VA

NPER
TASA
Amortizacion cuota 1

S/. 1,000.00
12 MESES
3% MENSUAL

S/. -70.46
N cuota
Amortizacion
1
S/. -70.46
2
S/. -72.58
3
S/. -74.75
4
S/. -77.00
5
S/. -79.31
6
S/. -81.68
7
S/. -84.14
8
S/. -86.66
9
S/. -89.26
10
S/. -91.94
11
S/. -94.70
12
S/. -97.54
S/. -1,000.00
tema pagoprin para amortizaciones

va
nper
tasa

S/. 100,000.00
3 aos
3.65%
cuota
N cuotas

S/. -35,795.74
Interes
Amortizacion
cuota
1
S/. -3,650.00
S/. -32,145.74
S/. -35,795.74
2
S/. -2,476.68
S/. -33,319.06
S/. -35,795.74
3
S/. -1,260.53
S/. -34,535.20
S/. -35,795.74
S/. -7,387.22

S/. -100,000.00

S/. -107,387.22

VA
NPER
TASA
CUOTA

S/. 120,000.00
20 AOS
4%
S/. -8,829.81
Ncuota

tema

amortizacion

Interes
Amortizacion
cuota
1
S/. -4,800.00
S/. -4,029.81
S/. -8,829.81
2
S/. -4,638.81
S/. -4,191.00
S/. -8,829.81
3
S/. -4,471.17
S/. -4,358.64
S/. -8,829.81
4
S/. -4,296.82
S/. -4,532.99
S/. -8,829.81
5
S/. -4,115.50
S/. -4,714.31
S/. -8,829.81
6
S/. -3,926.93
S/. -4,902.88
S/. -8,829.81
7
S/. -3,730.81
S/. -5,099.00
S/. -8,829.81
8
S/. -3,526.85
S/. -5,302.96
S/. -8,829.81
9
S/. -3,314.74
S/. -5,515.07
S/. -8,829.81
10
S/. -3,094.13
S/. -5,735.68
S/. -8,829.81
11
S/. -2,864.71
S/. -5,965.10
S/. -8,829.81
12
S/. -2,626.10
S/. -6,203.71
S/. -8,829.81
13
S/. -2,377.95
S/. -6,451.86
S/. -8,829.81
14
S/. -2,119.88
S/. -6,709.93
S/. -8,829.81
15
S/. -1,851.48
S/. -6,978.33
S/. -8,829.81
16
S/. -1,572.35
S/. -7,257.46
S/. -8,829.81
17
S/. -1,282.05
S/. -7,547.76
S/. -8,829.81
18
S/. -980.14
S/. -7,849.67
S/. -8,829.81
19
S/. -666.15
S/. -8,163.66
S/. -8,829.81
20
S/. -339.61
S/. -8,490.20
S/. -8,829.81
S/. -56,596.20
S/. -120,000.00
S/. -176,596.20