TRAZO DE GRADIENTE

PERFIL LONGITUDINAL EN
EXCEL
 Q=25000
147,280,000.00 5,891 120,880,000.00 4,835 127,040,000.00 5,082
UND PESO CU RUTA 1 PESO RUTA 2 PESO RUTA 3 PESO
Q S/. METRADO COSTO Q METRADO COSTO Q METRADO COSTO Q
COSTOSDECONSTRUCCION
1. EXPLANACIONES
CORTE MATERIAL SUELTO Km 8 200,000.00 57 11,400,000.00 456.00 78 15,600,000.00 624.00 102 20,400,000.00 816.00
CORTE ROCA SUELTA Km 18 450,000.00 12 5,400,000.00 216.00 10 4,500,000.00 180.00 6 2,700,000.00 108.00
CORTE EN ROCA FIJA Km 50.4 1,260,000.00 10 12,600,000.00 504.00 5 6,300,000.00 252.00 2 2,520,000.00 100.80
2. PAVIMENTO
SUBBASE, BASECARPETA Km 10 250,000.00 79 19,750,000.00 790.00 93 23,250,000.00 930.00 110 27,500,000.00 1,100.00
3. OBRASDEARTE 0.00 0
ALCANTARRILLAS 36" UND 1.2 30,000.00 12 360,000.00 14.40 34 1,020,000.00 40.80 120 3,600,000.00 144.00
ALCANTARRILLAS 48" UND 2 50,000.00 4 200,000.00 8.00 12 600,000.00 24.00 43 2,150,000.00 86.00
ALCANTARRILLAS 72" UND 3.2 80,000.00 6 480,000.00 19.20 78 6,240,000.00 249.60 0 0.00 0.00
PONTON UND 14 350,000.00 0 0.00 0.00 0 0.00 0.00 1 350,000.00 14.00
PUENTEL=20M UND 40 1,000,000.00 1 1,000,000.00 40.00 8 8,000,000.00 320.00 1 1,000,000.00 40.00
PUENTE L=50M UND 160 4,000,000.00 0 0.00 0.00 2 8,000,000.00 320.00 3 12,000,000.00 480.00
PUENTE L=100M UND 480 12,000,000.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00
PUENTE L=200M UND 2000 50,000,000.00 1 50,000,000.00 2,000.00 0 0.00 0.00 0 0.00 0.00
MUROS ML 0.08 2,000.00 870 1,740,000.00 69.60 350 700,000.00 28.00 860 1,720,000.00 68.80
EXPROPIACIONES Ha 4.8 120,000.00 10 1,200,000.00 48.00 6 720,000.00 28.80 20 2,400,000.00 96.00
COSTOSDEMANTENIMIENTO
mantenimeinto km 14 350,000.00 79 27,650,000.00 1,106.00 93 32,550,000.00 1,302.00 110 38,500,000.00 1,540.00
COSTOSDEOPERACIN
longitud resistente km 4 100,000.00 155 15,500,000.00 620.00 134 13,400,000.00 536.00 122 12,200,000.00 488.00