Estimate for the work:-Renovation of Charbhati crimission ground ,S

Sl.
No.

Description
Nos

Mtrs

Mtrs

Quantity

Mtrs

Rate/
Cum

Cum/Sqm

Earth work in excavation in hard and gravelly soil in foundation and

plinth including rough dressing and levelling the bed depositing the
soil with in 50 mtr initial lead and all lifts and labour required for the
work etc complete. and as per the direction of Eng-In-Charge
boundary

ab- Column
false wall
/filter wall
Pathway
Rest room
Toilet

54
1
1
2x4
2
2
1
3
1

f- step
sitting area

n
n
n
n
n
n
n
n
n

x
x
x
x
x
x
x
x
x

0.60
86.00
100
0.9
4.37
2.5
1.2
4.00
29.36
area

X 0.60
X 0.6
x
1.50
x
0.90
x
0.60
x
0.60
X
0.80
X
0.80
x
0.45
= 20.00

x
x
x
x
x
x
x
x
x
x

0.60
0.60
0.30
0.90
0.60
0.60
0.15
0.15
0.80
0.15

=
=
=
=
=
=
=
=
=
=

11.66
30.96
45.00
5.83
3.15
1.80
0.14
1.44
10.57
3.00

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

total

= 113.56 cum @

2 Filling at all depth with avaiable excavated earth excluiding rocks in

trenches plinthside of foundationetc in layer not exceeding 15 cm in
depth consolidating each deposited layer by ramming and watering
complete (lead up to 100m)as per specification and direction of
Engineer-in-charge.

Qnty as per item no1

From borrowpit
1 n
x
30

0.67 x= 113.56 =
X

30.00

0.30

76.08

cum

= 270.00 cum
346.08 cum @

3 Supplying all materials, labour, T&P and filling in foundation and

plinth with sand well watered and rammed including conveyance of

all materials to work site, payment of royalty , taxes etc all complete
as per specification and direction of Engineer-in-charge.
boundary

a- Column
bfalse wall
/filter wall
Pathway
Rest room
Toilet
f- step
sitting area

54
1
1
2x4
2
2
1
3
1

n
n
n
n
n
n
n
n
n

x
x
x
x
x
x
x
x
x

0.60
86.00
100
0.9
4.37
2.5
1.2
4.00
29.36

X 0.60
X 0.6
x
1.50
x
0.90
x
0.60
x
0.60
X
0.80
X
0.80
x
0.45

x
x
x
x
x
x
x
x
x

0.10
0.10
0.10
0.10
0.10
0.10
0.08
0.08
0.08

=
=
=
=
=
=
=
=
=

1.94
5.16
15.00
0.65
0.52
0.30
0.07
0.72
0.99

cum
cum
cum

cum
cum
cum

Plinth filling

2
1
1
1

n
n
n
n

x
x
x
x

area
=
3.65 x
4.00 x
6.00 x
30.00 x

20.00
3.65
2.15
8.00
30.00

x
x
x
x
x

0.15
0.30
0.30
0.30
0.30
total

=
3.00
cum
= 7.99
cum
= 2.58
cum
= 14.40 cum
= 270.00 cum
= 38.93 cum @

Cement Concrete (1:4:8) using 40 mm sized h.b.g metal in F & P

including cost, conveyance, royalty, curing &taxes of all materials
etc. & labour required for the work complete.
boundary

a- Column
bfalse wall
/filter wall
Pathway
Rest room
Toilet
f- step
sitting area
Plinth filling

54
1
1
2x4
2
2
1
3
1

n
n
n
n
n
n
n
n
n

2
1
1

n
n
n

x
x
x
x
x
x
x
x
x

0.60
86.00
100
0.9
4.37
2.5
1.2
4.00
29.36
area
x
3.65
x
4.00
x
6.00

X 0.60
X 0.6
x
1.50
x
0.90
x
0.60
x
0.60
X
0.80
X
0.80
x
0.45
= 20.00
x
3.65
x
2.15
x
8.00

x
x
x
x
x
x
x
x
x
x
x
x
x

0.10
0.10
0.10
0.10
0.10
0.10
0.08
0.08
0.10
0.15
0.30
0.30
0.30

=
=
=
=
=
=
=
=
=
=
=
=
=

1.94
5.16
15.00
0.65
0.52
0.30
0.07
0.72
1.32
3.00
7.99
2.58
14.40

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

Total

53.66

cum @

Supplying all labour, materials ,T&P and providing Cement

concrete (1:1:3) with crusher broken hard granite chips on
12mm and size RCC works including cost of conveyance &
royalty ,sundries, watering ,curing &lifting &laying concrete at a
height of 5mtr. Maximum complete etc all complete(Excluding
cost of reinforcement But including cost of
centering &
shuttering)

(A)
Column base / footing
(i)Column base
54 n
x
0.9 X
(ii)Slope base
54 n
x (0.3752+.602) /2

0.9 x
x

0.15
0.2

=
=

6.56
2.70

(iii)Pedestal up to plinth beam

94 n
x
0.225

X 0.225 x

0.8
Total

=
=

3.81
13.07

cum
cum @

(B)Column super structructure

(a)Ground Floor
54 n
X 0.225

X 0.225

2.00
Total
0.2
0.2
0.2

=
=
=
=
=

5.47
5.47
8.10
1.31
0.65

cum
cum @
cum
cum
cum

c) plinthbend

1n
2n
1n

180.00
14.60
14.45

0.225
0.225
0.225

cum
cum

1n
1n
d)

(I)Roof slab
restroom
toilet

14.19
10.00

0.225
0.225

0.2
0.2
Total

=
=
=

0.64
0.45
11.15

cum
cum
cum @

=
=
=

3.48
1.48
0.40
5.36

cum
cum
cum
cum @

0.07
0.05
0.38
0.27
0.77

cum
cum
cum
cum
cum @

2n
1n
1n

X
X
X

4.17
4.15
2.0

X
X
X

4.17
3.57
2

X
X
X

0.10
0.10
0.10

1
1
1
1

x
x
x
x

1.5
1.20
8.45
6.00

x
x
x
x

0.225
0.225
0.225
0.225

x
x
x
x

0.2
0.2
0.2
0.2

Lintel

n
n
n
n

=
=
=
=

Supplying all materials, labour, T&P and providing M.S.

reinforcement for R.C.C. work including cutting, bending, binding
and laying the grill and position including cost of binding wire 18
to 20 gauge, conveyance of all materials to Work site, payment of
royalty taxes, etc all complete as per specification and direction of
Engineer-in-charge(SAIL STEEL TMT-EQR 500/IS 1786 Fe 500 D)
(including 1% labour cess)

Qnty as per item of RCC work

35.82 cum @
0.80
qntl /

cum

28.66 qntl

7 Supplying all materials, labour, T&P and providing Brick work in with
K.B. Bricks 25cm x 12cm x 8cm size having crushing strength not
Less than 75kg/cm with dimensional tolerance 8 percent in
Cement mortar in Cement Mortar (1:6 ) foundation & Plinth including
cost of conveyance & royalty ,sundries & watering for curing &
supervision charges,contractor profit & labour cess etc. all complete
as per the direction of Engineer-in-charge .

false wall
b.wall
Toilet
ist.footing

step

1
1

x
x

180.00 x
86.00 x

0.375 x
0.225 x

1
1
1
1
1
1

n
n
n
n
n
n

2
2
2
2
2

n
n
n
n
n

1.8
0.9

=
=

121.5
17.42

cum

x
x
x
x
x
x

14.19
14.19
14.19
1.20
1.20
1.20

x
x
x
x
x
x

0.45 x
0.375 x
0.225 x
x
0.75
x
0.5
x
0.25

0.2
0.5
0.2
0.15
0.15
0.15

=
=
=
=
=
=

1.28
2.66
0.64
0.14
0.09
0.05

cum
cum
cum
cum
cum
cum

x
x
x
x
x

15.50
3.65
3.65
3.65
4.10

x
x
x
x
x

0.375
0.75
0.5
0.25
0.375

0.9
0.15
0.15
0.15
0.67

=
=
=
=
=

10.46
0.82
0.55
0.27
2.06

cum
cum
cum
cum
cum

rest room
step

up to pl

x
x
x
x
x

Total
8

= 157.93 cum @

Supplying all materials, labour, T&P and providing Brick work in with
K.B. Bricks 25cm x 12cm x 8cm size having crushing strength not
Less than 75kg/cm with dimensional tolerance 8 percent in
Cement mortar in Cement Mortar (1:6 )super structure including cost
of conveyance & royalty ,sundries & watering for curing &
supervision charges,contractor profit & labour cess etc. all complete
as per the direction of Engineer-in-charge .

Wall
1
1
2

door
window

n
n
n

x
x
x

170.00 x
1.20 x
1.20 x

0.9
1.8
1.2

=
=
=

0.45
20.00

x
x

total
0.67
0.67

=
=

34.43
0.49
0.65
35.56
35.56
8.85
13.40
22.25

cum
cum
cum
cum
cum
cum
cum

1
2
1

n
n
n

x
x
x

14.19
1.80
3.85

x
x
x

0.225
0.125
0.125

x
x
x

2
2
2

=
=
=

6.39
0.90
0.96
8.25

cum
cum
cum

3
1
3

n
n
n

x
x
x

0.90
1.20
0.60

x
x
x

0.225
0.225
0.225

x
x
x

1.8
0.6
0.6

=
=
=

1.09
0.16
0.24
1.50
6.75
98.99

cum
cum
cum

seat

29.36 x
area
=

x
x
x

0.225
0.225
0.225

toilet

deduction
dwv-

total
total
9

cum @

Supplying all labour,T&P, materials and making 12mm thick cement

plaster in cement mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing, racking out joints,
rounding of corne ,scaffolding & labour cess etc, all complete as per
the direction of engineer-in-charge.

outer wall
other
column
toilet

seat

2
1
8
4
1
1
1
area

n
n
n
n
n
n
n

x
x
x
x
x
x
x
=

180.00
20.00
1.50
1.50
15.60
1.80
1.2
33.21

x
x
x
x
x
x
x

Net total

1.00
0.60
2.00
3.00
2.00
2.00
2.00

=
=
=
=
=
=
=
=

360.00
12.00
24.00
18.00
31.20
3.60
2.40
33.21
484.41

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm @

10 Supplying all labour,T&P, materials and making 16mm thick cement

plaster in cement mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing, racking out joints,
rounding of corne ,scaffolding & labour cess etc, all complete as per
the direction of engineer-in-charge.

inside walls

Qnty same as item no.9

484.41 sqm
484.41 Sqm @

11 Supplying all labour, T&P and fixing MS Door/windows made up of

with Wrought iron angles/flats including all cost conveyance
taxes,contractor profit & labour cess all complete as per the
direction of Engineer-in- Charge.

(A) gate
main

n
n
1 n

X
X
X

1
1

sqm

12.00

4.00
1.00
1.50

X
X
X

2.50
2.00
2.10
total
32.00 kg/sqm

=
=
=
=
=

10.00
2.00
3.15
12.00

sqm
sqm
sqm
sqm
@
384.00 kg

12 Supplying all labour, T&P materials and two coat of Weather Coats

with any approved shades including cost of conveyance, taxes of,

brushes, sundries & labour cess etc all complete as per the direction
of Engineer-in-charge

Qty

= 427.20 sqm @

13 Supplying all labour, T&P and painting two coats with any approved

synthetic enamal paint on new/old wood/iron work including cost of

Sundries, brushes, soap, &putty etc including preparation of
Surface ,contractor profit & labour cess all complete as per the
direction of Engineer-in- Charge.

Qty

12.00 Sqm
12.00 Sqm @

=
=
=
=
=
=
=

22.50
48.00
10.50
2.00
0.60
4.80
1.19
81.00

Total
14 Supplying all labour, T&P, and materials and providing cement

concrete (1:2:4) with 12mm size crusher broken hard granite chips
including all cost of conveyance ,royalty,sundries,watering for
curing ,supervision charge, contractor profit & labour cess etc.all
complete as per the direction of Engineer-in-charge.

pathway
drainage

seat

1
2
1
1
1
1
area

n
n
n
n
n
n
=

x
x
x
x
x
x

200
200
200
5
2
8
15.84

x
x
x
x
x
x

1.50
0.20
0.70
4.00
3.00
6.00

x
x
x
x
x
x
x

0.08
0.60
0.08
0.10
0.10
0.10
0.08

cum
cum
cum
cum
cum
cum
cum
cum @

15 Providing and laying 25/30 mm thick precast cement concrete

chequered tiles on Viw gallary footh path over 20mm thick bed of
cement mortar 1:4 complete as per drawing, direction of EngineerIn-Charge and technical specification.
GICO or
equavalent Chequred Tile

300.00 Sqm @
16 Supplying , fitting, fixing marble tiles stone in floor on 25cm
thick Bed of cement mortar(1:1) joined with neat white
cement slung mixed with pigment to match the shade of tiles
including rubbing & polishing complete wih cost and
conveyance of all materials to site.
rest room
=

47.00

sqm

47.00

cum @

11.74
11.74

sqm
sqm @

=
=
=
=

4.62
3.66
4.32
4.32
23.48

sqm
sqm
sqm
sqm
sqm @

17 Supplying all materials, labour, T&P and fixing Ceramic floor tiles using tile
30cm x 30cm or 40cm x 40cm in floor treads or steps and landing on 25mm
thick bed of cement mortar (1:1) jointed with neat cement slurry mixed with
pigment to matching shades of the tiles including rubbing and polishing
,contractor profit & labour cess all complete as per direction of Engineer-inCharge.

toilet

3.85

3.05

18 Supplying all labour,T&P, materials and fixing ceramic glazed tiles in

dados,skirtting and risers of steps on 12mm thick bed of cement plaster
(1:3) jointed with cement slurry mixed pigment to match the shades of the
tiles including rubbing and polishing etc. Complete after providing a base
plaster of 12mm thick in cement mortar (1:4) using tiles of size 20cmx20cm
or 20cmx30cm including cost of tiles ,conveyance, taxes ,contractor profit
& labour cess etc. all complete as per the specification and the direction of
Engineer-in-charge.(tiles of approved shades to be used)

toilet

2
2
4
6

n
n
n
n

x
x
x
x

3.85
3.05
1.8
1.2

x
x
x
x

0.60
0.60
0.60
0.60

18 Supplying all materials,labour,T&P and Finishing wall surface of walls with

Acrylic wall putty (Water based ) of approved make and finished smooth
and even surface toreceive painting including cost of scaffolding staging
charges with cost of all materials taxes, labour cess etc complete as per
specification and direction of Engineer-in-charge.

Qty

= 520.41 sqm
520.41 sqm @

19 Supplying all labour, T&P, materials and Wall painting 2

coat with plastic emulsion paint of approved shade on new
work to give an even shade inculding cost of paint,cost of
conveyance,taxes of materials & labour cess etc all
complete as per specification of Engineer-In-Charge.
Qty same as item no.

= 520.41 sqm @

17 Add for sanitory work such as septic tank,soak pit &P.Hfittings etc.
19 Add for Electrification
20 Add contingency

1%

21 Add for photograph and display board

OR say

Junior Engineer
Sambalpur Municipal Corporation
Technical sanctioned for
Rs 2500000.00

Asst. Engineer
Sambalpur Municipal Co

Administrative ap
Rs 2500000.0

Executive Engineer
Sambalpur Municipal Corporation

Administrator
Sambalpur Municipal Co
Commissioner
Sambalpur Municipal Corporation

sion ground ,Sambalpur.

Amount in
Rupees.

lenth

141

-18

89.90 =

10208.68

55.88 =

19339.09

123

350.23 =

13635.43

3369.11 =

180796.89

0.9
6047.45 =

79028.08

### =

56709.46

6771.66 =

75522.97

8952.07 =

47977.10

6771.66 =

5226.03

6629.27 =

189965.07

3303.5

=521710.28

3336.80 =

330294.95

87.50 =

42385.875

119.98 =

58119.51

72.00 =

27648.00

67.40 =

28793.28

52.69 =

632.28

5221.51 =

422942.31

543.70 =

163110.00

1056.49 =

49655.03

870.60 =

10220.84

816.40 =

19171.11

46.70 =

24303.15

52.70 =

L.S
L.S

27425.61
2404821.02
40000.00

30000.00
2474821.02

OR say

24748.21
2000.00
2501569.23

Asst. Engineer
mbalpur Municipal Corporation
Administrative approvalfor

2500000.00

Administrator
mbalpur Municipal Corporation

###

Estimate for the work:-Renovation of Charbhati crimission ground

Sl.
No.

Description
Nos

Mtrs

Mtrs

Quantity
Mtrs

Rate/
Cum

Cum/Sqm

Earth work in excavation in hard and gravelly soil in foundation and plinth
including rough dressing and levelling the bed depositing the soil with in
50 mtr initial lead and all lifts and labour required for the work etc
complete. and as per the direction of Eng-In-Charge

column for post

1
1
6

n
n
n

x
x
x

10.10
X
7.31
X
0.6 x

0.60
0.6
0.60

x
x
x

0.60
0.60
0.60
total

=
=
=
=

3.64
2.63
1.73
8.00

cum
cum
cum
cum @

3 Supplying all materials, labour, T&P and filling in foundation and plinth

with sand well watered and rammed including conveyance of all materials
to work site, payment of royalty , taxes etc all complete as per
specification and direction of Engineer-in-charge.

column for post

cleaning area
4

n
n
n
n
n

x
x
x
x
x

10.10
X
7.31
X
0.6 x
9.85 x
6.25 x

0.60
0.6
0.60
8.41
7.31

x
x
x
x
x

0.15
0.15
0.15
0.30
0.10
total

=
0.91
cum
=
0.66
cum
=
0.43
cum
= 198.81 cum
= 36.55 cum
= 237.36 cum @

Cement Concrete (1:4:8) using 40 mm sized h.b.g metal in F & P including

cost, conveyance, royalty, curing &taxes of all materials etc. & labour
required for the work complete.

column for post

cleaning area

1
1
6
1
1

1
1
6
1
1

n
n
n
n
n

x
x
x
x
x

10.10
X
7.31
X
0.6 x
9.85 x
6.25 x

0.60
0.6
0.60
8.41
7.31

x
x
x
x
x

0.10
0.10
0.10
0.10
0.10
Total

=
=
=
=
=
=

0.61
0.44
0.29
8.28
4.57
14.19

=
=
=

0.34
0.53
0.34

cum
cum
cum
cum
cum
cum @

Supplying all labour, materials ,T&P and providing Cement concrete

(1:1:3) with crusher broken hard granite chips on 12mm and size
RCC

works

including

cost of conveyance

watering ,curing &lifting &laying concrete

& royalty ,sundries,

at a height of 5mtr.

Maximum complete etc all complete(Excluding cost of reinforcement

But including cost of centering & shuttering)

lintel

1n
1n
1n

x
x
x

10.1
7.81
10.00

X
X
X

0.225 x
0.225 x
0.225 x

0.15
0.3
0.15

cum
cum
cum

chajja
column

2n
6n

x
x

2.3
0.375

X
X

0.60 x
0.375 x

0.065 =
0.5
=
Total =

1.21
0.18
0.42
0.60

cum @
cum
cum
cum @

0.14

qntl

Supplying all materials, labour, T&P and providing M.S. reinforcement

for R.C.C. work including cutting, bending, binding and laying the grill
and position including cost of
binding wire 18 to 20 gauge,
conveyance of all materials to Work site, payment of royalty taxes, etc
all complete as per specification and direction of Engineer-incharge(SAIL STEEL TMT-EQR 500/IS 1786 Fe 500 D)(including 1%
labour cess)

Qnty as per item of RCC work

1.81 cum @
0.08
qntl

cum

7 Supplying all materials, labour, T&P and providing Brick work in with K.B.
Bricks 25cm x 12cm x 8cm size having crushing strength not Less than
75kg/cm with dimensional tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 ) foundation & Plinth including cost of conveyance &
royalty ,sundries & watering for curing & supervision charges,contractor
profit & labour cess etc. all complete as per the direction of Engineer-incharge .

1
1
6

column for post

n
n
n

x
x
x

10.10
X
7.31
X
2
x

0.375
0.375
(0.83+0.378)

x
x
x

0.60
0.60
0.50
Total

=
2.27
=
1.64
=
7.20
= 11.12

cum
cum
cum
cum @

Supplying all materials, labour, T&P and providing Brick work in with K.B.
Bricks 25cm x 12cm x 8cm size having crushing strength not Less than
75kg/cm with dimensional tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 )super structure including cost of conveyance &
royalty ,sundries & watering for curing & supervision charges,contractor
profit & labour cess etc. all complete as per the direction of Engineer-incharge .

10.10

0.225

(3.20+2.10)/2

6.02

cum

7.31

0.225

(3.20+2.10)/3

4.36

cum

10.38

cum

deduction
d-

1.80

0.225

2.1

total
=

1.70 cum
1.70
8.68
10.92 cum @

Supplying all labour,T&P, materials and making 12mm thick cement

plaster in cement mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing, racking out joints, rounding of
corne ,scaffolding & labour cess etc, all complete as per the direction of
engineer-in-charge.

1n

25.00

Net total

2.00

50.00 Sqm
50.00 Sqm @

10 Supplying all labour,T&P, materials and making 16mm thick cement

plaster in cement mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing, racking out joints, rounding of
corne ,scaffolding & labour cess etc, all complete as per the direction of
engineer-in-charge.

1n

25.00

2.00

50.00 Sqm
50.00 Sqm @

23.58 Sqm
23.58 Sqm @

Supplying all labour,T&P, materials and making 12mm thick cement plaster with
punning in cement mortar(1:6) for brick work including Cost of conveyance,
sundries, watering for curing, racking out joints, rounding of corners ,scaffolding
& labour cess etc, all complete as per the direction of Engineer-in-charge.

1n

19.65

1.20

11 Supplying all labour, T&P and fixing MS Door/windows made up of with

Wrought iron angles/flats including all cost conveyance taxes,contractor

profit & labour cess all complete as per the direction of Engineer-inCharge.

(A) gate
2

grill

2
16.33

n
n
sqm

X
X
@

1.80
7.31

X
X

2.10
0.60
total
32.00 kg/sqm

=
=
=
=

7.56
8.77
16.33

sqm
sqm
sqm
@
522.62 kg

12 Supplying all labour, T&P materials and two coat of Weather Coats with

any approved shades including cost of conveyance, taxes of, brushes,

sundries & labour cess etc all complete as per the direction of Engineerin-charge

Qty

50.00 sqm @

13 Supplying all labour, T&P and painting two coats with any approved

synthetic enamal paint on new/old wood/iron work including cost of

Sundries, brushes, soap, &putty etc including preparation of Surface
,contractor profit & labour cess all complete as per the direction of
Engineer-in- Charge.

Qty
Total

16.33 Sqm
16.33 Sqm @

14 Supplying all labour, T&P, and materials and providing cement concrete
(1:2:4) with 12mm size crusher broken hard granite chips including all
cost of conveyance ,royalty,sundries,watering for curing ,supervision
charge, contractor profit & labour cess etc.all complete as per the
direction of Engineer-in-charge.

22
1

floor

n
n

x
x

0.225 x
15.54 x

0.15
9.85

x
x

0.15
0.10

=
=

0.11
15.31
15.42

cum
cum
cum @

50.00

sqm @

1.19
1.19

cum
cum @

19 Supplying all labour, T&P materials and two coat of Distempering with any approved
shades including cost of Conveyance, taxes of, brushes, sundries& labour cess all
complete as per the direction of Engineer-in-charge.

Qty same as item no.

14 Supplying all labour, T&P and dismantling brick or stone
masonry in lime or cement mortar under 3m.height including
stacking the useful materials for reuse and removing the debris
within 50m. Lead,contractor profit & labour cess etc. all
complete as per the direction of Engineer-in-charge.
1 n
x
19
x
0.25
x

0.25

15 Providing of sheet for roofing,

1

16

7.61

= 121.76

sqm

3.83

3.35

sqm

4.57

3.35

12.83

A)

Trans perent 0.05mm 15%

15.31 sqm
134.59 sqm
= 20.19 sqm @

B)

colour coated sheet 85 %

= 114.40 sqm @

15 Labour charges for fitting ,fixing of sheet

= 114.40 sqm @

16 J.hooks , nut bolt ,cup washer ,domond G.I cup washer

L.S
17 supplying of m.s pipe ,angle,purline etc.
a) 075 mm dia pipe
1 n
x
6
x
@
8.63 kg / mtr
b)

15.00
129.45

mtr
kg

= 104.00
816.40

mtr
kg

mtr

ms angle
@

c)

2.50

7.85 kg / mtr

purline
84.00

3.92 kg / mtr
=

329.28
###

kg
kg

18 Supplying all materials, labour, T&P and hoisting joists

and trusses and placing in position (LABOUR ONLY) and as

per the direction of Engineer in charge .

17 Add for sanitory work such as septic tank,soak pit &P.Hfittings etc.
19 Add for Electrification
20 Add contingency

1%

21 Add for photograph and display board

OR sa

Junior Engineer
Sambalpur Municipal Corporation
Technical sanctioned for
Rs 34,90,000.00

Asst. Enginee
Sambalpur Municip

Administrativ
Rs 34,90,0

Executive Engineer
Sambalpur Municipal Corporation

Administrator
Sambalpur Municip
Commissioner
Sambalpur Municipal Corporation

on ground ,Sambalpur.
Amount in
Rupees.

lenth
89.90 =

718.80

350.23 =

83131.05

3369.11 =

47791.50

141

6771.66 =

8163.57

6047.45 =

3636.18

6629.27 =

958.23

3303.5

=36725.84

3336.80 =

36437.86

87.50 =

4375.00

119.98 =

5999.00
227937.03

96.30 =

2270.75

72.00 =

37628.93

67.40 =

3370.00

52.69 =

860.53

2.25

5221.51 =

80506.68

52.70 =

2635.00
355208.92

581.80 =

690.89

300.00 =

6056.57

420.00 =

48048.81

70.10 =

8019.57

1000.00

65.00 =

82883.45

583145.96
L.S
L.S

120000.00

100000.00
803145.96

OR say

8031.46

2000.00

813177.42
34,90,000.00

Asst. Engineer
mbalpur Municipal Corporation
Administrative approvalfor

34,90,000.00

Administrator
mbalpur Municipal Corporation

47.851265
32.002438