Datos

p 30000000
n 6
i 0.16
g 100000

P = A* 1-(1+i)^-n/i + g/i *
30000000 = A* 3.684735908 + 625000 *
30000000 = A* 3.6847359083 + 625000 *
30000000 = A* 3.6847359083 + 763801.4877
7934408.12 = A

Periodo Cuota Interes Abono de capital Saldo

0 30000000
1 7934408.1203 4800000 3134408.12032539 26865591.87967
2 8034408.1203 4298494.7 3735913.41957745 23129678.4601
3 8134408.1203 3700748.55 4433659.56670985 18696018.89339
4 8234408.1203 2991363.02 5243045.09738342 13452973.796
5 8334408.1203 2152475.81 6181932.31296477 7271041.483039
6 8434408.1203 1163366.64 7271041.48303913 0
1-(1+i)^-n/i - N(1+i)^-n
3.68473591 - 2.46265353
1.22208238

1.22208238
763801.488
29236198.5
7934408.12