Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cron de Avance de Obra Valr Esper
Cron de Avance de Obra Valr Esper
Descripcin
01
OBRAS PROVISIONALES
01.01
ALMACEN Y CAMPAMENTO
02
TRABAJOS PRELIMINARES
02.01
02.02
Und.
Metrado
Precio (S/.)
m2
50.00
69.10
m2
48.00
1.89
m2
40.00
5.07
02.03
m2
48.00
3.20
03
MOVIMIENTO DE TIERRAS
03.01
EXCAVACIONES
m3
43.41
40.95
03.01.01
04
04.01
ESTRIBO DERECHO
04.01.01
m3
8.22
401.31
04.01.02
m2
10.18
64.84
04.01.03
ENCOFRADO Y DESENCOFRADO
m2
30.06
65.02
04.02
ESTRIBO IZQUIERDO
04.02.01
m3
8.22
435.87
04.02.02
m2
10.18
64.84
04.02.03
ENCOFRADO Y DESENCOFRADO
m2
30.06
65.02
04.03
RELLENOS
04.03.01
m3
34.00
48.32
05
SUPERESTRUCTURA METALICA
05.01
GLB
1.00
400.00
05.02
10.00
1,570.61
05.03
20.00
112.46
06
PINTURA
06.01
m2
64.00
20.31
07
FLETE TERRESTRE
07.01
FLETE TERRESTRE
GLB
1.00
637.60
08
08.01
m2
24.00
3.41
Parcial (S/.)
3455
3,455.00
447.12
90.72
202.80
153.60
1777.64
1777.64
1,777.64
13753.64
5913.34
3,298.77
660.07
1,954.50
6197.42
3,582.85
660.07
1,954.50
1642.88
1,642.88
18355.3
400.00
15,706.10
2,249.20
1299.84
1,299.84
637.6
637.60
81.84
81.84
C A L E N D A R I O
D E
A V A N C E
D E
O B R A V A L O R I Z A D O
DESCRIPCIN
UNIDAD
METRADO
(1)
01
OBRAS PROVISIONALES
01.01
ALMACEN Y CAMPAMENTO
02
TRABAJOS PRELIMINARES
02.01
02.02
02.03
03
MOVIMIENTO DE TIERRAS
03.01
EXCAVACIONES
03.01.01
04
04.01
ESTRIBO DERECHO
04.01.01
04.01.02
04.01.03
ENCOFRADO Y DESENCOFRADO
04.02
ESTRIBO IZQUIERDO
04.02.01
04.02.02
04.02.03
ENCOFRADO Y DESENCOFRADO
04.03
RELLENOS
04.03.01
05
SUPERESTRUCTURA METALICA
05.01
05.02
05.03
06
PINTURA
06.01
07
FLETE TERRESTRE
07.01
FLETE TERRESTRE
08
08.01
PARCIAL
(2)
(1) x (2)
DEL DA 001
AL DA 030
PARCIAL
METRADO
S/.
3,455.00
m2
0
m2
m2
m2
0
0
m3
0
0
m3
m2
m2
0
m3
m2
m2
0
m3
0
GLB
m
m
0
m2
0
GLB
0
m2
50
69.1
3455
0.00
0.00
447.12
48
1.89
90.72
40
5.07
202.8
48
3.2
153.6
0.00
0.00
0.00
0.00
1,777.64
1,777.64
43.41
40.95
1777.64
0.00
0.00
0.00
0.00
13,753.64
5,913.34
8.22
401.31
3298.77
10.18
64.84
660.07
30.06
65.02
1954.5
0.00
0.00
6,197.42
8.22
435.87
3582.85
10.18
64.84
660.07
30.06
65.02
1954.5
0.00
0.00
1,642.88
34
48.32
1642.88
0.00
0.00
18,355.30
400
400
10
1570.61
15706.1
20
112.46
2249.2
0.00
0.00
1,299.84
64
20.31
1299.84
0.00
0.00
637.60
637.6
637.6
0.00
0.00
81.84
24
3.41
81.84
COSTO DIRECTO
GASTOS GENERALES (40.20%)
MES 01
COSTO
UNITARIO
40.20%
6.28%
11.30%
39,807.98
16,004.54
2,500.00
4,500.00
62,812.52
50.00
0.00
48.00
40.00
48.00
0.00
43.41
0.00
0.00
8.22
10.18
30.06
0.00
8.22
10.18
30.06
34.00
0.00
1.00
10.00
20.00
64.00
1.00
24.00
3,455.00
3,455.00
447.12
90.72
202.80
153.60
1,777.64
1,777.64
1,777.64
13,753.64
5,913.34
3,298.77
660.07
1,954.50
6,197.42
3,582.85
660.07
1,954.50
1,642.88
1,642.88
18,355.30
400.00
15,706.10
2,249.20
1,299.84
1,299.84
637.60
637.60
81.84
81.84
39,807.98
16,004.54
2,500.00
4,500.00
62,812.52
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%