Documentos de Académico
Documentos de Profesional
Documentos de Cultura
PRODUCCIN INGRESOS
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
30000
25000
22000
18000
30000
25000
22000
18000
30000
25000
22000
18000
30000
25000
22000
18000
30000
25000
22000
18000
0
1662756.27
1385630.23
1219354.6
997653.764
1662756.27
1385630.23
1219354.6
997653.764
1662756.27
1385630.23
1219354.6
997653.764
1662756.27
1385630.23
1219354.6
997653.764
1662756.27
1385630.23
1219354.6
997653.764
C FIJOS
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
75000
C OPERACIONES
0
240000
200000
176000
144000
240000
200000
176000
144000
240000
200000
176000
144000
240000
200000
176000
144000
240000
200000
176000
144000
EGRESOS
0
315000
275000
251000
219000
315000
275000
251000
219000
315000
275000
251000
219000
315000
275000
251000
219000
315000
275000
251000
219000
INVERSIONES
FNC
2700000
-2700000
500000 847756.273
300000 810630.228
968354.6
2700000 -1921346.24
500000 847756.273
300000 810630.228
968354.6
2700000 -1921346.24
500000 847756.273
300000 810630.228
968354.6
2700000 -1921346.24
500000 847756.273
300000 810630.228
968354.6
2700000 -1921346.24
500000 847756.273
300000 810630.228
968354.6
778653.764
$ VENTA
$ OPERA
TASA
55.425
8
10%
VPN
TIR
Bs. F 0.00
10%