SOLO INGRESA

Meses ao N Trabajadores
Jan-12
123
Feb-12
134
Mar-12
124
Apr-12
125
May-12
127
Jun-12
126
Jul-12
126
Aug-12
126
Sep-12
126
Oct-12
123
Nov-12
122
Dec-12
121
Jan-13
120
Feb-13
119
Mar-13
118
Apr-13
117
May-13
116
Jun-13
115
Jul-13
114
Aug-13
135
Sep-13
135
Oct-13
136
Nov-13
137
Dec-13
138
Jan-14
139
Feb-14
139
Mar-14
140
Apr-14
141
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
Jan-15
Feb-15
Mar-15
Apr-15
May-15

142
143
140
140
142
143
142
142
142
142
142
143
143

N DP / AT
25
26
35
45
47
23
35
34
43
65
41
23
44
23
47
48
50
32
53
54
55
32
23
34
61
62
64
23
12
68
70
45
21
23
75
77
34
79
81
65
32

N Accidentes
2
4
2
0
4
0
2
2
2
0
0
0
3
2
5
3
1
1
2
2
1
0
1
2
3
4
3
2
1
2
4
3
1
3
2
2
2
2
3
3
1

N Enfermedades
Profesionales
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15

143
143
143
143
143
143
144

TST
CT Adicional
CT Total
TF mensual
TG mensua
Ta Anual
Ta Movil

85
87
23
23
91
92
94

1
2
1
2
1
2
3

0
0
0
0
0
0
0

SOLO INGRESAR DATOS ACA ABAJO

N DP / EP
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

N acc Trayecto
34
23
4
5
1
2
3
45
3
2
3
4
5
5
5
5
5
3
0
0
0
5
4
4
0
0
0
3
2
2
2
2
0
0
0
0
0
0
3
2
2

N muertos

Gran Invalido 70% o ms

40% a 65%

0
0
0
0
0
0
0

2
3
3
3
4
4
4

NO MOD
27,5% a
27,5%
15% a 25%

TA
HH
Movil
TG
TF
22140
1.63% 1129.1779584 90.3342
24120
4.67% 1077.9436153 165.837
22320
6.30% 1568.1003584 89.6057
22500
6.32%
2000
0
22860
9.48% 2055.9930009 174.978
22734
9.48% 1011.7005366
0
22716 11.07% 1540.7642191 88.0437
22698 12.65% 1497.929333 88.1135
22680 14.24% 1895.9435626 88.1834
22140 14.28% 2935.862692
0
21960 14.32% 1876.1384335
0
21780 14.37% 1056.0146924
0
21600 15.19% 2038.7205387 138.889
21420 13.73% 1073.7628385 93.3707
21240 16.22% 2206.8139017 235.405
21060 18.76% 2293.0156263 142.45
20880 16.43% 2380.7035876 47.8927
20700 17.39% 1545.8937198 48.3092
20520 17.54% 2560.694666 97.4659
24300 17.43% 2220.7257763 82.3045
24300 16.49% 2279.087168 41.1523
24480 16.35% 1307.1895425
0
24660 16.99% 932.68450933 40.5515
24840 18.40% 1368.7600644 80.5153
24948 18.17% 2447.2721442 120.25
25092 19.49% 2489.7468226 159.413
25236 17.68% 2531.7367685 118.878
25380 16.65% 906.22537431 78.8022
25524
25668
25200
25200
25560
25740
25558
25579
25601
25622
25644
25666
25687

16.39%
16.84%
18.02%
18.69%
18.61%
20.67%
21.32%
21.27%
20.51%
19.07%
19.04%
19.73%
19.72%

470.14574518
2654.8797937
2760.4617605
1785.7142857
821.59624413
893.55089355
2943.7961169
2996.7530437
1328.0834974
3102.3990372
3155.0885552
2532.5727822
1245.7566414

39.1788
77.918
158.73
119.048
39.1236
116.55
78.2546
78.1885
78.1226
78.0567
116.986
116.888
38.9299

25709
25730
25752
25774
25795
25817
25838

19.01%
17.57%
16.14%
16.83%
15.42%
15.41%
16.10%

3312.6258854
3364.9619976
893.13451382
892.38600739
3521.4444407
3573.4306907
3625.3300232

38.8972
77.7291
38.8319
77.5988
38.7669
77.4689
116.106

NO MODIFICAR NI CAMBIAR

valor

Periodos

Grado invalidez
15%

25%

27,5% a 37,5%

0.25

0.5

40%

a 65%

70%

o mas

1.5

Gran invalidez

2.5

0
2 SV2

0
2 SV3

0
2

Muerte

SV 1

RESULTADOS

TSIT1
TSIT2
TSIT3
TPSIT
TSIM
TST
CAD
Total

419.23 FIM1
396.52 FIM2
483.74 FIM3
440.13 PFIM
210
211

1.65017
1.46466
1.40824
1.44

2.04
2.99

PFIM

32
65
96

Cot Ad
0
0.34
0.68

97

128

1.02

0.51

129
161
193
225
273
321
369

160
192
224
272
320
368
416

1.36
1.7
2.04
2.38
2.72
3.06
3.4

0.71
0.91
1.21
1.51
1.81
2.11
2.41

TST
0
33
65

0
0.11
0.31

417
465
513
561

464
512
560
630

3.74
4.08
4.42
4.76

631

700

5.1

701

770

5.44

771
841
911

840
910
980

5.78
6.12
6.46

981

6.8

2.71

TSIM
0.1
0.3
0.5

0
35
70

0.7

105

0.9
1.2
1.5
1.8
2.1
2.4
2.7

140
175
210
245
280
315
350

385