Está en la página 1de 16

Separaciones (Estac+Dep) 3

Minutas firmadas 2

Unidades Vendidas 41
Separaciones 4
Minutas firmadas 37
Escrituras 0
Unidades por vender 62
Total Vendido UF 291,026.01
Total por Vender UF (*) 414,536.08
% Avance de Ventas 40%
% Avance Construccin 10%
Venta bruta Sep 2016 1
Venta bruta Ago 2016 3
Venta bruta Jul 2016 5
Venta bruta Jun 2016 0
Venta bruta May 2016 2
Venta bruta Abr 2016 2
Venta bruta Mar 2016 4
Venta bruta Feb 2016 2
Venta bruta Ene-2016 1
Ventas Netas Totales 2016 20
Desistimientos 2016 5
CH$
7,421,163,297.75
10,570,670,027.94
S/.
32,982,947.99
46,980,755.68
87160437
79963703.6697248
Base total con IGV
Base total sin IGV
N Documento
MODALIDAD Cliente Conyugue
de Identidad

1 Hipotecario Rosa Gabriela Garca Chienda 08080663 Viuda


2 Hipotecario Eder Elias Quiroz Sipin 42806698 Soltero
3 Hipotecario Cesar Arturo Pineda Beltrn 42898740 Gabriela Janet Tello Samilln
4 Directo Asunsion Mximo Tafur 08908439 Cimona Baca Botiquin
5 Hipotecario Jorge Enrique Guerra Rodas 22078898 Eliana Marisel Cabrera Peschiera
6 Hipotecario Leoncio Antonio Gonzalez Saldaa 44354355 Rosa Janinna Martell Solorzano
7 Hipotecario Erwin Solis Ochoa 43297561 Vernica Fabiola Sparrow Patio de S.
8 Hipotecario Alfredo Leonardo DAngelo Mori 42574366 Licett Horna Edquen de DAngelo
9 Hipotecario Jose Antonio Llaro Barreto 09531751 Elsy Ruth Girn Jimenez de Llaro
10 Hipotecario Hctor Leoncio Marcelo Garcia 09661912 Rosa Irene Valderrama Camac
11 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
12 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
13 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
14 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
15 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
16 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
17 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
18 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
19 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
20 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
21 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
22 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
23 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
24 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
25 Directo Derby Spa-Contrato privado 76.316.469-2 Representantes legales
26 Directo MR. PERU S.A. 20122705693 Dennis Rojas Heredia
Hipotecario
27 Vladimir Patrick Delgado Monteagudo 43332840 Monica Sara Lorino Morales
Directo
28 Hipotecario Isabel del Carmen Arango Chang 10474412 Divorciada
29 Hipotecario Martn Santiago Pachas Serrano 09535011 Lilian Grisell Espinoza Trinidad
30 Hipotecario Liliana Angelica Rodriguez Torres 06775952 Soltero
31 Hipotecario Gilmar Julian Navarro Rodriguez 07173898 Ana Luisa Rivera Barja
32 Hipotecario Carlos Isac Bianchi Ramirez 09305450 Erika Rebeca Grandez Benavides
33 Hipotecario Clover Cercedo Miraval 10220766 Casado con bienes separados
34 Hipotecario Alberto Daza Tuesta 08166812 Jisseli Isabel Collins Estrada
35 Hipotecario Cesar Augusto Zegarra Echenique 09634426 Edita Lopez Silva
Hipotecario
36 Edwing Dextre Porras 40215235 Bettzzy Garcia Machuca
Directo
Hipotecario
37 Gustavo Adolfo Palomino Vilchez 09381514 Soltero
Directo
38 Directo Cesar Enrique Morillas Torres 08267343 Casado con bienes separados
Yrma Olinda Valverde Morales de
39 Directo 09619939 Casado con bienes separados
Sequeiros
40 Hipotecario Julio Csar Rivero del Carpio 06783277 Divorciado
41 Hipotecario Manuel Martn Gordillo Henostroza 31621344 Tana Isabel leo Alvarado
Fecha Firma
Porqu eligio el Proyecto Medio en el que lleg N Depto N Estac. N Bodega F. Separacin
Minuta

Precio conveniente Panel - Es vecina 1006 54-55 30 05/01/2015 3/26/2016


Familiares o viven cerca Locura Inmobiliaria - Jul 15 108 178 - 07/07/2015 31/08/15
Familiares o viven cerca Web 309 177 - 15/08/2015 31/08/15
Imagen del Proyecto Panel Obra 805 56-57 33 06/07/2015 04/09/15
Posee 4 dormitorios Vecino - Panel Obra 501 60-61 40 12/06/2015 05/09/15
Cercania al trabajo Facebook 409 191-192 98 08/07/2015 20/10/15
Posee 4 dormitorios Expourbania 301 171-172 90 05/10/2015 31/10/15
Cercania de colegios Locura Inmobiliaria - Nov 15 109 112 - 113 59 11/28/2015 22/12/15
Cercania a universidades Panel Obra 509 47-48 25 12/18/2015 2/5/2016
Posee 4 dormitorios AdondeVivir S 101 08-09 16 1/18/2016 2/6/2015
Inversin Ventas Chile S 004 1-2 10 2/22/2016 2/22/2016
Inversin Ventas Chile 504 35-36 38 2/22/2016 2/22/2016
Inversin Ventas Chile 202 27-28 32 2/22/2016 2/22/2016
Inversin Ventas Chile 305 30-43 29 2/22/2016 2/22/2016
Inversin Ventas Chile 505 45-59 36 2/22/2016 2/22/2016
Inversin Ventas Chile S-005 46-47 24 2/22/2016 2/22/2016
Inversin Ventas Chile 207 83-84 64 2/22/2016 2/22/2016
Inversin Ventas Chile 403 93-94 68 2/22/2016 2/22/2016
Inversin Ventas Chile 306 97-98 71 2/22/2016 2/22/2016
Inversin Ventas Chile 608 67-70 48 2/22/2016 2/22/2016
Inversin Ventas Chile 1104 71-72 44 2/22/2016 2/22/2016
Inversin Ventas Chile 106 77-78 50 2/22/2016 2/22/2016
Inversin Ventas Chile 208 75-76 49 2/22/2016 2/22/2016
Inversin Ventas Chile 307 77-78 62 2/22/2016 2/22/2016
Inversin Ventas Chile 609 85-86 60 2/22/2016 2/22/2016
Familiares o viven cerca Expo FIP - Jul 15 602 21 - 22 22 2/2/2016 4/26/2016
701 3/13/2016 3/23/2016
Posee 4 dormitorios Referido
105 - 106 55 3/13/2016 Pendiente
Inversin Urbania 104 160 - 161 83 3/14/2016 3/22/2016
Familiares o viven cerca Paso por la zona 502 187 - 188 102 4/2/2016 4/27/2016
Familiares o viven cerca Panel de Obra 408 184 - 185 100 4/7/2016 6/16/2016
Cercania al trabajo Paso por la zona 605 137 - 166 104 5/20/2016 6/23/2016
Cercania al trabajo Paso por la zona S 002 73 - 74 51 5/31/2016 7/13/2016
Cercania al trabajo Referido 802 37 - 38 35 7/7/2016 8/24/2016
405 151 - 152 93 7/10/2016 8/7/2016
Familiares o viven cerca Facebook 204 176 - 177 97 7/12/2016 9/5/2016
1004 7/17/2016 8/17/2016
Buena distribucin Panel Camacho
119 - 120 70 7/17/2016 8/17/2016
1102 7/22/2016 8/24/2016
Cercania a Colegios Paso por la zona
13 - 14 18 7/22/2016 8/24/2016
Inversin Referido 902 24 41 8/24/2016 Pendiente
Familiares o viven cerca Paso por la zona 206 123 - 124 76 8/25/2016 Pendiente
Cercania al trabajo AdondeVivir 402 153 - 154 92 8/20/2016 Pendiente
Posee 4 dormitorios Paso por la zona 1001 171 - 172 87 9/9/2016 Pendiente

Descuento CI: Fundamenta abonar el 10%


Descuento CI: Se realiza el descuento direc
Precio Lista
Precio Venta Descuento Descuento Precio Precio
Dpto. ms el Precio Venta Total
Dpto. Autorizado Aplicado Estacionamiento Deposito
10%

S/. 714,075.50 0.00% 0.00% S/. 67,920.00 S/. 8,490.00 S/. 790,485.5
S/. 670,211.46 S/. 656,807.23 4.00% 2.00% S/. 63,920.00 S/. 0.00 S/. 720,727.2
S/. 660,847.92 S/. 629,413.99 4.76% 4.76% S/. 63,920.00 S/. 0.00 S/. 693,334.0
S/. 732,889.58 S/. 718,231.18 4.00% 4.00% S/. 69,920.00 S/. 8,000.00 S/. 796,151.18
S/. 811,838.00 S/. 779,364.48 4.00% 4.00% S/. 69,920.00 S/. 8,500.00 S/. 857,784.48
S/. 668,095.15 S/. 654,995.25 4.00% 2.00% S/. 65,920.00 S/. 8,000.00 S/. 728,915.25
S/. 848,809.00 S/. 814,856.67 4.00% 4.00% S/. 73,244.00 S/. 8,889.00 S/. 896,989.67
S/. 714,581.40 S/. 700,570.00 4.00% 2.03% S/. 75,620.00 S/. 9,444.00 S/. 785,634.00
S/. 750,976.00 S/. 661,183.20 4.00% 2.17% S/. 68,057.10 S/. 8,489.70 S/. 737,730.00
S/. 1,073,955.00 S/. 963,055.80 4.00% 0.31% S/. 71,944.20 S/. 9,000.00 S/. 1,044,000.00
S/.972,820.00 S/. 972,820.00 4.00% 0.00% S/. 80,188.00 S/. 8,334.00 S/. 1,061,342.00
S/.759,941.00 S/. 759,941.00 4.00% 0.00% S/. 77,966.00 S/. 8,334.00 S/. 846,241.00
S/.852,279.00 S/. 852,279.00 4.00% 0.00% S/. 77,966.00 S/. 10,000.00 S/. 940,245.00
S/.772,571.00 S/. 772,571.00 4.00% 0.00% S/. 77,966.00 S/. 9,445.00 S/. 859,982.00
S/.789,271.00 S/. 789,271.00 4.00% 0.00% S/. 80,188.00 S/. 8,334.00 S/. 877,793.00
S/.1,178,112.00 S/. 1,178,112.00 4.00% 0.00% S/. 77,966.00 S/. 10,000.00 S/. 1,266,078.00
S/.825,432.00 S/. 825,432.00 4.00% 0.00% S/. 75,744.00 S/. 10,000.00 S/. 911,176.00
S/.898,473.00 S/. 898,473.00 4.00% 0.00% S/. 75,944.00 S/. 8,334.00 S/. 982,751.00
S/.844,764.00 S/. 844,764.00 4.00% 0.00% S/. 75,744.00 S/. 8,889.00 S/. 929,397.00
S/.786,431.00 S/. 786,431.00 4.00% 0.00% S/. 77,966.00 S/. 10,000.00 S/. 874,397.00
S/.1,257,783.00 S/. 1,257,783.00 4.00% 0.00% S/. 77,966.00 S/. 8,889.00 S/. 1,344,638.00
S/.828,064.00 S/. 828,064.00 4.00% 0.00% S/. 77,966.00 S/. 8,889.00 S/. 914,919.00
S/.753,029.00 S/. 753,029.00 4.00% 0.00% S/. 77,966.00 S/. 10,556.00 S/. 841,551.00
S/.833,782.00 S/. 883,782.00 4.00% 0.00% S/. 75,744.00 S/. 10,000.00 S/. 969,526.00
S/.759,327.00 S/. 759,327.00 4.00% 0.00% S/. 75,744.00 S/. 8,889.00 S/. 843,960.00
S/. 885,681.00 S/. 788,694.00 4.00% 1.05% S/. 70,168.00 S/. 9,500.00 S/. 868,362.00
S/. 882,210.00 S/. 793,989.00 4.00% 0.00% S/. 793,989.00
S/. 68,168.00 S/. 10,000.00 S/. 78,168.00
S/. 726,341.00 S/. 627,731.00 4.00% 4.00% S/. 63,649.00 S/. 10,500.00 S/. 701,880.00
S/. 877,330.00 S/. 789,597.00 4.00% 0.00% S/. 66,170.00 S/. 9,000.00 S/. 864,767.00
S/. 769,731.00 S/. 692,758.00 4.00% 0.00% S/. 66,170.00 S/. 8,500.00 S/. 767,428.00
S/. 741,000.00 S/. 726,180.00 4.00% 2.00% S/. 65,000.00 S/. 10,000.00 S/. 801,180.00
S/. 827,000.00 S/. 822,000.00 4.00% 0.60% S/. 68,000.00 S/. 16,000.00 S/. 906,000.00
S/. 767,000.00 S/. 731,700.00 5.00% 4.60% S/. 60,800.00 S/. 9,500.00 S/. 802,000.00
S/. 750,700.00 S/. 720,672.00 5.00% 4.00% S/. 57,600.00 S/. 7,680.00 S/. 785,952.00
S/. 691,000.00 S/. 663,360.00 5.00% 4.00% S/. 62,400.00 S/. 14,880.00 S/. 740,640.00
S/. 725,000.00 S/. 696,000.00 5.00% 4.00% S/. 696,000.00
S/. 63,360.00 S/. 12,480.00 S/. 75,840.00
S/. 1,217,000.00 S/. 1,113,700.00 10.00% 8.48% S/. 1,113,700.00
5.00% S/. 62,575.00 S/. 13,725.00 S/. 76,300.00
S/. 800,000.00 S/. 760,000.00 5.00% 5.00% S/. 52,000.00 S/. 8,000.00 S/. 820,000.00
S/. 740,000.00 S/. 726,000.00 5.00% 1.89% S/. 70,000.00 S/. 13,000.00 S/. 809,000.00
S/. 777,000.00 S/. 761,460.00 5.00% 1.81% S/. 60,000.00 S/. 10,000.00 S/. 831,460.00
S/. 832,000.00 S/. 832,000.00 4.00% 0.00% S/. 62,000.00 S/. 9,000.00 S/. 903,000.00

menta abonar el 10% por el cliente.


za el descuento directamente al precio del cliente
Precio Venta Total sin Precio venta sin 10% y
Precio venta sin 10% Titular de la venta Estado de Operacin
9% IGV sin IGV

S/. 725,216.06 S/. 783,485.5 S/. 718,794.0 Patricia Snchez Minuta Firmada
S/. 661,217.64 S/. 720,727.2 S/. 661,217.6 Patricia Snchez Minuta Firmada
S/. 636,086.23 S/. 693,334.0 S/. 636,086.2 Brigitte Velasquez Minuta Firmada
S/. 730,413.93 S/. 796,151.79 S/. 730,414.5 Patricia Snchez Minuta Firmada
S/. 786,958.24 S/. 857,784.48 S/. 786,958.2 Patricia Snchez Minuta Firmada
S/. 668,729.59 S/. 728,915.25 S/. 668,729.6 Patricia Snchez Minuta Firmada
S/. 822,926.30 S/. 807,290.70 S/. 740,633.7 Brigitte Velasquez Minuta Firmada
S/. 720,765.14 S/. 707,070.60 S/. 648,688.6 Patricia Snchez Minuta Firmada
S/. 676,816.51 S/. 737,730.00 S/. 676,816.5 Brigitte Velasquez Minuta Firmada
S/. 957,798.17 S/. 1,044,000.00 S/. 957,798.2 Patricia Snchez Minuta Firmada
S/. 973,708.26 S/. 1,061,342.00 S/. 973,708.3 Fundamenta Chile Minuta Firmada
S/. 776,367.89 S/. 846,241.00 S/. 776,367.9 Fundamenta Chile Minuta Firmada
S/. 862,610.09 S/. 940,245.00 S/. 862,610.1 Fundamenta Chile Minuta Firmada
S/. 788,974.31 S/. 859,982.00 S/. 788,974.3 Fundamenta Chile Minuta Firmada
S/. 805,314.68 S/. 877,793.00 S/. 805,314.7 Fundamenta Chile Minuta Firmada
S/. 1,161,539.45 S/. 1,266,078.00 S/. 1,161,539.4 Fundamenta Chile Minuta Firmada
S/. 835,941.28 S/. 911,176.00 S/. 835,941.3 Fundamenta Chile Minuta Firmada
S/. 901,606.42 S/. 982,751.00 S/. 901,606.4 Fundamenta Chile Minuta Firmada
S/. 852,657.80 S/. 929,397.00 S/. 852,657.8 Fundamenta Chile Minuta Firmada
S/. 802,199.08 S/. 874,397.00 S/. 802,199.1 Fundamenta Chile Minuta Firmada
S/. 1,233,612.84 S/. 1,344,638.00 S/. 1,233,612.8 Fundamenta Chile Minuta Firmada
S/. 839,375.23 S/. 914,919.00 S/. 839,375.2 Fundamenta Chile Minuta Firmada
S/. 772,065.14 S/. 841,551.00 S/. 772,065.1 Fundamenta Chile Minuta Firmada
S/. 889,473.39 S/. 969,526.00 S/. 889,473.4 Fundamenta Chile Minuta Firmada
S/. 774,275.23 S/. 843,960.00 S/. 774,275.2 Fundamenta Chile Minuta Firmada
S/. 796,662.39 S/. 868,362.00 S/. 796,662.4 Patricia Snchez Minuta Firmada
S/. 728,430.28 S/. 793,989.00 S/. 728,430.3 Minuta Firmada
Patricia Snchez
S/. 71,713.76 S/. 78,168.00 S/. 71,713.8 Separacin
S/. 643,926.61 S/. 701,880.00 S/. 643,926.6 Patricia Snchez Minuta Firmada
S/. 793,364.22 S/. 864,767.00 S/. 793,364.2 Patricia Snchez Minuta Firmada
S/. 704,062.39 S/. 767,428.00 S/. 704,062.4 Patricia Snchez Minuta Firmada
S/. 735,027.52 S/. 801,180.00 S/. 735,027.5 Patricia Snchez Minuta Firmada
S/. 831,192.66 S/. 906,000.00 S/. 831,192.7 Cristina Zamora Minuta Firmada
S/. 735,779.82 S/. 802,000.00 S/. 735,779.8 Cristina Zamora Separacin
S/. 721,056.88 S/. 785,952.00 S/. 721,056.9 Cristina Zamora Separacin
S/. 679,486.24 S/. 740,640.00 S/. 679,486.2 Patricia Snchez Separacin
S/. 638,532.11 S/. 696,000.00 S/. 638,532.1 Separacin
Cristina Zamora
S/. 69,577.98 S/. 75,840.00 S/. 69,578.0 Separacin
S/. 1,021,743.12 S/. 1,113,700.00 S/. 1,021,743.1 Separacin
Cristina Zamora
S/. 70,000.00 S/. 76,300.00 S/. 70,000.0 Separacin
S/. 752,293.58 S/. 820,000.00 S/. 752,293.6 Cristina Zamora Separacin
S/. 742,201.83 S/. 809,000.00 S/. 742,201.8 Cristina Zamora Separacin
S/. 762,807.34 S/. 831,460.00 S/. 762,807.3 Cristina Zamora Separacin
S/. 828,440.37 S/. 903,000.00 S/. 828,440.4 Cristina Zamora Separacin

Total 35,776,151.55

Total sin IGV 32,982,947.99


Cobrado al
Precio Vta. Pendiente de
09
Total con IGV cobro
09 2016

790,485.50 158,097.00 632,388.50


720,727.20 197,500.00 523,227.20
693,333.99 87,500.00 605,833.99
796,151.78 477,691.39 318,460.39
857,784.48 200,000.00 657,784.48
728,915.25 72,891.60 656,023.65
896,989.67 399,689.98 497,299.69
785,634.00 117,845.00 667,789.00
737,730.00 447,730.00 290,000.00
1,044,000.00 384,000.00 660,000.00
965,821.00 965,821.00 0.00
770,080.00 770,080.00 0.00
855,623.00 855,623.00 0.00
782,584.00 782,584.00 0.00
798,792.00 798,792.00 0.00
1,152,131.00 1,152,131.00 0.00
829,170.00 829,170.00 0.00
894,121.00 894,121.00 0.00
845,751.00 845,751.00 0.00
795,701.00 795,701.00 0.00
1,223,621.00 1,223,621.00 0.00
832,577.00 832,577.00 0.00
765,812.00 765,812.00 0.00
836,769.00 836,769.00 0.00
768,004.00 768,004.00 0.00
868,362.00 868,362.00 0.00
793,989.00 216,500.00 577,489.00
78,170.00 2,000.00 76,170.00
701,880.00 70,188.00 631,692.00
864,767.00 172,967.00 691,800.00
767,428.00 153,486.00 613,942.00
801,180.00 42,560.00 758,620.00
906,000.00 90,600.00 815,400.00
802,000.00 2,500.00 799,500.00
785,952.00 17,500.00 768,452.00
740,640.00 150,640.00 590,000.00
696,000.00 44,600.00 651,400.00
75,840.00 2,500.00 73,340.00
1,113,700.00 213,700.00 900,000.00
76,300.00 2,500.00 73,800.00
820,000.00 2,500.00 817,500.00
809,000.00 2,500.00 806,500.00
835,000.00 2,500.00 832,500.00
903,000.00 2,500.00 900,500.00