Consumo

consecutiv costo
ITEM anual costo total ($)
o unitario
(unidades)

14 IO-14 9,300.00 $ 52.00 $ 483,600.00

19 IO-19 7,000.00 $ 48.00 $ 336,000.00
13 IO-13 6,500.00 $ 35.00 $ 227,500.00
3 IO-03 10,000.00 $ 15.50 $ 155,000.00
6 IO-06 6,000.00 $ 11.60 $ 69,600.00
11 IO-11 6,000.00 $ 8.00 $ 48,000.00
15 IO-15 3,060.00 $ 12.00 $ 36,720.00
9 IO-09 7,000.00 $ 4.00 $ 28,000.00
12 IO-12 2,000.00 $ 13.00 $ 26,000.00
20 IO-20 1,246.00 $ 16.00 $ 19,936.00
16 IO-16 3,177.00 $ 6.00 $ 19,062.00
18 IO-18 1,962.00 $ 9.50 $ 18,639.00
2 IO-02 1,500.00 $ 9.00 $ 13,500.00
4 IO-04 6,000.00 $ 1.00 $ 6,000.00
8 IO-08 4,500.00 $ 0.75 $ 3,375.00
10 IO-10 3,000.00 $ 1.00 $ 3,000.00
1 IO-01 5,000.00 $ 0.50 $ 2,500.00
7 IO-07 5,000.00 $ 0.45 $ 2,250.00
17 IO-17 1,500.00 $ 0.80 $ 1,200.00
5 IO-05 3,500.00 $ 0.30 $ 1,050.00
$ 1,500,932.00
 %
acumulado
%acumulado
% Costo total participacio
costo total
n por
articulo
32.2% 5% 32.2%
22.4% 5% 54.6%
15.2% 5% 69.8%
10.3% 5% 80.1%
4.6% 5% 84.7%
3.2% 5% 87.9%
2.4% 5% 90.4%
1.9% 5% 92.2%
1.7% 5% 94.0%
1.3% 5% 95.3%
1.3% 5% 96.6%
1.2% 5% 97.8%
0.9% 5% 98.7%
0.4% 5% 99.1%
0.2% 5% 99.3%
0.2% 5% 99.5%
0.2% 5% 99.7%
0.1% 5% 99.9%
0.1% 5% 99.9%
0.1% 5% 100.0%
TAREA:
DEL CAPITULO 14 ANDERSON, PAGINA 651 RESOLVER CASO DE ESTUDUI 1;

NOTA:
EL NOMBRE DEL ARCHIVO DEBERA DE CORRESPONDER CON SU NOMBRE
EL DOCUMENTO DEBERA DE CUMPLIR CON LOS CRITERIOS DE UN TRABAJO
.n
RESOLVER CASO DE ESTUDUI 1; ENTREGAR INFORME GERENCIAL EN WORD A MAS TARDAR EL DIA 15 DE FEBRE

RESPONDER CON SU NOMBRE

LOS CRITERIOS DE UN TRABAJO ACADEMICO
S TARDAR EL DIA 15 DE FEBRERO A LAS 17HRS VIA CORRECO ELECTRONICO+
10 1
9 tantas
8 + tantas
7 + mitad de esta
6 tu
5
4
3
2
1
0
 365

36 312
36 260
18
1
100 91
Demanda anual (D)= 10,000.00 precio unitario (P)=

costo mantener/u (H)= $ 10.00 costo de pedir/u (S)=

Tiempo de
inventario
espera Nmero de Cantidad a Costo de
promedio
entre pdidos (N) pedir (Q*) mantener (H)
(Q*/2)
ordenes (1)
260 1.000 10,000 5,000 $ 50,000.00
259 1.004 9,962 4,981 $ 49,807.69
258 1.008 9,923 4,962 $ 49,615.38
257 1.012 9,885 4,942 $ 49,423.08
256 1.016 9,846 4,923 $ 49,230.77
255 1.020 9,808 4,904 $ 49,038.46
254 1.024 9,769 4,885 $ 48,846.15
253 1.028 9,731 4,865 $ 48,653.85
252 1.032 9,692 4,846 $ 48,461.54
251 1.036 9,654 4,827 $ 48,269.23
250 1.040 9,615 4,808 $ 48,076.92
249 1.044 9,577 4,788 $ 47,884.62
248 1.048 9,538 4,769 $ 47,692.31
247 1.053 9,500 4,750 $ 47,500.00
246 1.057 9,462 4,731 $ 47,307.69
245 1.061 9,423 4,712 $ 47,115.38
244 1.066 9,385 4,692 $ 46,923.08
243 1.070 9,346 4,673 $ 46,730.77
242 1.074 9,308 4,654 $ 46,538.46
241 1.079 9,269 4,635 $ 46,346.15
240 1.083 9,231 4,615 $ 46,153.85
239 1.088 9,192 4,596 $ 45,961.54
238 1.092 9,154 4,577 $ 45,769.23
237 1.097 9,115 4,558 $ 45,576.92
236 1.102 9,077 4,538 $ 45,384.62
235 1.106 9,038 4,519 $ 45,192.31
234 1.111 9,000 4,500 $ 45,000.00
233 1.116 8,962 4,481 $ 44,807.69
232 1.121 8,923 4,462 $ 44,615.38
231 1.126 8,885 4,442 $ 44,423.08
230 1.130 8,846 4,423 $ 44,230.77
229 1.135 8,808 4,404 $ 44,038.46
228 1.140 8,769 4,385 $ 43,846.15
227 1.145 8,731 4,365 $ 43,653.85
226 1.150 8,692 4,346 $ 43,461.54
225 1.156 8,654 4,327 $ 43,269.23
224 1.161 8,615 4,308 $ 43,076.92
223 1.166 8,577 4,288 $ 42,884.62
222 1.171 8,538 4,269 $ 42,692.31
221 1.176 8,500 4,250 $ 42,500.00
220 1.182 8,462 4,231 $ 42,307.69
219 1.187 8,423 4,212 $ 42,115.38
218 1.193 8,385 4,192 $ 41,923.08
217 1.198 8,346 4,173 $ 41,730.77
216 1.204 8,308 4,154 $ 41,538.46
215 1.209 8,269 4,135 $ 41,346.15
214 1.215 8,231 4,115 $ 41,153.85
213 1.221 8,192 4,096 $ 40,961.54
212 1.226 8,154 4,077 $ 40,769.23
211 1.232 8,115 4,058 $ 40,576.92
210 1.238 8,077 4,038 $ 40,384.62
209 1.244 8,038 4,019 $ 40,192.31
208 1.250 8,000 4,000 $ 40,000.00
207 1.256 7,962 3,981 $ 39,807.69
206 1.262 7,923 3,962 $ 39,615.38
205 1.268 7,885 3,942 $ 39,423.08
204 1.275 7,846 3,923 $ 39,230.77
203 1.281 7,808 3,904 $ 39,038.46
202 1.287 7,769 3,885 $ 38,846.15
201 1.294 7,731 3,865 $ 38,653.85
200 1.300 7,692 3,846 $ 38,461.54
199 1.307 7,654 3,827 $ 38,269.23
198 1.313 7,615 3,808 $ 38,076.92
197 1.320 7,577 3,788 $ 37,884.62
196 1.327 7,538 3,769 $ 37,692.31
195 1.333 7,500 3,750 $ 37,500.00
194 1.340 7,462 3,731 $ 37,307.69
193 1.347 7,423 3,712 $ 37,115.38
192 1.354 7,385 3,692 $ 36,923.08
191 1.361 7,346 3,673 $ 36,730.77
190 1.368 7,308 3,654 $ 36,538.46
189 1.376 7,269 3,635 $ 36,346.15
188 1.383 7,231 3,615 $ 36,153.85
187 1.390 7,192 3,596 $ 35,961.54
186 1.398 7,154 3,577 $ 35,769.23
185 1.405 7,115 3,558 $ 35,576.92
184 1.413 7,077 3,538 $ 35,384.62
183 1.421 7,038 3,519 $ 35,192.31
182 1.429 7,000 3,500 $ 35,000.00
181 1.436 6,962 3,481 $ 34,807.69
180 1.444 6,923 3,462 $ 34,615.38
179 1.453 6,885 3,442 $ 34,423.08
178 1.461 6,846 3,423 $ 34,230.77
177 1.469 6,808 3,404 $ 34,038.46
176 1.477 6,769 3,385 $ 33,846.15
175 1.486 6,731 3,365 $ 33,653.85
174 1.494 6,692 3,346 $ 33,461.54
173 1.503 6,654 3,327 $ 33,269.23
172 1.512 6,615 3,308 $ 33,076.92
171 1.520 6,577 3,288 $ 32,884.62
170 1.529 6,538 3,269 $ 32,692.31
169 1.538 6,500 3,250 $ 32,500.00
168 1.548 6,462 3,231 $ 32,307.69
167 1.557 6,423 3,212 $ 32,115.38
166 1.566 6,385 3,192 $ 31,923.08
165 1.576 6,346 3,173 $ 31,730.77
164 1.585 6,308 3,154 $ 31,538.46
163 1.595 6,269 3,135 $ 31,346.15
162 1.605 6,231 3,115 $ 31,153.85
161 1.615 6,192 3,096 $ 30,961.54
160 1.625 6,154 3,077 $ 30,769.23
159 1.635 6,115 3,058 $ 30,576.92
158 1.646 6,077 3,038 $ 30,384.62
157 1.656 6,038 3,019 $ 30,192.31
156 1.667 6,000 3,000 $ 30,000.00
155 1.677 5,962 2,981 $ 29,807.69
154 1.688 5,923 2,962 $ 29,615.38
153 1.699 5,885 2,942 $ 29,423.08
152 1.711 5,846 2,923 $ 29,230.77
151 1.722 5,808 2,904 $ 29,038.46
150 1.733 5,769 2,885 $ 28,846.15
149 1.745 5,731 2,865 $ 28,653.85
148 1.757 5,692 2,846 $ 28,461.54
147 1.769 5,654 2,827 $ 28,269.23
146 1.781 5,615 2,808 $ 28,076.92
145 1.793 5,577 2,788 $ 27,884.62
144 1.806 5,538 2,769 $ 27,692.31
143 1.818 5,500 2,750 $ 27,500.00
142 1.831 5,462 2,731 $ 27,307.69
141 1.844 5,423 2,712 $ 27,115.38
140 1.857 5,385 2,692 $ 26,923.08
139 1.871 5,346 2,673 $ 26,730.77
138 1.884 5,308 2,654 $ 26,538.46
137 1.898 5,269 2,635 $ 26,346.15
136 1.912 5,231 2,615 $ 26,153.85
135 1.926 5,192 2,596 $ 25,961.54
134 1.940 5,154 2,577 $ 25,769.23
133 1.955 5,115 2,558 $ 25,576.92
132 1.970 5,077 2,538 $ 25,384.62
131 1.985 5,038 2,519 $ 25,192.31
130 2.000 5,000 2,500 $ 25,000.00
129 2.016 4,962 2,481 $ 24,807.69
128 2.031 4,923 2,462 $ 24,615.38
127 2.047 4,885 2,442 $ 24,423.08
126 2.063 4,846 2,423 $ 24,230.77
125 2.080 4,808 2,404 $ 24,038.46
124 2.097 4,769 2,385 $ 23,846.15
123 2.114 4,731 2,365 $ 23,653.85
122 2.131 4,692 2,346 $ 23,461.54
121 2.149 4,654 2,327 $ 23,269.23
120 2.167 4,615 2,308 $ 23,076.92
119 2.185 4,577 2,288 $ 22,884.62
118 2.203 4,538 2,269 $ 22,692.31
117 2.222 4,500 2,250 $ 22,500.00
116 2.241 4,462 2,231 $ 22,307.69
115 2.261 4,423 2,212 $ 22,115.38
114 2.281 4,385 2,192 $ 21,923.08
113 2.301 4,346 2,173 $ 21,730.77
112 2.321 4,308 2,154 $ 21,538.46
111 2.342 4,269 2,135 $ 21,346.15
110 2.364 4,231 2,115 $ 21,153.85
109 2.385 4,192 2,096 $ 20,961.54
108 2.407 4,154 2,077 $ 20,769.23
107 2.430 4,115 2,058 $ 20,576.92
106 2.453 4,077 2,038 $ 20,384.62
105 2.476 4,038 2,019 $ 20,192.31
104 2.500 4,000 2,000 $ 20,000.00
103 2.524 3,962 1,981 $ 19,807.69
102 2.549 3,923 1,962 $ 19,615.38
101 2.574 3,885 1,942 $ 19,423.08
100 2.600 3,846 1,923 $ 19,230.77
99 2.626 3,808 1,904 $ 19,038.46
98 2.653 3,769 1,885 $ 18,846.15
97 2.680 3,731 1,865 $ 18,653.85
96 2.708 3,692 1,846 $ 18,461.54
95 2.737 3,654 1,827 $ 18,269.23
94 2.766 3,615 1,808 $ 18,076.92
93 2.796 3,577 1,788 $ 17,884.62
92 2.826 3,538 1,769 $ 17,692.31
91 2.857 3,500 1,750 $ 17,500.00
90 2.889 3,462 1,731 $ 17,307.69
89 2.921 3,423 1,712 $ 17,115.38
88 2.955 3,385 1,692 $ 16,923.08
87 2.989 3,346 1,673 $ 16,730.77
86 3.023 3,308 1,654 $ 16,538.46
85 3.059 3,269 1,635 $ 16,346.15
84 3.095 3,231 1,615 $ 16,153.85
83 3.133 3,192 1,596 $ 15,961.54
82 3.171 3,154 1,577 $ 15,769.23
81 3.210 3,115 1,558 $ 15,576.92
80 3.250 3,077 1,538 $ 15,384.62
79 3.291 3,038 1,519 $ 15,192.31
78 3.333 3,000 1,500 $ 15,000.00
77 3.377 2,962 1,481 $ 14,807.69
76 3.421 2,923 1,462 $ 14,615.38
75 3.467 2,885 1,442 $ 14,423.08
74 3.514 2,846 1,423 $ 14,230.77
73 3.562 2,808 1,404 $ 14,038.46
72 3.611 2,769 1,385 $ 13,846.15
71 3.662 2,731 1,365 $ 13,653.85
70 3.714 2,692 1,346 $ 13,461.54
69 3.768 2,654 1,327 $ 13,269.23
68 3.824 2,615 1,308 $ 13,076.92
67 3.881 2,577 1,288 $ 12,884.62
66 3.939 2,538 1,269 $ 12,692.31
65 4.000 2,500 1,250 $ 12,500.00
64 4.063 2,462 1,231 $ 12,307.69
63 4.127 2,423 1,212 $ 12,115.38
62 4.194 2,385 1,192 $ 11,923.08
61 4.262 2,346 1,173 $ 11,730.77
60 4.333 2,308 1,154 $ 11,538.46
59 4.407 2,269 1,135 $ 11,346.15
58 4.483 2,231 1,115 $ 11,153.85
57 4.561 2,192 1,096 $ 10,961.54
56 4.643 2,154 1,077 $ 10,769.23
55 4.727 2,115 1,058 $ 10,576.92
54 4.815 2,077 1,038 $ 10,384.62
53 4.906 2,038 1,019 $ 10,192.31
52 5.000 2,000 1,000 $ 10,000.00
51 5.098 1,962 981 $ 9,807.69
50 5.200 1,923 962 $ 9,615.38
49 5.306 1,885 942 $ 9,423.08
48 5.417 1,846 923 $ 9,230.77
47 5.532 1,808 904 $ 9,038.46
46 5.652 1,769 885 $ 8,846.15
45 5.778 1,731 865 $ 8,653.85
44 5.909 1,692 846 $ 8,461.54
43 6.047 1,654 827 $ 8,269.23
42 6.190 1,615 808 $ 8,076.92
41 6.341 1,577 788 $ 7,884.62
40 6.500 1,538 769 $ 7,692.31
39 6.667 1,500 750 $ 7,500.00
38 6.842 1,462 731 $ 7,307.69
37 7.027 1,423 712 $ 7,115.38
36 7.222 1,385 692 $ 6,923.08
35 7.429 1,346 673 $ 6,730.77
34 7.647 1,308 654 $ 6,538.46
33 7.879 1,269 635 $ 6,346.15
32 8.125 1,231 615 $ 6,153.85
31 8.387 1,192 596 $ 5,961.54
30 8.667 1,154 577 $ 5,769.23
29 8.966 1,115 558 $ 5,576.92
28 9.286 1,077 538 $ 5,384.62
27 9.630 1,038 519 $ 5,192.31
26 10.000 1,000 500 $ 5,000.00
25 10.400 962 481 $ 4,807.69
24 10.833 923 462 $ 4,615.38
23 11.304 885 442 $ 4,423.08
22 11.818 846 423 $ 4,230.77
21 12.381 808 404 $ 4,038.46
20 13.000 769 385 $ 3,846.15
19 13.684 731 365 $ 3,653.85
18 14.444 692 346 $ 3,461.54
17 15.294 654 327 $ 3,269.23
16 16.250 615 308 $ 3,076.92
15 17.333 577 288 $
Chart
2,884.62
Title
14 18.571 538
140,000 269 $ 2,692.31
13 20.000 500
120,000 250 $ 2,500.00
12 21.667 462
100,000 231 $ 2,307.69
11 23.636 423
80,000 212 $ 2,115.38
10 26.000 385
60,000 192 $ 1,923.08
9 28.889 346
40,000 173 $ 1,730.77
8 32.500 308
20,000 154 $ 1,538.46
7 37.143 269- 135 $ 1,346.15
6 43.333 231 115 $ 1,153.85
5 52.000 192 96 $ 961.54
inventario promedio (Q*/2) Costo de m
4 65.000 154 77 $ 769.23
Costo de pedir (s) Costo de p
3 86.667 115 58 $ 576.92
2 130.000 77 38 $ 384.62
1 260.000 38 19 $ 192.31
$ 50.00 Dias a trabajar ao (A)= 260 Cantidad optima a pedir (Q

$ 500.00 Numero de ordnes (N)=

Tiempo esperando entre or

Costo de
Costo de pedir Costo del Costo total
pedir y costo esperando entre o
(s) material (P) (TC)
mantener

$ 500 $ 500,000 50,500.00 550,500.00

$ 502 $ 500,000 50,309.62 550,309.62
$ 504 $ 500,000 50,119.26 550,119.26
$ 506 $ 500,000 49,928.91 549,928.91
$ 508 $ 500,000 49,738.58 549,738.58
$ 510 $ 500,000 49,548.27 549,548.27
$ 512 $ 500,000 49,357.96 549,357.96
$ 514 $ 500,000 49,167.68 549,167.68
$ 516 $ 500,000 48,977.41 548,977.41
$ 518 $ 500,000 48,787.16 548,787.16
$ 520 $ 500,000 48,596.92 548,596.92
$ 522 $ 500,000 48,406.70 548,406.70
$ 524 $ 500,000 48,216.50 548,216.50
$ 526 $ 500,000 48,026.32 548,026.32
$ 528 $ 500,000 47,836.15 547,836.15
$ 531 $ 500,000 47,646.00 547,646.00
$ 533 $ 500,000 47,455.86 547,455.86
$ 535 $ 500,000 47,265.75 547,265.75
$ 537 $ 500,000 47,075.65 547,075.65
$ 539 $ 500,000 46,885.57 546,885.57
$ 542 $ 500,000 46,695.51 546,695.51
$ 544 $ 500,000 46,505.47 546,505.47
$ 546 $ 500,000 46,315.45 546,315.45
$ 549 $ 500,000 46,125.45 546,125.45
$ 551 $ 500,000 45,935.46 545,935.46
$ 553 $ 500,000 45,745.50 545,745.50
$ 556 $ 500,000 45,555.56 545,555.56
$ 558 $ 500,000 45,365.63 545,365.63
$ 560 $ 500,000 45,175.73 545,175.73
$ 563 $ 500,000 44,985.85 544,985.85
$ 565 $ 500,000 44,795.99 544,795.99
$ 568 $ 500,000 44,606.15 544,606.15
$ 570 $ 500,000 44,416.33 544,416.33
$ 573 $ 500,000 44,226.53 544,226.53
$ 575 $ 500,000 44,036.76 544,036.76
$ 578 $ 500,000 43,847.01 543,847.01
$ 580 $ 500,000 43,657.28 543,657.28
$ 583 $ 500,000 43,467.58 543,467.58
$ 586 $ 500,000 43,277.89 543,277.89
$ 588 $ 500,000 43,088.24 543,088.24
$ 591 $ 500,000 42,898.60 542,898.60
$ 594 $ 500,000 42,708.99 542,708.99
$ 596 $ 500,000 42,519.41 542,519.41
$ 599 $ 500,000 42,329.85 542,329.85
$ 602 $ 500,000 42,140.31 542,140.31
$ 605 $ 500,000 41,950.81 541,950.81
$ 607 $ 500,000 41,761.32 541,761.32
$ 610 $ 500,000 41,571.87 541,571.87
$ 613 $ 500,000 41,382.44 541,382.44
$ 616 $ 500,000 41,193.04 541,193.04
$ 619 $ 500,000 41,003.66 541,003.66
$ 622 $ 500,000 40,814.32 540,814.32
$ 625 $ 500,000 40,625.00 540,625.00
$ 628 $ 500,000 40,435.71 540,435.71
$ 631 $ 500,000 40,246.45 540,246.45
$ 634 $ 500,000 40,057.22 540,057.22
$ 637 $ 500,000 39,868.02 539,868.02
$ 640 $ 500,000 39,678.86 539,678.86
$ 644 $ 500,000 39,489.72 539,489.72
$ 647 $ 500,000 39,300.61 539,300.61
$ 650 $ 500,000 39,111.54 539,111.54
$ 653 $ 500,000 38,922.50 538,922.50
$ 657 $ 500,000 38,733.49 538,733.49
$ 660 $ 500,000 38,544.51 538,544.51
$ 663 $ 500,000 38,355.57 538,355.57
$ 667 $ 500,000 38,166.67 538,166.67
$ 670 $ 500,000 37,977.80 537,977.80
$ 674 $ 500,000 37,788.96 537,788.96
$ 677 $ 500,000 37,600.16 537,600.16
$ 681 $ 500,000 37,411.40 537,411.40
$ 684 $ 500,000 37,222.67 537,222.67
$ 688 $ 500,000 37,033.98 537,033.98
$ 691 $ 500,000 36,845.34 536,845.34
$ 695 $ 500,000 36,656.73 536,656.73
$ 699 $ 500,000 36,468.16 536,468.16
$ 703 $ 500,000 36,279.63 536,279.63
$ 707 $ 500,000 36,091.14 536,091.14
$ 710 $ 500,000 35,902.69 535,902.69
$ 714 $ 500,000 35,714.29 535,714.29
$ 718 $ 500,000 35,525.92 535,525.92
$ 722 $ 500,000 35,337.61 535,337.61
$ 726 $ 500,000 35,149.33 535,149.33
$ 730 $ 500,000 34,961.11 534,961.11
$ 734 $ 500,000 34,772.92 534,772.92
$ 739 $ 500,000 34,584.79 534,584.79
$ 743 $ 500,000 34,396.70 534,396.70
$ 747 $ 500,000 34,208.66 534,208.66
$ 751 $ 500,000 34,020.68 534,020.68
$ 756 $ 500,000 33,832.74 533,832.74
$ 760 $ 500,000 33,644.85 533,644.85
$ 765 $ 500,000 33,457.01 533,457.01
$ 769 $ 500,000 33,269.23 533,269.23
$ 774 $ 500,000 33,081.50 533,081.50
$ 778 $ 500,000 32,893.83 532,893.83
$ 783 $ 500,000 32,706.21 532,706.21
$ 788 $ 500,000 32,518.65 532,518.65
$ 793 $ 500,000 32,331.14 532,331.14
$ 798 $ 500,000 32,143.70 532,143.70
$ 802 $ 500,000 31,956.32 531,956.32
$ 807 $ 500,000 31,768.99 531,768.99
$ 813 $ 500,000 31,581.73 531,581.73
$ 818 $ 500,000 31,394.53 531,394.53
$ 823 $ 500,000 31,207.40 531,207.40
$ 828 $ 500,000 31,020.33 531,020.33
$ 833 $ 500,000 30,833.33 530,833.33
$ 839 $ 500,000 30,646.40 530,646.40
$ 844 $ 500,000 30,459.54 530,459.54
$ 850 $ 500,000 30,272.75 530,272.75
$ 855 $ 500,000 30,086.03 530,086.03
$ 861 $ 500,000 29,899.39 529,899.39
$ 867 $ 500,000 29,712.82 529,712.82
$ 872 $ 500,000 29,526.33 529,526.33
$ 878 $ 500,000 29,339.92 529,339.92
$ 884 $ 500,000 29,153.58 529,153.58
$ 890 $ 500,000 28,967.33 528,967.33
$ 897 $ 500,000 28,781.17 528,781.17
$ 903 $ 500,000 28,595.09 528,595.09
$ 909 $ 500,000 28,409.09 528,409.09
$ 915 $ 500,000 28,223.19 528,223.19
$ 922 $ 500,000 28,037.37 528,037.37
$ 929 $ 500,000 27,851.65 527,851.65
$ 935 $ 500,000 27,666.02 527,666.02
$ 942 $ 500,000 27,480.49 527,480.49
$ 949 $ 500,000 27,295.06 527,295.06
$ 956 $ 500,000 27,109.73 527,109.73
$ 963 $ 500,000 26,924.50 526,924.50
$ 970 $ 500,000 26,739.38 526,739.38
$ 977 $ 500,000 26,554.37 526,554.37
$ 985 $ 500,000 26,369.46 526,369.46
$ 992 $ 500,000 26,184.67 526,184.67
$ 1,000 $ 500,000 26,000.00 526,000.00
$ 1,008 $ 500,000 25,815.44 525,815.44
$ 1,016 $ 500,000 25,631.01 525,631.01
$ 1,024 $ 500,000 25,446.70 525,446.70
$ 1,032 $ 500,000 25,262.52 525,262.52
$ 1,040 $ 500,000 25,078.46 525,078.46
$ 1,048 $ 500,000 24,894.54 524,894.54
$ 1,057 $ 500,000 24,710.76 524,710.76
$ 1,066 $ 500,000 24,527.11 524,527.11
$ 1,074 $ 500,000 24,343.61 524,343.61
$ 1,083 $ 500,000 24,160.26 524,160.26
$ 1,092 $ 500,000 23,977.05 523,977.05
$ 1,102 $ 500,000 23,794.00 523,794.00
$ 1,111 $ 500,000 23,611.11 523,611.11
$ 1,121 $ 500,000 23,428.38 523,428.38
$ 1,130 $ 500,000 23,245.82 523,245.82
$ 1,140 $ 500,000 23,063.43 523,063.43
$ 1,150 $ 500,000 22,881.21 522,881.21
$ 1,161 $ 500,000 22,699.18 522,699.18
$ 1,171 $ 500,000 22,517.33 522,517.33
$ 1,182 $ 500,000 22,335.66 522,335.66
$ 1,193 $ 500,000 22,154.20 522,154.20
$ 1,204 $ 500,000 21,972.93 521,972.93
$ 1,215 $ 500,000 21,791.88 521,791.88
$ 1,226 $ 500,000 21,611.03 521,611.03
$ 1,238 $ 500,000 21,430.40 521,430.40
$ 1,250 $ 500,000 21,250.00 521,250.00
$ 1,262 $ 500,000 21,069.83 521,069.83
$ 1,275 $ 500,000 20,889.89 520,889.89
$ 1,287 $ 500,000 20,710.21 520,710.21
$ 1,300 $ 500,000 20,530.77 520,530.77
$ 1,313 $ 500,000 20,351.59 520,351.59
$ 1,327 $ 500,000 20,172.68 520,172.68
$ 1,340 $ 500,000 19,994.05 519,994.05
$ 1,354 $ 500,000 19,815.71 519,815.71
$ 1,368 $ 500,000 19,637.65 519,637.65
$ 1,383 $ 500,000 19,459.90 519,459.90
$ 1,398 $ 500,000 19,282.46 519,282.46
$ 1,413 $ 500,000 19,105.35 519,105.35
$ 1,429 $ 500,000 18,928.57 518,928.57
$ 1,444 $ 500,000 18,752.14 518,752.14
$ 1,461 $ 500,000 18,576.06 518,576.06
$ 1,477 $ 500,000 18,400.35 518,400.35
$ 1,494 $ 500,000 18,225.02 518,225.02
$ 1,512 $ 500,000 18,050.09 518,050.09
$ 1,529 $ 500,000 17,875.57 517,875.57
$ 1,548 $ 500,000 17,701.47 517,701.47
$ 1,566 $ 500,000 17,527.80 517,527.80
$ 1,585 $ 500,000 17,354.60 517,354.60
$ 1,605 $ 500,000 17,181.86 517,181.86
$ 1,625 $ 500,000 17,009.62 517,009.62
$ 1,646 $ 500,000 16,837.88 516,837.88
$ 1,667 $ 500,000 16,666.67 516,666.67
$ 1,688 $ 500,000 16,496.00 516,496.00
$ 1,711 $ 500,000 16,325.91 516,325.91
$ 1,733 $ 500,000 16,156.41 516,156.41
$ 1,757 $ 500,000 15,987.53 515,987.53
$ 1,781 $ 500,000 15,819.28 515,819.28
$ 1,806 $ 500,000 15,651.71 515,651.71
$ 1,831 $ 500,000 15,484.83 515,484.83
$ 1,857 $ 500,000 15,318.68 515,318.68
$ 1,884 $ 500,000 15,153.29 515,153.29
$ 1,912 $ 500,000 14,988.69 514,988.69
$ 1,940 $ 500,000 14,824.91 514,824.91
$ 1,970 $ 500,000 14,662.00 514,662.00
$ 2,000 $ 500,000 14,500.00 514,500.00
$ 2,031 $ 500,000 14,338.94 514,338.94
$ 2,063 $ 500,000 14,178.88 514,178.88
$ 2,097 $ 500,000 14,019.85 514,019.85
$ 2,131 $ 500,000 13,861.92 513,861.92
$ 2,167 $ 500,000 13,705.13 513,705.13
$ 2,203 $ 500,000 13,549.54 513,549.54
$ 2,241 $ 500,000 13,395.23 513,395.23
$ 2,281 $ 500,000 13,242.24 513,242.24
$ 2,321 $ 500,000 13,090.66 513,090.66
$ 2,364 $ 500,000 12,940.56 512,940.56
$ 2,407 $ 500,000 12,792.02 512,792.02
$ 2,453 $ 500,000 12,645.14 512,645.14
$ 2,500 $ 500,000 12,500.00 512,500.00
$ 2,549 $ 500,000 12,356.71 512,356.71
$ 2,600 $ 500,000 12,215.38 512,215.38
$ 2,653 $ 500,000 12,076.14 512,076.14
$ 2,708 $ 500,000 11,939.10 511,939.10
$ 2,766 $ 500,000 11,804.42 511,804.42
$ 2,826 $ 500,000 11,672.24 511,672.24
$ 2,889 $ 500,000 11,542.74 511,542.74
$ 2,955 $ 500,000 11,416.08 511,416.08
 $ 3,023 $ 500,000 11,292.49 511,292.49
$ 3,095 $ 500,000 11,172.16 511,172.16
$ 3,171 $ 500,000 11,055.35 511,055.35
$ 3,250 $ 500,000 10,942.31 510,942.31
$ 3,333 $ 500,000 10,833.33 510,833.33
$ 3,421 $ 500,000 10,728.74 510,728.74
$ 3,514 $ 500,000 10,628.90 510,628.90
$ 3,611 $ 500,000 10,534.19 510,534.19
$ 3,714 $ 500,000 10,445.05 510,445.05
$ 3,824 $ 500,000 10,361.99 510,361.99
$ 3,939 $ 500,000 10,285.55 510,285.55
$ 4,063 $ 500,000 10,216.35 510,216.35
$ 4,194 $ 500,000 10,155.09 510,155.09
$ 4,333 $ 500,000 10,102.56 510,102.56
$ 4,483 $ 500,000 10,059.68 510,059.68
$ 4,643 $ 500,000 10,027.47 510,027.47
$ 4,815 $ 500,000 10,007.12 510,007.12
$ 5,000 $ 500,000 10,000.00 510,000.00
$ 5,200 $ 500,000 10,007.69 510,007.69
$ 5,417 $ 500,000 10,032.05 510,032.05
$ 5,652 $ 500,000 10,075.25 510,075.25
$ 5,909 $ 500,000 10,139.86 510,139.86
$ 6,190 $ 500,000 10,228.94 510,228.94
$ 6,500 $ 500,000 10,346.15 510,346.15
$ 6,842 $ 500,000 10,495.95 510,495.95
$ 7,222 $ 500,000 10,683.76 510,683.76
$ 7,647 $ 500,000 10,916.29 510,916.29
$ 8,125 $ 500,000 11,201.92 511,201.92
Chart Title
$ 8,667 $ 500,000 11,551.28 511,551.28
$ 9,286 $ 500,000 11,978.02 511,978.02
$ 10,000 $ 500,000 12,500.00 512,500.00
$ 10,833 $ 500,000 13,141.03 513,141.03
$ 11,818 $ 500,000 13,933.57 513,933.57
$ 13,000 $ 500,000 14,923.08 514,923.08
$ 14,444 $ 500,000 16,175.21 516,175.21
$ 16,250 $ 500,000 17,788.46 517,788.46
$ 18,571 $ 500,000 19,917.58 519,917.58
$ 21,667 $ 500,000 22,820.51 522,820.51
$ 26,000 $ 500,000 26,961.54 526,961.54
dio (Q*/2) Costo de mantener (H)
$ 32,500 $ 500,000 33,269.23 533,269.23
) Costo de pedir y mantener
$ 43,333 $ 500,000 43,910.26 543,910.26
$ 65,000 $ 500,000 65,384.62 565,384.62
$ 130,000 $ 500,000 130,192.31 630,192.31
 tidad optima a pedir (Q*) $ 1,000.00

mero de ordnes (N)= 10

mpo esperando entre orden (T)= 26

sto esperando entre orden (T)= $1,500.00

TIEMPO DE ENTREGAS DE NUEVSA ORDEN EN DIAS (L)=
DEMANDA ANUAL (D)
DIAS A TRABAJAR AO (A)=
DEMANDA DIARIA=
PUNTO DE REORDEN (ROP)=
DA INVENTARIO
0 1,000
1 962
2 923
3 885
4 846
5 808
6 769
7 731
8 692
9 654
10 615
11 577
12 538
13 500
14 461 1200
15 423
1000
16 384
17 346 800
18 307 600
19 269
20 230 400

21 192 200
22 153
23 115 0
1 2 3 4 5 6 7 8 9 1
24 76
25 38
 3
10000
260
38.5
115.4

Chart Title
1200

1000

800

600

400

200

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26

Column B Column C
Demanda anual (D)= 10,000.00
costo de pedir /u (S)= $ 500.00
Costo de mantener /u(h)= $ 10.00
tasa de demanda o tasa de uso (d)= 4.00
tasa de produccion diaria (p)= 8.00
cantidad economica a producir (Q*p)= 1,414.00

cantidad economica a producir (Q*p)=

undiades

unidades
unidades
unidades
Demanda anual (D)= 5000
Costo mantener/u (H)= 1
Costo de pedir/u (S)= 49
Das a trabajar ao (A)= 260
% costo de manter (i)= 20%
 1000 1999 2000
normal promocion 1 promocion 2
precio unitario (P)= 5 4 4.75
cantidad optima a pedir (Q 7 1000 2000
Numero de orden (N)= 7 5 3
Tiempo esperado entre or 36.4 32 104
costo total (TC)
74002.5
 4000
promocion 2
4.75
2000
3
104