Salario

Meses

2000000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

Casa
Prstamo
Cuota
Perodos

2000000
4000000
6000000
8000000
10000000
12000000
14000000
16000000
18000000
20000000
22000000
24000000
26000000
28000000
30000000
32000000
34000000
36000000
38000000
40000000
42000000
44000000
46000000
48,000,000
50,000,000
52,000,000
54,000,000
56,000,000
58,000,000
60,000,000
62,000,000
64,000,000
66,000,000
68,000,000
70,000,000
72,000,000
120000000
48,000,000
$2,700,000.00
19.672167691
37
2700000
38
2700000
39
2700000

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
2700000
Salario
Periodo
57
2700000
58
5,400,000
59
8,100,000
60
10,800,000
61
13,500,000
62
16,200,000
63
18,900,000
64
21,600,000
65
24,300,000
66
27,000,000
67
29,700,000
68
32,400,000
69
35,100,000
70
37,800,000
71
40,500,000
72
43,200,000
73
45,900,000
74
48,600,000
75
51,300,000
76
54,000,000
77
56,700,000
78
59,400,000
79
62,100,000
80
64,800,000
Casa 2
Prstamo

120000000
55,200,000

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Pago
Periodos

3,400,000
17.804276128
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98

3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000
3,400,000

Salario
Periodo
99
3,400,000
100
6,800,000
101
10,200,000
102
13,600,000
103
17,000,000
104
20,400,000
105
23,800,000
106
27,200,000
107
30,600,000
108
34,000,000
109
37,400,000
110
40,800,000
111
44,200,000
112
47,600,000
113
51,000,000
114
54,400,000
115
57,800,000
116
61,200,000
Casa 3
Prstamo
Pago

120000000
58,800,000
4100000

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Nper

15.557402083
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132

4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000
4100000

Salario
Periodo
133
4100000
134
8200000
135
12300000
136
16400000
137
20500000
138
24600000
139
28700000
140
32800000
141
36900000
142
41000000
143
45100000
144
49200000
145
53300000
146
57400000
147
61500000
148
65600000
149
69700000
150
73800000
Casa 4
Prstamo
Pago
NPER

120000000
46200000
4800000
10.170767887
151

4800000

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

152
153
154
155
156
157
158
159
160

4800000
4800000
4800000
4800000
4800000
4800000
4800000
4800000
4800000

Salario
Periodo
161
4800000
162
9600000
163
14400000
164
19200000
165
24000000
166
28800000
167
33600000
168
38400000
169
43200000
170
48000000
171
52800000
172
57600000
Casa 5
Prstamo
Pago
nper

1
2
3
4
5
6
7
8
9
10
11
12

120000000
62400000
5500000
12.102399648
173
174
175
176
177
178
179
180
181
182
183
184

5500000
5500000
5500000
5500000
5500000
5500000
5500000
5500000
5500000
5500000
5500000
5500000

15.3333333