ao costo US$/ton Factor Precio venta

MINA 2011 perforacion 0.14 0.00186667

2011 tronadura 0.28 0.00373333
2011 carguio 0.27 0.0036
2011 transporte 0.52 0.00693333
usuario:
esto es lo de la tessis 2011 servicios 0.48 0.0064
2011 personal 0.17 0.00226667
2011 mantencion 0.63 0.0084
2011 chancado pri 0.35 0.00466667

PLANTA 2011 Chancado sec 0.28 0.00373333

2011 Chancado terc 0.26 0.00346667
2011 molienda 0.24 0.0032
2011 polea magnet 0.12 0.0016
2011 tambores mag 0.18 0.0024
2011 mantenciones 0.8 0.01066667
2011 correas 0.38 0.00506667
2011 administracio 0.13 0.00173333

2.39
2.25
costo actualizado 2015(Us$/Ton) Total ene. 2010
0.084 feb. 2010
0.168 mar. 2010
0.162 abr. 2010
0.312 may. 2010
0.288 jun. 2010
0.102 jul. 2010
0.378 ago. 2010
0.21 sep. 2010
1.494 oct. 2010
0.168 nov. 2010
0.156 dic. 2010
0.144 ene. 2011
0.072 feb. 2011
0.108 mar. 2011
0.48 abr. 2011
0.228 may. 2011
0.078 jun. 2011
1.644 jul. 2011
ago. 2011
sep. 2011
Total Proceso 3.138 oct. 2011
Costo rehabilitacion 0.1569 nov. 2011
dic. 2011
ene. 2012
feb. 2012
mar. 2012
abr. 2012
may. 2012
jun. 2012
jul. 2012
ago. 2012
sep. 2012
oct. 2012
nov. 2012
dic. 2012
ene. 2013
feb. 2013
mar. 2013
abr. 2013
may. 2013
jun. 2013
jul. 2013
ago. 2013
sep. 2013
oct. 2013
nov. 2013
dic. 2013
ene. 2014
feb. 2014
mar. 2014
abr. 2014
may. 2014
jun. 2014
jul. 2014
ago. 2014
sep. 2014
oct. 2014
nov. 2014
dic. 2014
ene. 2015
feb. 2015
mar. 2015
abr. 2015
may. 2015
jun. 2015
jul. 2015
ago. 2015
sep. 2015
oct. 2015
nov. 2015
dic. 2015
ene. 2016
feb. 2016
mar. 2016
abr. 2016
may. 2016
jun. 2016
jul. 2016
ago. 2016
sep. 2016
oct. 2016
nov. 2016
dic. 2016
ene. 2017
feb. 2017
mar. 2017
abr. 2017
may. 2017
jun. 2017
125.91 19.63% 2010 146.72
127.62 1.36% 2011 167.79
139.77 9.52% 2012 128.53
172.47 23.40% 2013 135.36
161.35 -6.45% 2014 97.39
143.63 -10.98% 2015 56.14
126.36 -12.02% 2016 58.57
145.34 15.02% 2017 74.45
140.63 -3.24%
148.48 5.58%
160.55 8.13%
168.53 4.97% 146.72
179.63 6.59%
187.18 4.20%
169.36 -9.52%
179.26 5.85%
177.1 -1.20%
170.88 -3.51%
172.98 1.23%
177.45 2.58%
177.23 -0.12%
150.43 -15.12%
135.54 -9.90%
136.46 0.68% 167.791667
140.35 2.85%
140.4 0.04%
144.66 3.03%
147.65 2.07%
136.27 -7.71%
134.62 -1.21%
127.94 -4.96%
107.8 -15.74%
99.47 -7.73%
113.95 14.56%
120.35 5.62%
128.87 7.08% 128.5275
150.49 16.78%
154.64 2.76%
139.87 -9.55%
137.39 -1.77%
124.01 -9.74%
114.82 -7.41%
127.19 10.77%
137.06 7.76%
134.19 -2.09%
132.57 -1.21%
136.32 2.83%
135.79 -0.39% 135.361667
128.12 -5.65%
121.37 -5.27%
111.83 -7.86%
114.58 2.46%
100.56 -12.24%
92.85 -7.67%
96.26 3.67%
94.14 -2.20%
84.52 -10.22%
81.3 -3.81%
74.43 -8.45%
68.67 -7.74% 97.3858333
69.07 0.58%
63.8 -7.63%
58.18 -8.81%
52.11 -10.43%
60.43 15.97%
61.84 2.33%
52.17 -15.64%
57.33 9.89%
56.98 -0.61%
53.66 -5.83%
47.19 -12.06%
40.88 -13.37% 56.1366667
42.2 3.23%
46.49 10.17%
56.54 21.62%
60.97 7.84%
55.89 -8.33%
52.34 -6.35%
57.31 9.50%
60.87 6.21%
57.66 -5.27%
58.95 2.24%
74.14 25.77%
79.43 7.14% 58.5658333
80.82 1.75%
88.8 9.87%
87.2 -1.80%
70.4 -19.27%
61.63 -12.46%
57.86 -6.12% 74.4516667
densidad promedio 3.62
toneladas del cuerpo 789891596.22 ton
789.89159622 Mton

taylor 80% 120%

vida de la mina en aos (1+-0,2)*6,5*t^1/4 27.5673625 41.3510437 aos
ritmo de produccion (1+-0,2)*0,15*t^0,75 17.8795616 26.8193424 Mton/ao