Programa de obra

Cantidad
Clave Descripcin Unidad Cantidad Fecha de inicio Das calendario Fecha de trmin
programada

U URBANIZACION 1 1 01/05/2017 92 31/07/2017

1 LINEA DE AGUA POTABLE (277 ML) 1 1 08/05/2017 34 10/06/2017

2 TOMAS DOMICILIARIAS 1 1 08/05/2017 34 10/06/2017

3 CAJAS DE VALVULAS 1 1 12/06/2017 6 17/06/2017

11 LINEA DE DRENAJE SANITARIO (283 ML) 1 1 08/05/2017 34 10/06/2017

12 DESCARGAS SANITARIAS 1 1 08/05/2017 34 10/06/2017

13 POZOS DE VISITA 1 1 12/06/2017 6 17/06/2017

16 VIALIDAD PRINCIPAL (2021 M2) 1 1 01/05/2017 62 01/07/2017

18 GUARNICIONES (579 ML) 1 1 01/05/2017 76 15/07/2017

21 SEALIZACION 1 1 24/07/2017 8 31/07/2017

I INFRAESTRUCTURA 1 1 01/05/2017 76 15/07/2017

4 LINEA DE CONDUCCION (203 ML) 1 1 08/05/2017 34 10/06/2017

6 CANAL DE CONCRETO (450 ML) 1 1 15/05/2017 27 10/06/2017

7 POZOS Y CAJAS 1 1 12/06/2017 6 17/06/2017

14 LINEA DE DRENAJE EMISOR (351 ML) 1 1 08/05/2017 34 10/06/2017

15 POZOS DE EMISOR SANITARIO 1 1 12/06/2017 6 17/06/2017

17 VIALIDAD PRIMARIA (1435 M2) 1 1 01/05/2017 62 01/07/2017

18 GUARNICIONES (410 ML) 1 1 03/07/2017 13 15/07/2017

19 BANQUETAS (615 M2) 1 1 03/07/2017 13 15/07/2017

P PLATAFORMAS 1 1 01/05/2017 62 01/07/2017

PLATAFORMAS (5444 M2) 1 1 01/05/2017 62 01/07/2017

A ASFALTO 1 1 17/07/2017 8 24/07/2017

20 PAVIMENTO URBANIZACION (2021 M2) 1 1 17/07/2017 8 24/07/2017

20 PAVIMENTO INFRAESTRUCTURA (1435 M2) 1 1 17/07/2017 8 24/07/2017
 Programa de obra

Fecha de trmino 30-abr.-2017 07-may.-2017 14-may.-2017 21-may.-2017 28-may.-2017 04-jun.-2017 11-jun.-2017

31/07/2017
$29,775.33 $164,767.01 $175,246.67 $193,790.05 $193,790.05 $193,790.69 $231,303.0

10/06/2017
$41,491.35 $41,491.35 $41,491.35 $41,491.35 $41,492.05

10/06/2017
$23,770.99 $23,770.99 $23,770.99 $23,770.99 $23,770.96
17/06/2017
$141,230.3
10/06/2017
$30,473.76 $30,473.76 $30,473.76 $30,473.76 $30,473.77

10/06/2017
$46,750.01 $46,750.01 $46,750.01 $46,750.01 $46,749.95

17/06/2017
$46,208.5

01/07/2017
$22,162.10 $22,280.90 $32,760.56 $51,303.94 $51,303.94 $51,303.96 $43,864.1

15/07/2017
$7,613.23 $0.00 $0.00 $0.00 $0.00 $0.00 $0.0

31/07/2017

15/07/2017
$9,485.54 $89,237.39 $153,007.96 $166,173.61 $166,173.61 $166,173.69 $220,378.4

10/06/2017
$16,659.40 $16,659.40 $16,659.40 $16,659.40 $16,659.57

10/06/2017
$56,330.10 $56,330.10 $56,330.10 $56,330.06

17/06/2017
$74,794.2

10/06/2017
$55,651.98 $55,651.98 $55,651.98 $55,651.98 $55,651.93

17/06/2017
$113,615.7
01/07/2017
$9,485.54 $16,926.01 $24,366.48 $37,532.13 $37,532.13 $37,532.13 $31,968.4

15/07/2017

15/07/2017

01/07/2017
$18,890.17 $36,440.41 $149,364.52 $149,364.52 $149,364.52 $149,364.52 $141,331.6

01/07/2017
$18,890.17 $36,440.41 $149,364.52 $149,364.52 $149,364.52 $149,364.52 $141,331.6

24/07/2017

24/07/2017
24/07/2017

Total parcial: $58,151.04 $290,444.81 $477,619.15 $509,328.18 $509,328.18 $509,328.90 $593,013.1

Total acumulado: $58,151.04 $348,595.85 $826,215.00 $1,335,543.18 $1,844,871.36 $2,354,200.26 $2,947,213.3
Programa de obra
11-jun.-2017 18-jun.-2017 25-jun.-2017 02-jul.-2017 09-jul.-2017 16-jul.-2017 23-jul.-2017 30-jul.-2017

$231,303.00 $33,384.45 $32,952.11 $60,283.86 $60,283.89 $0.00 $39,144.21 $6,524.02

$141,230.33

$46,208.56

$43,864.11 $33,384.45 $22,904.80

$0.00 $0.00 $10,047.31 $60,283.86 $60,283.89

$39,144.21 $6,524.02

$220,378.42 $24,527.99 $17,087.40 $125,117.44 $125,117.45

$74,794.22

$113,615.74

$31,968.46 $24,527.99 $17,087.40

$45,448.50 $45,448.50

$79,668.94 $79,668.95

$141,331.69 $123,781.45 $10,857.36

$141,331.69 $123,781.45 $10,857.36

$568,428.05 $94,738.01

$332,415.65 $55,402.61
 $236,012.40 $39,335.40
$593,013.11 $181,693.89 $60,896.87 $185,401.30 $185,401.34 $568,428.05 $133,882.22 $6,524.02
$2,947,213.37 $3,128,907.26 $3,189,804.13 $3,375,205.43 $3,560,606.77 $4,129,034.82 $4,262,917.04 $4,269,441.06
 Programa de obra
Total

$1,415,035.34

$207,457.45

$118,854.92

$141,230.33

$152,368.81

$233,749.99

$46,208.56

$331,268.76

$138,228.29

$45,668.23

$1,262,480.50

$83,297.17

$225,320.36

$74,794.22

$278,259.85

$113,615.74

$236,958.27

$90,897.00

$159,337.89

$928,759.16

$928,759.16

$663,166.06

$387,818.26
$275,347.80