Distancia (m)

Destino 2021 2022 2023 2024 2025 2026

HL 2096.98 3491.719553 3695.858924 2759.214727 3868.814783 3248.448186
ROM 4714.272156 3372.754674 3247.636924 4778.848243
Botadero 2017.99 3168.16869 2553.628055 2237.460987 3422.432367 2421.864064
Total MX 2096.98 8205.991709 7068.613598 6006.85165 8647.663026 3248.448186

Dsitribucin mineral (sin ROM) y lastre

8000
7000
6000
5000
Tonelaje

4000
3000
2000
1000
0
1 2 3 4 5 6 7 8 9 10 11 12
Periodos (Aos)

HL Botadero
(m)
2027 2028 2029 2030 2031 2032
2339.330519 3216.834047 3601.55645 3025.116 3134.387319 3291.106685
2467.818794 3795.346902 3796.039685
2313.501812 2956.281637 3881.449713 2912.231 2788.500833 2927.925874
4807.149313 7012.180949 7397.596134 3025.116 3134.387319 3291.106685

tre Distribucin total de mineral

10000
9000
8000
7000
6000
Tonelaje

5000
4000
3000
2000
1000
0
10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
Periodos (Aos)

Total de mi neral
 ColumnFields: _PERIODS
1 2 3
_DESTINATIONS Destination Ton Cobre Soluble Destination Ton Cobre Soluble Destination Ton
Mill1 3,740,164.42 1.00 38,000,000.00 0.53 38,000,000.00
Mill2 14,280,782.62 0.57 31,754,637.84
Waste1 26,259,835.58 0.01 67,719,217.38 0.02 50,245,362.16
Grand Total 30,000,000.00 0.05 120,000,000.00 0.25 120,000,000.00

1 2 3
HL 2618115.09625848 14144758.1924494 13082988.5767875
ROM 0 2458946.58591898 2285890.55781242
Total por ao 2618115.09625848 16603704.7783684 15368879.1346

Ley media 0.50 ### 0.37 ### 0.26

0.1331193584 810295218 0.246265723 159521465 0.2418951517
3 4 5 6
Cobre Solubl Destination Ton Cobre Soluble Destination Ton Cobre Soluble Destination Ton Cobre Soluble
0.49 38,000,000.00 0.30 38,000,000.00 0.39 38,000,000.00 0.30
0.24 6,996,865.68 0.16 37,749,449.40 0.22 18,352.70 0.15
0.05 75,003,134.32 0.03 44,250,550.60 0.12 81,981,647.30 0.04
0.24 120,000,000.00 0.12 120,000,000.00 0.24 120,000,000.00 0.12

3 4 5 6
13082988.5767875 8078671.73758537 10328636.9709777 7991337.07516551
2285890.55781242 344283.828255467 2521880.03287994 814.85988
15368879.1346 8422955.56584084 12850517.0038577 7992151.93504551

### 0.17 ### 0.25 ### 0.16 ###

1E+08 0.1231240065 154019023 0.2389600892 104513001 0.1238759887 124152882
7 8 9
Destination Ton Cobre Soluble Destination Ton Cobre Soluble Destination Ton Cobre Soluble
38,000,000.01 0.27 38,000,000.00 0.30 38,000,000.01 0.23
4,873,245.88 0.36 21,765,243.91 0.18 5,057,216.18 0.31
77,126,754.11 0.07 60,234,756.09 0.07 55,597,433.12 0.07
120,000,000.00 0.15 120,000,000.00 0.16 98,654,649.31 0.14

7 8 9
7180014.9303383 8057307.44648268 6021376.49216193
528620.542691828 1179623.83427773 476611.326849209
7708635.47303013 9236931.28076041 6497987.81901114

0.24 ### 0.18 ### 0.20 ###

0.1476089509 152930027 0.1624512509 99499237.1 0.14425159 59178654.2
10 11 12
Destination Ton Cobre Soluble Destination Ton Cobre Soluble Destination Ton Cobre Soluble
27,172,356.05 0.24 16,919,426.43 0.24 18,714,694.70 0.23

32,827,643.89 0.09 43,080,573.57 0.07 41,285,305.30 0.03

59,999,999.94 0.16 60,000,000.00 0.12 60,000,000.00 0.09

10 11 12
4545920.03804641 2851067.33866836 3030644.32165865
0 0 0
4545920.03804641 2851067.33866836 3030644.32165865

0.16 ### 0.16 ### 0.13 ###

0.1567742804 50171478.8 0.1186081673 62574335.8 0.0938320081 41935547.4
 Grand Total
13
Destination Ton Cobre Soluble Destination Ton Cobre Soluble
11,239,689.07 0.23 381,786,330.70 0.33
122,495,794.20 0.27
42,372,899.86 0.03 697,985,113.29 0.05
53,612,588.94 0.07 1,202,267,238.19 0.16

13
1777548.59372468
0
1777548.59372468

0.13 ###
0.0735867001 1486862455