ANALISA HARGA SATUAN

KONSTRUKSI RANGKA WALL CLIMNING

KAPA FTUI - DEPOK

NO.

URAIAN

KOEF.

SAT.

HARGA SATUAN

PEKERJAAN TANAH
1 m3

- Galian Tanah Biasa Kedalaman 1 m

Tukang Gali
Mandor
Alat bantu

0.4000
0.0400
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

60,000.00
80,000.00
1,000.00

0.2000
0.0200
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

60,000.00
80,000.00
1,000.00

1.2000
0.3000
0.0100
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

170,000.00
60,000.00
80,000.00
1,000.00

Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )

0.5500
0.9000
4.5000

180,000.00
200,000.00
65,000.00

Pekerja
Tukang batu
Mandor
Alat bantu

1.6500
0.3500
0.1000
1.0000

m3
m3
zak
JUMLAH BAHAN
hr
hr
hr
set
JUMLAH UPAH
TOTAL

1 m3

- Urugan Kembali Galian Tanah

Tukang Gali
Mandor
Alat bantu

1 m3

- Urugan pasir bawah lantai & pondasi

Pasir Urug
Pekerja
Mandor
Alat bantu

PEKERJAAN BETON
1 m3

- Cor beton K.125 / camp 1 : 3 : 5 ( Manual )

60,000.00
75,000.00
80,000.00
1,875.00

DIBULATKAN
1 m3

- Cor beton K.175 camp 1 : 2 : 3 ( Manual )

Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )

0.5500
0.7500
6.0000

Pekerja
Tukang batu
Mandor
Alat bantu

1.6500
0.3500
0.1000
1.0000

m3
m3
zak
JUMLAH BAHAN
hr
hr
hr
set

180,000.00
200,000.00
65,000.00
60,000.00
75,000.00
80,000.00
1,875.00

ANALISA HARGA SATUAN

KONSTRUKSI RANGKA WALL CLIMNING
KAPA FTUI - DEPOK

NO.

URAIAN

KOEF.

SAT.

HARGA SATUAN

JUMLAH UPAH
TOTAL
1 m3

- Cor beton K.225 ( manual )

Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )

0.5000
0.7500
7.0000

Pekerja
Tukang batu
Mandor
Alat bantu

1.6500
0.3500
0.1000
1.0000

1 m3

1.0000

Pekerja
Tukang batu
Mandor

1.7500
0.3500
0.1000

Concrete vibrator
Alat bantu

0.4819
1.0000

60,000.00
75,000.00
80,000.00
1,875.00

m3
660,000.00
JUMLAH BAHAN
hr
60,000.00
hr
75,000.00
hr
80,000.00
JUMLAH UPAH
jam
15,625.00
set
2,500.00
JUMLAH PERALATAN
TOTAL

- Cor beton K.225 dengan readymix, Tanpa Pompa

Beton readymix K.225

1.0000

Pekerja
Tukang batu
Mandor

1.7500
0.3500
0.1000

Concrete vibrator
Alat bantu

0.4819
1.0000

1 m3

180,000.00
200,000.00
65,000.00

- Cor beton K.175 dengan readymix, Tanpa Pompa

Beton readymix K.175

1 m3

m3
m3
zak
JUMLAH BAHAN
hr
hr
hr
set
JUMLAH UPAH
TOTAL

m3
695,000.00
JUMLAH BAHAN
hr
60,000.00
hr
75,000.00
hr
80,000.00
JUMLAH UPAH
jam
15,625.00
set
2,500.00
JUMLAH PERALATAN
TOTAL

- Cor beton K.175 dengan readymix Pakai Pompa

Beton readymix K.225

Pekerja
Tukang batu
Mandor

1.0000

m3
JUMLAH BAHAN
0.5500
hr
0.0550
hr
0.0688
hr
JUMLAH UPAH

660,000.00
60,000.00
75,000.00
80,000.00

ANALISA HARGA SATUAN

KONSTRUKSI RANGKA WALL CLIMNING
KAPA FTUI - DEPOK

NO.

URAIAN

KOEF.

Concrete vibrator
Concrete pump
Alat bantu

SAT.

HARGA SATUAN

0.4819
1.0000
1.0000

jam
15,625.00
m3
20,000.00
set
2,500.00
JUMLAH PERALATAN
TOTAL

Beton readymix K.225

1.0000

Pekerja
Tukang batu
Mandor

0.5500
0.0550
0.0688

Concrete vibrator
Concrete pump
Alat bantu

0.4819
1.0000
1.0000

m3
695,000.00
JUMLAH BAHAN
hr
60,000.00
hr
75,000.00
hr
80,000.00
JUMLAH UPAH
jam
15,625.00
m3
20,000.00
set
2,500.00
JUMLAH PERALATAN
TOTAL

1 m3

1 kg

- Cor beton K.225 dengan readymix Pakai Pompa

- Pembesian ( besi polos )

Kawat Beton
Besi beton Polos

0.0300
1.1000

Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
0.0100
0.0020
1.0000

1 kg

15,000.00
8,910.00

kg
kg
JUMLAH BAHAN
hr
hr
hr
set
JUMLAH UPAH
TOTAL

15,000.00
9,020.00

60,000.00
75,000.00
80,000.00
500.00

- Pembesian ( besi ulir )

Kawat Beton
Besi beton Ulir

0.0300
1.1000

Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
0.0100
0.0020
1.0000

1 m2

kg
kg
JUMLAH BAHAN
hr
hr
hr
set
JUMLAH UPAH
TOTAL

60,000.00
75,000.00
80,000.00
500.00

- Bekisting dengan papan + bongkaran dan penyiraman

Kayu Papan Terentang 2/20-400 cm

Kayu Kaso Terentang 5/7-400 cm
Paku

0.0240
0.0280
0.2500

m3
2,000,000.00
m3
2,000,000.00
kg
15,000.00
JUMLAH BAHAN

ANALISA HARGA SATUAN

KONSTRUKSI RANGKA WALL CLIMNING
KAPA FTUI - DEPOK

NO.

URAIAN
Pekerja
Tukang kayu
Mandor
Alat bantu

1 m3

SAT.

HARGA SATUAN

0.1650
0.3940
0.0270
1.0000

hr
hr
hr
set
JUMLAH UPAH
TOTAL

1.0500
1.0000

m3
kg
m3
JUMLAH
TOTAL

60,000.00
75,000.00
80,000.00
1,500.00

- Pile Cap

Beton K - 225 + Pakai Pompa

Pembesian
Bekisting

1 kg

KOEF.

767,658.69
12,982.00
150,860.00

- Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )

Cat Zinkcchromate
Besi Siku ex. DN SII
Pekerja
Tukang besi
Mandor
Erection

0.0800
1.0500
0.0600
0.0060
0.0050
1.0000

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

700.00
10,500.00
60,000.00
75,000.00
80,000.00
1,000.00

JUMLAH

24,000.00
3,200.00
600.00
27,800.00
27,800.00
12,000.00
1,600.00
600.00
14,200.00
14,200.00
204,000.00
18,000.00
800.00
600.00
223,400.00
223,400.00

99,000.00
180,000.00
292,500.00
571,500.00
99,000.00
26,250.00
8,000.00
1,875.00
135,125.00
706,625.00
706,625.00
99,000.00
150,000.00
390,000.00
639,000.00
99,000.00
26,250.00
8,000.00
1,875.00

JUMLAH
135,125.00
774,125.00
90,000.00
150,000.00
455,000.00
695,000.00
99,000.00
26,250.00
8,000.00
1,875.00
135,125.00
830,125.00
660,000.00
660,000.00
105,000.00
26,250.00
8,000.00
139,250.00
7,529.69
2,500.00
10,029.69
809,279.69
695,000.00
695,000.00
105,000.00
26,250.00
8,000.00
139,250.00
7,529.69
2,500.00
10,029.69
844,279.69
660,000.00
660,000.00
33,000.00
4,125.00
5,504.00
42,629.00

JUMLAH
7,529.69
20,000.00
2,500.00
30,029.69
732,658.69
695,000.00
695,000.00
33,000.00
4,125.00
5,504.00
42,629.00
7,529.69
20,000.00
2,500.00
30,029.69
767,658.69
450.00
9,801.00
10,251.00
1,200.00
750.00
160.00
500.00
2,610.00
12,861.00
450.00
9,922.00
10,372.00
1,200.00
750.00
160.00
500.00
2,610.00
12,982.00
48,000.00
56,000.00
3,750.00
107,750.00

8910

JUMLAH
9,900.00
29,550.00
2,160.00
1,500.00
43,110.00
150,860.00
806,041.62
150,860.00
956,901.62
956,901.62
56.00
11,025.00
3,600.00
450.00
400.00
1,000.00
16,531.00
16,531.00

dia 8
dia 10
D13
d16

38,446
59,960
102,375
155,050

4.74
7.40
12.48
18.96

8,110.97
8,102.70
8,203.13
8,177.74

RENCANA ANGGARAN BIAYA

KONSTRUKSI RANGKA WALL CLIMBING
KAPA FTUI - KAMPUS UI DEPOK
No

Item Pekerjaan

I
1
2
3
4

II

Pekerjaan Persiapan :
Pembersihan Lokasi
Pengukuran
Pemasangan bouwplank
Mobilisasi dan Demobilisasi
Sub Jumlah I

Volume

Satuan

1.00
1.00
22.00
1.00

Ls
Ls
m'
Ls

4.68
60.00
0.52

m3
m'
m3

0.26
1.29

m3
Zak

b. Pasir beton

0.14

m3

c. Koral / Split

0.19

m3

5.78
36.61
3.18
4.33
48.00
28.00

m3
Zak
m3
m3
btg
btg

6 Pekerjaan Sloof 25x40 (beton K225)

a. Semen PC
b. Pasir beton
c. Koral / Split
d. Besi beton D16
e. Besi beton dia. 10 mm
7 Pekerjaan Pile Cap (Beton K-225)
a. Semen PC
b. Pasir beton
c. Koral / Split
d. Besi beton D13
8 Baut angkur 24 mm
9 Plat Landas t = 12 mm
10 Gusset Plate t = 12 mm

1.39
15.24
0.76
1.04
8.00
8.00
0.486
5.35
0.27
0.36
6.00
24.00
50.868
101.736

11 Urugan dan pemadatan tanah

Sub Jumlah II

2.807

m3
Zak
m3
m3
btg
btg
m3
Zak
m3
m3
btg
bh
kg
kg
m3

Pekerjaan Pondasi :
1 Penggalian tanah utk Sloof & Pile Cap
2 Pemboran tanah utk pondasi Strauss Pile
3 Pasir Urug bawah Pile Cap & Sloof t. 10 cm
4 Lantai kerja ad. 1 : 3 : 5 tb. 5 cm
a. Semen PC

5 Pondasi Strauss Pile dia. 35 cm K-175

a. Semen PC
b. Pasir beton
c. Koral / Split
d. Besi beton D13
e. Besi beton dia. 8 mm

RENCANA ANGGARAN BIAYA

KONSTRUKSI RANGKA WALL CLIMBING
KAPA FTUI - KAMPUS UI DEPOK
No
III

Item Pekerjaan
Pekerjaan Rangka Baja Utama :
Rangka Vertikal siku 75.75.7
Rangka Vertikal siku 60.60.6
Rangka Horizontal siku 60.60.6
Rangka Diagonal siku 50.50.5
Rangka Struktur Overhang
Rangka Vertikal siku 60.60.6
Rangka btg Horz siku 60.60.6
Rangka btg diagonal siku 50.50.5
6 Rangka Diafragma siku 50.50.5
7 Plat simpul t 5 mm
8 Baut dan Mur 16 mm
1
2
3
4
5

9 Checkered Plate

Volume

Satuan

715.57
569.43
1,253.09
771.17

kg
kg
kg
kg

685.22
246.10
629.91
851.33
1,964.00

kg
kg
kg
kg
kg
bh

12.00

m2

120.64
50.60
77.01

kg
kg
kg
kg
kg
bg

Sub Jumlah III

IV
1
2
3
4
5
6

Pekerjaan Tangga Baja

Tiang verikal siku 50.50.5
Anak Tangga siku 40.40.4
Rangka pengaman, besi beton dia.13mm
Plat Strip pengaku rangka pengaman t 3 mm
Plat simpul t 5 mm
Baut dan Mur 12 mm
Sub Jumlah IV
Pekerjaan Panel Imprin's Fiberglass

1
2
3
Sub Jumlah V
SUB TOTAL

23.55
40.00

AYA

IMBING

K
Harga Satuan

Jumlah Harga

(Rp.)

(Rp.)

300,000
350,000
15,000
3,000,000

300,000
350,000
330,000
3,000,000
3,980,000

27,800
50,000
223,400

130,035
3,000,000
115,498

706,625

182,663

2,420,319

13,977,340

3500000

50
4,049,215

5,608,163
102

3,068,625

1,491,352

60,000
16,000
16,000

1,440,000
813,888
1,627,776

14,200

39,852
28,426,566

AYA

IMBING

K
Harga Satuan

Jumlah Harga

(Rp.)

(Rp.)

16,531
16,531
16,531
16,531

11,829,066
9,413,258
20,714,793
12,748,183

16,531
16,531
16,531
16,531
16,531
6,000

11,327,430
4,068,309
10,413,037
14,073,378
11,784,000

16,000

192,000
106,563,453

16,531
16,531
16,531
16,531
16,531
5,250

1,994,300
836,469
1,273,102
389,305
210,000
4,703,176

143,673,195

16000

16000

1,5

1,5

1,5
1,5

Siku 75.75.7
Siku 60.60.6
Siku 50.50.5

3m

1
1
1

1,5

KAPA-FTUI, Depok

RENCANA PONDASI WALL CLIMBING

TIPE PONDASI : STRAUSS PILE

SLOOF 25/40 : BETON K-225

STRAUSS PILE : BETON K-175
45

45

B
255

45

45

155

45

155

45
35

16

3 D 16

10 - 15
3

16

25
POT. A - A

40

3 D 16

10 - 15

- 20

8 D 13

25
POT. B - B
POT. C

45

KAPA-FTUI, Depok

40

45

KAPA-FTUI, Depok

45

1000

40

0.00

C
310
155

35

8 D 13

POT. C - C

KAPA-FTUI, Depok

91.2
7.6

1500

1500

1500

1500

1500

1500

1500

1500

1500

L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7

1500

L.50.50.5

L.60.60.6

L.60.60.6

L.60.60.6

1500

1500

GBR As. 1 = 5

L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7 L.75.75.7

L.60.60.6

L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6 L.60.60.6

1
1000 1000 1000 1000

4
5

L.60.60.6

750
1000
11

10

1500

1500

GBR As. 2 = 4

1000 1000

GBR As. A =

G
1500

1500

1500

1000 1000

GBR As. A = C

1500

1500

1500

1500

1500

1000 1000 1000 1000

1000 1000 1000 1000

GBR As - G-F-E

1000 1000
GBR As - E

1000
2000
1000
GBR SEC 1 = 2 = 3 = 4 = 5

1000 1000 1000 1000

GBR SEC 6

1000 1000
GBR SEC

1500

1250

1500

1500

1000 1500

1500

1000 1000 1000 1000

GBR As - G

1000

2000
1000
GBR SEC 8

GBR SEC 9 = 10 = 11

1000 1000 1000

GBR As - E-D-C

1000 1000 1000

GBR SEC 7

SCHEDULE BATANG
RANGKA WALL CLIMBING - KAPA FTUI - DEPOK
NO

II

POSISI

PROFIL

RANGKA UTAMA As 1 = 3
1
Vertikal
L. 75.75.7
Vertikal
L. 75.75.7

L
( mm )

JUMLAH
( Pcs )

BERAT
(Kg/m)

15,000.00
15,061.00

4
2

7.94
7.94

2
3

Vertikal
Horiz

L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6

15,000.00
5,350.00
5,179.00
5,008.00
4,954.00
4,882.00
4,702.00
4,675.00
4,648.00
4,535.50
4,490.00
4,450.00
4,225.00

4
2
2
2
2
2
2
2
2
2
2
2
2

5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42

Diagonal

L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5

2,147.10
3,022.00
2,236.07
2,746.25
1,600.80
1,980.00
2,692.60
2,890.00

12
4
6
2
6
2
14
2

3.77
3.77
3.77
3.77
3.77
3.77
3.77
3.77

15,000.00
15,061.00

2
1

5.42
5.42

3,000.00
2,420.75
2,500.00
1,952.60

39
12
6
6

5.42
3.77
3.77
3.77

RANGKA As A = As C = As E
1
Vertikal
L. 60.60.6
Vertikal
L. 60.60.6
2
3

Horiz
Diagonal
Diagonal
Diagonal

L. 60.60.6
L. 50.50.5
L. 50.50.5
L. 50.50.5

SCHEDULE BATANG
RANGKA WALL CLIMBING - KAPA FTUI - DEPOK
NO

POSISI

Diagonal
III

VI

PROFIL

L. 50.50.5

OVERHANG
1
Vertikal
L. 75.75.7
Vertikal
L. 75.75.7
Vertikal
L. 75.75.7

L
( mm )

JUMLAH
( Pcs )

2,915.50

BERAT
(Kg/m)

12

3.77

0
0
0

7.94
7.94
7.94

Horiz
Horiz
Horiz
Horiz
Horiz
Horiz
Horiz
Horiz
Horiz
Horiz
Horiz

L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6
L. 60.60.6

10,680.00
12,590.00
22,520.00
16,790.00
12,545.00
12,430.00
10,800.00
9,250.00
7,450.00
5,550.00
5,820.00

1
1
1
1
1
1
1
1
1
1
1

5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42
5.42

Diagonal
Diagonal
Diagonal
Diagonal
Diagonal
Diagonal
Diagonal
Diagonal
Diagonal

L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5

11,908.00
7,951.00
6,066.00
9,700.00
5,105.00
6,558.00
6,257.00
5,867.00
5,867.00

1
1
1
1
1
1
1
1
1

3.77
3.77
3.77
3.77
3.77
3.77
3.77
3.77
3.77

DIAPHRAGMA
Diagonal
L. 50.50.5
Diagonal
L. 50.50.5
Diagonal
L. 50.50.5
Diagonal
L. 50.50.5
Diagonal
L. 50.50.5

1,802.80
2,248.50
2,185.50
2,124.15
2,105.00

56
4
4
4
4

3.77
3.77
3.77
3.77
3.77

SCHEDULE BATANG
RANGKA WALL CLIMBING - KAPA FTUI - DEPOK
NO

POSISI

Diagonal
Diagonal
Diagonal
Diagonal

PROFIL

L. 50.50.5
L. 50.50.5
L. 50.50.5
L. 50.50.5

L
( mm )
2,018.70
1,964.00
1,949.50
1,936.65

JUMLAH
( Pcs )
4
4
4
4

BERAT
(Kg/m)
3.77
3.77
3.77
3.77

JUMLAH
BERAT
( Kg )

476.40
239.17
715.57
325.20
57.99
56.14
54.29
53.70
52.92
50.97
50.68
50.38
49.16
48.67
48.24
45.80
618.95
97.13
45.57
50.58
20.71
36.21
14.93
142.12
21.79
429.04

162.60
81.63
244.23
634.14
109.51
56.55
44.17

JUMLAH
BATANG
(@6M)

JUMLAH
BERAT
( Kg )

JUMLAH
BATANG
(@6M)

131.90
342.13
57.89
68.24
122.06
91.00
67.99
67.37
58.54
50.14
40.38
30.08
31.54
685.22
44.89
29.98
22.87
36.57
19.25
24.72
23.59
22.12
22.12
246.10

380.61
33.91
32.96
32.03
31.74

1936.653

Elev. 15
Elev. 11,2
Elev. 10,6
Elev. 9,8
Elev. 7,8
Elev. 7,5
Elev. 7,2
Elev. 5,95
Elev. 5,45
Elev. 5
Elev. 0
Elev. 15
Elev. 11,2
Elev. 10,6
Elev. 9,8
Elev. 7,8
Elev. 7,5
Elev. 7,2
Elev. 5,95
Elev. 5,45

531.5073
1300

JUMLAH
BERAT
( Kg )
30.44
29.62
29.40
29.20
629.91

JUMLAH
BATANG
(@6M)

1500

1500

1500

15000

1500

1500

1500

1500

1500

1500

1500

KEMIRINGAN :

Derajat
1,312.86

X = 1312.861

1,181.57

X = 1181.575

1,050.29

X = 1050.289

919.00

X = 919.0026

787.72

X = 787.7165

656.43

X = 656.4304

525.14

X = 525.1443

393.86

X = 393.8583

262.57

X = 262.5722

131.29

X = 131.2861

X=

Derajat
1,350.00

XS=

1312.861

Z (mm)
15,000

1,179.00

XS=

1179.001

13,100

1,008.00

XS=

1008.001

11,200

954.00

XS=

954.0006

10,600

882.00

XS=

882.0006

9,800

702.00

XS=

702.0004

7,800

675.00

XS=

675.0004

7,500

648.00

XS=

648.0004

7,200

535.50

XS=

535.5003

490.50

XS=

450.00

225.00

XL=
YL=

0
2050

1250
2080

2800
2250

1300
0

XL=
YL=
XL=
YL=
XL=
YL=

0
1990
0
1980
0
1970

1200
1800
700
1890
800
1630

950
1750
300
1750
700
1760

1550
1200
250
1800
600
1700

350
1250
300
1780
600
1680

958
0
800
1750
1150
1200

XL=
YL=
XL=
YL=
XL=
YL=

0
1330
0
1250
0
1200

1250
1650
650
1450
1300
1600

1700
1530
350
1650
700
1400

200
1430
1800
1500
1375
1000

200
1080
250
1080
750
600

750
650
825
600
523
0

5,950

XL=
YL=

0
700

400
800

600
350

1850
800

900
600

350
400

490.5003

5,450

450.0003

5,000

0
450
0
450

1000
350
1000
300

250
350
500
300

1350
300
2500
250

875
550
450
0

400
400

XS=

XL=
YL=
XL=
YL=

XS=

225.0001

2,500

0 XS=

XL=
YL=

0
450

1000
300

500
300

1500
270

1000
250

15000

2500

450

500

1250

300 300

2000

800 600

1900

1900

2500

KEMIRINGAN :

SECTION
11

5350

15060.6276

1700
1080
100
1100

904
0
200
950

602
0
800
0

435.5
0
200
300

415
0

732
0

5008

5,008.00

10

4954

4,954.00

4882

4,882.00

4702

4,702.00

4675

4,675.00

4648

4,648.00

4535.5

4,535.50

4490

4,490.50

4450

4,450.00

4000

4000