1

1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Cdigo
0147010001
0147020001
0147030001
0147040001
0202100001
0202100002
0202200001
0202200003
0203010010
0204050001
0205050001
0205100001
0205100002
0217100020
0221010001
0230010010
0230010032
0230010060
0238010001
0243010001
0349500005
0349500012

Descripcin
CAPATAZ
OPERARIO
OFICIAL
PEON
ALAMBRE NEGRO Nro. 8
ALAMBRE NEGRO Nro.16
CLAVOS CON CABEZA DE 2 1/2", 3", 4"
CLAVOS CON CABEZA DE 3"
ACERO
ARENA GRUESA
PIEDRA CHANCADA DE 1/2" Y 3/4"
PIEDRA MEDIANA (MAX. 4")
PIEDRA GRANDE (MAX. 8")
LADRILLO KK TIPO IV
24X13X09 CM
CEMENTO PORTLAND TIPO I
CAL (BOLSA X 20 kg)
CORDEL
YESO (BOLSA DE 28 KG)
HORMIGON
MADERA TORNILLO
MEZCLADORA DE CONC.(TAMBOR) 11 P3, 22 HP
VIBRADOR A GASOLINA 1 3/4", 4 HP

Und.
H-H
H-H
H-H
H-H
KG
KG
KG
KG
KG
M3
M3
M3
M3
UND
bl
bl
M
bl
M3
P2
h-m
h-m

Cantidad
Precio S/.
168.1146
1,101.0130
898.5338
1,653.8347
172.1680
356.4400
4.8671
128.7167
7,489.7900
40.0684
35.6776
1.4700
27.8964
7,541.8200
802.9584
28.0401
43.2250
11.3750
51.2695
3,135.1027
60.7135
40.6680
36,335.4000

Parcial
13.42
11.67
10.21
7.29
6.78
4.24
4.24
4.24
3.17
60.00
70.00
50.00
50.00
0.75
17.80
15.00
0.01
15.00
65.00
3.75
18.00
4.50

S/.1 Auxiliar1 S/.

2,256.10
21.01
12,848.82
137.63
9,174.03
112.32
12,056.45
206.73
1,167.30
1,511.31
20.64
545.76
23,742.63
2,404.10
2,497.43
73.50
1,394.82
5,656.37
14,292.66
420.60
0.43
170.63
3,332.52
11,756.64
1,092.84
183.01

Auxiliar2 S/.

Auxiliar3 S/.
2.29
1.87
3.45

1 CAPATAZ
2 OPERARIOS
4 PEONES

Parcial Auxiliar1 S/.

PERSONAS
1.00
2.00
4.00

SUELDO
2,500.00
2,000.00
1,500.00

Parcial Auxiliar2 S/. Parcial Auxiliar3 S/. Incidencia % Incid. Acum. %Factor S/.
0.0000
1.000000
0.0000
1.000000
0.0000
0.0000 1.000000
MESES
TOTAL
0.0000
1.000000
2.00
5,000.00
0.0000
1.000000
2.00
8,000.00
0.0000
1.000000
2.00
12,000.00
0.0000
0.0000 1.000000
25,000.00
0.0000
1.000000
0.0000
1.000000
0.0000
1.000000
0.0000
1.000000
0.0000
0.0000 1.000000
0.0000
0.0000 1.000000
0.0000
0.0000 1.000000
0.0000
1.000000
0.0000
0.0000 1.000000
0.0000
0.0000 1.000000
0.0000
0.0000 1.000000
0.0000
0.0000 1.000000
0.0000
1.000000
0.0000
1.000000
0.0000
1.000000

Indice Unificado
47
47
47
47
02
02
02
02
03
04
05
05
05
17
21
30
30
30
38
43
49
49