Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pgina
Presupuesto
Presupuesto
0305002
Subpresupuesto
004
INSTALACIONES SANITARIAS
Cliente
Lugar
Item
Descripcin
29
INSTALACIONES SANITARIAS
30
30.01
pza
30.02
30.03
30.04
Costo al
Und.
Metrado
Precio S/.
31/05/2016
Parcial S/.
9,113.86
3.00
182.59
547.77
12.50
68.61
857.63
31.00
47.21
1,463.51
53.00
27.75
1,470.75
30.05
19.20
71.76
1,377.79
30.06
15.10
59.94
905.09
30.07
und
1.00
119.70
119.70
30.08
und
4.00
101.40
405.60
30.09
und
1.00
80.28
80.28
30.10
und
3.00
88.28
264.84
30.11
und
3.00
74.64
223.92
30.12
pza
6.00
86.61
519.66
30.13
4.50
194.96
31
31.01
pza
31.02
pza
31.03
31.04
31.05
31.06
31.07
31.08
31.09
877.32
7,937.39
1.00
279.03
279.03
1.00
182.59
182.59
14.00
47.21
660.94
17.50
27.75
485.63
6.60
33.52
221.23
pto
4.00
100.43
401.72
pto
9.00
82.96
746.64
pto
1.00
80.71
80.71
pto
5.00
52.55
262.75
31.10
und
3.00
88.28
264.84
31.11
pza
4.00
86.61
346.44
31.12
SUMIDEROS DE 2"
pza
3.00
77.78
233.34
31.13
1.00
3,771.53
3,771.53
32
32.01
1.00
57.52
57.52
32.02
22.35
29.32
655.30
32.03
und
1.00
75.33
75.33
32.04
pza
1.00
136.77
136.77
32.05
und
1.00
140.52
140.52
32.06
15.00
20.09
301.35
33
33.01
pto
10.00
42.45
424.50
33.02
28.00
29.32
820.96
33.03
und
1.00
75.33
75.33
33.04
8.80
29.32
258.02
33.05
pza
5.00
85.31
34
34.01
RED DE GABINETES
GLB
1.00
27,306.21
27,306.21
34.02
GLB
1.00
47,388.70
47,388.70
34.03
SISTEMA DE ROCIADORES
GLB
1.00
28,029.33
28,029.33
1,366.79
2,005.36
426.55
102,724.24
35
APARATOS SANITARIOS
4,310.90
35.01
pza
4.00
330.00
1,320.00
35.02
LAVATORIO BLANCO
pza
4.00
289.00
1,156.00
35.03
pza
2.00
285.00
570.00
35.04
pza
4.00
35.00
140.00
35.05
pza
10.00
100.43
1,004.30
35.06
pza
4.00
30.15
COSTO DIRECTO
120.60
127,458.54
12,745.85
UTILIDAD (10%)
12,745.85
------------------------------------
SUB TOTAL
152,950.24
27,531.04
========================
PRESUPUESTO TOTAL
SON :
180,481.28
Fecha :
08/09/2016 12:24:49 PM