.00 -
50.42 50.42 0.00 -
856.21 856.21 0.00 -
3,783.24 3,670.21 113.03 error
12.90 12.90 0.00 -
31,186.60 31,186.60 0.00 -
186.89 186.89 0.00 -
30.00 30.00 0.00 -
24.80 24.80 0.00 -
58.00 58.00 0.00 -
8.70 8.70 0.00 -
4.80 4.80 0.00 -
12,014.40 12,014.40 0.00 -
270.00 270.00 0.00 -
12.00 12.00 0.00 -
211.20 211.20 0.00 -
12,271.65 12,271.75 -0.10 -
315.84 315.84 0.00 -
10,799.36 10,799.36 0.00 -
29.90 29.90 0.00 -
379.99 379.99 0.00 -
28,405.00 28,405.00 0.00 -
527.69 527.69 0.00 -
5,968.85 5,968.85 0.00 -
30,294.00 30,294.00 0.00 -
2.10 2.10 0.00 -
3.00 3.00 0.00 -
22,662.00 22,662.00 0.00 -
43,650.00 43,650.00 0.00 -
3,600.00 3,600.00 0.00 -
120.06 120.26 -0.20 -
3,493.80 3,493.60 0.20 -
120.10 120.00 0.10 -
1,600.00 1,600.00 0.00 -
1,048.77 1,048.77 0.00 -
3,088.00 3,088.00 0.00 -
3,905.00 3,905.00 0.00 -
4,117.50 4,117.50 0.00 -
610.00 610.00 0.00 -
2,490.00 2,490.00 0.00 -
3,222.00 3,222.00 0.00 -
90.00 90.00 0.00 -
858.00 858.00 0.00 -
41.80 41.80 0.00 -
480.00 480.00 0.00 -
126.72 126.72 0.00 -
88.31 88.31 0.00 -
8.50 8.50 0.00 -
5.60 5.60 0.00 -
79.20 79.20 0.00 -
1,977.60 1,977.60 0.00 -
157.30 157.30 0.00 -
26.25 26.25 0.00 -
645.13 645.13 0.00 -
6,207.19 6,207.21 -0.01 -
6,907.20 6,907.20 0.00 -
7,363.05 7,363.05 0.00 -
2,010.96 2,010.96 0.00 -
343.98 343.98 0.00 -
9,651.15 9,651.15 0.00 -
9,319.44 9,319.44 0.00 -
986.12 986.12 0.00 -
63.00 63.00 0.00 -
163.80 163.80 0.00 -
4,739.33 4,739.33 0.00 -
26.40 26.40 0.00 -
369.60 369.60 0.00 -
29.70 29.70 0.00 -
25.00 25.00 0.00 -
60.00 60.00 0.00 -
25.00 25.00 0.00 -
750.00 750.00 0.00 -
600.00 600.00 0.00 -
1,800.00 1,800.00 0.00 -
570.00 570.00 0.00 -
1,500.00 1,500.00 0.00 -
470.00 470.00 0.00 -
1,100.00 1,100.00 0.00 -
345.00 345.00 0.00 -
8.00 8.00 0.00 -
6,000.00 6,000.00 0.00 -
75.90 75.90 0.00 -
83.90 83.90 0.00 -
14.38 14.08 0.30 -
222.89 222.89 0.00 -
19.32 19.32 0.00 -
289.80 289.80 0.00 -
27.55 27.55 0.00 -
1,239.84 1,239.84 0.00 -
3,437.50 3,437.50 0.00 -
1,227.20 1,227.20 0.00 -
157.50 157.50 0.00 -
36.00 36.00 0.00 -
594.00 594.00 0.00 -
400.00 400.00 0.00 -
27.54 27.54 0.00 -
33.90 33.90 0.00 -
22.40 22.40 0.00 -
28.72 28.72 0.00 -
42.78 42.78 0.00 -
128.57 128.57 0.00 -
298.34 298.34 0.00 -
586.60 586.60 0.00 -
77.28 77.28 0.00 -
80.64 80.64 0.00 -
152.29 152.29 0.00 -
38,799.78 38,799.78 0.00 -
1,176.00 1,176.00 0.00 -
18,979.64 18,709.64 270.00 error
693.00 693.00 0.00 -
613.57 613.57 0.00 -
254.00 254.00 0.00 -
211.20 211.20 0.00 -
307.32 307.32 0.00 -
168.77 168.77 0.00 -
1,220.00 1,220.00 0.00 -
4,589.42 4,589.42 0.00 -
1,648.80 1,648.80 0.00 -
373.50 373.50 0.00 -
8,670.20 8,670.20 0.00 -
11,243.60 11,243.60 0.00 -
1,818.18 1,818.18 0.00 -
196.56 196.56 0.00 -
135.33 135.33 0.00 -
1,075.08 1,075.08 0.00 -
229.78 229.78 0.00 -
818.76 818.76 0.00 -
867.54 867.54 0.00 -
13.67 13.67 0.00 -
41.60 41.60 0.00 -
31.50 31.50 0.00 -
35.16 35.16 0.00 -
73.26 73.26 0.00 -
31.90 31.90 0.00 -
174.78 174.78 0.00 -
21.39 21.39 0.00 -
2.97 2.97 0.00 -
14.00 14.00 0.00 -
45.60 45.60 0.00 -
24.41 24.41 0.00 -
24.75 24.75 0.00 -
11.46 11.46 0.01 -
17.71 17.71 0.00 -
35.34 35.34 0.00 -
250.00 250.00 0.00 -
396.00 396.00 0.00 -
30.00 30.00 0.00 -
267.00 267.00 0.00 -
1,740.00 1,740.00 0.00 -
0.00 0.00 -
23,680.00 23,680.00 0.00 -
1,440.00 1,440.00 0.00 -
4,400.00 4,400.00 0.00 -
15.52 15.52 0.00 -
73.50 73.50 0.00 -
2,800.00 2,800.00 0.00 -
5,632.00 5,632.00 0.00 -
17,600.00 17,600.00 0.00 -
37,500.00 37,500.00 0.00 -
3.00 3.00 0.00 -
337.84 337.84 0.00 -
147,390.80 147,390.80 0.00 -
1,683.00 1,683.00 0.00 -
63,037.69 63,037.69 0.00 -
665.00 665.00 0.00 -
39.40 39.40 0.00 -
898.10 898.10 0.00 -
160.00 160.00 0.00 -
8.64 8.64 0.00 -
15,338.40 15,338.40 0.00 -
4,024.31 4,024.31 0.00 -
196.80 196.80 0.00 -
1,947.56 1,947.56 0.00 -
5,600.00 5,600.00 0.00 -
2,035.93 2,035.93 0.00 -
11,092.95 11,092.95 0.00 -
4,549.35 4,549.35 0.00 -
11,092.95 11,092.95 0.00 -
160.00 160.00 0.00 -
1,103.88 1,103.88 0.00 -
1,768.40 1,768.40 0.00 -
2,221.97 2,221.97 0.00 -
140.56 140.56 0.00 -
22,348.19 22,348.19 0.00 -
78.46 78.46 0.00 -
8,000.00 8,000.00 0.00 -
24.00 24.00 0.00 -
2,048.00 2,048.00 0.00 -
18.36 18.36 0.00 -
8,040.00 8,040.00 0.00 -
13,319.14 13,319.14 0.00 -
109,051.68 109,050.63 1.05 error
31,521.93 31,521.93 0.00 -
1,745.95 1,745.95 0.00 -
770.48 770.48 0.00 -
23,555.25 23,555.26 -0.01 -
6,321.31 6,321.31 0.00 -
35,077.73 35,077.73 0.00 -
69,170.26 69,180.26 -10.00 error
2,856.17 2,856.17 0.00 -
274.90 274.90 0.00 -
8,582.36 8,582.36 0.00 -
714.89 714.89 0.00 -
13,804.84 13,804.84 0.00 -
967.12 967.12 0.00 -
546.80 546.50 0.30 -
33,049.62 33,049.62 0.00 -
10,077.54 10,077.54 0.00 -
28,487.48 28,487.48 0.00 -
34,076.68 34,076.68 0.00 -
1,360.00 1,360.00 0.00 -
7,540.41 7,540.35 0.06 -
829.44 829.44 0.00 -
213,928.00 213,928.00 0.00 -
16,100.00 16,100.00 0.00 -
27,520.30 27,520.00 0.30 -
1,440.00 1,440.00 0.00 -
8,638.00 8,640.00 -2.00 error
27,599.65 27,600.00 -0.35 -
3,996.26 3,996.26 0.00 -
2,090.00 2,090.00 0.00 -
3,190.61 3,190.61 0.00 -
1,175.74 1,175.74 0.00 -
83.30 83.30 0.00 -
359.90 360.00 -0.10 -
675.05 674.64 0.41 -
8,618.33 8,618.33 0.00 -
4,374.40 4,374.37 0.03 -
13,818.71 13,807.53 11.18 error
35,077.47 35,077.73 -0.26 -
2,160.00 2,160.00 0.00 -
10,156.05 10,260.29 -104.24 error
44,223.26 44,223.26 0.00 -
1,098.58 1,098.60 -0.02 -
315.20 315.20 0.00 -
10,605.78 10,605.78 0.00 -
13,832.34 13,832.34 0.01 -
551.52 551.52 0.00 -
4,872.61 4,872.59 0.02 -
3,002.91 3,003.19 -0.28 -
49.20 49.20 0.00 -
9.60 9.60 0.00 -
8,523,375.51
268.00
2966.1
87825.86
12032.19
750280.56
287756.57
563996.52
1600
2000
1500
2710
1200
5000
3000
1500
1250
5080
2500
8790
1125.5
2
4923.74
49125.02
4559.17
27.2
48.62
388.42
17.85
10477.27
0.4
5301.54
5301.54
6216.6
392.72
504

Calendario de Utilizacion de Recursos 2

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Calendario de Utilizacion de Recursos 2

Cargado por

Copyright:

Formatos disponibles

Obra : MEJORAMIENTO DE LOS SERVICIOS DEL DESEMBARCADERO PESQUERO ART

Cod Descripcin Und

47 00567 CHARLA SOBRE SEGURIDAD EN OBRA -PRIMEROS AUXILIOS glb

47 00568 CHARLA SOBRE TEMAS AMBIETALES glb

47 00577 DESMANTELAMIENTO DE ESTRUCTURAS PROVISIONALES glb

47 00561 HABILITACION DE AREA PARA ALAMACENAMIENTO TEMPORAL glb

47 00123 LIMPIEZA DURANTE LA EJECUCION DE LA OBRA mes

47 00083 LIMPIEZA FINAL glb

47 00187 LIMPIEZA FINAL DE OBRA glb

47 00096 MANO DE OBRA GLOBAL glb

47 00564 SERV. DE TRANSPORTE Y DISPOSICION DE RESIDUOS PELIGROSOS est

47 00573 SERV. MANTENIMIENTO DE EQUIPOS PARA CONTROL DE RUIDO glb

47 00571 SERVICIO DE MONITOREO AMBIENTAL DE CALIDAD DE AIRE glb

02 00334 ALAMBRE GALVANIZADO N8 kg

02 00015 ALAMBRE NEGRO #8 kg

02 00017 ALAMBRE NEGRO RECOCIDO #16 kg

02 00116 ALAMBRE NEGRO RECOCIDO #8 kg

02 00485 ANGULO 2"x2"x1/4"x6m pza

02 00084 CLAVOS PARA MADERA C/C DE 2" kg

02 00446 CLAVOS Fo No C/C 3" kg

02 00362 CLAVOS Fo No C/C 3/4" kg

02 00016 CLAVOS PARA MADERA C/C DE 1",2",3" kg

02 00354 CLAVOS PARA MADERA CON CABEZA DE 3" kg

02 00130 DIAGONALES 1 1/2" x 1 1/2" x 3/16" m.

02 00131 DIAGONALES 1 5/8" x 15/8" x 3/16" m.

02 00132 FIERRO LISO 3/8" m.

02 00039 PERNO DE ANCLAJE 3/4" x 10" C/TUERCA und

02 00315 PERNO MAQUINADO DE 1/2"x 12" und

02 00055 PERNOS 1" C/TUERCAS DOBLE ARANDELA und

02 00033 PERNOS ACERO 1"x16" pza

02 00133 PERNOS DE ANCLAJE D=3/8" A-36 pza

02 00501 PERNOS F.G.1" pza

02 00306 VARILLA DE ARMAR PREFORMADO SIMPLE P/CABLE DE 35 mm2 und

02 00337 VARILLA PREFORMADA PARA CABLE DE 10 mm und

03 00018 ACERO GRADO 60 kg

04 00142 ARENA FINA m3

04 00006 ARENA GRUESA m3

04 00282 TIERRA DE CHACRA m3

04 00343 TIERRA DE CHACRA O VEGETAL m3

05 00294 AGUA PUESTA EN OBRA m3

05 00065 MATERIAL FILTRO 10-50 kg PUESTO EN OBRA m3

05 00066 MATERIAL GRANULAR PARA RELLENO EN TERRAPLEN PUESTO EN OBRA m3

05 00067 MATERIAL PIEDRA 50-100 KG PUESTA EN OBRA m3

05 00019 PIEDRA CHANCADA 1 1/2" m3

05 00115 PIEDRA CHANCADA DE 1/2" O 3/4" m3

05 00094 PIEDRA CHANCADA DE 3/4" m3

05 00010 PIEDRA CHANCADA DE 3/4"- HORMEC m3

05 00299 PIEDRA GRANDE DE 8" m3

05 00113 PIEDRA MEDIANA m3

06 00303 CONECTOR DE ALUMINIO DOBLE VIA P/CABLE DE 35-50 mm2 und

06 00344 CONECTOR DE COBRE TIPO ANDERSON DE 3/4" und

06 00317 CONECTOR SPLIT BOLT pza

10 00359 ACCESORIOS TRAMPA DE GRASAS Y SOLIDOS und

10 00525 DUCHA GIRATORIA , BRAZO Y CANOPLA 2 LLAVES und

10 00386 GRIFERIA PARA LAVATORIOS DE LOZA und

10 00523 GRIFO DE LAVADERO PESADO CROMADO 1/2" und

10 00475 GRIFO DE RIEGO DE 3/4" und

10 00517 INODORO BAHIA COLOR BLANCO INTEGRADO C/ ASIENTO und

10 00528 LAVADERO A INOX. 1 POZA 19"x37" und

10 00524 LAVADERO A INOX. 20" 39" SATINADO C/A und

10 00522 LAVATORIO BLANCO und

10 00529 LLAVE P/LAVADERO PICO GIRAT. L/ECO. CROM und

10 00526 PAPELERA C/EJE 15x15 BLANCA und

10 00434 REGISTRO DE BROCHE DE 2" und