Cuotas: 36 Meses

Moneda: Dolares

Cuotas
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Total

Cuota
Maquinarias
Vehicular
305,000
89,800
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
9,289
2,749
433,367

Intereses
Maquinarias
Vehicular
305,000
89,800
1,545
480
1,506
467
1,466
455
1,427
443
1,387
431
1,347
418
1,306
406
1,266
393
1,225
381
1,185
368
1,143
355
1,102
343
1,061
330
1,019
317
977
304
935
291
893
278
850
265
807
251
765
238
721
225
678
211
634
197
590
184
546
170
502
156
458
143
413
129
368
115
323
101
277
86
232
72
186
58
140
44
93
29
47
15
38,567

Cuotas: 60 Meses
Moneda: Dolares

Cuotas
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Cuota
Maquinarias
Vehicular
305,000
89,800
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19
5,907.54
1,753.19

Intereses
Maquinarias
Vehicular
305,000
89,800
1,544.77
479.56
1,522.68
472.76
1,500.47
465.92
1,478.15
459.05
1,455.71
452.14
1,433.17
445.19
1,410.50
438.20
1,387.73
431.18
1,364.84
424.12
1,341.83
417.02
1,318.70
409.89
1,295.46
402.71
1,272.10
395.50
1,248.62
388.25
1,225.03
380.96
1,201.31
373.63
1,177.47
366.27
1,153.52
358.86
1,129.44
351.41
1,105.24
343.93
1,080.92
336.40
1,056.47
328.84
1,031.90
321.23
1,007.21
313.58
982.39
305.89
957.44
298.16
932.37
290.39
907.17
282.58
881.85
274.73
856.39
266.83
830.81
258.90
805.09
250.92
779.25
242.89
753.28
234.83
727.17
226.72
700.93
218.57
674.56
210.37
648.06
202.13
621.42
193.85
594.65
185.52
567.74
177.15
540.69
168.73
513.51
160.27
486.19
151.77
458.73
143.21
431.14
134.62

47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total

5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
5,907.54
354,452.68

1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
105,191.34

403.40
375.52
347.50
319.34
291.04
262.59
234.00
205.27
176.38
147.36
118.18
88.86
59.39
29.77
49,452.68

125.97
117.28
108.55
99.76
90.93
82.06
73.13
64.16
55.14
46.07
36.96
27.79
18.58
9.31
15,391.34

Operacin de Leasing
Monto
Cuotas
TEA
TEM
VR

305,000.00
36
6.25%
0.51%
-

Mes

Cuota
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

Total

9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
9,289.45
334,420.08

Cuota
9,289.45

Intereses
1,544.77
1,505.55
1,466.13
1,426.50
1,386.68
1,346.65
1,306.42
1,265.99
1,225.35
1,184.51
1,143.46
1,102.20
1,060.73
1,019.06
977.17
935.07
892.75
850.23
807.48
764.52
721.35
677.95
634.33
590.50
546.44
502.16
457.65
412.92
367.96
322.77
277.36
231.71
185.84
139.73
93.39
46.81
29,420.08

Amortizacion
7,744.67
7,783.90
7,823.32
7,862.95
7,902.77
7,942.80
7,983.03
8,023.46
8,064.10
8,104.94
8,145.99
8,187.25
8,228.71
8,270.39
8,312.28
8,354.38
8,396.69
8,439.22
8,481.96
8,524.92
8,568.10
8,611.50
8,655.11
8,698.95
8,743.01
8,787.29
8,831.80
8,876.53
8,921.49
8,966.67
9,012.09
9,057.73
9,103.61
9,149.72
9,196.06
9,242.63
305,000.00

Capital vivo
305,000.00
297,255.33
289,471.43
281,648.11
273,785.16
265,882.39
257,939.60
249,956.57
241,933.11
233,869.02
225,764.08
217,618.09
209,430.84
201,202.13
192,931.74
184,619.46
176,265.08
167,868.39
159,429.17
150,947.20
142,422.28
133,854.18
125,242.68
116,587.57
107,888.62
99,145.61
90,358.32
81,526.52
72,649.99
63,728.51
54,761.83
45,749.75
36,692.02
27,588.41
18,438.69
9,242.63
0.00
5,503,694.51

Operacin de Leasing
Monto
Cuotas
TEA
TEM
VR
Capital
Amortizado
7,744.67
7,783.90
7,823.32
7,862.95
7,902.77
7,942.80
7,983.03
8,023.46
8,064.10
8,104.94
8,145.99
8,187.25
8,228.71
8,270.39
8,312.28
8,354.38
8,396.69
8,439.22
8,481.96
8,524.92
8,568.10
8,611.50
8,655.11
8,698.95
8,743.01
8,787.29
8,831.80
8,876.53
8,921.49
8,966.67
9,012.09
9,057.73
9,103.61
9,149.72
9,196.06
9,242.63
305,000.00

163,000.00
240
22.00%
1.67%
-

Mes

Cuota
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58

Intereses
825.57
815.69
805.77
795.79
785.76
775.68
765.55
755.37
745.14
734.86
724.52
714.13
703.69
693.20
682.65
672.05
661.40
650.69
639.93
629.11
618.24
607.31
596.33
585.29
574.20
563.05
551.84
540.58
529.26
517.88
506.45
494.96
483.41
471.80
460.13
448.40
436.61
424.77
412.86
400.89
388.87
376.78

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total

2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
2,775.58
166,534.77

364.63
352.42
340.14
327.81
315.41
302.95
290.43
277.84
265.19
252.48
239.70
226.85
213.94
200.97
187.93
174.82
161.65
148.41
30,210.03

Cuota
2,775.58

Amortizacion
1,950.01
1,959.89
1,969.81
1,979.79
1,989.82
1,999.90
2,010.03
2,020.21
2,030.44
2,040.72
2,051.06
2,061.45
2,071.89
2,082.38
2,092.93
2,103.53
2,114.18
2,124.89
2,135.65
2,146.47
2,157.34
2,168.27
2,179.25
2,190.29
2,201.38
2,212.53
2,223.74
2,235.00
2,246.32
2,257.70
2,269.13
2,280.62
2,292.17
2,303.78
2,315.45
2,327.18
2,338.97
2,350.81
2,362.72
2,374.69
2,386.71
2,398.80

Capital vivo
163,000.00
161,049.99
159,090.10
157,120.29
155,140.50
153,150.68
151,150.78
149,140.75
147,120.55
145,090.11
143,049.39
140,998.33
138,936.88
136,865.00
134,782.62
132,689.69
130,586.16
128,471.98
126,347.09
124,211.43
122,064.97
119,907.62
117,739.36
115,560.11
113,369.82
111,168.44
108,955.91
106,732.18
104,497.18
102,250.86
99,993.16
97,724.03
95,443.41
93,151.23
90,847.45
88,532.00
86,204.82
83,865.85
81,515.04
79,152.32
76,777.63
74,390.92
71,992.12

Capital
Amortizado
1,950.01
1,959.89
1,969.81
1,979.79
1,989.82
1,999.90
2,010.03
2,020.21
2,030.44
2,040.72
2,051.06
2,061.45
2,071.89
2,082.38
2,092.93
2,103.53
2,114.18
2,124.89
2,135.65
2,146.47
2,157.34
2,168.27
2,179.25
2,190.29
2,201.38
2,212.53
2,223.74
2,235.00
2,246.32
2,257.70
2,269.13
2,280.62
2,292.17
2,303.78
2,315.45
2,327.18
2,338.97
2,350.81
2,362.72
2,374.69
2,386.71
2,398.80

2,410.95
2,423.16
2,435.44
2,447.77
2,460.17
2,472.63
2,485.15
2,497.74
2,510.39
2,523.10
2,535.88
2,548.73
2,561.64
2,574.61
2,587.65
2,600.76
2,613.93
2,627.17
136,324.74

69,581.17
67,158.01
64,722.57
62,274.80
59,814.63
57,342.00
54,856.85
52,359.11
49,848.72
47,325.62
44,789.74
42,241.01
39,679.37
37,104.76
34,517.11
31,916.36
29,302.43
26,675.26
5,828,338.29

2,410.95
2,423.16
2,435.44
2,447.77
2,460.17
2,472.63
2,485.15
2,497.74
2,510.39
2,523.10
2,535.88
2,548.73
2,561.64
2,574.61
2,587.65
2,600.76
2,613.93
2,627.17
136,324.74

Operacin de Leasing
Monto
Cuotas
TEA
TEM
VR

50,000.00
36
6.60%
0.53%
-

Mes

Cuota
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

Total

1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
1,530.37
55,093.18

Cuota
1,530.37

Intereses
267.02
260.27
253.49
246.67
239.81
232.92
225.99
219.03
212.02
204.98
197.90
190.79
183.63
176.44
169.21
161.94
154.64
147.29
139.90
132.48
125.01
117.51
109.96
102.38
94.75
87.08
79.38
71.63
63.84
56.01
48.13
40.22
32.26
24.26
16.22
8.13
5,093.18

Amortizacion
1,263.35
1,270.10
1,276.88
1,283.70
1,290.55
1,297.45
1,304.37
1,311.34
1,318.34
1,325.38
1,332.46
1,339.58
1,346.73
1,353.92
1,361.15
1,368.42
1,375.73
1,383.08
1,390.46
1,397.89
1,405.35
1,412.86
1,420.40
1,427.99
1,435.62
1,443.28
1,450.99
1,458.74
1,466.53
1,474.36
1,482.23
1,490.15
1,498.11
1,506.11
1,514.15
1,522.24
50,000.00

Capital vivo
50,000.00
48,736.65
47,466.55
46,189.67
44,905.98
43,615.42
42,317.98
41,013.60
39,702.26
38,383.92
37,058.53
35,726.07
34,386.50
33,039.76
31,685.84
30,324.69
28,956.27
27,580.53
26,197.46
24,806.99
23,409.11
22,003.75
20,590.89
19,170.49
17,742.50
16,306.88
14,863.60
13,412.61
11,953.87
10,487.35
9,012.99
7,530.75
6,040.60
4,542.50
3,036.39
1,522.24
0.00
903,721.20

Operacin de Leasing
Monto
Cuotas
TEA
TEM
VR
Capital
Amortizado
1,263.35
1,270.10
1,276.88
1,283.70
1,290.55
1,297.45
1,304.37
1,311.34
1,318.34
1,325.38
1,332.46
1,339.58
1,346.73
1,353.92
1,361.15
1,368.42
1,375.73
1,383.08
1,390.46
1,397.89
1,405.35
1,412.86
1,420.40
1,427.99
1,435.62
1,443.28
1,450.99
1,458.74
1,466.53
1,474.36
1,482.23
1,490.15
1,498.11
1,506.11
1,514.15
1,522.24
50,000.00

89,800.00
60
6.60%
0.53%
-

Mes

Cuota
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19

Intereses
479.56
472.76
465.92
459.05
452.14
445.19
438.20
431.18
424.12
417.02
409.89
402.71
395.50
388.25
380.96
373.63
366.27
358.86
351.41
343.93
336.40
328.84
321.23
313.58
305.89
298.16
290.39
282.58
274.73
266.83
258.90
250.92
242.89
234.83
226.72
218.57
210.37
202.13
193.85
185.52
177.15
168.73

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total

1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
1,753.19
105,191.34

160.27
151.77
143.21
134.62
125.97
117.28
108.55
99.76
90.93
82.06
73.13
64.16
55.14
46.07
36.96
27.79
18.58
9.31
15,391.34

Cuota
1,753.19

Amortizacion
1,273.63
1,280.43
1,287.27
1,294.14
1,301.05
1,308.00
1,314.99
1,322.01
1,329.07
1,336.17
1,343.30
1,350.48
1,357.69
1,364.94
1,372.23
1,379.56
1,386.92
1,394.33
1,401.78
1,409.26
1,416.79
1,424.35
1,431.96
1,439.61
1,447.30
1,455.02
1,462.79
1,470.61
1,478.46
1,486.36
1,494.29
1,502.27
1,510.30
1,518.36
1,526.47
1,534.62
1,542.82
1,551.06
1,559.34
1,567.67
1,576.04
1,584.45

Capital vivo
89,800.00
88,526.37
87,245.94
85,958.67
84,664.53
83,363.48
82,055.48
80,740.49
79,418.48
78,089.41
76,753.25
75,409.94
74,059.47
72,701.78
71,336.84
69,964.61
68,585.06
67,198.13
65,803.80
64,402.03
62,992.77
61,575.98
60,151.63
58,719.67
57,280.06
55,832.76
54,377.74
52,914.94
51,444.34
49,965.88
48,479.52
46,985.23
45,482.96
43,972.66
42,454.30
40,927.83
39,393.21
37,850.39
36,299.34
34,740.00
33,172.33
31,596.29
30,011.84

Capital
Amortizado
1,273.63
1,280.43
1,287.27
1,294.14
1,301.05
1,308.00
1,314.99
1,322.01
1,329.07
1,336.17
1,343.30
1,350.48
1,357.69
1,364.94
1,372.23
1,379.56
1,386.92
1,394.33
1,401.78
1,409.26
1,416.79
1,424.35
1,431.96
1,439.61
1,447.30
1,455.02
1,462.79
1,470.61
1,478.46
1,486.36
1,494.29
1,502.27
1,510.30
1,518.36
1,526.47
1,534.62
1,542.82
1,551.06
1,559.34
1,567.67
1,576.04
1,584.45

1,592.92
1,601.42
1,609.98
1,618.57
1,627.22
1,635.91
1,644.64
1,653.43
1,662.26
1,671.13
1,680.06
1,689.03
1,698.05
1,707.12
1,716.23
1,725.40
1,734.61
1,743.88
89,800.00

28,418.92
26,817.50
25,207.52
23,588.95
21,961.73
20,325.83
18,681.19
17,027.76
15,365.50
13,694.37
12,014.32
10,325.29
8,627.24
6,920.12
5,203.89
3,478.49
1,743.88
2,792,301.93

1,592.92
1,601.42
1,609.98
1,618.57
1,627.22
1,635.91
1,644.64
1,653.43
1,662.26
1,671.13
1,680.06
1,689.03
1,698.05
1,707.12
1,716.23
1,725.40
1,734.61
1,743.88
89,800.00