josefer mulena

PRESUPUESTO
ITEM unid total unid
1 300 bolsas de cemento 142.0 42600.0 138.0
2 200 bolsas de cal 77.0 15400.0 94.0
3 200 m2 de nylon negro 200 micrones 9.3 1850.0 9.9
4 12 mmalas sima del 6 15x15 1020.0 12240.0 1108.7
5 100 barras de hierro del 10 165.0 16500.0 190.0
6 30 barras de hierro del 8 105.5 3165.0 120.0
7 140 barras de hierro del 6 60.4 8456.0 69.3
8 30 kg alambre atar numero 17 50.0 1500.0 74.7
9 30 kg alambre encofrar 14 50.0 1500.0 67.7
10 10 kg clavos de 2 1/2 63.0 630.0 77.9
11 200 lt hidrofugo 15.3 3060.0 16.9
12 36 lt pintura asfaltica 58.1 2092.0 63.1
13 3600 ladrillos ceramicos 18x18x33 15.5 55800.0 15.6
14 1400 ladrillos ceramicos 12x18x33 11.0 15400.0 11.3
15 50 m3 Arena
16 40 m3 ripio 3 a 1
flete
iva
total 180193
mulena islas borrego
total unid total unid total
41400.0 133.9 40170.0 108.8 32651.9
18800.0 96.1 19210.0 44.8 8962.6
1977.0 13.9 2785.0 0.0
13304.0 1010.8 12130.0 1300.3 15603.7
19001.0 143.0 14303.0 184.3 18429.6
3600.3 90.3 2709.9 117.1 3514.0
9702.0 52.2 7310.8 71.1 9957.0
2242.2 28.9 868.2 57.6 1727.6
2031.6 30.2 905.1 33.9 1016.1
779.0 41.8 418.3 0.0
3377.0 10.5 2098.7 8.5 1699.0
2271.0 47.0 1690.8 38.2 1376.6
55980.0 14.8 53244.0 14.3 51322.3
15806.0 10.8 15120.0 9.7 13641.3

30000 26000
29214.13
190271.12 202963.77 185901.81