Está en la página 1de 5

N Pedidos Q Q/2 Q/2* Costo Material (S/.) Costo de Emision(S/.

)
1 100,000 50,000 1,500,000 225,000 400
2 50,000 25,000 750,000 112,500 800
3 33,333 16,667 500,000 75,000 1,200
4 25,000 12,500 375,000 56,250 1,600
5 20,000 10,000 300,000 45,000 2,000
6 16,667 8,333 250,000 37,500 2,400
7 14,286 7,143 214,286 32,143 2,800
8 12,500 6,250 187,500 28,125 3,200
9 11,111 5,556 166,667 25,000 3,600
10 10,000 5,000 150,000 22,500 4,000
11 9,091 4,545 136,364 20,455 4,400
12 8,333 4,167 125,000 18,750 4,800
13 7,692 3,846 115,385 17,308 5,200
14 7,143 3,571 107,143 16,071 5,600
15 6,667 3,333 100,000 15,000 6,000
16 6,250 3,125 93,750 14,063 6,400
17 5,882 2,941 88,235 13,235 6,800
18 5,556 2,778 83,333 12,500 7,200
19 5,263 2,632 78,947 11,842 7,600
20 5,000 2,500 75,000 11,250 8,000
21 4,762 2,381 71,429 10,714 8,400
22 4,545 2,273 68,182 10,227 8,800
23 4,348 2,174 65,217 9,783 9,200
24 4,167 2,083 62,500 9,375 9,600
25 4,000 2,000 60,000 9,000 10,000
26 3,846 1,923 57,692 8,654 10,400
27 3,704 1,852 55,556 8,333 10,800
28 3,571 1,786 53,571 8,036 11,200
29 3,448 1,724 51,724 7,759 11,600
30 3,333 1,667 50,000 7,500 12,000
31 3,226 1,613 48,387 7,258 12,400
32 3,125 1,563 46,875 7,031 12,800
33 3,030 1,515 45,455 6,818 13,200
34 2,941 1,471 44,118 6,618 13,600
35 2,857 1,429 42,857 6,429 14,000
36 2,778 1,389 41,667 6,250 14,400
37 2,703 1,351 40,541 6,081 14,800
38 2,632 1,316 39,474 5,921 15,200
39 2,564 1,282 38,462 5,769 15,600
40 2,500 1,250 37,500 5,625 16,000
Costo Combinado(S/.)
225,400
113,300
76,200
57,850
47,000
39,900
34,943
31,325
28,600
26,500
24,855
23,550
22,508
21,671
21,000
20,463
20,035
19,700
19,442
19,250
19,114
19,027
18,983
18,975
19,000
19,054
19,133
19,236
19,359
19,500
19,658
19,831
20,018
20,218
20,429
20,650
20,881
21,121
21,369
21,625
N Pedidos Q Q/2 Q/2* Costo Material (S/.) Costo de Emision(S/.)
1 100000 50000 1500000 225000 400
2 50000 25000 750000 112500 800
3 33333 16667 500010 75002 1200
4 25000 12500 375000 56250 1600
5 20000 10000 300000 45000 2000
6 16667 8334 250020 37503 2400
7 14286 7143 214290 32144 2800
8 12500 6250 187500 28125 3200
9 11111 5556 166680 25002 3600
10 10000 5000 150000 22500 4000
11 9091 4546 136380 20457 4400
12 8333 4167 125010 18752 4800
13 7692 3846 115380 17307 5200
14 7143 3572 107160 16074 5600
15 6667 3334 100020 15003 6000
16 6250 3125 93750 14063 6400
17 5882 2941 88230 13235 6800
18 5556 2778 83340 12501 7200
19 5263 2632 78960 11844 7600
20 5000 2500 75000 11250 8000
21 4762 2381 71430 10715 8400
22 4545 2273 68190 10229 8800
23 4348 2174 65220 9783 9200
24 4167 2084 62520 9378 9600
25 4000 2000 60000 9000 10000
26 3846 1923 57690 8654 10400
27 3704 1852 55560 8334 10800
28 3571 1786 53580 8037 11200
29 3448 1724 51720 7758 11600
30 3333 1667 50010 7502 12000
31 3226 1613 48390 7259 12400
32 3125 1563 46890 7034 12800
33 3030 1515 45450 6818 13200
34 2941 1471 44130 6620 13600
35 2857 1429 42870 6431 14000
36 2778 1389 41670 6251 14400
37 2703 1352 40560 6084 14800
38 2632 1316 39480 5922 15200
39 2564 1282 38460 5769 15600
40 2500 1250 37500 5625 16000
Costo Combinado(S/.)
225400
113300
76202
57850 33333.3333333333
47000 25000
39903 20000
34944 16666.6666666667
31325 14285.7142857143
28602 12500
26500 11111.1111111111
24857 10000
23552 9090.9090909091
22507 8333.3333333333
21674 7692.3076923077
21003 7142.8571428572
20463 6666.6666666667
20035 6250
19701 5882.3529411765
19444 5555.5555555556
19250 5263.1578947369
19115 5000
19029 4761.9047619048
18983 4545.4545454546
18978 4347.8260869565
19000 4166.6666666667
19054 4000
19134 3846.1538461539
19237 3703.7037037037
19358 3571.4285714286
19502 3448.275862069
19659 3333.3333333333
19834 3225.8064516129
20018 3125
20220 3030.303030303
20431 2941.1764705882
20651 2857.1428571429
20884 2777.7777777778
21122 2702.7027027027
21369 2631.5789473684
21625 2564.1025641026
2500
50000 225000
25000 112500
16666.5 75001.5
12500 56250
10000 45000
8333.5 37503
7143 32143.5
6250 28125
5555.5 25002
5000 22500
4545.5 20457
4166.5 18751.5
3846 17307
3571.5 16074
3333.5 15003
3125 14062.5
2941 13234.5
2778 12501
2631.5 11844
2500 11250
2381 10714.5
2272.5 10228.5
2174 9783
2083.5 9378
2000 9000
1923 8653.5
1852 8334
1785.5 8037
1724 7758
1666.5 7501.5
1613 7258.5
1562.5 7033.5
1515 6817.5
1470.5 6619.5
1428.5 6430.5
1389 6250.5
1351.5 6084
1316 5922
1282 5769
1250 5625

También podría gustarte