Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Comparacion Maqui8narias
Comparacion Maqui8narias
HORNO B
VP= - 150, 00 228,000(P/A, 1 0.15) +15,000(P/F, 10, 0.15) =
VP= - 150, 00 -228,000(5.0188) +15,000(0.2472) = - 1290578. 4
TRITURADORA DE VIDRIO A
VP= - 187,000 228000 (P/A, 10, 22%) + 18, 700 (P/F, 10, 22%)=
VP= - 187,000 228000 (3.9232) + 18, 700 (0.1369)= -1078929.57
TRITURADORA DE VIDRIO B
VP= -180, 000 228000(3.9232) + 18000 (0.1369)= - 1072025.4
TOLVA A
VP= -12, 000 228000 (3.9232) + 1200 (0.1369)= -906325.32
TOLVA B
VP= - 16,000-228000 (3.5705) + 1600(0.1074)= -829902.16
RETROEXCAVADORA A 15%
VP= - 850, 000 228000 (5.0188) + 85000 (0.2472)= - 1, 973, 274. 4
RETROEXCAVADORA B
VP= - 900, 000 228000 (5.0188) + 90000 (0.2472)= - 2, 022, 038. 4
TOBERAS DE ASPIRACION A 15%
VP= - 45, 000 228000(5.0188) + 4500 (0.2472)= - 1, 188, 174
TOBERA DE ASPIRACION B
VP= - 55,000 228000 (5.0188) + 5500 (0.2472)= - -1, 197, 926.8
BANDAS TRANSPORTADORA A
VP= - 180, 000 408, 000 (5.0188) + 40, 800 (0.2472)= - 2, 217, 584. 64
BANDA TRANSPORTADORA B
VP= - 150, 000 378, 000 (5.0188) + 37, 800 (0.2472)= - 2, 037, 762. 24
VPN= -17312400 + + + =
(1+1.2 (1+ (1+