Está en la página 1de 13

# Modelo

SIMULACION DE MONTECARLO
Control de la Simulacin Variables de Salida
Valor Media Desvo Intervalo de Confianza
iteracin Superior Inferior
Nmero de iteraciones: 500 VAR 1 #VALUE! -654.5 87.5 -648.0 -660.9 <-- Valor presente al 10%
Nivel de significacin: 10.0% VAR 2 #VALUE! -696.0 94.1 -689.0 -702.9 <-- Valor presente al 8%
Iteracin nmero: 500 VAR 3 #VALUE! -90396.7 1937.30 -90253.9 -90539.5 <-- Margen ao 1
VAR 4 #VALUE! -135316.0 15131.92 -134200.8 -136431.1 <-- Margen ao 2
VAR 5 #VALUE! -180899.9 29482.04 -178727.2 -183072.7 <-- Margen ao 3
VAR 6 #VALUE! -226602.9 41991.28 -223508.3 -229697.5 <-- Margen ao 4
VAR 7 #VALUE! -273442.4 55190.18 -269375.1 -277509.8 <-- Margen ao 5
VAR 8 0.0 0.00 0.0 0.0
VAR 9 0.0 0.00 0.0 0.0
VAR 10 0.0 0.00 0.0 0.0

Precio de venta
Ao 1: Variable aleatoria triangular
a= 10
b= 10
c= 15
Ao 2 y siguientes: P(t) = P(t-1) + 10 x Normal(0,1)

## Costos de Produccin 100 + UNIFORME (0, a x 0.1) \$/TON

Ao 1 2 3 4 5
Produccin ton 1,000 1,500 2,000 2,500 3,000
Precio \$/ton #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
Facturacin \$ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
Costos de Produccin \$ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
Margen \$ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

## Valor Actual Neto (10%) M\$ #VALUE! (VAR 1)

Valor Actual Neto (8%) M\$ #VALUE! (VAR 2)

Pgina 1
Salida

## 1 -547.398328 -581.360493 -87632.431 -118361.375 -146468.848 -173885.555 -227247.431

2 -719.174558 -766.104291 -87037.7138 -125522.519 -214271.283 -263536.412 -314577.122
3 -884.412879 -942.958622 -91955.9308 -164299.459 -251965.937 -330713.164 -402377.263
4 -752.386666 -800.911546 -91716.1577 -153054.412 -214342.48 -258267.31 -330280.759
5 -626.844947 -667.235709 -88069.4082 -117096.096 -168771.401 -216047.551 -282877.029
6 -599.984178 -637.241895 -91683.4015 -125142.254 -172719.706 -200598.923 -235832.851
7 -764.84216 -814.498867 -88114.5575 -146311.353 -226711.779 -278768.723 -327070.165
8 -534.846824 -567.588065 -91602.5758 -121799.915 -138243.743 -160087.015 -221774.494
9 -599.31611 -636.517855 -88001.7264 -140764.041 -164052.692 -182279.898 -249992.679
10 -575.396317 -610.628395 -90086.3425 -126357.232 -171919.585 -181534.42 -218894.071
11 -797.832421 -850.375 -92293.6066 -140904.688 -230486.503 -289028.41 -365425.964
12 -526.184165 -558.349708 -87258.4184 -128930.389 -117978.046 -182499.41 -204560.674
13 -772.918573 -823.29803 -92398.4793 -140434.485 -223399.787 -288657.67 -334757
14 -669.209162 -712.003239 -86965.7996 -141175.312 -183226.126 -226915.753 -291226.138
15 -837.054293 -892.619798 -89537.8646 -160129.02 -219294.262 -313968.016 -393149.322
16 -684.313276 -728.529257 -92231.4998 -130384.412 -184206.246 -238122.257 -308691.544
17 -718.602498 -765.063344 -89480.6074 -139114.254 -197746.303 -268868.09 -306118.954
18 -619.081687 -658.023508 -91637.9435 -125834.717 -167739.405 -220309.346 -250079.166
19 -603.443337 -641.212523 -91836.8942 -136351.511 -139308.937 -219527.642 -245865.049
20 -694.046247 -737.987121 -91142.2021 -155924.092 -181510.073 -247526.465 -284885.857
21 -676.616377 -721.992634 -87328.4011 -103965.199 -155870.489 -279889.089 -326980.959
22 -573.856592 -608.350656 -94738.4471 -132705.429 -166410.88 -190165.626 -198324.939
23 -750.236977 -799.780053 -89819.9359 -136850.041 -197703.648 -272144.286 -356031.252
24 -518.251291 -549.298019 -94104.5038 -113732.605 -150828.692 -155785.891 -191625.188
25 -707.794891 -753.062244 -87781.5252 -142664.353 -211193.363 -247091.452 -294159
26 -692.305794 -736.806967 -88430.3874 -135871.858 -201236.619 -236596.348 -300896.74
27 -518.850677 -549.205078 -89157.2068 -118198.647 -175577.078 -166639.261 -152005.286
28 -642.421305 -681.753386 -90722.9211 -146125.701 -196270.416 -226612.47 -220544.278
29 -673.742189 -716.093401 -91325.5199 -155276.722 -183757.812 -217442.7 -283151.6
30 -610.206677 -648.903633 -89631.9954 -125644.234 -156844.734 -210470.367 -262981.744
31 -680.309508 -722.812076 -91217.1718 -153558.607 -199516.186 -225014.491 -268777.174
32 -611.217733 -647.954581 -89834.0492 -151003.923 -186088.141 -206420.155 -199631.197
33 -538.061048 -571.653494 -88091.9147 -107510.608 -136880.098 -192334.322 -217288.034
34 -673.276473 -716.173519 -87287.7974 -144076.008 -184715.918 -232807.492 -285160.761
35 -513.785792 -544.974841 -89552.9076 -112692.048 -141152.21 -162191.199 -197145.137
36 -593.626124 -630.484834 -85617.4543 -137343.685 -164113.447 -191726.213 -238407.744
37 -625.01725 -663.183957 -91221.8438 -149771.05 -189334.18 -188914.245 -236793.335
38 -510.54032 -541.43946 -89313.7838 -114825.972 -135226.396 -167130.563 -191165.053
39 -589.473943 -627.338125 -88848.8333 -108978.65 -145220.511 -214097.776 -262995.149
40 -540.203123 -573.549334 -89445.6431 -116241.651 -146204.414 -167084.439 -223627.305
41 -680.121841 -723.976629 -88635.0168 -133479.037 -183624.994 -243938.402 -297393.415
42 -779.163567 -829.970165 -90763.1288 -148669.123 -230329.966 -265373.889 -353475.28
43 -658.843962 -700.967565 -88398.9918 -135845.785 -163785.315 -256956.944 -270006.215
44 -765.049511 -815.343088 -91413.5058 -135676.86 -207392.88 -296374.353 -340738.3
45 -821.579426 -875.162714 -90319.6444 -168043.383 -227193.147 -300876.254 -361391.56

Pgina 2
Salida

## 46 -584.043577 -621.146484 -91753.0168 -123323.103 -146045.799 -163718.608 -285323.493

47 -609.507716 -647.500272 -89520.1986 -134319.479 -166492.196 -205911.723 -243814.069
48 -793.476681 -846.973071 -88820.7264 -124721.51 -216395.564 -294600.74 -395955.928
49 -475.143422 -504.853448 -86841.6004 -94419.5758 -103838.529 -158589.771 -212312.622
50 -586.446848 -623.528904 -90011.7596 -115964.335 -158924.369 -189390.408 -257715.83
51 -601.345784 -639.2062 -91586.8416 -125240.286 -150179.1 -215221.745 -249225.652
52 -734.737228 -781.994543 -88022.4752 -144735.663 -218648.146 -266201.974 -304398.352
53 -683.803953 -727.934906 -90834.4755 -133196.307 -191288.775 -222548.266 -314735.553
54 -836.766986 -891.685639 -88096.617 -161784.668 -243251.131 -308800.867 -369289.126
55 -520.17178 -551.055172 -90910.0223 -106567.77 -169024.369 -183763.481 -156139.471
56 -599.469483 -637.131473 -91652.9246 -117354.964 -165391.476 -211155.585 -242668.263
57 -679.698941 -723.987282 -90723.8251 -116109.587 -193496.063 -238673.155 -310620.623
58 -640.043814 -679.620606 -91247.9751 -153930.846 -162024.316 -235967.275 -236705.421
59 -684.745832 -728.682821 -92318.9267 -146163.223 -171572.225 -232519.478 -309708.801
60 -474.419644 -503.102875 -86791.7913 -108510.79 -124826.247 -133193.566 -195005.175
61 -594.364108 -631.442144 -91271.7393 -128255.979 -157822.013 -197637.774 -244523.49
62 -687.074921 -730.450186 -93304.5399 -143485.65 -198607.914 -235728.674 -279337.337
63 -612.780073 -651.266411 -91360.6728 -127337.72 -169572.399 -201371.454 -256949.567
64 -693.347697 -738.609239 -92969.7606 -125442.399 -189652.654 -227001 -334381.729
65 -588.596146 -624.155893 -88106.3895 -145804.338 -178967.764 -176215.648 -214489.633
66 -507.948926 -537.635246 -87519.1585 -132213.806 -152620.657 -147339.664 -167198.824
67 -597.390708 -634.950538 -90520.9493 -108666.908 -172759.981 -224755.246 -228665.986
68 -582.818675 -619.302444 -90437.6071 -112855.698 -169171.853 -194267.501 -237622.475
69 -768.857607 -819.362079 -89869.9834 -135534.016 -220084.429 -288600.244 -342516.019
70 -561.374474 -596.306125 -89441.1641 -122515.948 -148935.127 -171764.653 -240927.048
71 -681.553782 -724.152807 -91473.1964 -152437.992 -194863.383 -239522.708 -261568.635
72 -425.800162 -451.097469 -89704.6041 -89221.6786 -99910.7555 -146715.554 -153385.73
73 -710.313884 -756.234786 -90255.2296 -133640.325 -202283.52 -255632.913 -307990.396
74 -685.357128 -729.58867 -90716.3435 -126167.838 -190685.691 -253101.405 -293886.086
75 -745.840551 -794.691405 -91128.7203 -133912.374 -199650.9 -291410.279 -327395.84
76 -577.170679 -612.520303 -93357.1747 -122143.312 -167681.662 -192738.271 -215375.254
77 -514.201633 -545.862427 -86113.1102 -115015.373 -133463.778 -156768.875 -215026.273
78 -622.14749 -662.559624 -91817.5413 -115238.783 -146092.985 -217959.445 -297633.97
79 -547.48461 -579.936424 -90490.4417 -130297.655 -177838.811 -159716.38 -184943.225
80 -526.083935 -558.300359 -91956.7727 -111957.364 -131339.354 -185084.811 -201100.366
81 -602.092298 -639.551297 -90310.934 -128608.492 -168335.875 -205004.683 -237081.965
82 -691.383183 -734.827035 -94840.7769 -147683.805 -198863.541 -237622.555 -276046.309
83 -626.528303 -666.580047 -88326.0145 -114871.843 -174063.555 -233780.641 -259041.95
84 -652.624665 -694.557876 -90872.7031 -132292.789 -160766.683 -233471.522 -290583.761
85 -664.173697 -705.959754 -87139.7008 -140935.929 -199582.886 -229720.237 -260303.87
86 -633.763082 -673.665556 -91282.5751 -120044.567 -179294.745 -250659.717 -234583.314
87 -618.579596 -656.587811 -90858.7442 -139550.767 -183359.136 -206449.833 -228500.895
88 -714.040575 -759.89784 -88539.1696 -151257.959 -188304.515 -263183.19 -301664.972
89 -690.333007 -734.7103 -90673.9222 -138802.81 -193579.973 -226392.865 -311022.061
90 -774.814753 -825.534187 -92835.8919 -139594.498 -221618.231 -281677.95 -348121.799
91 -598.517675 -634.456882 -91747.4387 -153624.884 -171612.965 -187670.283 -211027.555
92 -677.892503 -723.145479 -87098.1888 -101270.115 -184904.985 -245458.202 -335702.62
93 -715.064915 -762.415645 -87848.8051 -136602.546 -179418.143 -235881.123 -364616.583
94 -612.286538 -652.25279 -87794.5748 -114192.691 -137994.102 -223332.763 -292924.18
95 -672.806607 -716.549632 -91493.2229 -134836.274 -149303.441 -255686.53 -308227.114

Pgina 3
Salida

## 96 -737.824596 -785.613676 -90984.334 -144763.987 -199135.781 -276021.121 -317805.332

97 -624.45084 -664.050285 -89847.3096 -131697.503 -156867.695 -221976.868 -264865.035
98 -837.059383 -891.991879 -91103.1452 -151375.511 -257081.721 -301224.176 -370812.112
99 -721.064003 -767.546606 -90694.5098 -146930.102 -194448.044 -257688.46 -314191.55
100 -654.100404 -694.817541 -90078.8983 -151140.469 -191513.151 -203133.894 -265204.566
101 -665.819948 -706.770353 -93698.5705 -154558.681 -202159.704 -214580.644 -248756.053
102 -802.725228 -855.147996 -91934.8834 -154807.483 -223082.365 -300813.523 -351321.847
103 -790.208469 -841.351948 -88738.6985 -161067.221 -223812.488 -299095.395 -328517.797
104 -651.753859 -693.369265 -89650.6856 -126709.68 -180252.194 -234425.201 -273775.079
105 -468.826111 -495.728194 -90360.6039 -121589.142 -135948.258 -135212.023 -147686.416
106 -617.876372 -655.805368 -86559.65 -148964.589 -172778.441 -219088.684 -220032.758
107 -549.483561 -583.127296 -87892.0587 -127139.967 -148595.648 -174727.509 -215041.716
108 -607.14255 -645.09979 -89677.5627 -125396.706 -183716.603 -185250.228 -253536.872
109 -521.328856 -552.430046 -90243.6279 -119692.118 -157142.885 -158504.065 -183672.07
110 -718.405181 -764.691768 -89080.0806 -134905.397 -210289.742 -270009.712 -295556.228
111 -526.132624 -558.61443 -86605.1757 -122270.705 -126204.143 -168089.91 -220194.991
112 -617.233167 -656.374908 -88716.2043 -121128.295 -181276.317 -194974.296 -269132.962
113 -550.435668 -583.962231 -90264.2396 -116598.372 -162414.22 -185217.436 -198873.454
114 -444.995564 -470.7906 -90121.6679 -108687.734 -125577.825 -118151.717 -158143.24
115 -573.476308 -608.820932 -91373.2992 -121533.548 -159987.149 -196251.727 -218587.179
116 -598.299048 -636.086918 -89756.6805 -123422.424 -159610.011 -194445.744 -260860.166
117 -634.77096 -675.053941 -87161.837 -134241.152 -161685.884 -238952.702 -257528.467
118 -594.691551 -631.734197 -91416.1261 -112544.622 -179027.789 -211574.199 -224762.204
119 -692.909342 -737.91421 -90978.6312 -132229.504 -183064.842 -243248.157 -317656.709
120 -642.011413 -683.083786 -91182.8348 -124255.241 -170009.927 -228686.308 -277814.337
121 -804.843877 -857.616991 -89490.7347 -154619.601 -223667.578 -302086.61 -356454
122 -475.009577 -503.465638 -89715.3262 -118195.441 -103783.237 -150255.56 -185478.5
123 -402.769159 -426.196533 -86224.1512 -98422.574 -88706.9579 -131174.057 -139795.651
124 -730.175868 -776.54872 -90752.2638 -160524.039 -194607.29 -280972.391 -284883.2
125 -646.733505 -688.299223 -89384.4045 -122738.545 -177907.442 -223282.126 -286459.724
126 -669.577623 -712.60839 -87702.2548 -136623.112 -177993.187 -235946.442 -293198.382
127 -571.847351 -607.338732 -88212.5924 -128947.127 -159425.87 -165143.909 -245621.594
128 -699.260072 -743.762287 -87989.4535 -148364.459 -194293.847 -258501.553 -280419.622
129 -543.310783 -575.935298 -93006.5658 -115209.199 -167314.774 -181254 -183662.818
130 -677.265541 -720.176853 -89619.0289 -141718.229 -194297.204 -235358.364 -276910.925
131 -463.645657 -490.469428 -87242.4645 -110033.832 -137684.521 -157952.337 -132173.402
132 -717.88722 -763.387534 -94589.8062 -155438.615 -194953.048 -255820.072 -293491.548
133 -670.242964 -711.798686 -89978.7949 -147764.742 -206735.692 -234843.857 -242541.741
134 -681.931578 -725.232708 -90550.8701 -145535.132 -189365.776 -231975.98 -287668.67
135 -525.94308 -559.14177 -89853.3793 -116771.033 -102459.94 -168623 -250598.182
136 -773.349906 -823.785955 -90620.665 -156446.433 -212598.281 -263229.162 -357783.84
137 -699.373607 -743.891726 -94287.4599 -141312.026 -192942.499 -253591.131 -287804.943
138 -535.710002 -566.616522 -92011.8598 -129382.838 -177136.831 -187034.859 -135769.285
139 -705.158941 -751.306608 -87806.1366 -134579.977 -182595.557 -254842.229 -326715.536
140 -576.063735 -611.208891 -89790.6805 -132866.111 -163408.771 -189516.699 -213256.094
141 -601.865595 -640.070157 -86135.0719 -115666.937 -167879.798 -217386.957 -246987.3
142 -847.11354 -902.670743 -89223.1325 -157419.71 -264029.854 -299351.066 -375365.31
143 -774.478022 -826.159307 -86997.6388 -130159.136 -206455.021 -305569.722 -360752.278
144 -654.756752 -696.445769 -86279.7861 -135065.24 -189591.881 -217534.965 -279703.59
145 -528.704454 -560.358561 -90506.0432 -109260.806 -176086.237 -164473.66 -179562.406

Pgina 4
Salida

## 146 -769.445969 -819.308466 -94416.1523 -143610.436 -228584.894 -269046.86 -337280.98

147 -826.743948 -879.97267 -93885.5295 -168032.869 -239695.289 -317691.246 -330878.171
148 -516.679784 -548.220277 -92670.3791 -111824.756 -140855.489 -144388.899 -218337.576
149 -705.243718 -750.16074 -89436.945 -150736.414 -195376.649 -251952.465 -290673.806
150 -631.710848 -671.796691 -88362.0657 -136749.263 -149947.19 -242266.689 -258063.011
151 -494.746633 -523.263382 -87628.1457 -126938.684 -153656.962 -156046.489 -141966.581
152 -670.961103 -714.586305 -91194.2261 -116993.531 -185345.051 -237891.911 -305405.097
153 -617.198869 -654.812494 -92246.7913 -142035.47 -179585.819 -217870.718 -212940.581
154 -737.073783 -784.259245 -93484.4804 -150376.215 -209806.719 -258847.669 -311444.762
155 -661.145289 -703.563378 -90173.3068 -132628.07 -173023.341 -233705.842 -289795.731
156 -508.004089 -537.345699 -88862.1064 -135257.697 -152010.691 -156576.511 -151847.562
157 -713.2457 -759.517785 -89504.9289 -130219.06 -199578.535 -272507.299 -303075.541
158 -606.46455 -644.222955 -91086.5565 -139981.349 -153167.919 -202383.125 -249087.601
159 -679.566299 -722.854707 -89946.3087 -129278.655 -197311.374 -259969.047 -265975.327
160 -643.229358 -684.222561 -88193.2148 -141169.014 -162143.377 -215449.771 -285719.436
161 -579.849891 -616.011624 -89895.3929 -123824.223 -155776.098 -189884.986 -240065.599
162 -592.487615 -629.182257 -92375.148 -129333.369 -155227.524 -208657.57 -229469.429
163 -717.290169 -763.462628 -90742.0553 -142814.988 -199101.775 -258110.211 -307426.418
164 -745.953436 -794.887157 -91771.5361 -139201.151 -196758.534 -270243.143 -346380.746
165 -706.734443 -752.579896 -90086.3023 -140424.916 -186682.219 -246611.256 -322244.103
166 -646.912152 -688.383061 -87251.4863 -119358.868 -191438.715 -225106.534 -275988.902
167 -636.476815 -676.442489 -85526.1078 -141620.89 -178911.955 -218922.664 -254037.701
168 -713.383134 -759.035734 -90793.4798 -149907.693 -194284.853 -253675.466 -302325.112
169 -656.372357 -698.056567 -94333.5416 -134653.167 -175358.958 -220066.428 -285499.731
170 -705.142338 -751.758299 -88890.2816 -123533.07 -186046.186 -246557.872 -344742.466
171 -765.750667 -814.836633 -92884.7692 -149497.655 -232218.765 -279037.441 -310349.247
172 -681.113414 -723.878363 -93061.827 -151054.615 -186103.585 -240021.524 -270425.437
173 -648.504392 -688.087949 -88885.3839 -157815.21 -201786.56 -206906.715 -232474.549
174 -664.938166 -708.185129 -90260.1969 -127257.091 -161522.074 -243352.659 -306230.789
175 -863.327025 -921.047764 -90495.3052 -149437.426 -242856.482 -322875.881 -409981.605
176 -637.360896 -677.868202 -90518.2861 -124153.958 -172486.962 -235775.17 -260637.445
177 -801.265068 -853.651559 -92188.5536 -155066.356 -214869.339 -308838.844 -349364.195
178 -742.624561 -790.994196 -91594.6307 -146947.047 -197379.183 -260139.602 -341331.688
179 -578.629712 -612.859761 -89777.2468 -145902.229 -187896.815 -175079.484 -186307.624
180 -529.744188 -561.843765 -92575.5011 -114941.545 -149091.102 -166966.264 -200568.201
181 -631.323661 -671.70493 -92104.7535 -118710.123 -170118.384 -218765.941 -277413.546
182 -578.002487 -612.867796 -93293.1014 -132205.738 -173981.014 -184923.792 -204389.321
183 -706.76176 -751.854928 -89654.3831 -157310.647 -186850 -243756.061 -303383.267
184 -725.023675 -771.25198 -93469.7134 -148688.546 -205314.116 -259989.549 -298485.832
185 -576.257032 -611.261929 -89463.081 -136844.813 -170311.499 -173653.02 -217849.133
186 -700.341365 -745.032363 -89971.9559 -143893.16 -199809.191 -245908.929 -292388.092
187 -696.783155 -741.085808 -90277.8216 -135774.797 -205951.948 -263282.828 -270471.257
188 -638.989862 -680.572113 -88996.9045 -112759.622 -171746.239 -218412.16 -300649.812
189 -706.515307 -751.097533 -92885.3338 -158312.472 -195745.482 -239852.29 -290453.098
190 -662.770795 -704.247202 -90839.7127 -147461.627 -193140.174 -214182.683 -268828.583
191 -790.789106 -842.453913 -89690.9759 -147237.228 -224977.136 -306717.476 -336672.898
192 -684.690963 -728.832564 -90969.9617 -129365.918 -184114.971 -256617.568 -292268.046
193 -834.965926 -891.179474 -93153.7525 -130298.601 -226524.394 -323450.132 -405017.464
194 -623.215551 -662.862996 -92573.8521 -132422.182 -143066.948 -223108.111 -273373.647
195 -619.187919 -658.575325 -89241.8908 -128624.677 -170538.797 -184689.361 -285839.596

Pgina 5
Salida

## 196 -588.396812 -625.224717 -88536.2834 -118380.056 -166706.11 -203895.894 -234429.246

197 -564.121214 -599.941572 -88364.137 -110901.589 -137409.641 -197967.33 -247509.179
198 -657.969414 -698.265355 -90469.1546 -152666.339 -208280.18 -217376.633 -232878.221
199 -727.672781 -774.603786 -90099.7595 -143004.186 -212453.433 -249220.841 -318459.081
200 -673.292112 -714.852357 -87323.3341 -153276.102 -216485.111 -228894.069 -238752.634
201 -421.664252 -444.120636 -88281.0923 -139055.462 -118672.178 -115079.307 -94578.7545
202 -669.481331 -711.661212 -92108.4807 -156595.285 -169041.264 -223277.927 -284776.379
203 -547.907141 -580.961343 -89865.8812 -139644.451 -137462.117 -176384.859 -204618.022
204 -595.090847 -632.167098 -90904.3071 -126090.354 -163112.831 -200987.804 -239027.393
205 -627.875627 -666.809815 -91510.3162 -130784.4 -183720.085 -231127.955 -226603.633
206 -588.22102 -623.931418 -90348.4812 -149958.411 -161616.779 -173902.871 -228612.518
207 -625.935273 -665.590593 -91632.8084 -129916.493 -155537.626 -228348.664 -261612.513
208 -690.855123 -735.438909 -90473.4815 -116655.645 -206834.695 -265992.684 -282036.263
209 -669.787966 -712.722095 -88935.8914 -133469.146 -184047.695 -236183.153 -288342.565
210 -695.844877 -740.031521 -91734.1803 -149947.128 -191112.262 -239472.164 -292112.275
211 -687.240027 -731.707049 -89883.9632 -133853.053 -181564.218 -245896.936 -306870.079
212 -734.208371 -781.257551 -89617.1685 -153035.83 -217592.538 -242214.412 -317827.914
213 -675.617758 -718.983181 -92279.7512 -141272.348 -170199.892 -230702.065 -305234.735
214 -598.126926 -634.95786 -93616.9907 -140190.477 -168348.342 -164717.18 -254740.843
215 -685.032403 -728.536906 -92456.1872 -126036.172 -222125.311 -227139.608 -281507.091
216 -644.535289 -685.539179 -93945.347 -136993.568 -159453.784 -214830.347 -288894.246
217 -630.317963 -670.037501 -89586.7051 -128779.162 -171024.67 -235460.699 -246617.803
218 -697.060127 -742.200655 -90938.0053 -129374.011 -198159.371 -240064.947 -313438.881
219 -680.034153 -723.210622 -90286.5719 -129059.927 -208028.136 -247149.794 -267655.653
220 -583.599732 -618.92761 -92263.151 -131643.901 -174571.823 -196502.321 -202208.234
221 -617.68669 -656.315012 -92903.3497 -121810.706 -169864.155 -236649.21 -230790.988
222 -615.277041 -653.715751 -92739.206 -128532.863 -165345.288 -220310.442 -241643.83
223 -667.890183 -710.841278 -89643.0725 -139734.266 -165065.055 -236927.242 -298062.405
224 -807.788456 -860.47412 -92891.9426 -144780.674 -236365.061 -319066.51 -335270.331
225 -687.536689 -731.99907 -88117.6736 -136026.266 -191870.318 -227268.843 -315061.855
226 -722.562337 -769.654836 -89284.746 -141321.129 -191906.837 -256294.278 -330742.671
227 -734.70202 -782.274649 -91920.0761 -146673.732 -191313.249 -275278.767 -319146.354
228 -768.632352 -817.540865 -91797.1643 -165603.977 -227645.972 -270610.101 -309948.231
229 -743.381635 -791.820951 -91537.3114 -143193.135 -198174.08 -272309.186 -333282.975
230 -815.877551 -869.804137 -90580.7718 -160133.493 -207969.357 -304154.33 -382009.283
231 -727.872749 -775.157586 -94489.792 -132320.211 -195651.598 -276604.867 -316781.849
232 -759.612407 -808.256865 -87213.4351 -160680.147 -216714.607 -291463.788 -298974.07
233 -610.690703 -648.858065 -88442.1463 -127087.799 -172448.237 -219797.569 -234441.785
234 -565.450141 -600.398994 -89038.4637 -124327.09 -142120.824 -209757.142 -212123.482
235 -580.964622 -616.867879 -89612.5398 -132114.99 -156421.395 -187250.171 -233357.485
236 -615.305945 -653.762611 -88517.8859 -134319.422 -169829.857 -210662.182 -245355.664
237 -783.984945 -834.916894 -91739.9611 -153580.905 -205520.317 -321716.322 -321315.395
238 -660.712676 -702.070416 -90506.7936 -138689.76 -197527.962 -231797.966 -252990.707
239 -655.9357 -698.223208 -89271.9538 -127692.87 -173329.691 -228116.829 -295071.288
240 -682.573363 -725.790116 -90578.0254 -139112.189 -206509.725 -228084.66 -280747.722
241 -446.249238 -471.88611 -89073.4118 -121466.183 -117776.734 -115510.666 -157033.407
242 -643.196699 -683.229445 -91512.9478 -142465.823 -190870.16 -201335.739 -259846.391
243 -603.027414 -641.357944 -94129.9876 -122554.689 -138196.815 -215074 -266446.126
244 -592.691572 -629.979301 -87939.232 -127619.469 -153437.018 -199518.2 -250793.549
245 -722.899724 -770.54831 -92467.2898 -118853.384 -190040.921 -285486.586 -326677.262

Pgina 6
Salida

## 246 -721.67201 -767.019717 -90118.0433 -162473.847 -215768.547 -246460.729 -281878.727

247 -742.444276 -790.032451 -89723.1024 -152972.56 -220890.709 -253241.085 -314900.908
248 -577.335615 -612.447663 -94411.8356 -129993.029 -159852.703 -194980.257 -210655.636
249 -612.545902 -651.368002 -87583.3894 -128634.926 -160189.811 -210449.973 -261742.733
250 -492.47733 -522.668718 -91064.7863 -106863.918 -111866.923 -161850.634 -204181.163
251 -676.228731 -720.668449 -89045.371 -134298.669 -158734.144 -222698.53 -342913.579
252 -479.638829 -508.165417 -88967.6267 -105473.426 -132374.94 -164642.524 -160540.045
253 -689.446027 -732.801347 -91224.1714 -156392.483 -192947.825 -231043.176 -281025.655
254 -536.406019 -567.9328 -93076.2112 -122041.224 -168360.241 -186167.221 -156677.673
255 -767.198235 -815.576493 -93418.3156 -159382.047 -249174.211 -266289.907 -292249.477
256 -682.191458 -724.733662 -92747.0162 -147904.856 -210529.187 -223605.908 -265317.08
257 -582.476745 -618.470225 -87943.7909 -123556.198 -159699.009 -223302.895 -206003.833
258 -580.978592 -618.208038 -87432.4708 -100842.445 -167668.228 -188162.22 -263583.658
259 -605.731835 -643.540413 -89628.7848 -128804.461 -163966.909 -217373.937 -235361.646
260 -561.604317 -596.571326 -88755.3173 -118378.044 -145793.836 -195939.66 -225017.364
261 -736.764632 -785.177938 -91305.3503 -135695.737 -191898.568 -269116.056 -344050.69
262 -634.096379 -675.197747 -92177.6771 -118916.505 -155129.156 -216998.808 -301578.388
263 -575.378448 -610.123627 -91782.9828 -135559.711 -169703.903 -180418.448 -208041.289
264 -610.539097 -649.115977 -92325.6182 -130648.15 -140392.944 -225712.969 -256052.968
265 -680.064712 -724.044831 -88727.6313 -134616.57 -186207.608 -224163 -314279.74
266 -701.439599 -746.815146 -90542.0471 -134804.468 -193534.129 -246492.053 -312370.575
267 -691.253428 -735.686965 -93215.7026 -135051.519 -193033.849 -230152.045 -310301.67
268 -637.393934 -676.833796 -91166.8701 -136574.683 -190545.916 -227428.609 -230538.959
269 -646.094252 -686.791511 -89133.502 -147753.816 -168447.947 -215329.199 -272696.429
270 -559.412692 -595.003156 -86224.811 -101298.563 -158370.116 -181236.976 -248881.087
271 -782.919019 -832.966095 -92556.3266 -160854.345 -237191.537 -280002.318 -316285.749
272 -713.658808 -757.999158 -89170.8988 -171046.196 -218758.872 -231734.182 -271531.211
273 -688.750115 -733.6457 -89217.2988 -144954.032 -153845.672 -249383.525 -325206.944
274 -693.761612 -738.982528 -88778.3877 -136094.944 -180819.121 -235908.259 -327896.983
275 -586.649082 -622.622479 -91475.2281 -126340.642 -173336.61 -196281.582 -217068.898
276 -658.562057 -700.680807 -90826.5928 -145982.295 -155629.831 -224395.523 -298191.959
277 -663.879106 -705.973056 -90741.8378 -138634.915 -180496.2 -236170.508 -273617.782
278 -692.505397 -737.268878 -93505.5821 -136387.755 -178696.136 -239741.569 -316915.191
279 -707.136806 -751.721953 -92573.0818 -140529.306 -222008.739 -251774.93 -270687.146
280 -610.516013 -648.457101 -89984.5659 -136833.093 -160669.871 -218138.024 -235008.524
281 -537.14067 -569.26144 -87822.8397 -121293.83 -174122.682 -165032.263 -182822.98
282 -622.23473 -660.963068 -91196.4466 -140051.349 -164849.802 -216163.485 -244938.096
283 -838.626145 -894.193014 -91684.7908 -152289.583 -240431.065 -295705.988 -397484.48
284 -668.679012 -711.917122 -86986.0304 -124800.76 -187877.689 -238672.197 -293576.756
285 -625.089238 -664.406531 -91348.2889 -133878.387 -166650.02 -210337.135 -261759.932
286 -558.388019 -592.373114 -92974.7049 -129457.851 -142328.972 -191574.931 -207906.343
287 -706.762438 -752.225841 -91308.4583 -147966.174 -184420.448 -246595.868 -313216.086
288 -721.963384 -768.236157 -89912.81 -145392.694 -210967.342 -252970.207 -304032.518
289 -702.211336 -747.995616 -91243.9765 -142491.386 -174881.976 -231537.719 -341373.356
290 -730.302934 -777.894494 -87451.23 -138591.787 -209764.444 -254569.199 -329816.069
291 -703.268541 -748.268157 -86465.8986 -149341.923 -204059.237 -233375.665 -303627.288
292 -788.816125 -840.295987 -91278.4312 -156634.711 -204234.239 -309876.47 -340287.159
293 -630.239517 -671.191574 -89685.0546 -112996.262 -154341.637 -236474.225 -286426.102
294 -620.311688 -659.491511 -90269.8855 -136077.622 -150985.27 -218608.33 -262573.382
295 -709.452824 -755.878723 -89758.3044 -142605.293 -172072.637 -248933.686 -339323.144

Pgina 7
Salida

## 296 -697.236855 -741.908942 -90395.4253 -137483.829 -200950.649 -243546.407 -296516.676

297 -714.916698 -760.924626 -93486.276 -136286.321 -201408.577 -257468.539 -306190.371
298 -827.199319 -881.756317 -88425.8853 -156712.825 -227478.243 -318588.421 -368467.729
299 -580.461444 -616.921279 -92241.8205 -122409.574 -141269.781 -196811.795 -249431.157
300 -610.935716 -650.604989 -89684.3025 -113882.615 -152733.302 -194799.148 -301947.174
301 -747.322356 -795.809259 -88379.3558 -145932.518 -211111.417 -275023.359 -321967.221
302 -568.887479 -604.431591 -89934.4812 -130644.86 -131207.556 -186920.072 -246264.37
303 -581.815858 -617.511491 -85522.456 -139872.425 -168295.53 -176165.181 -228217.34
304 -774.51916 -825.08515 -94126.9317 -143211.214 -215089.029 -285518.231 -344617.707
305 -683.138399 -726.066114 -88741.1806 -147789.583 -202359.369 -240941.871 -263676.43
306 -880.783472 -939.602421 -91376.877 -149477.587 -246562.807 -352631.095 -399535.835
307 -525.480787 -557.520292 -93219.9507 -118210.565 -128166.979 -171907.656 -208290
308 -607.336632 -645.355933 -92150.5866 -132208.226 -155985.414 -205424.242 -252525.879
309 -473.606144 -502.056734 -88571.4334 -110601.305 -116561.519 -145888.463 -184342.911
310 -637.634952 -677.063564 -92745.6889 -149288.672 -180630.329 -198075.524 -255979.506
311 -783.603599 -834.872951 -92108.4595 -143932.917 -224267.904 -285847.062 -349774.793
312 -550.434782 -583.990761 -89420.8178 -124806.365 -149726.091 -185823.121 -203868.427
313 -744.609855 -791.870414 -91877.3997 -152657.454 -228649.892 -265644.616 -292621.4
314 -597.670847 -635.083301 -92619.3631 -115805.426 -178613.762 -188483.258 -249359.61
315 -712.165491 -759.401558 -89955.465 -139167.591 -155644.13 -255608.626 -360514.9
316 -612.522146 -649.790216 -88562.343 -145984.123 -181214.03 -211707.47 -210356.855
317 -707.998128 -753.025247 -89249.5825 -151503.14 -202858.755 -245234.359 -292700.184
318 -628.120776 -667.983355 -90481.0141 -120799.922 -182759.69 -207667.651 -268763.201
319 -651.575069 -693.398565 -89335.1644 -135579.853 -174602.437 -200209.661 -306616.191
320 -599.877383 -637.467834 -87746.9413 -121675.675 -171053.696 -211781.476 -235753.31
321 -701.411926 -745.907291 -89644.5458 -149624.024 -205077.26 -237623.271 -289703.683
322 -546.567643 -580.120207 -89105.8811 -121328.631 -142420.079 -188730.188 -208372.825
323 -611.916031 -650.929671 -88808.1951 -116850.476 -160008.32 -227986.824 -255549.251
324 -610.273582 -648.001386 -91126.115 -131373.202 -177174.845 -209662.477 -229565.943
325 -736.616544 -784.889705 -90534.7649 -139015.929 -188039.978 -278935.916 -334388.279
326 -673.29786 -715.733342 -93834.1539 -151119.112 -178424.241 -221565.51 -286215.421
327 -565.27644 -599.385119 -92986.4973 -125739.559 -161640.961 -202214.041 -188861.468
328 -718.886127 -764.604348 -90348.2646 -151968.771 -205949.034 -257232.762 -291069.599
329 -775.44285 -825.079822 -90864.7517 -166336.217 -228253.522 -266064.775 -325571.863
330 -510.771018 -540.789148 -88127.1216 -130528.512 -146492.598 -159100.872 -167574.461
331 -793.167113 -845.217656 -89045.3672 -152801.016 -215187.319 -300020.255 -353255.156
332 -663.395882 -705.746593 -86845.452 -144157.344 -159409.183 -260367.034 -270093
333 -598.367259 -635.48035 -90754.3894 -129740.963 -163449.442 -208440.408 -231059.457
334 -534.523347 -567.111829 -89701.2827 -119828.067 -142563.593 -176487.158 -203394.57
335 -704.938179 -749.730775 -90833.4939 -144557.961 -215180.179 -230552.6 -295938.145
336 -514.274067 -545.19094 -92466.7235 -112218.018 -149014.538 -155088.338 -192596.053
337 -612.253598 -648.769972 -90645.038 -158605.376 -185659.357 -199568.58 -198050.126
338 -516.808246 -547.863257 -90190.768 -115436.568 -143170.936 -175886.449 -179918.548
339 -580.64185 -616.904328 -92036.6202 -128423.713 -143780.664 -186736.964 -250061.463
340 -645.669587 -687.581003 -88360.2969 -118955.088 -169224.302 -228095.059 -296493.823
341 -646.450692 -687.859066 -90867.532 -122227.749 -182238.744 -217540.182 -285587.935
342 -571.128704 -606.251 -88381.3667 -121123.662 -167974.75 -195561.225 -210826.94
343 -571.73705 -607.587562 -90944.5676 -121092.459 -153965.343 -163729.199 -260062.048
344 -691.549432 -734.503016 -88572.1076 -162017.205 -216929.961 -216814.73 -267442.497
345 -613.425197 -652.227681 -90697.5228 -119548.05 -162186.745 -230001.06 -246771.588

Pgina 8
Salida

## 346 -657.489244 -699.647314 -89773.9644 -124998.555 -187819.552 -224007.848 -287411.574

347 -509.944433 -541.477091 -88882.5993 -106019.534 -129395.024 -162717.657 -214468.193
348 -779.826525 -831.339535 -90512.3379 -138352.398 -215962.775 -287548.873 -361633.543
349 -608.896281 -647.117227 -90587.431 -128152.38 -157383.187 -221127.346 -243759.937
350 -528.283028 -560.131288 -90879.9141 -120781.76 -148394.273 -164601.409 -196368.674
351 -540.831744 -574.813045 -91167.3119 -112021.372 -129115.506 -168241.515 -247141
352 -587.451297 -623.55959 -90507.417 -136991.727 -159363.587 -189544.405 -229919.503
353 -626.175483 -664.674623 -92379.8938 -137457.438 -188162.336 -213113.603 -228151.235
354 -757.369063 -806.725008 -90655.0848 -143646.535 -217367.241 -264819.613 -341512.867
355 -676.028595 -719.668751 -90256.0886 -139215.585 -174752.843 -221307.983 -316421.209
356 -754.304064 -803.936074 -93244.8265 -138795.367 -193261.023 -279328.743 -352450.398
357 -623.284368 -661.29627 -92815.4143 -146130.187 -183450.032 -205603.955 -225276.492
358 -615.192379 -654.043714 -88720.0692 -118594.386 -181919.817 -209512.315 -252442.772
359 -651.641741 -692.513515 -88157.1271 -138841.104 -185705.985 -240872.668 -245943.005
360 -780.512259 -832.094039 -91663.8048 -144357.655 -203287.222 -287599.478 -368340.818
361 -899.461831 -959.37486 -92756.0361 -169810.579 -239747.892 -339342.059 -423399.065
362 -771.43787 -823.490006 -89664.7723 -138250.569 -177997.475 -276242.97 -407874.492
363 -611.266233 -649.867713 -94990.013 -127694.139 -155877.514 -192008.551 -275593.405
364 -595.382349 -632.141395 -92203.4211 -127360.665 -164902.109 -211190.729 -222515.8
365 -639.030037 -678.320195 -92586.8264 -152132.087 -179963.071 -210237.916 -242103.061
366 -755.211815 -803.444706 -87371.3135 -152999.48 -239958.174 -266523.963 -301187.782
367 -620.055176 -657.903427 -92989.2122 -136753.987 -192058.153 -208586.123 -218604.899
368 -789.449861 -841.436518 -87529.5628 -154255.56 -210988.972 -290293.825 -363330.85
369 -686.686033 -730.843625 -92724.78 -146178.465 -175373.387 -219565.198 -321869.319
370 -747.141793 -796.106114 -91893.8246 -137985.251 -198160.224 -277028.52 -340573.968
371 -685.580782 -729.942239 -90220.1669 -136675.188 -182671.119 -227725.585 -318598.485
372 -617.614299 -655.918554 -88411.9904 -138276.727 -180910.855 -200440.697 -241796.785
373 -688.74319 -731.903648 -92661.6225 -159362.168 -197675.69 -212058.856 -288998.541
374 -833.378509 -886.842109 -90221.5722 -172846.426 -263221.699 -297805.977 -333927.595
375 -686.032833 -730.235376 -92887.7806 -128649.746 -189700.524 -242053.624 -301836.306
376 -674.186878 -717.164095 -89980.2286 -139544.945 -194187.703 -214897.908 -296955.513
377 -542.450522 -574.80426 -90790.939 -135126.426 -150085.36 -173119.702 -188806.746
378 -703.701381 -748.791839 -88219.6577 -148045.559 -188374.898 -259484.505 -293740.489
379 -478.585463 -506.562398 -88997.2069 -126138.655 -117070.423 -157139.253 -158066.924
380 -590.426254 -627.181239 -89093.0641 -130878.868 -159871.908 -191042.543 -242654.653
381 -648.68835 -689.954712 -90620.9529 -132446.761 -169298.986 -236830.639 -270388.823
382 -833.419054 -887.631597 -92583.9749 -172781.141 -223651.159 -317327.988 -357027.136
383 -566.005999 -599.962436 -89555.4332 -139083.946 -163771.707 -184113.78 -194630.556
384 -814.291329 -867.870929 -92366.0297 -154514.773 -228917.605 -283560.425 -381625.292
385 -527.455212 -559.522829 -87588.9619 -115205.352 -158139.723 -158322.781 -202390.447
386 -644.845665 -686.326551 -90552.7356 -132936.294 -149011.297 -236780.155 -288252.084
387 -682.877547 -725.515507 -89025.6154 -147045.222 -213815.267 -236593.576 -254752.117
388 -599.396973 -637.102213 -88253.8549 -121502.193 -175127.835 -189067.73 -254523.748
389 -656.98057 -698.666131 -90733.4816 -138983.442 -181809.509 -213413.912 -285499.118
390 -753.375066 -803.046646 -91436.2123 -136949.815 -204700.913 -260872.685 -362518.056
391 -712.732583 -757.411704 -91180.0058 -153800.761 -219552.646 -249638.532 -269396.407
392 -630.904711 -670.552208 -91572.5025 -133663.984 -169941.4 -219557.719 -256957.698
393 -639.714523 -679.917029 -91124.2066 -132589 -178007.613 -229542.275 -252490.016
394 -623.040933 -661.745872 -92948.6779 -133541.978 -178378.152 -208206.274 -244718.655
395 -594.997146 -631.057238 -88833.5662 -153605.87 -171276.402 -169834.533 -229675.783

Pgina 9
Salida

## 396 -563.341268 -597.656586 -90295.4851 -121377.224 -171762.14 -180798.254 -206801.771

397 -710.086373 -756.734542 -87605.0336 -135625.786 -178163.472 -259831.392 -333428.42
398 -696.977013 -742.110432 -92531.0061 -126117.475 -193941.49 -252550.559 -306676.626
399 -642.458112 -683.151096 -88162.9543 -135411.008 -176129.392 -222252.518 -267779.446
400 -670.808854 -715.004213 -90872.2248 -119986.735 -159197.647 -242930.234 -327743.587
401 -732.956873 -780.947932 -87935.7755 -128438.241 -212366.6 -271962.187 -324614.313
402 -615.136486 -653.62993 -90384.4398 -130595.697 -162942.358 -225381.764 -239448.537
403 -645.54611 -685.59005 -94831.1288 -138466.154 -178959.525 -240129.684 -235834.081
404 -598.059308 -635.440038 -89880.8461 -130192.459 -157415.095 -202675.053 -244884.964
405 -728.224954 -775.713076 -92722.437 -133697.489 -203368.522 -251580.368 -336292.978
406 -470.718077 -498.925141 -91773.304 -105168.122 -118908.338 -141054.795 -184712.742
407 -607.319534 -645.333143 -88419.7425 -141390.972 -151613.203 -201849.956 -254960.526
408 -602.918157 -640.064703 -91909.8509 -131331.861 -183149.347 -183505.436 -238171.112
409 -776.98323 -825.988943 -92667.7818 -172384.966 -239675.828 -267513.259 -301947.636
410 -689.491329 -733.095582 -89895.9218 -150693.458 -197829.807 -229626.651 -286279.686
411 -730.801926 -778.967262 -90234.7082 -132707.355 -193111.964 -258795.271 -349877.41
412 -597.774334 -634.464659 -92177.1389 -145930.319 -152840.961 -193364.47 -235893.26
413 -585.97431 -622.31582 -92798.0414 -125377.967 -162082.728 -185586.272 -240708.799
414 -423.838067 -448.997563 -87764.1312 -95697.7839 -102723.264 -123827.428 -166220.911
415 -735.193575 -782.219771 -92888.0793 -140410.549 -220112.874 -273419.653 -294054.53
416 -624.697706 -664.387531 -88049.8483 -122636.093 -173009 -223502.012 -258746.382
417 -704.465212 -748.117062 -92739.0671 -164058.973 -217381.425 -226840.375 -267850.571
418 -676.842588 -719.733914 -91994.9366 -140714.353 -186337.227 -242463.511 -275903.258
419 -508.5209 -538.966243 -90448.7915 -123623.276 -128510.384 -163617.944 -186532.036
420 -651.324639 -692.190115 -87907.7438 -150635.687 -174978.206 -221734.774 -264131.138
421 -673.454942 -717.11043 -92569.8639 -116380.483 -177596.617 -265221.295 -287536.628
422 -637.45622 -677.371101 -90083.1135 -140836.526 -163049.226 -243336.713 -242325.566
423 -686.529825 -730.503259 -93310.8997 -146241.193 -175663.179 -228100.196 -310936.97
424 -647.328213 -687.536859 -90208.6678 -142242.755 -194014.643 -218274.838 -246268.903
425 -742.252255 -789.546924 -92707.1454 -169675.846 -194005.589 -257061.851 -316318.799
426 -777.912568 -827.539927 -88115.2327 -176285.909 -228270.512 -262947.276 -323740.59
427 -621.266793 -660.025832 -89035.7672 -128621.627 -183247.342 -218902.264 -236481.956
428 -769.186246 -818.3522 -92018.0941 -158404.421 -226790.534 -281989.218 -308617.48
429 -711.279767 -756.080117 -88031.9415 -150450.459 -223854.079 -249350.124 -271237.479
430 -744.253072 -792.906307 -92457.0583 -146199.844 -185642.359 -274582.117 -342001.061
431 -664.879404 -707.435516 -92871.7754 -137899.586 -167335.985 -229554.349 -296290.689
432 -766.755445 -816.557543 -92743.4101 -143139.105 -216663.783 -290825.296 -326492.533
433 -577.902121 -613.860774 -90637.3026 -129369 -147445.567 -185608.335 -243246.632
434 -654.07988 -695.385546 -87016.1524 -139976.791 -187948.789 -223180.699 -266775.926
435 -777.648048 -828.456758 -88844.4276 -150382.517 -221709.887 -277144.983 -349045.256
436 -538.738071 -572.415705 -91304.0823 -118163.933 -122226.976 -168185.3 -243790.077
437 -702.341198 -746.75342 -90967.3176 -152180.361 -201647.214 -241804.297 -285412.357
438 -684.98085 -728.785646 -88288.5617 -135857.375 -193727.794 -253204.679 -280143.28
439 -679.991229 -723.661633 -91048.9993 -140561.026 -179395.097 -228034.849 -306834.708
440 -731.979687 -779.547129 -88428.8906 -137285.759 -204988.33 -278179.729 -312630.941
441 -682.912859 -727.561443 -87939.0413 -124254.311 -181784.894 -245820.692 -315341.467
442 -718.781702 -765.928853 -88457.4904 -128761.965 -202488.268 -251575.28 -334968.719
443 -695.407171 -740.031994 -88873.0637 -151780.446 -183467.13 -229144.7 -313766.978
444 -678.901933 -723.162294 -90657.8281 -124076.691 -177603.243 -241692.887 -314738.051
445 -600.92032 -638.562439 -90579.7898 -128716.956 -159435.185 -200902.407 -249938.824

Pgina 10
Salida

## 446 -707.322988 -754.293113 -92936.2315 -113682.081 -179868.358 -263552.398 -344223.608

447 -722.668608 -767.90428 -91159.3135 -172784.59 -211166.76 -229612.598 -292336.743
448 -590.954919 -628.03562 -89656.6692 -129758.773 -149789.157 -193898.313 -253230.526
449 -692.900187 -737.837854 -90970.5913 -141831.598 -181645.367 -217030.914 -335429.881
450 -645.495514 -687.296707 -90515.3504 -114411.334 -179155.023 -218346.379 -297813.376
451 -606.11622 -644.285046 -86364.9736 -139117.034 -163272.258 -175285.752 -274170.744
452 -471.255321 -498.735115 -93095.5469 -109545.855 -135029.725 -140678.586 -158722.271
453 -730.86241 -778.469926 -89432.2783 -133293.596 -214985.386 -254586.67 -328531.991
454 -716.161462 -761.835642 -88709.8631 -149354.306 -203966.675 -263362.938 -288215.595
455 -655.154491 -695.837178 -88144.8347 -154398.704 -187748.661 -219718.075 -251709.57
456 -665.910393 -709.062728 -91789.9784 -129349.848 -163748.477 -236929.576 -307142.801
457 -802.785052 -857.367244 -92632.5732 -114206.455 -205705.19 -321576.858 -402623.389
458 -691.662211 -736.750296 -89759.2781 -123195.26 -183672.936 -265523.817 -304219.006
459 -547.097589 -580.292818 -90463.209 -130896.271 -152939 -154657.377 -219256.714
460 -736.806517 -783.816354 -92435.1048 -163121.589 -198738.889 -253998.16 -314313.16
461 -734.506847 -781.52187 -92572.5999 -153436.785 -202001.879 -264078.464 -308262.135
462 -771.648715 -821.978554 -87356.0509 -158260.781 -208741.293 -277876.874 -345963.352
463 -769.096276 -817.178384 -93309.832 -167740.981 -254048.89 -261586.034 -283615.278
464 -592.2086 -630.407281 -87514.7255 -110008.526 -153026.558 -195050.872 -279488.12
465 -771.18107 -820.194196 -93018.3996 -166633.917 -223322.067 -280344.478 -305418.215
466 -588.585914 -625.075813 -92249.9577 -123743.858 -160205.331 -205876.953 -227844.164
467 -715.141717 -760.469819 -86261.4128 -151674.354 -217332.789 -256866.219 -278043.472
468 -737.227472 -784.47757 -90001.7298 -156635.743 -206423.183 -258291.171 -313166.168
469 -635.920379 -676.741814 -92647.9067 -130116.817 -159715.5 -198083.636 -304177.092
470 -773.289358 -823.833616 -90364.5763 -143566.99 -224857.194 -275361.79 -347024.63
471 -726.774314 -773.989087 -92871.959 -144952.066 -191736.161 -245890.207 -339092.283
472 -694.237466 -738.276447 -90122.3303 -141014.17 -215821.422 -225298.44 -289466.212
473 -739.533538 -787.52542 -92589.3406 -143307.408 -201761.387 -264338.747 -329820.046
474 -691.701455 -735.311526 -90947.5232 -143672.353 -208293.144 -241568.82 -271847.533
475 -606.309818 -644.067828 -90294.6828 -128356.165 -166135.207 -218590.395 -231952.49
476 -652.446245 -692.142087 -92032.3592 -160850.936 -192918.833 -218691.455 -227941.64
477 -848.839959 -905.390415 -92920.1438 -151119.955 -235964.638 -303051.669 -411006.151
478 -572.441008 -608.414845 -92571.3858 -113537.473 -145693.232 -196172.617 -243191.136
479 -679.063671 -722.629845 -93162.6252 -120982.833 -208022.119 -225572.316 -296374.969
480 -524.256361 -555.172657 -92720.3874 -129779.689 -156705.534 -144919.349 -186806.447
481 -691.049856 -735.351004 -90871.8274 -131126.735 -193296.594 -264000.419 -281078.237
482 -577.121218 -612.568506 -92223.3619 -136217.457 -154419.811 -169832.835 -239465.745
483 -508.572669 -539.621138 -89087.4599 -102644.06 -141566 -173043.43 -190366.537
484 -689.758574 -734.335822 -88242.2087 -137259.947 -197171.803 -217914.728 -320690.591
485 -752.597641 -801.840995 -87881.7097 -144698.135 -208498.629 -269362.211 -342223.425
486 -697.376353 -741.989785 -90195.5519 -141776.122 -198786.807 -239293.575 -298617.295
487 -676.394288 -719.607355 -89823.8614 -131559.718 -203955.47 -221132.057 -292691.283
488 -627.323213 -667.270192 -90453.3767 -123473.409 -170016.756 -214230.391 -272160.706
489 -631.377447 -671.291432 -90983.6718 -133352.602 -166071.347 -215913.98 -267686.479
490 -440.977363 -466.621261 -88306.2488 -117144.173 -104430.809 -126253.643 -159750.094
491 -694.709588 -739.627303 -88824.4287 -139367.387 -179337.351 -256202.733 -304469.7
492 -645.501674 -687.040338 -87180.3419 -126497.677 -171646.966 -228241.185 -284819.623
493 -812.697622 -867.113595 -90813.688 -130672.941 -225284.968 -311807.89 -386388.153
494 -648.972102 -689.585688 -89761.9094 -146053.879 -178655.381 -222342.994 -258607.631
495 -534.997496 -567.589762 -90895.5881 -115294.961 -157021.315 -158009.068 -211275.227

Pgina 11
Salida

## 496 -566.927193 -601.088017 -92564.9049 -128009.134 -170927.811 -183884.976 -198041.354

497 -598.615617 -636.229734 -90705.3559 -124830.725 -161484.949 -195423.645 -254762.233
498 -651.036251 -691.517543 -90377.4137 -146161.204 -184995.576 -229240.324 -245629.256
499 -635.478352 -675.015086 -92251.3257 -129190.446 -199649.471 -207646.059 -246440.066
500 -666.873237 -708.933635 -93022.4775 -127143.019 -201000 -244219.734 -256732.738

Pgina 12
Grfico

-80 500
-60 0
-40
-20
0
0
600 Distribucin de Frecuencias del Valor Presente Esperado
0 0
20 0 500
40 0
60 0
400
80 0
100 0
120 0 300
140 0
160 0 200
180 0
200 0
220 0 100
240 0
260 0 0
280 0
0
20
40

80
60
-60
-40
-20
-80

120

220

260

300

360

400
100

140
160
180
200

240

280

320
340

380

420
300 0
320 0
340 0
360 0
380 0
400 0
420 0
440 0

Pgina 13