Documentos de Académico
Documentos de Profesional
Documentos de Cultura
MONTO
VPN
1
1000000
800000
2
1000000
640000
3
1000000
512000
4
1000000
409600
alta
AO
MONTO
VPN
1
2
3
4
1000000
1000000
1000000
1000000
900900.901 811622.433 731191.381 658730.974
baja
AO
MONTO
VPN
1
300000
270270.27
2
3
4
300000
300000
300000
243486.73 219357.414 197619.292
alta
baja
4416924.01 441692.401
inversion
final
5000000 -141383.591
5
1000000
327680
6
1000000
262144
7
1000000
209715.2
8
9
10
1000000
1000000
1000000
167772.16 134217.728 107374.182
funcion de excel Fx
5
6
7
8
9
10
1000000
1000000
1000000
1000000
1000000
1000000
593451.328 534640.836 481658.411 433926.496 390924.771 352184.479
funcion de excel Fx
5
6
7
8
9
10
300000
300000
300000
300000
300000
300000
178035.398 160392.251 144497.523 130177.949 117277.431 105655.344
funcion de excel Fx
i
n
sumatoria
VPN
funcion de excel Fx
i
n
sumatoria
VPN
funcion de excel Fx
i
n
sumatoria
VPN
funcion de excel Fx
0.25
10
3570503.2704
3570503.2704
$3,570,503.27
0.11
10
5889232.0111
5889232.0111
$5,889,232.01
0.11
10
1766769.6033
1766769.6033
$1,766,769.60