CUOTA

2200000 DIAS TRABAJADOS

VENDEDOR
AVANCE
AVANCE IDEAL
HUACHO VENTAS, 01
202584.6
290000
HUACHO VENTAS, 02
457896.74
290000
HUACHO VENTAS, 03
193377.66
290000
HUACHO VENTAS, 04
308136.2
290000
HUACHO VENTAS, 05
425894.96
290000
HUACHO VENTAS, 06
29366.261
290000
DIANA MELENDEZ
235494.69
260000
Vendedor PyG - HUACHO 01 61051.488
100000
Vendedor PyG - HUACHO 02 7122.258
100000
TOTAL
1920924.9
2200000

29 DIAS QUEDA

1 DIAS TOTAL

29

CUOTA
%
PROYECTADPROYECTADFALTANTE CUOTA DIARIA
290000 0.1318182 202584.6 0.6985676 87415.402 87415.402
290000 0.1318182 457896.74 1.5789543 -167896.74 -167896.74
290000 0.1318182 193377.66 0.6668195 96622.335 96622.335
290000 0.1318182 308136.2 1.0625386 -18136.198 -18136.198
290000 0.1318182 425894.96 1.4686033
-135895
-135895
290000 0.1318182 29366.261 0.101263 260633.74 260633.74
260000 0.1181818 235494.69 0.9057488 24505.307 24505.307
100000 0.0454545 61051.488 0.6105149 38948.512 38948.512
100000 0.0454545 7122.258 0.0712226 92877.742 92877.742
2200000
1 1920924.9
279075.14 279075.14

OTA DIARIA