Documentos de Académico
Documentos de Profesional
Documentos de Cultura
C Cn
n
920000
36.8
25000
4000000-100%
X=24 000
x -6%
84000 1000
0.00253
29233472
0.00253(4
0.00253(3
0.00253(3
0.00233(3
000
760
534
322
R=0.00253
000)=$10 125.38
000)=$9 517.86
400)=$8 946.79
336)=$8 409.98
Piezas
producida
4 000 000
4 000 000
3 760 000
3 760 000
Depreciacin
anual
10 125.38
10 125.38
9 517.86
9 517.86
Depreciacin
acumulada
10 125.38
20 250.76
29 768.62
39 286.47
Valor
en
libros
84 000.00
73 874.62
63 749.24
54 231.38
44 713.53
5
6
7
8
3 534
3 534
3 322
3 322
400
400
336
336
8 946.79
8 946.79
8 409.98
8 409.98
48
57
65
74
233.26
180.05
590.02
000.00
35 766.74
26 819.95
18 409.98
10 000.00
D2
D3
D4
D5
D6
5
(75915) $18075
21
4
(75915) $14460
21
3
(75915) $10845
21
2
(75915) $7230
21
1
(75915) $3615
21
C2 C1(inf lacion)
C 2 C2 D 2
C2 76950(1.096) 843426.8
C 2 84337.2 18075 $66262.2
C3 66262.2(1.096) 72623.37
C 3 72623.37 14460 $58163.37
C4 58163.37(1.096) 63747.05
C 4 63747.05 10845 52902.05
C5 52902.05(1.096) 57980.65
C 5 $57980.65 7230 50750.65
C6 5075065(1.096) 55622.7
C 6 55622.7 3615 $52007.71
de
Depreciacin
acumulada
21690.00
39765.00
54225.00
64710.00
71940.00
75555.00
Valor
en
libros
90000.00
769500.00
66262.20
58163.37
52902.05
50750.65
52007.71
de la depreciacin
ao
a
( x) D1
b
5
( x) 780000
15
al final de la vida til en el sexto ao
780000(15)
x
2340000
5
es :
a
( x)
b
4
D2
( 23400000) $624000
15
3
D3
( 23400000) $468000
15
2
D4
( 23400000) $312000
15
1
D5
( 23400000) $156000
15
C2 C1(inf lacion)
C 2 C2 D 2
C2 39079200(1.1072) 43268490.24
C 2 43268490.24 624000 $42644490.24
C3 42644490.24(1.1072) 47215979.59
C 3 47215979.59 468000 $46747979.59
C4 46747979.59(1.1072) 51759363
C 4 51759363 312000 51447363
C5 51447363(1.1072) 56962520.32
C 5 $56962520.32 156000 56806520.32
C6 5075065(1.1072) 55622.7
C 6 55622.7 3615 $52007.71
Valor
con
inflacin
39859.20
43268.49
47215.98
51759.36
56962.52
Depreciacin
anual
780.00
624.00
468.00
312.00
156.00
Depreciacin
acumulada
780.00
1404.00
1872.00
2184.00
2340.00
Valor
en
libros
3600.00
39079.20
42644.49
46747.98
51447.36
56806.52