TALLER MICROSOFT EXCEL 2016 BSICO

A B C D
VENTAS
VENDEDOR IGV RETENCIN
BRUTAS
2 Mauricio Chica S/. 3,687,190.00 S/.589,950.40 S/.129,051.65
3 Judith Carmona S/. 2,540,680.00 S/.406,508.80 S/.88,923.80
4 Luisa Mara Snchez S/. 465,250.00 S/.74,440.00 S/.16,283.75
5 Hugo Mario Bedoya S/. 870,540.00 S/.139,286.40 S/.30,468.90
6 Alexander Garca S/. 1,560,470.00 S/.249,675.20 S/.54,616.45
7 Beatriz Moreno S/. 950,870.00 S/.152,139.20 S/.33,280.45
8 Nelson Mauricio S/. 657,000.00 S/.105,120.00 S/.22,995.00
Gmez
9 Mnica Mara Durn S/. 2,125,780.00 S/.340,124.80 S/.74,402.30
10 Catalina Mira S/. 750,000.00 S/.120,000.00 S/.26,250.00
11 Luis Fernando Marn S/. 2,875,410.00 S/.460,065.60 S/.100,639.35

IGV: Es el 16% sobre las ventas

Retencin: Es el 3.5% sobre las ventas
Comisin: Es el 5% sobre las ventas
Descuento: Es el 1% sobre las ventas
Ventas Netas: Ventas brutas + IGV+ Comision Retencin Descuento
EXCEL 2016 BSICO

E F G
VENTAS
COMISIN DESCUENTO
NETA
S/.184,359.50 S/.36,871.90 S/.4,295,576.35
S/.127,034.00 S/.25,406.80 S/.2,959,892.20
S/.23,262.50 S/.4,652.50 S/.542,016.25
S/.43,527.00 S/.8,705.40 S/.1,014,179.10
S/.78,023.50 S/.15,604.70 S/.1,817,947.55
S/.47,543.50 S/.9,508.70 S/.1,107,763.55
S/.32,850.00 S/.6,570.00 S/.765,405.00

S/.106,289.00 S/.21,257.80 S/.2,476,533.70

S/.37,500.00 S/.7,500.00 S/.873,750.00
S/.143,770.50 S/.28,754.10 S/.3,349,852.65