5.00E+04 172521.757 276293.232 498814.

99
324144.918

498814.989 3%
No Cuota Inters Abono Saldo
0 5.00E+04 448,815
1 0 13,464 -13,464 462,279
2 0 13,868 -13,868 476,148
3 0 14,284 -14,284 490,432
4 0 14,713 -14,713 505,145
5 2.00E+05 15,154 184,846 320,300
6 0 9,609 -9,609 329,909
7 0 9,897 -9,897 339,806
8 3.50E+05 10,194 339,806 0

498814.989 3% 324144.918
No Cuota Inters Abono Saldo
0 498,815
1 14,964 -14,964 513,779
2 15,413 -15,413 529,193
3 15,876 -15,876 545,069
4 16,352 -16,352 561,421
5 16,843 -16,843 578,263
6 324,145 17,348 306,797 271,466
7 8,144 -8,144 279,610
8 8,388 -8,388 287,999
9 8,640 -8,640 296,639
10 8,899 -8,899 305,538
11 9,166 -9,166 314,704
12 324,145 9,441 314,704 0

1.00E+06 2% 596493.374
No Cuota Inters Abono Saldo
0 1,000,000
1 20,000 -20,000 1,020,000
2 20,400 -20,400 1,040,400
3 20,808 -20,808 1,061,208
4 21,224 -21,224 1,082,432
5 21,649 -21,649 1,104,081
6 596,493 22,082 574,412 529,669
7 10,593 -10,593 540,262
8 10,805 -10,805 551,068
 9 11,021 -11,021 562,089
10 11,242 -11,242 573,331
11 11,467 -11,467 584,797
12 596,493 11,696 584,797 0

579,074 2% 596,493
No Cuota Inters Abono Saldo
0 579,074
1 11,581 -11,581 590,656
2 11,813 -11,813 602,469
3 12,049 -12,049 614,518
4 12,290 -12,290 626,808
5 12,536 -12,536 639,345
6 75,000 12,787 62,213 577,131
7 11,543 -11,543 588,674
8 45,000 11,773 33,227 555,448
9 11,109 -11,109 566,557
10 289,537 11,331 278,206 288,351
11 5,767 -5,767 294,118
12 300,000 5,882 294,118 0

13,500,000 2% 4,711,365
No Cuota Inters Abono Saldo
0 1,350,000 12,150,000
1 243,000 -243,000 12,393,000
2 247,860 -247,860 12,640,860
3 252,817 -252,817 12,893,677
4 257,874 -257,874 13,151,551
5 263,031 -263,031 13,414,582
6 4,711,365 268,292 4,443,073 8,971,508
7 179,430 -179,430 9,150,939
8 4,661,365 183,019 4,478,346 4,672,592
9 93,452 -93,452 4,766,044
10 4,861,365 95,321 4,766,044 0

1,000,000 2% 4,711,365
No Cuota Inters Abono Saldo
0 1,000,000
1 20,000 -20,000 1,020,000
2 20,400 -20,400 1,040,400
3 20,808 -20,808 1,061,208
4 21,224 -21,224 1,082,432
5 21,649 -21,649 1,104,081
6 250,000 22,082 227,918 876,162
 7 17,523 -17,523 893,686
8 17,874 -17,874 911,559
9 18,231 -18,231 929,791
10 350,000 18,596 331,404 598,386
11 11,968 -11,968 610,354
12 -850,000 12,207 -862,207 1,472,561
13 29,451 -29,451 1,502,012
14 30,040 -30,040 1,532,053
15 30,641 -30,641 1,562,694
16 31,254 -31,254 1,593,948
17 31,879 -31,879 1,625,827
18 32,517 -32,517 1,658,343