Calculadora simple de prstamos

Escriba los valores

Importe del prstamo

60,000.00

Inters anual

20.000%

Perodo del prstamo en aos

Fecha inicial del prstamo
Pago mensual

3
01/08/2010
2,229.82

Nmero de pagos

36

Inters total

20,273.34

Costo total del prstamo

80,273.34

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

9/1/2010

60,000.00

2,229.82

1,229.82

1,000.00

58,770.18

10/1/2010

58,770.18

2,229.82

1,250.31

979.50

57,519.87

11/1/2010

57,519.87

2,229.82

1,271.15

958.66

56,248.72

12/1/2010

56,248.72

2,229.82

1,292.34

937.48

54,956.39

1/1/2011

54,956.39

2,229.82

1,313.88

915.94

53,642.51

2/1/2011

53,642.51

2,229.82

1,335.77

894.04

52,306.74

3/1/2011

52,306.74

2,229.82

1,358.04

871.78

50,948.70

4/1/2011

50,948.70

2,229.82

1,380.67

849.15

49,568.03

5/1/2011

49,568.03

2,229.82

1,403.68

826.13

48,164.35

10

6/1/2011

48,164.35

2,229.82

1,427.08

802.74

46,737.27

11

7/1/2011

46,737.27

2,229.82

1,450.86

778.95

45,286.41

12

8/1/2011

45,286.41

2,229.82

1,475.04

754.77

43,811.37

13

9/1/2011

43,811.37

2,229.82

1,499.63

730.19

42,311.75

14

10/1/2011

42,311.75

2,229.82

1,524.62

705.20

40,787.13

15

11/1/2011

40,787.13

2,229.82

1,550.03

679.79

39,237.10

16

12/1/2011

39,237.10

2,229.82

1,575.86

653.95

37,661.24

17

1/1/2012

37,661.24

2,229.82

1,602.13

627.69

36,059.11

18

2/1/2012

36,059.11

2,229.82

1,628.83

600.99

34,430.28

19

3/1/2012

34,430.28

2,229.82

1,655.98

573.84

32,774.30

20

4/1/2012

32,774.30

2,229.82

1,683.58

546.24

31,090.72

21

5/1/2012

31,090.72

2,229.82

1,711.64

518.18

29,379.09

22

6/1/2012

29,379.09

2,229.82

1,740.16

489.65

27,638.92

23

7/1/2012

27,638.92

2,229.82

1,769.17

460.65

25,869.76

24

8/1/2012

25,869.76

2,229.82

1,798.65

431.16

24,071.11

25

9/1/2012

24,071.11

2,229.82

1,828.63

401.19

22,242.48

26

10/1/2012

22,242.48

2,229.82

1,859.11

370.71

20,383.37

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

27

11/1/2012

20,383.37

2,229.82

1,890.09

339.72

18,493.28

28

12/1/2012

18,493.28

2,229.82

1,921.59

308.22

16,571.68

29

1/1/2013

16,571.68

2,229.82

1,953.62

276.19

14,618.06

30

2/1/2013

14,618.06

2,229.82

1,986.18

243.63

12,631.88

31

3/1/2013

12,631.88

2,229.82

2,019.28

210.53

10,612.60

32

4/1/2013

10,612.60

2,229.82

2,052.94

176.88

8,559.66

33

5/1/2013

8,559.66

2,229.82

2,087.15

142.66

6,472.51

34

6/1/2013

6,472.51

2,229.82

2,121.94

107.88

4,350.57

35

7/1/2013

4,350.57

2,229.82

2,157.31

72.51

2,193.26

36

8/1/2013

2,193.26

2,229.82

2,193.26

36.55

0.00

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final

N Fecha de pago

Saldo inicial

Pago

Capital

Inters

Saldo final