Documentos de Académico
Documentos de Profesional
Documentos de Cultura
VALORIZADO
DE
AVANCE
DE
OBRA
OBRA
: RECONSTRUCCION Y MEJORAMIENTO DE PISTAS Y VEREDAS EN EL JR. JORGE CHAVEZ, P. J. BOLIVAR ALTO Y BAJO, PROVINCIA DEL SANTA - ANCASH
PROPIETARIO
ITEM
ACTIVIDAD
N
Dias
MES 01
MES 02
MES 03
MES 04
MES 05
MES 06
PAVIMENTACION Y SARDINELES
TOTAL
( S/. )
674,762.14
1.00
OBRAS PROVISIONALES
30
3,558.34
2.00
OBRAS PRELIMINARES
45
5,437.89
3.00
MOVIMIENTO DE TIERRAS
75
4.00
PAVIMENTACION
6.00
3,558.34
7,711.47
76,543.66
43,213.75
90
23,960.60
114,571.57
76,879.25
234,158.34
SARDINELES
90
5,790.72
25,916.78
28,588.72
2,842.08
63,138.30
6.00
SEALIZACION
30
10,103.11
10,103.11
8.00
VARIOS
15
1,506.30
13,979.57
13,149.37
310,572.50
OBRAS PRELIMINARES
60
22,935.72
2.00
MOVIMIENTO DE TIERRAS
90
20,403.62
3.00
VEREDAS
75
4.00
AREA VERDE
60
5.00
VARIOS
45
22,935.72
41,559.73
80,428.69
61,963.35
71,479.05
6,182.14
11,420.29
158,089.87
24,622.61
396.03
31,144.61
OBRAS PRELIMINARES
2.00
3.00
22,902.27
7
368.00
MOVIMIENTO DE TIERRAS
21
10,845.62
PAVIMENTO RIGIDO
21
307.74
7.00 %
UTILIDADES
8.00 %
SUB TOTAL
I.G.V. (19.00%) Materiales y Equipos
36,438.93
31,144.61
PAVIMENTO RIGIDO
1.00
449,569.75
1,506.30
1.00
133,736.98
18.00 %
368.00
10,845.62
11,380.91
11,688.65
53,841.88
174,824.07
177,774.03
212,825.89
141,471.49
247,499.55
###
3,768.93
12,237.68
12,444.18
14,897.81
9,903.00
17,324.97
70,576.58
80,658.95
1,159,472.45
208,705.04
1,368,177.49
4,307.35
13,985.93
14,221.92
17,026.07
11,317.72
19,799.96
61,918.16
201,047.68
204,440.13
244,749.78
162,692.21
284,624.48
11,145.27
36,188.58
36,799.22
44,054.96
29,284.61
51,232.41
73,063.43
237,236.26
241,239.35
288,804.74
191,976.82
335,856.89
335,856.89
( S/. )
73,063.43
237,236.26
241,239.35
288,804.74
191,976.82
( S/. )
73,063.43
310,299.69
551,539.04
840,343.78
###
###
(%)
5.34
17.34
17.63
21.11
14.03
24.55
(%)
5.34
22.68
40.31
61.42
75.45
100.00