VALORIZACION CONCENTRADOS DE COBRE

WEIGHTS ASSAYS PRICES 8-Jun-07

WMT 600.15 Cu % 55 Cu C$/lb 330.44
% H2O 7.85 Ag OZ/TC 80 Ag US $/Oz 13.2
DMT 553.04 Au OZ/TM 1.8 Au US $/Oz 655.25
franchise % 0.85 Castigos As + Sb % Bi %
NDMT CONCEN 548.3374 Ley 6.5 0.7
Treatment charge US $/DST 160 Libre 3 0.1
$/1 %
As+Sb
<=4.5% 1.5
Deduc en uni Cu 1.1 p.As+Sb >4.5 2
Deduc ley % Ag 5 $ / 0.1 % Bi 2
Deduc ley % Au 4 $/ 50ppm Hg
Ded Cotizacio 10.5 $/TMNS P c/ 6.25 12
Ded Cotizacio 0.34
Ded Cotizaci 8.5
Conversiones C/lb a $/TM 22.046223 $/TC a $/TM 1.10231 1 TM= 2204,61 TC=lbs 2000
Maquila $/TC 160 1 TL=2240 lb1 Oz troy=g 31.1035
METAL PAYMENUS $/DMT
Cu 3801.82
Ag 1077.35
Au 1117.58
Total metal payments 5996.76
(
MINUS DEDUCTIONS
5820.39
Treatment charge US $/DMT
Penalties 5792.14
Net Value Conce 3176045.71
Hg ppm
150
50

5
10