Base Jul 2012

Fecha :
Gobernacin Del Casanare
29/09/11
Pgina :
ANALISIS DETALLADOS CONSECUTIVOS

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
223,735.00
Acometida domiciliaria alcantarillado 8" x 6" (200 *

160) L = 6 m, = 6". Suministro e instal.
Herramienta Menor 10% M.O. BB
Eqp
HR
1.0000
1,780.00
1,780.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
17,800.00
17,800.00
13,740
Tuberia alcantarillado PVC 6 "
Ins
6.0000
19,493.00
116,958.00
15,362
Kit Silla Yee 8*6 (Incl. Hidros. y Abrazaderas)
Ins
und
1.0000
87,197.00
87,197.00
55
4,515
3 Descapote a maquina E = 0.20 m
20
Bulldozer Cat D6D o D6H
m
Eqp
4 Explanacion y extendida
20
HR
1,747.43
0.0125
139,794.00
m
Eqp
7 Replanteo mano de obra "Arquitectonico"
HR
1,747.43
1,397.94
0.0100
139,794.00
1,397.94
3,714.74
Herramienta Menor 10% M.O. AA
Eqp
HR
0.1649
1,618.00
266.81
1,617
Cuerda de nylon
Ins
0.5000
500.00
250.00
3,804
Puntilla con cabeza 1"
Ins
lb
0.0100
2,952.00
29.52
4,489
Cuadrilla AA (Albaileria)
Ins
0.1649
16,182.00
2,668.41
8,165
Estacas de Madera =0.10 L=0.60 m
Ins
und
0.5000
1,000.00
500.00
17
9 Campamento de 18 m
und
1,267,532.00
Eqp
HR
16.0000
Gancho teja ondulada de Asbesto cemento 55 mm
Ins
und
28.0000
553.00
15,484.00
1,067
Teja ondulada de fibrocemento No.6 P7
Ins
und
14.0000
24,824.00
347,536.00
1,794
Candado
Ins
und
2.0000
5,000.00
10,000.00
2,210
Tabla chapa ordinario 0.30
Ins
130.0000
4,000.00
520,000.00
2,243
Vara de clavo 3M -1
Ins
54.0000
1,500.00
81,000.00
3,797
Ins
lb
4.0000
2,178.00
8,712.00
4,489
Ins
16.0000
16,182.00
258,912.00
17
830
13 Cerca poste en madera, alambre de pua Cal. 12,

c/2.50 m y Hp = 2.50 m, 4 Hilos
1,618.00
25,888.00
13,776.56
Herramienta Menor 10% M.O. AA-2
Eqp
HR
0.2000
2,214.00
442.80
Excavacion a mano en material comun
Ana
0.0320
25,146.68
804.69
2,196
Cerco ordinario 2.5 m 0,08 x 0,08
Ins
1.2630
4,300.00
5,430.90
3,904
Relleno en material seleccionado de la excavacion

compactado
Ana
0.0270
17,976.50
485.37
5,144
69
324
Transporte de materiales Tn
Ana
0.0050
0.00
0.00
14,669
Cuadrilla AA-2 (Tuberias)
Ins
0.2000
22,137.00
4,427.40
15,655
Alambre de puas galvanizado Cal. 12
Ins
4.2000
486.00
2,041.20
16,221
Grapa galvanizada para Cerca 1 x 9
Ins
und
2.0600
70.00
144.20
19 Red agua provisional L - 50 m
55
und
Eqp
HR
226,943.79
2.9147
1,780.00
5,188.17
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
2,197
Repisa Ordinario 3 m
Ins
4,515
Ins
14,757
Registro paso directo 1/2"
Ins
und
14,991
Tubo presion RDE 9 PVC 1/2 "
Ins
15,021
Codo 90 presion PVC 1/2"
Ins
15,039
Union presion PVC 1/2"
Ins
20 Union mecanica rapida RDE 21 10". Suministro e

instal.
Cantidad
Vr.Unitario
Vr.Total
10.0000
1,500.00
15,000.00
2.9147
17,800.00
51,881.66
1.0000
22,000.00
22,000.00
50.5000
2,544.84
128,514.42
und
5.0000
421.08
2,105.40
und
8.3400
270.28
2,254.14
und
291,705.75
Eqp
HR
0.7273
1,780.00
1,294.59
Ins
0.7273
17,800.00
12,945.94
14,118
Lubricante 500 gr
Ins
und
0.0600
12,887.00
773.22
15,264
Union mecanica rapida RDE 21 PVC 10 "
Ins
und
1.0000
276,692.00
276,692.00
55
4,515
21 Desmonte aparatos sanitarios
und
8,989.40
17
Eqp
HR
0.1700
1,618.00
275.06
21
Volqueta (6 m3 )
Eqp
HR
0.1000
59,634.00
5,963.40
Ins
0.1700
16,182.00
2,750.94
4,489
27 Caseton de lona 1.00 x 0.65
31,555.58
Eqp
HR
0.4211
1,618.00
681.34
2,255
Tiras alistado 3 x 3 x 3
Ins
20.0000
600.00
12,000.00
2,289
Lona plastica para caseton
Ins
2.6000
4,500.00
11,700.00
4,489
Ins
0.4211
16,182.00
6,814.24
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
28 Demolicion muro de ladrillo de espesor menor a

0.15 m. con retiro
3,862.68
17
Eqp
HR
0.1500
1,618.00
242.70
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.1500
16,182.00
2,427.30
4,489
29 Demolicion manual placa de piso, espesor 0-5 cm,

con retiro
11,851.98
17
Eqp
HR
1.0000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0088
59,634.00
524.78
Ins
0.6000
16,182.00
9,709.20
4,489
30 Perforacion de Muro en concreto reforzado e=0.3

m
17
4,489
und
17
142,400.00
Eqp
HR
8.0000
1,618.00
12,944.00
Ins
8.0000
16,182.00
129,456.00
31 Desmonte de madera Puentes colgantes
4,489
1,618.00
4,450.00
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
32 Perro de 1/2" Tipo Pesado. Suministro e Instal.
19
4,489
14,061
Cantidad
Vr.Unitario
und
Vr.Total
15,241.55
Herramienta menor 5% M.O. AA
Eqp
HR
0.0500
809.00
40.45
Ins
0.0500
16,182.00
809.10
Perro de 1/2 " Tipo pesado.
Ins
und
1.0000
14,392.00
14,392.00
33 Viga Transversal o polin de 0.10 x 0.10 x 1
20,085.25
Herramienta Menor 10% M.O. DD
Eqp
HR
0.2500
1,942.00
485.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
19,419.00
4,854.75
5,144
Ana
0.0075
0.00
0.00
15,722
Merulex IFS Transparente (inmunizante madera)
Ins
gal
0.0500
54,900.00
2,745.00
15,988
Madera de 0.10 x 0.10 x 1 Polin
Ins
1.0000
12,000.00
12,000.00
56
34 Demolicion vigas y columnas
184,174.42
17
Eqp
HR
8.0000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
51
Compresor 125 cpm (2 martillos Neum.)
Eqp
HR
1.0000
35,000.00
35,000.00
Ins
8.0000
16,182.00
129,456.00
4,489

instal.
und
12,944.00
165,691.62
Eqp
HR
0.5333
1,780.00
949.27
Ins
0.5333
17,800.00
9,492.74
14,118
Lubricante 500 gr
Ins
und
0.0300
12,887.00
386.61
15,263
Ins
und
1.0000
154,863.00
154,863.00
55
4,515
36 Escalera maciza 1/2 tramo
561,475.84
Vibrador a gasolina
Eqp
HR
0.0400
46,000.00
1,840.00
A.C.P.M.
Ins
gal
0.2000
8,199.00
1,639.80
2,197
Ins
2.7400
1,500.00
4,110.00
2,200
Tabla burra ordinario 0.30
Ins
10.5000
4,333.00
45,496.50
3,797
Ins
lb
1.2000
2,178.00
2,613.60
4,489
Ins
9.5000
16,182.00
153,729.00
4,867
Paral telescopico 2 a 4 ml
Ins
2.9000
340.00
986.00
5,053
Concreto 1:2:3 o 3000 Psi (Basico, 5% desperdicio)
Ana
1.0500
319,677.09
335,660.94
Formaleta entrepisos
Ins
mes
4.4000
3,500.00
15,400.00
52
767
13,627
37 Dintel en concreto de 3000 psi 0.25 x 0.25
46,232.38
Eqp
HR
1.0000
1,618.00
1,618.00
1,572
Tabla burra ordinaria 0.10
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,570.00
535.50
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
3,797
Ins
lb
0.2700
2,178.00
588.06
4,489
Ins
1.0000
16,182.00
16,182.00
5,053
Ana
0.0625
319,677.09
19,979.82
8,194
Acero de refuerzo 60000 Psi
Ins
kg
2.9000
2,460.00
7,134.00
17
38 Dintel en U en ladrillo prensado
63,467.36
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
4.0000
488.00
1,952.00
2,076
Ladrillo prensado macizo
Ins
und
2,208
Ins
16.0000
670.00
10,720.00
1.5800
2,667.00
3,684
Agua para obra
Ins
4,213.86
2.6600
10.00
3,797
26.60
Ins
lb
0.4000
2,178.00
871.20
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
2.3500
16,182.00
38,027.70
8,194
Ins
kg
2.9000
2,460.00
7,134.00
804
39 Pasamuro en PRFV = 8" E.L. x E.B. L= 0.8 m

(Suministro e instal. con tornilleria y empaques)
und
491,226.01
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
5,144
Ana
0.0400
0.00
0.00
Pasamuro =8" E.L. x E.B. L=0.8 m en PRFV
Ins
und
1.0000
465,120.00
465,120.00
55
14,856
40 Cielo raso de icopor texturizado 18 mm con

perfilera de aluminio crudo
25,265.40
Eqp
HR
0.6500
1,942.00
1,262.30
Ins
0.6500
19,419.00
12,622.35
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Alambre Galvanizado No. 12
Ins
kg
0.0300
4,260.00
127.80
13,935
Angulo cielo falso aluminio
Ins
1.3000
2,000.00
2,600.00
13,936
Tee cielo falso en aluminio
Ins
2.0000
2,000.00
4,000.00
14,786
Planchon madera de 3 x 0.30 x 0.04
Ins
0.0050
2,482.00
12.41
16,457
Lamina icopor texturizado 18mm
Ins
und
1.4000
3,300.00
4,620.00
56
5,064
43 Material de prestamo, conglomerado (Incluye:

regalias, explotacion y cargue)
4
15,862
8,410.02
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
108,409.00
3,610.02
Material de prstamo (Conglomerado)
Ins
1.2000
4,000.00
4,800.00
46 Baranda en madera 0.04 x 0.07 x 1
11,661.20
Eqp
HR
0.2000
1,942.00
388.40
5,064
Ins
0.2000
19,419.00
3,883.80
5,144
56
Ana
0.0060
0.00
0.00
14,400
Tornillo goloso de 1 1/2``
Ins
und
2.0000
190.00
380.00
15,721
Tornillo = 1/2" x 1 1/4" G-2, con T. A.
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
54,900.00
1,098.00
15,726
Madera de 0.04 x 0.07 x 1
Ins
1.0000
4,370.00
4,370.00
49 Guaya de 7/8" (para amarre de Hexapodos)
20,217.60
Eqp
HR
0.2000
1,618.00
323.60
Ins
0.2000
16,182.00
3,236.40
15,659
Cable alma de acero (guaya) 7/8`` 6x26
Ins
1.0000
14,616.00
14,616.00
15,740
Perro de 7/8" Tipo pesado
Ins
und
0.1000
20,416.00
2,041.60
17
4,489
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
50 Material de prestamo (Incluye: regalias,

explotacion y cargue)
4
858
4,489
16,300
Vr.Unitario
Vr.Total
5,110.02
Eqp
HR
0.0333
108,409.00
3,610.02
Material de prestamo (tierra-arena-arcilla-limo)
Ins
1.2000
1,250.00
1,500.00
51 Cal viva. Suministro e Instal.
17
Cantidad
kg
630.00
Eqp
HR
0.0100
1,618.00
16.18
Ins
0.0100
16,182.00
161.82
Cal viva o Dolomita
Ins
kg
1.0000
452.00
452.00
53 Relleno tierra negra
41,227.40
Eqp
HR
0.7000
809.00
566.30
4,489
Ins
0.7000
16,182.00
11,327.40
5,143
Transporte de materiales (arena, piedra, comun, tierra) m
Ana
1.0000
0.00
0.00
Tierra Negra
Ins
1.1000
26,667.00
29,333.70
19
16,365
55 Demolicion paete A= 0.10
2,195.63
17
Eqp
HR
0.1200
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0010
59,634.00
59.63
Ins
0.1200
16,182.00
1,941.84
4,489
58 Vidrio incoloro 3 mm. Suministro e Instal.
194.16
27,746.70
Eqp
HR
0.2500
1,618.00
404.50
3,746
Vidrio incoloro 3 mm
Ins
1.0000
22,500.00
22,500.00
4,489
Ins
0.2500
16,182.00
4,045.50
Silicona transparente antihongo 280 ml
Ins
und
0.1000
7,967.00
796.70
17
16,093
61 Transporte de Materiales a lomo de Mula
16,308
Transporte por peso a lomo de Mula hasta 8 Km
kg
Ins
62 Transporte de materiales a lomo de Mula (Viaje de

100 Kg)
16,309
Transporte a lomo de Mula
8,145
1.0000
31.25
vj
Ins
63 Excavacion mecanica en roca (martillo

neumatico)
51
kg-km
31.25
vj
31.25
24,000.00
1.0000
24,000.00
24,000.00
139,247.00
Eqp
HR
3.4000
35,000.00
119,000.00
Ayudante de construccion
Ins
3.4000
5,955.00
20,247.00
70 Ductos electricos pvc de 4"
88,059.76
Eqp
HR
4.0000
1,618.00
6,472.00
4,251
Ducto Electrico liviano EB 4"
Ins
1.0300
11,649.00
11,998.47
4,268
Union conduit PVC 4"
Ins
und
0.2100
23,149.00
4,861.29
4,489
Ins
4.0000
16,182.00
64,728.00
17
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
71 Paso escalera en baldosa grano de mrmol (huella

y contrahuella desarrollo prom 0.50m)
Cantidad
Vr.Unitario
17
Eqp
97
Cortadora ladrillo (Disco Diaman. 14")

Cemento gris
3,684
4,426
Vr.Total
49,183.54
HR
0.8000
1,618.00
Eqp
HR
0.0125
40,000.00
500.00
Ins
kg
3.1350
488.00
1,529.88
Agua para obra
Ins
1.4250
10.00
14.25
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,527
Pulida piso granito
Ana
0.5000
10,837.31
5,418.66
15,813
Baldosa grano de mrmol 30*30 perlato claro o blan
Ins
0.5500
45,339.76
24,936.87
16,655
Alfaboquilla
Ins
kg
1.0000
2,282.88
2,282.88
804
1,294.40
21,607.26
Eqp
HR
0.2667
1,618.00
431.52
2,255
Ins
15.5000
600.00
9,300.00
2,289
Ins
1.6000
4,500.00
7,200.00
4,489
Ins
0.2667
16,182.00
4,315.74
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
74 Empradizacion por Cespedon
6,174.50
Eqp
HR
0.1650
1,618.00
266.97
Ins
0.0300
1,250.00
37.50
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
0.1650
16,182.00
2,670.03
5,143
Ana
0.0300
0.00
0.00
5,144
Ana
0.1800
0.00
0.00
5,765
Cesped (1.0 x 1.0)
Ins
1.0500
3,000.00
3,150.00
17
858
75 LLave Terminal Manguera 1/2"
und
21,114.30
Eqp
HR
0.0850
1,780.00
151.30
4,341
Llave jardn pesada
Ins
und
1.0000
19,350.00
19,350.00
4,515
Ins
0.0850
17,800.00
1,513.00
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
55
14,020
76 Zapata en concreto para cimentacion de

resistencia 3000 Psi
507,257.39
17
Eqp
HR
9.0000
1,618.00
14,562.00
49
Vibrador de concretos
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Planchon ordinario 3 M
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
2,178.00
217.80
4,489
Ins
9.0000
16,182.00
145,638.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,144
Ana
0.0200
0.00
0.00
78 Empradizacion por Biomanto Tipo I
7,223.25
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
Eqp
3,682
Grama (Semilla)
Ins
3,684
Agua para obra
Ins
4,489
Ins
13,326
Durmiente ordinario 3 M
16,228
Telon en fique (2 x 50 m)
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.1350
1,618.00
218.43
kg
0.0010
25,000.00
25.00
4.0000
10.00
40.00
0.1350
16,182.00
2,184.57
Ins
0.7500
767.00
575.25
Ins
1.1000
3,800.00
4,180.00
79 Muro en bloque No. 5 de 0.12 m, con andamio
29,457.28
Eqp
HR
0.8500
1,618.00
1,375.30
1,540
Mortero 1:4 (desperdicio 5%)
Ana
0.0100
247,076.00
2,470.76
2,053
Bloque No. 5
Ins
und
13.2700
891.00
11,823.57
4,489
Ins
0.8500
16,182.00
13,754.70
5,144
Ana
0.0620
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
80 Empradizacion por Biomanto Tipo II
Eqp
3,684
Agua para obra
Ins
4.0000
10.00
40.00
4,489
Ins
0.2000
16,182.00
3,236.40
13,326
Ins
0.7500
767.00
575.25
15,951
Estolon
Ins
und
12.0000
50.00
600.00
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
81 Empradizacion por Barrera viva (Vetiver)
17
4,489
16,229
HR
8,955.25
0.2000
1,618.00
323.60
7,280.00
Eqp
HR
0.1000
1,618.00
161.80
Ins
0.1000
16,182.00
1,618.20
Pasto de corte tipo Vetiver (3 matines)
Ins
und
10.0000
550.00
5,500.00
82 Trincho Tipo I
37,119.16
Eqp
HR
0.7000
1,618.00
1,132.60
4,489
Ins
0.7000
16,182.00
11,327.40
5,144
Ana
0.0470
0.00
0.00
8,165
Ins
und
1.0500
1,000.00
1,050.00
13,850
Ins
kg
0.5000
4,260.00
2,130.00
14,128
Puntilla con cabeza 2 1/2"
Ins
lb
0.2200
2,178.00
479.16
14,778
Tabla burra cedro macho 0.30
Ins
3.0000
5,000.00
15,000.00
15,368
Estocon de Madera =0.15
Ins
1.5000
4,000.00
6,000.00
17
83 Sobrecimiento impermeabilizado e=0.15 m
29,232.02
Impermeabilizado con Sika

Eqp
HR
0.8800
1,618.00
1,423.84
Cemento gris
Ins
kg
11.6900
488.00
5,704.72
2,085
Ladrillo tolete comun
Ins
und
12.1000
380.00
4,598.00
3,684
Agua para obra
Ins
4.6300
10.00
46.30
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.8800
16,182.00
14,240.16
5,143
Ana
0.0300
0.00
0.00
5,144
Ana
0.0604
0.00
0.00
17
804
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
14,122
Sika 1 imp. integral
Ins
84 Excavacion de cortes, canales y prestamo en Rio

(Incluye: Transporte acarreo max. 200 m)
kg
Cantidad
Vr.Unitario
Vr.Total
0.3500
6,960.00
2,436.00
8,374.28
14
Retroexcavadora de orugas
Eqp
HR
0.0400
149,723.00
5,988.92
21
Volqueta (6 m3 )
Eqp
HR
0.0400
59,634.00
2,385.36
85 Paral en madera 0.04 x 0.07 x 1
10,228.69
Eqp
HR
0.1666
1,942.00
323.54
5,064
Ins
0.1667
19,419.00
3,237.15
5,144
56
Ana
0.0060
0.00
0.00
15,722
Ins
gal
0.0200
54,900.00
1,098.00
15,726
Ins
1.0000
4,370.00
4,370.00
15,986
Tornillo = 5/16" x 6" G-2 para Madera
Ins
und
2.0000
600.00
1,200.00
86 Flotador mecanico bola de cobre completo 2"

(cuerpo y conector bronce, vastago y tornillo en
laton) Suministro e Insta
und
240,438.00
Eqp
HR
1.0000
890.00
890.00
1,625
Flotador completo (bola de cobre) 2"
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
1.0000
17,800.00
17,800.00
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
87 Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
und
112,186.10
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.3000
12,887.00
3,866.10
14,825
Cruz H.D. 2" x 2" jh
Ins
und
1.0000
88,740.00
88,740.00
55
4,515
88 Replanteo canchas, zonas duras / plazoletas
1,173.80
Eqp
HR
0.0200
1,618.00
32.36
1,617
Cuerda de nylon
Ins
0.2000
500.00
100.00
3,797
Ins
lb
0.1000
2,178.00
217.80
4,489
Ins
0.0200
16,182.00
323.64
8,165
Ins
und
0.2000
1,000.00
200.00
Durmiente - abarco 4mm
Ins
0.1000
3,000.00
300.00
17
14,775
89 Muro en ladrillo tolete comun 0.12 m (12 x 24.5 x

6)
40,065.67
Eqp
HR
0.7500
1,618.00
1,213.50
1,540
Ana
0.0220
247,076.00
5,435.67
2,085
Ins
und
56.0000
380.00
21,280.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,144
Ana
0.1510
0.00
0.00
17
91 Tabla para piso 0.05 x 0.25 x 1.00
13,291.70
Fecha :
29/09/11
Pgina :

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2000
1,942.00
388.40
5,064
Ins
0.2000
19,419.00
3,883.80
5,144
56
Ana
0.0095
0.00
0.00
15,722
Ins
gal
0.0550
54,900.00
3,019.50
15,992
Tabla 0.05 x 0.25 x 1
Ins
1.0000
6,000.00
6,000.00
93 Dintel en concreto de 3000 psi 15 x 15 reforzado
37,330.66
Eqp
HR
0.7500
1,618.00
1,213.50
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1100
3,570.00
392.70
1,901
Ins
kg
5.8000
2,490.00
14,442.00
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,053
Ana
0.0280
319,677.09
8,950.96
17
95 Alfajia en ladrillo estructural
25,013.92
Imperm. con Tec

Eqp
HR
0.8600
1,618.00
1,391.48
Cemento gris
Ins
kg
2.3900
488.00
1,166.32
2,075
Ladrillo estructural
Ins
und
11.4000
670.00
7,638.00
3,684
Agua para obra
Ins
1.4200
10.00
14.20
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.8600
16,182.00
13,916.52
Ins
kg
0.0900
6,960.00
626.40
17
804
14,122
96 Remates ladrillo prensado, vertical
28,097.22
Eqp
HR
0.8800
1,618.00
1,423.84
Cemento gris
Ins
kg
2.9400
488.00
1,434.72
2,076
Ins
und
16.0000
670.00
10,720.00
3,684
Agua para obra
Ins
1.7500
10.00
17.50
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.8800
16,182.00
14,240.16
5,144
Ana
0.0464
0.00
0.00
17
804
97 Angulo 1 1/2" x 1 1/2" x 1/8". Suministro e Instal.
10,090.50
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.0750
8,750.00
656.25
Eqp
HR
0.1481
809.00
119.81
Herramienta Menor 10% M.O. SA-1
Eqp
HR
0.1481
1,259.00
186.46
Ins
0.1481
16,182.00
2,396.55
14,116
Soldadura electrosoldada 6013 de 1/8"
Ins
kg
0.0625
6,400.00
400.00
15,920
Angulo o perfil 1 1/2" x 1 1/2" x 1/8"
Ins
1.0000
4,467.00
4,467.00
16,423
Cuadrilla SA-1 (Metalisteria)
Ins
0.1481
12,589.00
1,864.43
8
19
115
4,489
98 Registro de corte =3" Tipo liviano. Suministro e

Instal.
und
212,284.66
Eqp
HR
0.8889
1,780.00
1,582.24
1,837
Registro de corte = 3" Tipo liviano
Ins
und
1.0000
194,880.00
194,880.00
4,515
Ins
0.8889
17,800.00
15,822.42
55
Fecha :
29/09/11
Pgina :
10

Codigo
Nombre
Tipo U.M.
99 Enchape fachada tableta
Cantidad
Vr.Unitario
Vr.Total
30,059.88
Pega impermeable SIKA

Eqp
HR
0.8000
1,618.00
1,294.40
Cemento gris
Ins
kg
6.7100
488.00
3,274.48
2,253
Ladrillo 10 x 10
Ins
und
60.0000
174.00
10,440.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.8000
16,182.00
12,945.60
Ins
kg
0.1900
6,960.00
1,322.40
17
804
14,122
102 Alfajia en concreto de 3000 PSI 0.20 x 0.07

reforzada
25,746.59
CON REFUERZO
17
Eqp
HR
0.6667
1,618.00
1,078.72
Cemento gris
Ins
kg
2.0000
488.00
976.00
1,901
Ins
kg
1.6200
2,490.00
4,033.80
2,208
Ins
0.6667
2,667.00
1,778.09
2,209
Tabla chapa ordinaria 0.20
Ins
0.3333
3,333.00
1,110.89
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.6667
16,182.00
10,788.54
5,053
Ana
0.0150
319,677.09
4,795.16
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0020
0.00
0.00
13,235
Liston ordinario 0.05 x 0.05
Ins
0.3333
1,300.00
433.29
13,326
Ins
0.3000
767.00
230.10
804
103 Codo 22.5 en H.D. en J.H. =4" (100 mm).

Suministro e instal.
und
155,315.62
Eqp
HR
0.8889
1,780.00
1,582.24
Ins
0.8889
17,800.00
15,822.42
14,118
Lubricante 500 gr
Ins
und
0.0800
12,887.00
1,030.96
14,574
Codo 22.5 =4" en HD. J.H.
Ins
und
1.0000
136,880.00
136,880.00
55
4,515
104 Retiro y traslado de Tuberia de alcantarilla de 36" ,

< a 1 Km
und
24,271.25
21
Volqueta (6 m3 )
Eqp
HR
0.2500
59,634.00
59
Herramienta menor 10% M.O. AA-4
Eqp
HR
0.2500
3,405.00
851.25
Cuadrilla AA-4
Ins
0.2500
34,046.00
8,511.50
13,960
105 Sondeo, limpieza de redes sanitarias/aguas lluvias

menor a 36" con suministro de agua
16,483
Sondeo redes desages/aguas lluvias hasta 16"
Ins
109 Viga metalica longitudinal 0.06 x 0.15 son 3

=1/2" y celosia de 3/8"
14,908.50
11,000.00
1.0000
11,000.00
11,000.00
42,781.60
44
Pulidora electrica manual
Eqp
HR
0.2500
4,350.00
1,087.50
55
Eqp
HR
0.8000
1,780.00
1,424.00
68
Equipo Pintura con compresor
Eqp
HR
0.4000
2,200.00
880.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
7,443.00
7,443.00
Ins
kg
1.3000
2,490.00
3,237.00
519
1,901
Fecha :
29/09/11
Pgina :
11

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Anticorrosivo rojo claro
Ins
3,837
Esmalte Sintetico tipo pintulux Pintuco
Ins
4,515
5,144
8,194
gal
0.0300
27,063.00
811.89
gal
0.0300
52,063.00
1,561.89
Ins
0.8000
17,800.00
14,240.00
Ana
0.0050
0.00
0.00
Ins
kg
3.4500
2,460.00
8,487.00
14,744
Disco pulidora LT W 7 x 1/4"
Ins
und
0.0200
6,200.00
124.00
14,795
Ins
kg
0.1429
5,800.00
828.82
111 Viga metalica transversal 0.10 x 0.25 son 2 =1/2"

+ 1 = 5/8" y celosia de 3/8"
Vr.Total
52,447.78
44
Eqp
HR
0.2875
4,350.00
1,250.63
55
Eqp
HR
1.0000
1,780.00
1,780.00
68
Eqp
HR
0.5000
2,200.00
1,100.00
74
Eqp
HR
0.5750
5,313.00
3,054.98
Soldador
Ins
1.1500
7,443.00
8,559.45
1,901
Ins
kg
1.7000
2,490.00
4,233.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,837
Ins
gal
0.0400
52,063.00
2,082.52
4,515
Ins
1.0000
17,800.00
17,800.00
5,144
Ana
0.0060
0.00
0.00
8,194
Ins
kg
4.1800
2,460.00
10,282.80
14,744
Ins
und
0.0300
6,200.00
186.00
14,795
Ins
kg
0.1786
5,800.00
1,035.88
519
112 Bala incandescente 100 W
und
29,575.30
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
16,679.00
11,675.30
5,285
Bala incadescente 9 cm especular prismtica
Ins
und
1.0000
17,900.00
17,900.00
113 Cauela concreto 3000 Psi de 0.20 x 0.12
23,771.71
Eqp
HR
0.8000
1,618.00
1,294.40
1,848
Tabla burra 3.00 m
Ins
0.3300
4,666.00
1,539.78
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.0250
319,677.09
7,991.93
17
114 Recubrimiento sinttico multitruflex
2,676
Recubrimiento multitruflex T-MT
m
Ins
115 Sanitario fluxmetro blanco
55
16,200.00
1.0000
16,200.00
und
16,200.00
361,993.00
Eqp
HR
1.0000
1,780.00
1,780.00
Cemento blanco
Ins
kg
1.0000
1,011.00
1,011.00
1,754
Sanitario fluxmetro blanco
Ins
und
1.0000
327,162.00
327,162.00
4,515
Ins
1.8000
17,800.00
32,040.00
829
120 Paete interior allanado 1:4 espesor 1.5 cm
14,295.89
E=1.5; desp=8%
Eqp
HR
0.4959
1,618.00
802.37
1,540
Ana
0.0220
247,076.00
5,435.67
4,489
Ins
0.4959
16,182.00
8,024.65
17
Fecha :
29/09/11
Pgina :
12

Codigo
Nombre
Tipo U.M.
13,641
Seccin de Andamio
Ins
14,786
Ins
121 Paete liso (allanado) muros 1:4, incluye filos y

dilataciones
Cantidad
Vr.Unitario
Vr.Total
mes
0.0012
17,120.00
20.54
0.0051
2,482.00
12.66
16,506.85
E=1.5; desp=8%
Eqp
HR
0.4900
1,618.00
Tablon 3.00 m
Eqp
HR
0.4900
65.00
31.85
1,540
Ana
0.0220
247,076.00
5,435.67
4,328
Filos y dilataciones 1:4
Ana
0.5000
4,593.57
2,296.79
4,489
Ins
0.4900
16,182.00
7,929.18
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
17
142
13,641
125 Tuberia drenaje de gres 4"
792.82
23,353.44
Eqp
HR
0.6000
1,618.00
Cemento gris
Ins
kg
1.5000
488.00
732.00
3,434
Tubo drenaje de gres 4"
Ins
1.0300
10,148.00
10,452.44
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.6000
16,182.00
9,709.20
Base Triturada T.max 1 1/2"
Ins
0.0300
40,400.00
1,212.00
17
804
14,777
126 Paete bajo placa 1:4 con filos y dilataciones
970.80
17,988.02
E=2; desp=10%
Eqp
HR
0.5000
1,618.00
809.00
1,540
Ana
0.0320
247,076.00
7,906.43
4,328
Ana
0.2500
4,593.57
1,148.39
4,489
Ins
0.5000
16,182.00
8,091.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
127 Jarillon, con material granular de rio con acarreo

max. 100 m
12,293.19
E=2; desp=10%
14
Eqp
HR
0.0370
149,723.00
5,539.75
20
Eqp
HR
0.0167
139,794.00
2,334.56
21
Volqueta (6 m3 )
Eqp
HR
0.0741
59,634.00
4,418.88
128 Carpeta Asfaltica en MDC-2 e = 0.10 m
36,905.34
E=2; desp=10%
1
Vibrocompactador 10 Tn
Eqp
HR
0.0045
114,933.00
517.20
Terminadora de Asfalto o Finisher
Eqp
HR
0.0045
132,139.00
594.63
24
Compactador Neumatico o Llanta
Eqp
HR
0.0045
99,465.00
447.59
Eqp
HR
0.0045
6,382.00
28.72
13,849
Mezcla asfaltica MDC-2
Ins
0.1000
350,300.00
35,030.00
14,621
Cuadrilla AA-9 (Asfalto)
Ins
0.0045
63,823.00
287.20
110
25,812.89
E=2; desp=10%
1
Eqp
HR
0.0031
114,933.00
356.29
Eqp
HR
0.0031
132,139.00
409.63
24
Eqp
HR
0.0031
99,465.00
308.34
Fecha :
29/09/11
Pgina :
13

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0031
6,382.00
19.78
13,849
Ins
0.0700
350,300.00
24,521.00
14,621
Ins
0.0031
63,823.00
197.85
110
21,934.83
E=2.5; desp=20%
1
Eqp
HR
0.0022
114,933.00
252.85
Eqp
HR
0.0022
132,139.00
290.71
24
Eqp
HR
0.0022
99,465.00
218.82
Eqp
HR
0.0022
6,382.00
14.04
13,849
Ins
0.0600
350,300.00
21,018.00
14,621
Ins
0.0022
63,823.00
140.41
110
131 Paete bajo malla 1:4
16,490.60
E=2.5; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
17
804
132 Paete bajo malla 1:5
0.6000
1,618.00
970.80
10.2000
488.00
4,977.60
5.0000
10.00
50.00
0.0300
26,100.00
783.00
0.6000
16,182.00
9,709.20
15,628.30
E=2.5; desp=12%
Eqp
HR
0.6000
1,618.00
970.80
Cemento gris
Ins
kg
8.4500
488.00
4,123.60
3,684
Agua para obra
Ins
4.1700
10.00
41.70
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.6000
16,182.00
9,709.20
17
804
133 Caja de inspeccion 40 x 40
und
138,461.50
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
22.1800
10.00
221.80
4,426
Arena lavada de rio
Ins
0.0800
26,100.00
2,088.00
4,489
Ins
4.2553
16,182.00
68,859.26
5,143
Ana
0.1000
0.00
0.00
5,144
Ana
0.2460
0.00
0.00
7,190
Transporte de material (triturado) m
Ana
0.0700
0.00
0.00
8,194
Ins
kg
6.7200
2,460.00
16,531.20
13,921
Crudo de rio clasificado T.m. 6"
Ins
0.0200
20,600.00
412.00
13,961
Triturado de 1/2" - 3/4"
Ins
0.0700
47,950.00
3,356.50
17
804
134 Paete bajo guadua 1:5
4.2553
1,618.00
6,885.08
43.5200
488.00
21,237.76
0.0700
3,570.00
249.90
49.0000
380.00
18,620.00
20,204.80
E=3; desp=12%
Eqp
HR
0.9000
1,618.00
1,456.20
Cemento gris
Ins
kg
6.8500
488.00
3,342.80
3,684
Agua para obra
Ins
5.9000
10.00
59.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.9000
16,182.00
14,563.80
17
804
Fecha :
29/09/11
Pgina :
14

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
204,104.54
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
41.7500
10.00
417.50
4,426
Arena lavada de rio
Ins
0.1700
26,100.00
4,437.00
4,489
Ins
4.9080
16,182.00
79,421.26
5,143
Ana
0.2100
0.00
0.00
5,144
Ana
0.4970
0.00
0.00
7,190
Ana
0.1300
0.00
0.00
8,194
Ins
kg
10.5800
2,460.00
26,026.80
13,921
Ins
0.0400
20,600.00
824.00
13,961
Ins
0.1300
47,950.00
6,233.50
17
804

Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
7,190
8,194
804
1,618.00
7,941.14
488.00
40,030.64
0.1100
3,570.00
392.70
101.0000
380.00
38,380.00
und
17
4.9080
82.0300
291,095.34
5.7929
1,618.00
9,372.91
134.7400
488.00
65,753.12
0.1500
3,570.00
535.50
173.0000
380.00
65,740.00
68.5200
10.00
685.20
0.2800
26,100.00
7,308.00
5.7929
16,182.00
93,740.71
0.3400
0.00
0.00
0.4960
0.00
0.00
Ana
0.1900
0.00
0.00
Ins
kg
15.2900
2,460.00
37,613.40
13,921
Ins
0.0600
20,600.00
1,236.00
13,961
Ins
0.1900
47,950.00
9,110.50
und
410,016.82
Eqp
HR
6.9869
1,618.00
11,304.80
Cemento gris
Ins
kg
204.0000
488.00
99,552.00
1,870
Alambre Negro No 18
Ins
kg
0.2300
3,570.00
821.10
2,085
Ins
und
264.0000
380.00
100,320.00
3,684
Agua para obra
Ins
104.0000
10.00
1,040.00
4,426
Arena lavada de rio
Ins
0.4100
26,100.00
10,701.00
4,489
Ins
6.9869
16,182.00
113,062.02
5,143
Ana
0.4900
0.00
0.00
5,144
Ana
1.1500
0.00
0.00
7,190
Ana
0.2900
0.00
0.00
8,194
Ins
kg
23.4400
2,460.00
57,662.40
13,921
Ins
0.0800
20,600.00
1,648.00
13,961
Ins
0.2900
47,950.00
13,905.50
17
804
138 Caja de inspeccion fibrit trfico liviano
17
2,828
und
143,889.00
Eqp
HR
2.0000
1,618.00
3,236.00
Tapa caja trfico liviano 72 x 72 x 13 CAI-TL
Ins
und
1.0000
61,080.00
61,080.00
Fecha :
29/09/11
Pgina :
15

Codigo
4,489
13,462
Nombre
Tipo U.M.
Ins
Caja de inspeccin fibrit panda 70 x 70 x 65
Ins
139 Caja de inspeccion fibrit trfico pesado
Cantidad
Vr.Unitario
Vr.Total
2.0000
16,182.00
32,364.00
und
1.0000
47,209.00
47,209.00
und
166,120.00
Eqp
HR
2.0000
1,618.00
3,236.00
Ins
2.0000
16,182.00
32,364.00
13,463
Caja de inspeccin fibrit profunda 70 x 70 x 97
Ins
und
1.0000
69,440.00
69,440.00
16,380
Tapa caja trfico pesado 72 x 72 x 13 CAI-TL
Ins
und
1.0000
61,080.00
61,080.00
17
4,489
140 Camaras electricas dobles
und
510,117.44
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,056
Ladrillo recocido oscuro
Ins
und
4,426
Arena lavada de rio
Ins
4,489
Ins
7,190
Ana
0.3400
0.00
0.00
8,194
Ins
kg
20.6300
2,460.00
50,749.80
13,961
Ins
0.3400
47,950.00
16,303.00
14,171
Ins
0.3400
17,400.00
5,916.00
17
804
142 Gavion en piedra comun
10.0000
1,618.00
16,180.00
255.5800
488.00
124,723.04
0.6200
3,570.00
2,213.40
527.4100
220.00
116,030.20
0.6200
26,100.00
16,182.00
10.0000
16,182.00
161,820.00
155,853.85
Eqp
HR
3.5000
1,618.00
5,663.00
Piedra comun
Ana
1.0000
36,264.00
36,264.00
4,489
Ins
3.5000
16,182.00
56,637.00
5,061
Formaleta (1 uso)
Ana
0.3400
34,067.20
11,582.85
5,144
Ana
0.0107
0.00
0.00
13,847
Malla para Gavion t. torsion 2 x 1 x 1
Ins
und
0.5000
83,746.00
41,873.00
13,850
Ins
kg
0.9000
4,260.00
3,834.00
17
156
143 Espigo bridado PRFV =8" para acople de tuberia

(Suministro e inst. con tornilleria y empaques)
und
379,220.00
Eqp
HR
4.0000
1,780.00
7,120.00
1,515
Espigo bridado en PRFV de 8"
Ins
und
1.0000
300,900.00
300,900.00
4,515
Ins
4.0000
17,800.00
71,200.00
5,144
Ana
0.0400
0.00
0.00
55
144 Rejilla de cribado fino 0.20 x 0.50 en acero

inoxidable con marco (suminist. e instal.)
und
200,253.00
Eqp
HR
0.3500
1,780.00
623.00
1,810
Rejilla de Cribado 0.20 x 0.50 en A.I.
Ins
und
1.0000
193,400.00
193,400.00
4,515
Ins
0.3500
17,800.00
6,230.00
5,144
Ana
0.0300
0.00
0.00
55
146 Pasamanos Viga metalica 0.06 x 0.15 son 3

=1/2" y celosia de 3/8" H= 0.90 m con herrajes
43
Equipo de Oxicorte
und
Eqp
HR
46,635.38
0.2500
5,000.00
1,250.00
Fecha :
29/09/11
Pgina :
16

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
55
Eqp
HR
0.2500
4,350.00
1,087.50
HR
0.8000
1,780.00
1,424.00
68
74
Eqp
HR
0.4000
2,200.00
880.00
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
1.0000
7,443.00
7,443.00
1,901
Ins
kg
1.2000
2,490.00
2,988.00
2,502
Ins
gal
0.0300
27,063.00
811.89
3,837
Ins
gal
0.0300
52,063.00
1,561.89
4,515
Ins
0.8000
17,800.00
14,240.00
5,144
Ana
0.0050
0.00
0.00
8,194
Ins
kg
2.8500
2,460.00
7,011.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,795
Ins
kg
0.2500
5,800.00
1,450.00
15,779
Lamina HR 1/8"
Ins
0.0300
64,382.59
1,931.48
519
147 Tapa pozo de Inspeccion en HD. con llave de

seguridad
19
4,489
14,513
und
667,859.02
Eqp
HR
1.1429
809.00
924.61
Ins
1.1429
16,182.00
18,494.41
Tapa para pozo de insp. =0.61m llave de seguridad
Ins
und
1.0000
648,440.00
648,440.00
148 Caja para medidor de agua exterior y de pared
und
88,920.00
Eqp
HR
1.2000
1,618.00
1,941.60
2,842
Caja contador acueducto 77*28*14
Ins
und
1.0000
67,560.00
67,560.00
4,489
Ins
1.2000
16,182.00
19,418.40
17
151 Tapa para camara de media y baja tension 0.72 x

0.72
und
132,826.34
Eqp
HR
1.0000
8,750.00
Eqp
HR
2.0200
1,618.00
3,268.36
Soldador
Ins
1.5000
7,443.00
11,164.50
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.9800
9,500.00
28,310.00
1,717
Ins
kg
0.2500
7,500.00
1,875.00
1,901
Ins
kg
4.0000
2,490.00
9,960.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,837
Ins
gal
0.0400
52,063.00
2,082.52
4,489
Ins
2.0200
16,182.00
32,687.64
5,058
Concreto 4000 Psi (Basico, 5% desperdicio)
Ana
0.0330
373,539.47
12,326.80
8,194
Ins
kg
1.4000
2,460.00
3,444.00
Platina 3/16" x 2 1/2"
Ins
2.8600
6,250.00
17,875.00
8
17
519
14,412
152 Tapa para camaras dobles AP
und
8,750.00
374,957.64
Eqp
HR
2.0000
8,750.00
Eqp
HR
5.0000
1,618.00
8,090.00
Soldador
Ins
3.0000
7,443.00
22,329.00
1,367
Ins
und
2.0000
9,500.00
19,000.00
1,717
Ins
kg
0.5357
7,500.00
4,017.75
8
17
519
17,500.00
Fecha :
29/09/11
Pgina :
17

Codigo
Nombre
Tipo U.M.
2,502
Ins
3,837
Ins
4,489
5,058
8,194
14,412
Cantidad
Vr.Unitario
Vr.Total
gal
0.1000
27,063.00
2,706.30
gal
0.1000
52,063.00
5,206.30
Ins
5.0000
16,182.00
80,910.00
Ana
0.2100
373,539.47
78,443.29
Ins
kg
34.2500
2,460.00
84,255.00
Platina 3/16" x 2 1/2"
Ins
8.4000
6,250.00
52,500.00
153 Marco para tapa de camara de inspeccion 0.69 x

0.82
und
92,877.91
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.5000
1,618.00
809.00
Eqp
HR
1.5000
1,259.00
1,888.50
1,717
Ins
kg
0.2857
7,500.00
2,142.75
2,458
Platina 1/4" x 2 1/2"
Ins
0.8000
8,000.00
6,400.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
4,489
Ins
0.5000
16,182.00
8,091.00
14,782
Ins
3.0200
13,893.00
41,956.86
16,423
Ins
1.5000
12,589.00
18,883.50
8
17
115
156 Piedra comun
8,750.00
36,264.00
Ana
1.2500
0.00
0.00
13,966
Piedra comun o bolo
Ins
1.2500
25,200.00
31,500.00
14,159
Ayudantes (Ac-2)
Ins
0.4000
11,910.00
4,764.00
5,143
157 Pendolon en Varilla de 1/2"
6,042.93
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
4,350.00
76.13
55
Eqp
HR
0.0700
1,780.00
124.60
68
Eqp
HR
0.0350
2,200.00
77.00
74
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
7,443.00
521.01
2,502
Ins
gal
0.0100
27,063.00
270.63
3,837
Ins
gal
0.0100
52,063.00
520.63
4,515
Ins
0.0700
17,800.00
1,246.00
5,144
Ana
0.0010
0.00
0.00
2,460.00
519
87.50
8,194
Ins
kg
1.0000
2,460.00
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
158 Tapon soldado PVC 3". Suministro e Instal.
und
16,683.51
2,927
Soldadura para PVC 1/4 gl
Ins
und
0.0180
65,679.20
2,938
Limpiador PVC 1/4 gl o 760 gr
Ins
und
0.0180
31,668.00
570.02
4,515
Ins
0.0667
17,800.00
1,187.26
Tapon soldado presin PVC 3
Ins
und
1.0000
13,744.00
13,744.00
15,088
1,182.23
Fecha :
29/09/11
Pgina :
18

Codigo
Nombre
Tipo U.M.
159 Tala de arbol 0.10 m > < 0.25 m; incluye apeo,

desramado, troceo, pelado, repique, apilado y
disposicin final 2 km
Cantidad
Vr.Unitario
und
Vr.Total
50,490.32
21
Volqueta (6 m3 )
Eqp
HR
0.1800
59,634.00
10,734.12
38
Motosierra o equipo de desmonte
Eqp
HR
0.5000
5,350.00
2,675.00
53
Eqp
HR
1.2000
2,809.00
3,370.80
Cuadrilla AA-3 (Limpieza)
Ins
1.2000
28,092.00
33,710.40
14,749
160 Formaleta metalica Tipo Caisson H=1.00 M

DI=1.00 M, DE=1.10 M (para 20 usos)
und
806,970.15
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Herramienta menor 10% M.O. ASA-3
Eqp
HR
1.5000
3,554.00
5,331.00
Lamina HR 5/16"
Ins
3.3000
191,819.00
633,002.70
2,502
Ins
gal
0.0500
27,063.00
1,353.15
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Ana
0.1500
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Cuadrilla ASA-3 (Puentes Tuberia Petrolera)
Ins
1.5000
35,536.00
53,304.00
14,782
Ins
5.0000
13,893.00
69,465.00
381

instal.
und
447,769.83
Ins
1.0000
17,800.00
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0900
12,887.00
1,159.83
15,265
Ins
und
1.0000
428,810.00
428,810.00
4,515
164 Baranda en madera cedro
87,961.35
Sub-Contrato Carpinteria
Esp
45.0000
60,663.00
27,298.35
Eqp
HR
1.0000
1,942.00
1,942.00
3,789
Tornillo para madera 2" No. 9
Ins
und
2.0000
32.00
64.00
3,804
Ins
lb
0.2500
2,952.00
738.00
5,064
Ins
1.0000
19,419.00
19,419.00
Cedro macho pieza 3.0
Ins
und
0.7000
55,000.00
38,500.00
4
56
13,452
165 Entramado teja de barro
42,622.40
Eqp
HR
1.8000
1,618.00
2,912.40
2,195
Ins
2.6200
3,200.00
8,384.00
2,197
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
2,178.00
653.40
4,489
Ins
1.8000
16,182.00
29,127.60
5,144
Ana
0.0500
0.00
0.00
17
166 Teja en fibrocemento No.4
25,436.12
Fecha :
29/09/11
Pgina :
19

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
HR
0.5333
809.00
431.44
No incluye entramado
19
Eqp
82
Andamio tubular stand. (inc. tijeras)
Eqp
HR
1.0600
188.00
199.28
752
Teja ondulada fibrocemento No.4
Ins
und
1.0616
13,578.00
14,414.40
830
Ins
und
3.1847
553.00
1,761.14
4,489
Ins
0.5333
16,182.00
8,629.86
5,144
Ana
0.0121
0.00
0.00
27,216.00
19
Eqp
HR
0.5333
809.00
82
Eqp
HR
1.0600
188.00
199.28
Ins
und
2.0339
553.00
1,124.75
1,067
Ins
und
0.6780
24,824.00
16,830.67
4,489
Ins
0.5333
16,182.00
8,629.86
5,144
Ana
0.0121
0.00
0.00
830
168 Teja en fibrocemento No 8
431.44
24,386.42
19
Eqp
HR
0.5333
809.00
431.44
82
Eqp
HR
1.0600
188.00
199.28
755
Ins
und
0.4983
28,696.00
14,299.22
830
Ins
und
1.4948
553.00
826.62
4,489
Ins
0.5333
16,182.00
8,629.86
5,144
Ana
0.0121
0.00
0.00
169 Caballete teja asbesto cemento
43,316.20
Eqp
HR
0.5400
1,618.00
873.72
Ins
und
4.6000
553.00
2,543.80
4,489
Ins
0.5400
16,182.00
8,738.28
5,144
Ana
0.0049
0.00
0.00
Caballete fijo teja ondulada asbesto 15, 20, 25
Ins
und
1.1500
27,096.00
31,160.40
17
830
15,513
170 Muro en ladrillo prensado macizo 0.12 m fachada
64,470.28
Eqp
HR
1.0600
1,618.00
1,540
Ana
0.0300
247,076.00
7,412.28
2,076
Ins
und
57.0000
670.00
38,190.00
4,489
Ins
1.0600
16,182.00
17,152.92
5,144
Ana
0.1653
0.00
0.00
17
171 Muro en ladrillo prensado macizo 0.245 m (24.5 x 5

x 12)
1,715.08
115,858.26
Eqp
HR
1.2900
1,618.00
2,087.22
1,540
Ana
0.0560
247,076.00
13,836.26
2,076
Ins
und
118.0000
670.00
79,060.00
4,489
Ins
1.2900
16,182.00
20,874.78
5,144
Ana
0.3422
0.00
0.00
17
173 Pendolon en varilla de 5/8"
7,554.19
Fecha :
29/09/11
Pgina :
20

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
44
Eqp
HR
0.0175
5,000.00
87.50
HR
0.0175
4,350.00
76.13
55
68
Eqp
HR
0.0700
1,780.00
124.60
Eqp
HR
0.0350
2,200.00
74
77.00
Eqp
HR
0.0175
5,313.00
92.98
Soldador
Ins
0.0700
7,443.00
521.01
2,502
Ins
gal
0.0120
27,063.00
324.76
3,837
Ins
gal
0.0120
52,063.00
624.76
4,515
Ins
0.0700
17,800.00
1,246.00
5,144
Ana
0.0015
0.00
0.00
8,194
Ins
kg
1.5500
2,460.00
3,813.00
14,744
Ins
und
0.0030
6,200.00
18.60
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
5,800.00
103.82
519
174 Canaleta 90 de 3.75 m en fibrocemento
146,106.55
Eqp
HR
1.0000
1,618.00
1,618.00
Canaleta 90 asbesto cemento x 375
Ins
und
0.3500
369,200.00
129,220.00
1,973
Igas gris - masilla plstica 30 kg
Ins
kg
0.0800
12,760.00
1,020.80
4,489
Ins
0.8250
16,182.00
13,350.15
14,709
Tornillo para canaleta 90
Ins
und
0.3200
2,805.00
897.60
17
876
132,071.50
Eqp
HR
0.8300
1,618.00
1,973
Ins
kg
0.1000
12,760.00
1,276.00
2,327
Ins
und
0.2600
443,000.00
115,180.00
4,489
Ins
0.8300
16,182.00
13,431.06
14,709
Ins
und
0.3000
2,805.00
841.50
17
176 Cruz en H.D. 4" x 4" J.H. Suministro e Instal
55
und
1,342.94
230,017.13
Eqp
HR
1.1429
1,780.00
2,034.36
20,343.62
Ins
1.1429
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.4500
12,887.00
5,799.15
16,347
Cruz H.D. 4" x 4" jh
Ins
und
1.0000
201,840.00
201,840.00
4,515
177 Viga diagonal en madera 0.10 x 0.10 x 1 con perno
27,300.08
Eqp
HR
0.3000
1,942.00
582.60
5,064
Ins
0.3000
19,419.00
5,825.70
5,144
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0450
54,900.00
2,470.50
15,988
Ins
1.0000
12,000.00
12,000.00
15,989
Tornillo = 9/16" x 10 " R.O con T.A
Ins
und
0.6700
9,584.00
6,421.28
56
178 Pasamuro en Hierro Fundido =2" L=0.5 m
und
109,932.74
Eqp
HR
0.3333
1,618.00
539.28
1,626
Pasamuro en H.F. de 2" extremo Campana
Ins
und
1.0000
104,000.00
104,000.00
4,489
Ins
0.3333
16,182.00
5,393.46
17
Fecha :
29/09/11
Pgina :
21

Codigo
Nombre
Tipo U.M.
179 Pasamuro en H.F. = 4" L=0.50 m E.C. Suministro

e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
245,932.74
Eqp
HR
0.3333
1,618.00
539.28
1,627
Pasamuro en H.F. de 4" extremo Campana
Ins
und
1.0000
240,000.00
240,000.00
4,489
Ins
0.3333
16,182.00
5,393.46
17
180 Viga longitudinal en madera 0.10 x 0.15 x 1
24,807.91
Eqp
HR
0.2500
1,942.00
485.50
5,064
Ins
0.2500
19,419.00
4,854.75
5,144
56
Ana
0.0112
0.00
0.00
15,722
Ins
gal
0.0550
54,900.00
3,019.50
15,990
Ins
1.0000
6,960.00
6,960.00
15,991
Ins
und
0.6600
14,376.00
9,488.16
181 Paral en madera 0.10 x 0.20 x 1
32,714.68
Eqp
HR
0.2000
1,942.00
388.40
4,515
Ins
0.2000
17,800.00
3,560.00
5,144
56
Ana
0.0150
0.00
0.00
15,722
Ins
gal
0.0500
54,900.00
2,745.00
15,987
Ins
1.0000
19,600.00
19,600.00
15,989
Ins
und
0.6700
9,584.00
6,421.28
182 Sobrecimientos en ladrillo tolete recocido 0.12 m
31,009.64
Eqp
HR
0.8000
1,618.00
1,294.40
1,541
Mortero 1:5 (desperdicio 5 %)
Ana
0.0500
214,072.80
10,703.64
2,059
Ladrillo tolete recocido
Ins
und
12.1000
300.00
3,630.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0170
0.00
0.00
Ins
kg
0.3500
6,960.00
2,436.00
17
14,122
122,239.84
Eqp
HR
0.9500
1,618.00
1,537.10
1,112
Ins
und
0.4800
215,800.00
103,584.00
1,973
Ins
kg
0.1100
12,760.00
1,403.60
4,489
Ins
0.9500
16,182.00
15,372.90
Tornillo para canaleta 43 MET
Ins
und
0.4800
713.00
342.24
17
14,715
136,609.18
Eqp
HR
0.9000
1,618.00
1,456.20
1,973
Ins
kg
0.1000
12,760.00
1,276.00
4,489
Ins
0.9000
16,182.00
14,563.80
14,715
Ins
und
0.8600
713.00
613.18
14,716
Ins
und
0.5000
237,400.00
118,700.00
17
185 Viga cercha longitudinal tuberia petrolera D= 6 5/8

y diagonales D=5 ", altura 1.5 m
422,157.01
Fecha :
29/09/11
Pgina :
22

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14
Eqp
HR
0.0300
149,723.00
4,491.69
42
Motosoldador Diesel
43
Equipo de Oxicorte
Eqp
HR
0.8000
14,833.00
11,866.40
Eqp
HR
0.8000
5,000.00
44
4,000.00
Eqp
HR
0.8000
4,350.00
3,480.00
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
0.8000
3,554.00
2,843.20
1,717
Ins
kg
1.3100
7,500.00
9,825.00
2,502
Ins
gal
0.1500
27,063.00
4,059.45
2,934
Ins
kg
0.4400
6,856.00
3,016.64
3,837
Ins
gal
0.1000
52,063.00
5,206.30
5,144
Ana
0.7000
0.00
0.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
14,752
Ins
0.8000
35,536.00
28,428.80
14,755
Tuberia en A.C. = 6 5/8" Dril Pipe Usd
Ins
2.0000
95,000.00
190,000.00
14,861
Tuberia en A.C. = 5" Dril Pipe Usd
Ins
2.1000
67,500.00
141,750.00
14,945
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
186 Compuerta deslizable manual en PRFV 0.42 x 0.65

m, en PFVR (Incl: Marco en PFRV y anclajes),
suminis. e inst.
und
516,910.00
Espesor promedio= 5 cm
Eqp
HR
2.0000
1,780.00
3,560.00
2,099
Compuerta deslizable manual en PRFV 0.42 x 0.65 m
Ins
und
1.0000
477,750.00
477,750.00
4,515
Ins
2.0000
17,800.00
35,600.00
5,144
Ana
0.0900
0.00
0.00
55
187 Angulo 2" x 2" x 1/4". Suministro e Instal.
18,237.08
Eqp
HR
0.0350
8,750.00
306.25
Eqp
HR
0.1667
809.00
134.86
Eqp
HR
0.1667
1,259.00
209.88
Ins
0.1667
16,182.00
2,697.54
14,116
Ins
kg
0.0714
6,400.00
456.96
15,776
Angulo o perfil 2" x 2" x 1/4"
Ins
1.0000
12,333.00
12,333.00
16,423
Ins
0.1667
12,589.00
2,098.59
8
19
115
4,489
188 Muro en ladrillo tolete comun 0.06 m (6 x 24.5 x 12

pandereta)
28,462.24
Eqp
HR
0.8600
1,618.00
1,540
Ana
0.0071
247,076.00
1,754.24
2,085
Ins
und
30.0000
380.00
11,400.00
4,489
Ins
0.8600
16,182.00
13,916.52
5,144
Ana
0.1500
0.00
0.00
17
189 Teja espaola de barro OJO REEMPLAZAR

PORQUE EXISTE UNITARIO 406 CON EL
TRANSPORTE INCLUIDO.
1,391.48
48,974.02
17
804
Eqp
HR
0.5000
1,618.00
809.00
Cemento gris
Ins
kg
9.6700
488.00
4,718.96
Fecha :
29/09/11
Pgina :
23

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Arena lavada de rio
4,489
Ins
0.0500
26,100.00
1,305.00
Ins
1.0300
16,182.00
16,667.46
190 Canaleta 90 x 5.0 - 24 lamina galvanizada
41,386.85
calibre 24
Eqp
HR
0.4000
1,618.00
647.20
Ins
0.4000
16,182.00
6,472.80
14,572
Canaleta 90 x 5.0 - 24 (0.60 mm)
Ins
und
0.2222
145,800.00
32,396.76
14,709
Ins
und
0.6667
2,805.00
1,870.09
17
4,489
191 Cruz en H.D. 6" x 6" E.L. Suministro e Instal.
und
458,851.50
Eqp
HR
1.6000
1,780.00
2,848.00
2,699
Cruz H.D. 6" x 6" E.L.
Ins
und
1.0000
421,080.00
421,080.00
4,515
Ins
1.6000
17,800.00
28,480.00
Lubricante 500 gr
Ins
und
0.5000
12,887.00
6,443.50
55
14,118
192 Canal en laton 50 cm. Suministro e instal.
64,700.93
Sub-Contrato Latoneria
Esp
80.0000
35,944.96
28,755.97
Eqp
HR
0.8100
1,618.00
1,310.58
2,932
Soldadura estao antimonio 95/5 para cobre
Ins
lb
0.4000
20,300.00
8,120.00
3,837
Ins
gal
0.0350
52,063.00
1,822.21
4,489
Ins
0.8100
16,182.00
13,107.42
Lamina galvanizada cal. 22 de 2.4m*1.2m
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
193 Empedrado, para camino de herradura. A= 1.00 m,

E= 0.20 m
59,072.04
Retiro de material (riego lateral)
Ana
0.2000
7,766.25
1,553.25
1,540
Ana
0.0500
247,076.00
12,353.80
5,060
Concreto para solado resistencia 140 kg/cm2 - 2000 psi
Ana
0.0500
339,764.99
16,988.25
5,063
Piedra rajon o media zonga
Ana
0.1200
45,518.07
5,462.17
5,111
Losa maciza elevada en concreto de 3000 psi, e= 0.15 m.
Ana
0.2400
85,150.70
20,436.17
5,988
Relleno de excavacion (con material local)
Ana
0.2000
11,392.00
2,278.40
200
194 Muro en ladrillo prensado 0.055 m (5.5 x 12 x 24.5

pandereta)
37,013.99
Eqp
HR
0.8600
1,618.00
1,391.48
1,540
Ana
0.0065
247,076.00
1,605.99
2,076
Ins
und
30.0000
670.00
20,100.00
4,489
Ins
0.8600
16,182.00
13,916.52
5,144
Ana
0.0870
0.00
0.00
17
195 Flanche lamina galvanizada cal. 22 A=0.20
20,194.32
Eqp
HR
0.4700
1,618.00
2,502
Ins
gal
0.0090
27,063.00
243.57
4,489
Ins
0.4700
16,182.00
7,605.54
Ins
und
0.2500
46,339.00
11,584.75
17
15,746
760.46
Fecha :
29/09/11
Pgina :
24

Codigo
Nombre
Tipo U.M.
196 Adaptador de limpieza sanitario PVC 4".

Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
14,693.74
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.1000
17,800.00
1,780.00
Adaptador de limpieza sanitario PVC 4"
Ins
und
1.0000
12,427.00
12,427.00
14,598
197 Registro de corte = 4" Tipo liviano. Suministro e

Instal.
und
328.40
366,798.01
Eqp
HR
1.3333
1,780.00
2,373.27
1,828
Ins
und
1.0000
340,692.00
340,692.00
4,515
Ins
1.3333
17,800.00
23,732.74
55
198 Pintura aluminio antirreflectiva para tuberia =4"

Pasos elevados
4,414.89
Eqp
HR
0.1250
1,618.00
202.25
1,405
Pintura aluminio antirreflectiva
Ins
gal
0.0294
74,486.00
2,189.89
4,489
Ins
0.1250
16,182.00
2,022.75
17
199 Pintura epoxica para tuberia =4" .
17
4,489
14,980
Eqp
HR
0.0677
Ins
Pintura esmalte Epxico
Ins
gal
200 Retiro de material (riego lateral)
73
8,145
11,155.50
1,618.00
109.54
0.0677
16,182.00
1,095.52
0.0444
224,109.00
9,950.44
7,766.25
Herramienta menor 5% M.O. Ayudante (A)
Eqp
HR
1.2500
258.00
322.50
Ins
1.2500
5,955.00
7,443.75
201 Madera para pasamanos 0.05 x 0.10
13,076.82
Eqp
HR
0.1500
809.00
121.35
4,489
Ins
0.1500
16,182.00
2,427.30
5,144
19
Ana
0.0038
0.00
0.00
15,722
Ins
gal
0.0333
54,900.00
1,828.17
15,985
Ins
1.0000
7,500.00
7,500.00
15,986
Ins
und
2.0000
600.00
1,200.00
202 Reduccion en HF 6" x 3" E.L. Suministro e Instal.
109
und
135,785.31
Eqp
HR
0.8000
890.00
712.00
14,240.00
Ins
0.8000
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
14,156
Reduccion en HF 6" x 3" E.L.
Ins
und
1.0000
120,640.00
120,640.00
4,515
109
4,515
und
177,223.31
Eqp
HR
1.0000
890.00
890.00
Ins
1.0000
17,800.00
17,800.00
Fecha :
29/09/11
Pgina :
25

Codigo
Nombre
Tipo U.M.
13,648
Reduccion en HF 6" x 4" E.L. o J.H
Ins
14,118
Lubricante 500 gr
Ins
206 Muro en ladrillo tolete recocido 0.25 m (12 x 25 x

6)
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
158,340.00
158,340.00
und
0.0150
12,887.00
193.31
60,187.95
Eqp
HR
1.3000
1,618.00
2,103.40
1,540
Ana
0.0520
247,076.00
12,847.95
2,056
Ins
und
110.0000
220.00
24,200.00
4,489
Ins
1.3000
16,182.00
21,036.60
5,144
Ana
0.5500
0.00
0.00
17
207 Muro en bloque concreto 0.10 m
27,229.76
Eqp
HR
0.7200
1,456
Bloque de Concreto 10 x 20 x 40
Ins
und
1,540
Ana
4,489
Ins
17
208 Muro en bloque concreto 0.20 m
1,618.00
1,164.96
13.2700
900.00
11,943.00
0.0100
247,076.00
2,470.76
0.7200
16,182.00
11,651.04
57,242.43
Eqp
HR
1.1200
1,618.00
1,812.16
1,457
Bloque de Concreto 20 x 20 x 40
Ins
und
21.0000
1,400.00
29,400.00
1,540
Ana
0.0320
247,076.00
7,906.43
4,489
Ins
1.1200
16,182.00
18,123.84
17
210 Dintel en bloque 0.15 m
16,772.00
Eqp
HR
0.4500
1,618.00
728.10
804
Cemento gris
Ins
kg
3.1500
488.00
1,537.20
2,053
Bloque No. 5
Ins
und
3.6000
891.00
3,207.60
3,684
Agua para obra
Ins
2.6600
10.00
26.60
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.4500
16,182.00
7,281.90
8,194
Ins
kg
1.4100
2,460.00
3,468.60
17
211 Dintel en mortero 1:3
17
16,308.50
Eqp
HR
0.4500
1,618.00
728.10
Cemento gris
Ins
kg
2.1000
488.00
1,024.80
2,210
Ins
0.2000
4,000.00
800.00
2,243
Vara de clavo 3M -1
Ins
0.4400
1,500.00
660.00
3,684
Agua para obra
Ins
1.7700
10.00
17.70
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.4500
16,182.00
7,281.90
8,194
Ins
kg
2.2500
2,460.00
5,535.00
804
214 Viga longitudinal en madera o cuarton 0.05 x 0.10

x1
13,173.15
Eqp
HR
0.1800
1,942.00
349.56
5,064
Ins
0.1800
19,419.00
3,495.42
5,144
Ana
0.0038
0.00
0.00
56
Fecha :
29/09/11
Pgina :
26

Codigo
Nombre
Tipo U.M.
15,722
Ins
15,993
Madera o Cuarton de 0.05 x 0.10 x 1.0
Ins
216 Valvula compuerta elastica vastago ascendente

=6" E.B. Suministro e instal.
55
4,515
16,178
Cantidad
Vr.Unitario
Vr.Total
gal
0.0333
54,900.00
1,828.17
1.0000
7,500.00
7,500.00
und
1,658,240.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Valv. comp. vast. asc. (comp. elast.) e. brida 6"
Ins
und
1.0000
1,579,920.00
1,579,920.00
217 Arcos en ladrillo prensado 0.25 m
102,570.70
Eqp
HR
4.3500
1,618.00
Cemento gris
Ins
kg
5.0000
488.00
2,440.00
2,076
Ins
und
15.8500
670.00
10,619.50
2,210
Ins
1.5800
4,000.00
6,320.00
3,797
Ins
lb
0.4000
2,178.00
871.20
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
4.3500
16,182.00
70,391.70
13,235
Ins
1.0000
1,300.00
1,300.00
13,326
Ins
4.0000
767.00
3,068.00
17
804
218 Valvula de bola en H.D. 2"
und
7,038.30
101,378.92
Ins
0.5714
17,800.00
10,170.92
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Adaptador macho presin PVC 2"
Ins
und
2.0000
3,460.00
6,920.00
15,530
Valvula de bola para agua H.D. 2" T.P
Ins
und
1.0000
83,288.00
83,288.00
4,515
219 Lamina metaldeck 2" Cal. 16 1.5 mm. Suministro e

Instal.
57,371.96
Eqp
HR
0.0800
8,750.00
Eqp
HR
0.1778
1,618.00
287.68
Soldador
Ins
0.1778
7,443.00
1,323.37
1,717
Ins
kg
0.0357
7,500.00
267.75
4,489
Ins
0.1778
16,182.00
2,877.16
5,144
Ana
0.0150
0.00
0.00
Lamina metaldeck 2" Cal. 16 1.5 mm
Ins
1.0000
51,916.00
51,916.00
8
17
519
16,504
221 Chimeneas 0.80 m
17
und
700.00
580,550.24
Eqp
HR
25.0000
1,618.00
40,450.00
30,539.04
Cemento gris
Ins
kg
62.5800
488.00
1,870
Alambre Negro No 18
Ins
kg
0.1600
3,570.00
571.20
2,058
Ladrillo prensado rejilla
Ins
und
73.5000
533.00
39,175.50
2,059
Ins
und
159.6000
300.00
47,880.00
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
7,190
Ana
8,194
Ins
Ins
804
13,961
52.3200
10.00
523.20
0.1300
26,100.00
3,393.00
25.0000
16,182.00
404,550.00
0.0100
0.00
0.00
kg
5.2800
2,460.00
12,988.80
0.0100
47,950.00
479.50
Fecha :
29/09/11
Pgina :
27

Codigo
Nombre
Tipo U.M.
222 Alfajia en tablon
Cantidad
Vr.Unitario
Vr.Total
17,286.84
Eqp
HR
0.7700
1,618.00
Cemento gris
Ins
kg
0.9300
488.00
453.84
2,601
Tablon tono natural
Ins
0.2600
11,000.00
2,860.00
3,684
Agua para obra
Ins
0.6000
10.00
6.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.7700
16,182.00
12,460.14
17
804
223 Alfajia en concreto de 3000 psi 0.15 m x 0.07 m
17
1,245.86
18,454.73
Eqp
HR
0.6667
1,618.00
1,078.72
346.48
Cemento gris
Ins
kg
0.7100
488.00
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,570.00
71.40
2,208
Ins
0.1800
2,667.00
480.06
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.6667
16,182.00
10,788.54
5,053
Ana
0.0105
319,677.09
3,356.61
5,143
Ana
0.0100
0.00
0.00
5,144
Ana
0.0015
0.00
0.00
8,194
Ins
kg
0.7300
2,460.00
1,795.80
Ins
0.3600
767.00
276.12
804
13,326
224 Alfajia en concreto 0.25 m
38,860.54
Eqp
HR
1.5900
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,208
Ins
4,426
Arena lavada de rio
4,489
17
1,618.00
2,572.62
1.1900
488.00
580.72
0.0300
3,570.00
107.10
0.1800
2,667.00
480.06
Ins
0.0100
26,100.00
261.00
Ins
1.5900
16,182.00
25,729.38
5,053
Ana
0.0200
319,677.09
6,393.54
8,194
Ins
kg
1.0000
2,460.00
2,460.00
Ins
0.3600
767.00
276.12
804
13,326
225 Alfajia en ladrillo prensado
25,372.42
Eqp
HR
0.8600
1,618.00
1,391.48
Cemento gris
Ins
kg
2.3900
488.00
1,166.32
2,076
Ins
und
12.8700
670.00
8,622.90
3,684
Agua para obra
Ins
1.4200
10.00
14.20
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.8600
16,182.00
13,916.52
5,144
Ana
0.0377
0.00
0.00
17
804
226 Enchape ladrillo prensado
46,574.40
Eqp
HR
1.1000
1,618.00
Cemento gris
Ins
kg
8.0500
488.00
3,928.40
2,076
Ins
und
31.0000
670.00
20,770.00
3,684
Agua para obra
Ins
5.2000
10.00
52.00
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
17
804
1,779.80
Fecha :
29/09/11
Pgina :
28

Codigo
4,489
16,631
Nombre
Tipo U.M.
Ins
Disco diamantado segmentado 9" corte ladrillo
Ins
und
228 Instalacion carpinteria metalica con mortero 1:3
Cantidad
Vr.Unitario
Vr.Total
1.1000
16,182.00
17,800.20
0.0100
120,000.00
1,200.00
19,985.33
Eqp
HR
0.9600
1,618.00
1,539
Ana
0.0100
289,733.05
2,897.33
4,489
Ins
0.9600
16,182.00
15,534.72
17
229 Chazos para carpintera madera
und
1,553.28
4,009.80
Eqp
HR
0.1500
1,618.00
Cemento gris
Ins
kg
0.1000
488.00
48.80
2,238
Chazo para madera 10 x 10
Ins
und
1.0300
1,000.00
1,030.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.1500
16,182.00
2,427.30
17
804
230 Mesones en concreto de 3000 psi 0.10 m, A = 0.60

m
242.70
136,709.22
Eqp
HR
1.9500
1,618.00
3,155.10
1,540
Ana
0.0090
247,076.00
2,223.68
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,570.00
1,213.80
1,901
Ins
kg
11.2000
2,490.00
27,888.00
2,085
Ins
und
56.8700
380.00
21,610.60
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,178.00
4,356.00
4,489
Ins
1.9500
16,182.00
31,554.90
5,053
Ana
0.1000
319,677.09
31,967.71
5,144
Ana
0.1820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
232 Chimenea carioca combinada
641
Chimenea carioca combinada
und
Ins
238 Acero de Transferencia liso de 60000 Psi
und
1,418,000.00
1.0000
1,418,000.00
kg
1,418,000.00
3,591.26
Eqp
HR
0.0265
809.00
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
4,489
Ins
0.0265
16,182.00
428.82
5,144
Ana
0.0010
0.00
0.00
Acero de refuerzo 60000 Psi (liso)
Ins
kg
1.0500
2,920.00
3,066.00
19
15,604
239 Drenaje en Tuberia PVC RDE 21 de 4" para

Puentes (con rejilla 0.15 x 0.45 m
und
21.44
51,150.62
Soldador
Ins
2.0000
7,443.00
14,886.00
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
0.1600
16,182.00
2,589.12
519
Fecha :
29/09/11
Pgina :
29

Codigo
8,194
15,002
Nombre
Tipo U.M.
Ins
kg
2.1000
2,460.00
5,166.00
Tubo presion RDE 21 PVC 4 "
Ins
0.5000
42,019.00
21,009.50
241 Sardinel en Concreto 3000 Psi 0.5 m x 0.3 m x

0.15 m (Con ref.)
Cantidad
Vr.Unitario
Vr.Total
57,218.58
17
Eqp
HR
0.4600
1,618.00
744.28
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,053
Ana
0.1100
319,677.09
35,164.48
5,066
Acero de Refuerzo Grado 37
Ana
kg
3.7000
3,336.92
12,346.60
242 Sardinel en Concreto 3000 Psi 0.4 m x 0.3 m x

0.15 m (Con ref.)
49,990.81
17
Eqp
HR
0.4600
1,618.00
744.28
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,053
Ana
0.0900
319,677.09
28,770.94
5,066
Ana
kg
3.4500
3,336.92
11,512.37
247 Juego completo de incrustar bao
und
90,716.94
Eqp
HR
2.2000
1,618.00
Cemento blanco
Ins
kg
1.5400
1,011.00
1,556.94
4,489
Ins
2.2000
16,182.00
35,600.40
5,144
Ana
0.0010
0.00
0.00
Juego accesorios bao porcelana blanca
Ins
und
1.0000
50,000.00
50,000.00
17
829
15,591
248 Viga Transversal en madera 0.10 x 0.20 x 1
3,559.60
27,685.25
Eqp
HR
0.2500
1,942.00
485.50
5,064
Ins
0.2500
19,419.00
4,854.75
5,144
56
Ana
0.0150
0.00
0.00
15,722
Ins
gal
0.0500
54,900.00
2,745.00
15,987
Ins
1.0000
19,600.00
19,600.00
249 Baranda en malla eslabonada cal. 10
16,571.18
Eqp
HR
0.2000
1,618.00
323.60
Alambre de cobre desnudo AWG 14
Ins
0.5000
1,281.00
640.50
3,837
Ins
gal
0.0250
52,063.00
1,301.58
4,489
Ins
0.2000
16,182.00
3,236.40
5,144
Ana
0.0024
0.00
0.00
13,850
Ins
kg
0.0350
4,260.00
149.10
15,556
Malla eslabonada Cal. 10
Ins
1.0000
10,920.00
10,920.00
17
819
250 Pintura en esmalte para guayas, cables y varillas

(2 manos)
61
Herramienta menor 10% M.O. CC
Eqp
HR
1,896.95
0.0667
1,861.00
124.13
Fecha :
29/09/11
Pgina :
30

Codigo
Nombre
Tipo U.M.
1,792
Pabmeril Pliego 9" x 11"
Ins
und
1,990
Disolvente Thinner
Ins
gal
3,837
Ins
5,066
Cuadrilla CC (Pintura)
Ins
251 Remate bocel win plastico
829
4,489
15,827
4,515
14,855
Vr.Unitario
Vr.Total
0.0800
1,018.00
81.44
0.0027
12,440.00
33.59
gal
0.0080
52,063.00
416.50
0.0667
18,610.00
1,241.29
3,465.06
Cemento blanco
Ins
kg
0.2000
1,011.00
202.20
Ins
0.1300
16,182.00
2,103.66
Bocel win plstico
Ins
1.0500
1,104.00
1,159.20
252 Valvula de Mariposa =3" en H.F. Suministro e

Instal.
55
Cantidad
und
409,760.00
Eqp
HR
2.0000
Ins
2.0000
17,800.00
35,600.00
Valvula de Mariposa =3" en HF disco en A.I.
Ins
und
1.0000
370,600.00
370,600.00
253 Compuerta deslizable manual en PRFV 0.45 x 0.60

m, en PFVR (Incl: Marco en PFRV y anclajes),
suminis. e inst.
1,780.00
und
3,560.00
511,660.00
Eqp
HR
2.0000
1,780.00
3,560.00
2,207
Compuerta deslizable manual en PRFV 0.45 x 0.60 m
Ins
und
1.0000
472,500.00
472,500.00
4,515
Ins
2.0000
17,800.00
35,600.00
5,144
Ana
0.0900
0.00
0.00
55
254 Tierra tablero general distribuidor
und
186,242.50
Eqp
HR
4.0000
1,780.00
7,120.00
Cable de cobre desnudo N 1/0, 7H
Ins
2.0000
13,100.00
26,200.00
4,515
Ins
4.0000
17,800.00
71,200.00
5,144
Ana
0.0300
0.00
0.00
14,284
Soldadura exotermica 115 gr.
Ins
und
1.5000
21,847.00
32,770.50
14,299
Varilla de Cobre de 5/8" x 1.8 mts.
Ins
und
1.0000
48,952.00
48,952.00
55
848
255 Codo PRFV 90 =4" E.B x E.B. Incluye: empaques

y tornilleria. Suministro e Instal.
und
305,310.00
Eqp
HR
2.0000
1,780.00
3,560.00
2,222
Codo PRFV 90 =4" B x B. (Inc: empa, y torni.)
Ins
und
1.0000
266,150.00
266,150.00
4,515
Ins
2.0000
17,800.00
35,600.00
5,144
Ana
0.0200
0.00
0.00
55
256 Rejilla metalica 3" * 2" con sosco
und
8,809.20
Eqp
HR
0.2500
1,780.00
Cemento blanco
Ins
kg
0.2000
1,011.00
202.20
4,515
Ins
0.2500
17,800.00
4,450.00
15,745
Rejilla metlica sosco 3 x 2"
Ins
und
1.0000
3,712.00
3,712.00
55
829
257 Strip telefonos 20 pares
412
Caja 40 x 45 x 12 cm
und
Ins
und
445.00
230,172.18
1.0000
35,000.00
35,000.00
Fecha :
29/09/11
Pgina :
31

Codigo
Nombre
Tipo U.M.
1,231
Placa identificacin 2 x 1 cm
Ins
und
20.0000
3,000.00
60,000.00
4,515
Ins
5.7681
17,800.00
102,672.18
Regleta strip telefnico 20 pares
Ins
und
1.0000
32,500.00
32,500.00
13,647
258 Desmonte y limpieza en zona boscosa (por Ha)
Cantidad
Vr.Unitario
ha
Vr.Total
199,591.25
38
Eqp
HR
2.7500
5,350.00
14,712.50
40
Guadaadora
Eqp
HR
5.7500
12,000.00
69,000.00
53
Eqp
HR
3.7500
2,809.00
10,533.75
Ins
3.7500
28,092.00
105,345.00
14,749
259 Acometida red hidraulica pvc 1/2" x 5 m
und
150,323.62
Eqp
HR
2.5000
1,780.00
4,450.00
2,927
Ins
und
0.0080
65,679.20
525.43
2,938
Ins
und
0.0080
31,668.00
253.34
3,679
Collar de derivacion H.D/ PVC 3" x 1/2"
Ins
und
1.0000
13,920.00
13,920.00
4,515
Ins
2.5000
17,800.00
44,500.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Cheque globo 1/2" sello en bronce
Ins
und
1.0000
35,298.00
35,298.00
14,459
Registro incorporacion 1/2" a univ. 1/2" rosca
Ins
und
1.0000
30,856.00
30,856.00
14,993
Tubo presion RDE 13.5 PVC 1/2 "
Ins
5.0000
1,816.17
9,080.85
15,048
Adaptador macho presin PVC 1/2"
Ins
und
1.0000
290.00
290.00
15,662
Valvula de Bola para agua H.D. 1/2" T.P
Ins
und
1.0000
10,150.00
10,150.00
55
260 Acometida red hidraulica pvc 3/4" x 10 m
und
194,746.17
Eqp
HR
4.0000
1,780.00
7,120.00
2,927
Ins
und
0.0120
65,679.20
788.15
2,938
Ins
und
0.0120
31,668.00
380.02
4,515
Ins
4.0000
17,800.00
71,200.00
14,020
Cinta teflon
Ins
rl
1.2000
1,000.00
1,200.00
14,376
Ins
und
1.0000
16,356.00
16,356.00
14,389
Ins
und
1.0000
42,143.00
42,143.00
14,460
Collar de derivacion 3" x 3/4 " PP-R
Ins
und
1.0000
18,676.00
18,676.00
14,992
Ins
10.0000
3,385.00
33,850.00
15,040
Ins
und
1.0000
423.00
423.00
15,049
Ins
und
5.0000
522.00
2,610.00
55
261 Sanitario fluxometro
und
541,833.50
131
Taza fluxometro completa
Ins
und
1.0000
510,000.00
510,000.00
788
Instalacion de aparatos sanitarios
Ana
und
1.0000
31,833.50
31,833.50
262 Tensionamiento de placa con torones de 1/2"

grado 270 K
20,370.21
Eqp
HR
0.0250
2,214.00
55.35
136
Gato para tensionamiento
Eqp
HR
0.0250
115,000.00
2,875.00
137
Bomba para gato tensionamiento
Eqp
HR
0.0250
36,400.00
910.00
138
Bomba de inyeccion de lechada
Eqp
HR
0.0250
12,500.00
312.50
5,144
Ana
0.0077
0.00
0.00
5,589
Lechada de Inyeccion Mortero 1:2 (desperdicio 5%)
Ana
0.0002
374,632.00
74.93
69
Fecha :
29/09/11
Pgina :
32

Codigo
Nombre
Tipo U.M.
14,669
Ins
15,724
Toron de tensionamiento grado 270 k ASTM A-421
Ins
16,283
Ducto para tensionamiento
Ins
263 Filos y dilataciones Mortero 1:3
Cantidad
Vr.Unitario
Vr.Total
0.0250
22,137.00
553.43
kg
0.7700
9,700.00
7,469.00
1.0000
8,120.00
8,120.00
4,731.26
Eqp
HR
0.1600
1,618.00
258.88
1,539
Ana
0.0065
289,733.05
1,883.26
4,489
Ins
0.1600
16,182.00
2,589.12
17
264 Goteros con andamio
5,899.30
17
Eqp
HR
0.2300
1,618.00
82
Eqp
HR
0.3500
188.00
65.80
Cemento gris
Ins
kg
3.0000
488.00
1,464.00
3,684
Agua para obra
Ins
1.4500
10.00
14.50
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.2300
16,182.00
3,721.86
804
265 Paete interior allanado 1:4 espesor 2 cm
372.14
13,172.56
Eqp
HR
0.0426
1,618.00
68.93
1,540
Ana
0.0250
247,076.00
6,176.90
4,489
17
Ins
0.4260
16,182.00
6,893.53
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
266 Paete liso (allanado) muros 1:3, incluye filos y

dilataciones
17,494.96
Eqp
HR
0.4900
1,618.00
792.82
Filos y dilataciones Mortero 1:3
Ana
0.5000
4,731.26
2,365.63
1,539
Ana
0.0220
289,733.05
6,374.13
4,489
Ins
0.4900
16,182.00
7,929.18
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
263
267 Pintura aluminio antirreflectiva para tuberia =3"

Pasos elevados
3,326.79
Eqp
HR
0.0940
1,618.00
152.09
1,405
Pintura aluminio antirreflectiva
Ins
gal
0.0222
74,486.00
1,653.59
4,489
Ins
0.0940
16,182.00
1,521.11
17
268 Punto desage sanitario pvc 6"
und
168,214.46
Eqp
HR
1.7778
2,214.00
3,936.05
2,927
Ins
und
0.0400
65,679.20
2,627.17
2,938
Ins
und
0.0400
31,668.00
1,266.72
3,609
Codo sanitario 90 1/4 C x C PVC 6"
Ins
und
1.0000
73,951.16
73,951.16
3,657
Tubo PVC sanitario de 6"
Ins
1.3000
36,214.00
47,078.20
14,669
Ins
1.7778
22,137.00
39,355.16
69
Fecha :
29/09/11
Pgina :
33

Codigo
Nombre
Tipo U.M.
271 Valvula de Pie bronce integral =2". Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
172,088.00
Eqp
HR
0.8000
890.00
712.00
2,263
Valvula de Pie bronce Integral =2"
Ins
und
1.0000
156,136.00
156,136.00
4,515
Ins
0.8000
17,800.00
14,240.00
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
272 Bajante A.LL. PVC 4"
24,121.70
Eqp
HR
0.4706
1,780.00
837.67
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
3,654
Ins
und
0.0833
8,658.24
721.23
4,515
Ins
0.4706
17,800.00
8,376.68
12,047
Tubo PVC A. LL. 4"
Ins
1.0500
12,154.00
12,761.70
14,086
Union sanitaria PVC 4"
Ins
und
0.1667
5,041.00
840.33
55
und
12,778.77
Eqp
HR
0.0476
809.00
38.51
4,489
Ins
0.0476
16,182.00
770.26
15,506
Perro de 3/8" Tipo pesado.
Ins
und
1.0000
11,970.00
11,970.00
19
274 Paete liso placas 1:5
12,449.40
Eqp
HR
0.4800
1,618.00
776.64
Cemento gris
Ins
kg
6.3000
488.00
3,074.40
3,684
Agua para obra
Ins
4.8000
10.00
48.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.4800
16,182.00
7,767.36
17
804
275 Bajante A.N. PVC 4"
29,320.63
Eqp
HR
0.4706
1,780.00
837.67
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
3,654
Ins
und
0.0833
8,658.24
721.23
4,515
Ins
0.4706
17,800.00
8,376.68
14,086
Ins
und
0.1667
5,041.00
840.33
15,439
Ins
1.0500
17,105.36
17,960.63
55
276 Niple = 2" en A.C. con E.L x E.B. L=3.20 m.

und
350,605.32
55
Eqp
HR
0.5000
1,780.00
890.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,443.00
3,721.50
2,307
Niple = 2" en A.C. con E.L x E.B. L=3.20 m
Ins
und
1.0000
334,600.00
334,600.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
Fecha :
29/09/11
Pgina :
34

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
289,514.11
Valor promedio inst.tipica

Eqp
HR
1.1429
890.00
1,017.18
Ins
1.1429
17,800.00
20,343.62
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
16,341
Reduccion en HF 8" x 6" E.L.
Ins
und
1.0000
267,960.00
267,960.00
109
4,515
278 Paete bajo placa 1:4
16,523.80
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.6000
16,182.00
9,709.20
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
804
279 Paete liso muros 1:4
0.6000
1,618.00
970.80
10.2000
488.00
4,977.60
11,983.52
Cemento gris
Ins
kg
7.6000
488.00
3,684
Agua para obra
Ins
4.8000
10.00
48.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.4600
16,182.00
7,443.72
804
288 Entramado madera cielo raso
3,708.80
13,204.24
Eqp
HR
0.5500
1,618.00
889.90
2,197
Ins
2.1600
1,500.00
3,240.00
3,797
Ins
lb
0.0800
2,178.00
174.24
4,489
Ins
0.5500
16,182.00
8,900.10
17
289 Malla bajo entramado para paetes
11,398.57
17
Eqp
HR
0.4000
1,618.00
647.20
82
Eqp
HR
0.8000
188.00
150.40
3,797
Ins
lb
0.0400
2,178.00
87.12
4,489
Ins
0.4000
16,182.00
6,472.80
13,206
Malla con vena 0.60 x 2.00
Ins
und
0.7300
3,717.00
2,713.41
13,850
Ins
kg
0.3000
4,260.00
1,278.00
14,786
Ins
0.0200
2,482.00
49.64
290 Guardaescoba en madera 0.07 x 0.01 x 1
10,593.15
Eqp
HR
0.1500
1,942.00
291.30
5,064
Ins
0.1500
19,419.00
2,912.85
14,400
Tornillo goloso de 1 1/2``
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
54,900.00
1,098.00
15,726
Ins
1.0000
4,370.00
4,370.00
56
291 Conector superior entre cable superior - pendolon

(guaya)
Instalada
und
36,548.65
Fecha :
29/09/11
Pgina :
35

Codigo
19
4,489
15,739
Nombre
Tipo U.M.
Eqp
HR
0.1500
809.00
121.35
Ins
0.1500
16,182.00
2,427.30
Perro de 1" Tipo pesado
Ins
und
1.0000
34,000.00
34,000.00
292 Conector inferior entre Viga - pendolon (guaya)
Cantidad
Vr.Unitario
und
Vr.Total
16,940.65
Instalado
19
4,489
14,061
Eqp
HR
0.1500
809.00
121.35
Ins
0.1500
16,182.00
2,427.30
Ins
und
1.0000
14,392.00
14,392.00
293 Niple = 2" en A.C. con E.B x E.B. L=1.10 m.

und
226,985.00
Eqp
HR
0.7500
1,780.00
1,335.00
2,371
Niple = 2" en A.C. con E.B x E.B. L=1.10 m.
Ins
und
1.0000
212,300.00
212,300.00
4,515
Ins
0.7500
17,800.00
13,350.00
5,144
Ana
0.0100
0.00
0.00
55
294 Brida PVC =2". Suministro e instal.
und
54,942.00
Eqp
HR
0.3000
1,780.00
534.00
2,518
Brida en PVC =2"
Ins
und
1.0000
16,588.00
16,588.00
4,515
Ins
0.3000
17,800.00
5,340.00
4,767
Conjunto brida =2"
Ins
und
1.0000
32,480.00
32,480.00
55
295 Union tipo Dresser = 2" en H.D. Suministro e

instal.
und
60,830.00
Eqp
HR
0.5000
1,780.00
890.00
4,515
Ins
0.5000
17,800.00
8,900.00
16,263
Union Dresser =2" en H.D
Ins
und
1.0000
51,040.00
51,040.00
55
296 Valvula compuerta elastica vastago no ascendente

55
4,515
16,161
und
368,320.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Valv. comp. elast. vast. n.asc. ext. brida 2"
Ins
und
1.0000
290,000.00
290,000.00
298 Salida lampara conmut. PVC
und
140,281.90

Sub-Contrato Electrico
Esp
38.0000
101,653.55
38,628.35
Eqp
HR
3.0000
1,780.00
5,340.00
245
Plafon o Roseta en PVC
Ins
und
1.0500
1,541.00
1,618.05
869
Alambre de cobre THW 14 AWG THHN/NN
Ins
4.5000
1,033.00
4,648.50
3,495
Caja sencilla conduit
Ins
und
1.8900
1,366.48
2,582.65
3,553
Adaptador terminal conduit 1/2"
Ins
und
3.3600
301.60
1,013.38
3,556
Tubo conduit PVC 1/2"
Ins
4.2800
1,549.76
6,632.97
4,515
Ins
3.0000
17,800.00
53,400.00
13,557
Ins
9.0000
2,422.00
21,798.00
13,653
Interruptor conmutable doble
Ins
und
0.8400
5,500.00
4,620.00
3
55
303 Ampliacion de la Perforacion de prueba hasta 12

" (Sabana)
80,561.44
Fecha :
29/09/11
Pgina :
36

Codigo
Nombre
Tipo U.M.
Equipo de perforacion y rotacion
Eqp
Herramienta Menor 10% M.O. PAm-3
Eqp
Agua para obra
Ins
15,636
Bentonita x 50 Kg
15,953
16,415
85
112
3,684
Cantidad
Vr.Unitario
Vr.Total
HR
0.2667
140,000.00
37,338.00
HR
0.2667
2,466.00
657.68
75.0000
10.00
750.00
Ins
kg
40.0000
719.00
28,760.00
Broca tugsteno 12 ``
Ins
und
0.0036
1,800,000.00
6,480.00
Cuadrilla PAm-3 (Pozos profundos)
Ins
0.2667
24,656.00
6,575.76
305 Tuberia PVC conduit 3/4"
und
10,267.59
Eqp
HR
0.3300
1,780.00
587.40
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,534
Ins
1.0000
2,030.00
2,030.00
3,554
Ins
und
2.0000
401.36
802.72
4,515
Ins
0.3300
17,800.00
5,874.00
55
306 Tuberia PVC conduit 1/2"
Esp
12,835.97
38.0000
9,301.43
3,534.54
Eqp
HR
0.3300
1,780.00
587.40
1,702
Boquillas juego pvc 1/2"
Ins
und
0.3300
960.00
316.80
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,556
Ins
1.0000
1,549.76
1,549.76
4,515
Ins
0.3300
17,800.00
5,874.00
55

und
97,205.32
55
Eqp
HR
0.5000
1,780.00
890.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,443.00
3,721.50
2,524
Ins
und
1.0000
81,200.00
81,200.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795

und
55
Eqp
75

Soldador
2,526
116,805.32
HR
0.5000
1,780.00
890.00
Eqp
HR
0.5000
3,330.00
1,665.00
Ins
0.5000
7,443.00
3,721.50
Ins
und
1.0000
100,800.00
100,800.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795

instal.
4,515
und
Ins
42,483.15
0.3478
17,800.00
6,190.84
Fecha :
29/09/11
Pgina :
37

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,261
Ins
310 Corte en Pavimento rigido 0 - 15 cm con retiro

lateral (Impuesto IDURY)
Cantidad
Vr.Unitario
und
0.0150
12,887.00
193.31
und
1.0000
36,099.00
36,099.00
Vr.Total
25,631.00
17
Eqp
HR
0.8000
1,618.00
1,294.40
57
Cortadora concreto (Disco Diaman. 14")
Eqp
HR
0.2398
45,000.00
10,791.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.8000
16,182.00
12,945.60
Impuesto IDURY corte Pavimento Rigido
Ins
0.0000
21,686.00
0.00
16,323

instal.
und
26,954.27
Ins
0.2581
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,887.00
161.09
15,260
Ins
und
1.0000
22,199.00
22,199.00
4,515

instal.
und
4,594.18
16,189.29
Ins
0.1739
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,258
Ins
und
1.0000
12,965.00
12,965.00
4,515
313 Union mecanica rapida RDE 21 2 1/2". Suministro

e instal.
und
3,095.42
20,788.10
Ins
0.2105
17,800.00
3,746.90
14,118
Lubricante 500 gr
Ins
und
0.0115
12,887.00
148.20
15,259
Union mecanica rapida RDE 21 PVC 2 1/2 "
Ins
und
1.0000
16,893.00
16,893.00
4,515
317 Modulo de venta en acero inoxidable. Suministro e

Instal
und
26,110,784.00
Eqp
HR
8.0000
1,259.00
10,072.00
14,461
Modulo de venta en Acero inoxidable
Ins
und
1.0000
26,000,000.00
26,000,000.00
16,423
Ins
8.0000
12,589.00
100,712.00
115
318 Closet tipo A forrado
462,266.29
Esp
45.0000
318,804.34
143,461.95
1,505
Bisagra comn 3``
Ins
und
1.3900
1,785.00
2,481.15
1,807
Puntilla sin cabeza 1"
Ins
lb
0.5000
2,952.00
1,476.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
4,823
Triplex lmina 4 mm 1.22 x 2.44
Ins
und
2.1800
35,000.00
76,300.00
5,064
Ins
9.2100
19,419.00
178,848.99
Ins
und
1.0400
55,000.00
57,200.00
13,452
319 Closet tipo B
m
Esp
363,961.67
45.0000
251,008.05
112,953.62
Fecha :
29/09/11
Pgina :
38

Codigo
Nombre
Tipo U.M.
1,505
Bisagra comn 3``
Ins
1,807
Ins
2,933
Pegante colbn
3,789
4,823
5,064
13,452
Cantidad
Vr.Unitario
Vr.Total
und
0.7600
1,785.00
1,356.60
lb
0.1500
2,952.00
442.80
Ins
kg
0.2500
9,500.00
2,375.00
Ins
und
4.6800
32.00
149.76
Ins
und
2.1800
35,000.00
76,300.00
Ins
6.3100
19,419.00
122,533.89
Ins
und
0.8700
55,000.00
47,850.00
Eqp
HR
2,255
Ins
2,289
Ins
4,489
Ins
Grapa industrial
Ins
17
16,385
321 Pirlanes de madera 0.10 m
20,004.72
0.2424
1,618.00
392.20
14.3000
600.00
8,580.00
1.5000
4,500.00
6,750.00
0.2424
16,182.00
3,922.52
lb
0.0800
4,500.00
360.00
Esp
45.0000
23,292.76
10,481.74
1,807
Ins
lb
0.1400
2,952.00
413.28
3,789
Ins
und
2.0000
32.00
64.00
5,064
Ins
0.9200
19,419.00
17,865.48
Ins
und
0.0900
55,000.00
4,950.00
13,452
322 Columna circular 0.30 m en concreto 3000 Psi
33,774.50
110,281.18
Eqp
HR
2.1600
1,618.00
3,797
Ins
lb
0.0800
2,178.00
174.24
4,489
Ins
2.1600
16,182.00
34,953.12
4,867
Ins
6.4000
340.00
2,176.00
5,053
Ana
0.0900
319,677.09
28,770.94
13,235
Ins
30.0000
1,300.00
39,000.00
13,641
Seccin de Andamio
Ins
mes
0.1000
17,120.00
1,712.00
17
324 Excavacion a mano en material comun
19
4,489
3,494.88
25,146.68
Eqp
HR
1.4800
809.00
1,197.32
Ins
1.4800
16,182.00
23,949.36

instal.
und
92,072.54
Ins
0.4211
17,800.00
7,495.58
14,118
Lubricante 500 gr
Ins
und
0.0225
12,887.00
289.96
15,262
Ins
und
1.0000
84,287.00
84,287.00
4,515
327 Demolicion cimientos enterrados con retiro
253,874.42
17
Eqp
HR
7.0000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
51
Eqp
HR
3.5000
35,000.00
122,500.00
Ins
7.0000
16,182.00
113,274.00
4,489
11,326.00
Fecha :
29/09/11
Pgina :
39

Codigo
Nombre
Tipo U.M.
328 Cuneta tipo C-1 en Piedra Pegada (a=1.20 m)
Cantidad
Vr.Unitario
Vr.Total
27,966.30
Eqp
HR
0.5300
1,618.00
857.54
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Ins
0.5300
16,182.00
8,576.46
5,053
Ana
0.0360
319,677.09
11,508.38
5,063
Ana
0.0840
45,518.07
3,823.52
17
329 Base Concreto pobre 2000 Psi E=0.05
18,517.44
Eqp
HR
0.2300
809.00
186.07
4,489
Ins
0.2300
16,182.00
3,721.86
5,054
Concreto 1:3:3 o 2000 Psi (Basico, 5% Desperdicio)
Ana
0.0500
292,190.19
14,609.51
19
332 Viga de amarre en concreto para cimentacin de

17
Eqp
49
522,884.98
HR
8.1500
1,618.00
13,186.70
1,400.00
Eqp
HR
0.3200
4,375.00
2,197
Ins
1.0000
1,500.00
1,500.00
3,323
Tabla Burra Ordinaria 0.25
Ins
3.5556
4,333.00
15,406.41
3,797
Ins
lb
1.5000
2,178.00
3,267.00
4,489
Ins
8.1500
16,182.00
131,883.30
5,059
Ana
1.0000
350,105.57
350,105.57
Ins
8.0000
767.00
6,136.00
13,326
333 Columna en concreto de resistencia 3000 psi
575,001.90
17
Eqp
HR
12.0000
1,618.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
12.0000
16,182.00
194,184.00
4,867
Ins
14.0000
340.00
4,760.00
5,053
Ana
1.0000
319,677.09
319,677.09
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
334 Closet en madera A = 0.60 flormorado. Suministro

e instal.
19,416.00
221,431.54
Esp
45.0000
152,711.41
68,720.13
1,505
Bisagra comn 3``
Ins
und
0.7600
1,785.00
1,356.60
1,807
Ins
lb
0.1500
2,952.00
442.80
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
32.00
149.76
5,064
Ins
6.3100
19,419.00
122,533.89
5,086
Triplex flormorado 4 mm
Ins
und
0.5200
49,718.00
25,853.36
335 Pasos Pref. escalera L/1, Long 1.10, ancho 0.25,

contrahuella 0.17 m en concreto 3000 Psi
17
und
Eqp
HR
49,924.68
1.8000
1,618.00
2,912.40
Fecha :
29/09/11
Pgina :
40

Codigo
Nombre
Tipo U.M.
1,870
Alambre Negro No 18
Ins
2,200
Ins
3,797
4,489
5,053
8,194
13,326
Cantidad
Vr.Unitario
Vr.Total
kg
0.1200
3,570.00
428.40
0.1100
4,333.00
476.63
Ins
lb
0.0100
2,178.00
21.78
Ins
1.8000
16,182.00
29,127.60
Ana
0.0300
319,677.09
9,590.31
Ins
kg
2.9700
2,460.00
7,306.20
Ins
0.0800
767.00
61.36
336 Muro en concreto de 3000 psi impermeabilizado

de resistencia 210 kg/cm.
714,891.62
17
Eqp
HR
16.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,061
Formaleta (1 uso)
Ana
2.6600
34,067.20
90,618.75
5,921
Concreto impermeabilizado 1:2:3 o 3000 Psi (Basico, 5%

desperdicio)
Ana
1.0000
332,910.37
332,910.37
337 Tanque subterraneo 2 x 3 x 2 (a x l x h)
und
Cemento gris
Ins
kg
2,085
Ins
und
4,489
Ins
4,957
Mortero Impermeabilizado 1:3 (desperdicio 5%)
Ana
4,965
804
25,888.00
2,037,803.43
488.00
42,944.00
1,187.0000
380.00
451,060.00
24.0000
16,182.00
388,368.00
0.4700
456,703.45
214,650.62
Ana
0.3000
378,906.20
113,671.86
5,053
Ana
2.2400
319,677.09
716,076.68
5,054
Ana
0.3800
292,190.19
111,032.27
338 Medidor de agua volumetrico 1". Suministro e

Instal.
88.0000
und
396,055.36
Eqp
HR
0.6667
890.00
593.36
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,454
Medidor de agua volumetrico 1"
Ins
und
1.0000
380,422.00
380,422.00
109
4,515
339 Viga aerea en concreto de resistencia 3500 psi
17
Eqp
49
711,864.05
HR
15.0000
1,618.00
24,270.00
1,400.00
Eqp
HR
0.3200
4,375.00
2,197
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
4,333.00
30,331.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
4,489
Ins
15.0000
16,182.00
242,730.00
4,867
Ins
30.0000
340.00
10,200.00
5,059
Ana
1.0500
350,105.57
367,610.85
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,128
Ins
lb
2.4000
2,178.00
5,227.20
340 Sardinel Prefabricado (0.27 x 0.15 x 0.50) Incluye

mortero de pegue y nivelacion 0.03 m
17
1,540
47,981.84
Eqp
HR
0.3367
1,618.00
544.78
Ana
0.0063
247,076.00
1,556.58
Fecha :
29/09/11
Pgina :
41

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Sardinel Prefabricado 0.27 x 0.15 x 0.50
Ins
14,538
341 Yee 4" x 4" en A.C. E.B. x E.B. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.3367
16,182.00
5,448.48
0.0380
0.00
0.00
und
3.6100
11,200.00
40,432.00
und
431,240.00
Eqp
HR
2.0000
1,780.00
3,560.00
2,561
Yee 4" x 4" en H.D. E.B x E.B
Ins
und
1.0000
392,080.00
392,080.00
4,515
Ins
2.0000
17,800.00
35,600.00
5,144
Ana
0.0100
0.00
0.00
55
342 Reja tipo bancaria en varilla cuadrada de 9 mm.

Instalada.
67,769.48
Eqp
HR
1.0000
8,750.00
8,750.00
Varilla cuadrada 9 mm o 3/8" x 6 mts
Ins
und
2.2217
8,800.00
19,550.96
Eqp
HR
2.3000
1,259.00
2,895.70
1,717
Ins
kg
0.5714
7,500.00
4,285.50
1,792
Ins
und
0.3494
1,018.00
355.69
2,502
Ins
gal
0.1100
27,063.00
2,976.93
Ins
2.3000
12,589.00
28,954.70
8
84
115
16,423
343 Caseton de Guadua 0.80 x 0.90
34,409.52
Eqp
HR
0.9344
1,618.00
1,870
Alambre Negro No 18
Ins
kg
0.0800
3,570.00
285.60
2,237
Esterilla de guadua
Ins
3.1200
3,500.00
10,920.00
2,255
Ins
4.4000
600.00
2,640.00
3,797
Ins
lb
0.1500
2,178.00
326.70
4,489
Ins
0.9344
16,182.00
15,120.46
Ins
4.7000
767.00
3,604.90
17
13,326
344 Puerta con marco en aluminio anodizado natural

vidrio templado 8 mm con sandblasting y manija
doble cara en acero inox
16,657
Puerta vidrio temp 8mm sandbla marco alum manija
Ins
348 Placa entrepiso caseton con vigas sin refuerzo

3000 Psi, H= 0.40 m.
1,511.86
446,000.00
1.0000
446,000.00
446,000.00
157,720.99
17
Eqp
HR
2.7900
1,618.00
49
Eqp
HR
0.2390
4,375.00
1,045.63
72
Caseton de lona 0.60 x 0.35
Ana
1.1900
21,607.26
25,712.64
80
Pluma grua o Malacate
Eqp
HR
0.2483
8,750.00
2,172.63
82
Eqp
HR
11.1600
188.00
2,098.08
4,489
Ins
2.7900
16,182.00
45,147.78
5,053
Ana
0.1835
319,677.09
58,660.75
5,144
Ana
0.0810
0.00
0.00
5,822
Formaleta entrepiso (incluye: camilla, parales, cerchas y

cruzetas)
Ana
1.1000
16,699.33
18,369.26
351 Entrepisos vigueta bloque. REVISAR
4,514.22
58,251.69
Fecha :
29/09/11
Pgina :
42

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,453
Pisopak residencial 1.6 mm
Ins
1,458
Bloque de Concreto C22-85
Ins
1.0300
15,500.00
15,965.00
und
2.0700
1,740.00
3,601.80
1,901
2,197
Ins
kg
0.2400
2,490.00
597.60
Ins
0.0600
1,500.00
2,200
90.00
Ins
0.0700
4,333.00
303.31
3,797
Ins
lb
0.0200
2,178.00
43.56
4,489
Ins
2.2902
16,182.00
37,060.02
8,194
Ins
kg
0.2400
2,460.00
590.40
352 Entrepisos vigueta placa h=0.24 m. REVISAR
53,387.27
Eqp
HR
1.0700
1,618.00
804
Cemento gris
Ins
kg
0.5700
488.00
278.16
1,452
Vigueta I22 5
Ins
und
0.9700
12,600.00
12,222.00
2,197
Ins
0.0500
1,500.00
75.00
2,200
Ins
0.0600
4,333.00
259.98
3,684
Agua para obra
Ins
0.1600
10.00
1.60
3,797
Ins
lb
0.0200
2,178.00
43.56
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
1.0700
16,182.00
17,314.74
5,053
Ana
0.0100
319,677.09
3,196.77
Plaqueta PL4 (100)
Ins
und
0.9700
18,560.00
18,003.20
17
13,152

3000 Psi, H= 0.30 m
1,731.26
143,074.25
17
Eqp
HR
2.3900
1,618.00
49
Eqp
HR
0.2230
4,375.00
975.63
80
Eqp
HR
0.2279
8,750.00
1,994.13
82
Eqp
HR
9.5600
188.00
1,797.28
4,489
Ins
2.3900
16,182.00
38,674.98
5,053
Ana
0.1550
319,677.09
49,549.95
5,144
Ana
0.0670
0.00
0.00
5,553
Ana
1.5500
17,965.16
27,846.00
5,822

cruzetas)
Ana
1.1000
16,699.33
18,369.26
354 Desmonte flanche metalico
17
4,489
3,867.02
4,450.00
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
356 Esmalte sobre marcos madera
7,098.36
Sub-Contrato Pintura
Esp
45.0000
4,895.42
2,202.94
1,792
Ins
und
0.6000
1,018.00
610.80
1,984
Tapaporos Nogal
Ins
gal
0.0100
25,500.00
255.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Esmalte mate supersinttico
Ins
gal
0.0200
37,076.00
741.52
5,066
Ins
0.1700
18,610.00
3,163.70
357 Talud en Piedra Pegada, Concreto 2500 Psi
306,064.81
Fecha :
29/09/11
Pgina :
43

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
6.7000
1,618.00
10,840.60
3,323
Ins
6.0000
4,333.00
25,998.00
4,489
Ins
6.7000
16,182.00
108,419.40
5,055
Ana
0.4400
297,192.92
130,764.88
5,063
Ana
0.6600
45,518.07
30,041.93
17

und
190,005.32
55
Eqp
HR
0.5000
1,780.00
890.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,443.00
3,721.50
2,831
Ins
und
1.0000
174,000.00
174,000.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
Ana
0.0100
0.00
0.00
Ins
kg
0.1429
5,800.00
828.82
519
14,795
359 Reapertura de via (unicamente con Bulldozer)
20
km
Eqp
360 Zarpa para muro de contencion concreto 3000 Psi

H=0,5 - 0.80 m
HR
1,957,116.00
14.0000
139,794.00
1,957,116.00
577,313.51
17
Eqp
HR
12.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
16,182.00
194,184.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.1000
34,067.20
37,473.92
361 Zapata en concreto para cimentacion de

19,416.00
537,685.87
17
Eqp
HR
9.0000
1,618.00
14,562.00
49
Eqp
HR
1.1000
4,375.00
4,812.50
2,195
Ins
3.0000
3,200.00
9,600.00
2,210
Ins
3.0000
4,000.00
12,000.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
3,797
Ins
lb
0.1000
2,178.00
217.80
4,489
Ins
9.0000
16,182.00
145,638.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,144
Ana
0.0200
0.00
0.00
362 Canaleta metalica 10 x 4
31,863.58
383
Tapa troquelada metalica 2 orificios
Ins
und
1.0000
3,067.00
3,067.00
387
Canaleta matalica con division 10 x 4
Ins
und
1.0000
15,133.00
15,133.00
1,679
Chazo para tornillo 1/8" x 1 1/4
Ins
und
3.0000
50.00
150.00
5,137
Cuadrilla EE (Cableado estruct.)
Ins
0.5400
21,037.00
11,359.98
13,597
Herramientas Electricas
Esp
5.0000
30,059.98
1,503.00
13,598
Herramienta Menor
Esp
1.0000
30,059.98
300.60
16,386
Tornillo goloso 1/8" x 1 1/4
Ins
und
7.0000
50.00
350.00
Fecha :
29/09/11
Pgina :
44

Codigo
Nombre
Tipo U.M.
363 Anticorrosivo sobre lmina llena
Cantidad
Vr.Unitario
Vr.Total
11,812.41
Esp
45.0000
8,146.49
3,665.92
1,792
Ins
und
1.0500
1,018.00
1,068.90
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
27,063.00
811.89
5,066
Ins
0.3300
18,610.00
6,141.30
5,144
Ana
0.0001
0.00
0.00
364 Canaleta plastica 10 x 4
30,006.12
385
Accesorio T para canaleta plstica
Ins
und
0.1500
16,947.00
2,542.05
389
Canaleta plstica pnduit 10
Ins
und
1.0000
14,007.00
14,007.00
1,680
Clavo alta velocidad 1/4" x 2"
Ins
und
3.0000
600.00
1,800.00
5,137
Ins
0.5400
21,037.00
11,359.98
Herramienta Menor
Esp
1.0000
29,709.03
297.09
13,598
366 Ductos verticales 30 x 8
73,880.55
390
Ducto metalico sin divisin .30
Ins
und
1.2000
25,533.00
391
Soporte para bandeja portacables
Ins
und
0.6000
7,600.00
4,560.00
1,678
Anclaje autoperforante 1/2"
Ins
und
4.0000
5,200.00
20,800.00
5,137
Ins
0.5600
21,037.00
11,780.72
13,597
Esp
6.0000
67,780.32
4,066.82
13,598
Herramienta Menor
Esp
3.0000
67,780.32
2,033.41
367 Muro en ladrillo rejilla 0.06 m (12 x 24 x 6)
30,639.60
33,560.53
Eqp
HR
0.8600
1,618.00
1,540
Ana
0.0070
247,076.00
1,729.53
2,058
Ins
und
31.0000
533.00
16,523.00
4,489
Ins
0.8600
16,182.00
13,916.52
5,144
Ana
0.1100
0.00
0.00
17
369 Perfilada talud de lagunas
1,391.48
3,213.64
14
Eqp
HR
0.0111
149,723.00
1,661.93
20
Eqp
HR
0.0111
139,794.00
1,551.71
370 Salida de datos y voz
und
36,454.34
373
Toma Jack RJ45-110 Jack Cat. 5E AMP
Ins
und
1.0300
375
Wall plate ajuste sencillo
Ins
und
396
Libro etiquet .190 datos
Ins
und
Ins
Herramienta Menor
Esp
5,137
13,598
371 Salida elctrica corriente regulada
10,987.00
11,316.61
1.0300
6,667.00
6,867.01
0.0100
26,250.00
262.50
0.6300
21,037.00
13,253.31
15.0000
31,699.43
4,754.91
und
30,416.13
300
Tomacorriente con polo a tierra aislado
Ins
und
1.0000
12,933.00
396
Libro etiquet .190 datos
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
21,037.00
13,253.31
5,137
12,933.00
Fecha :
29/09/11
Pgina :
45

Codigo
Nombre
Tipo U.M.
13,598
Herramienta Menor
Esp
372 Cuartos de control
Cantidad
Vr.Unitario
Vr.Total
15.0000
26,448.81
3,967.32
und
272,836.81
Ducto vertical 80" para manejo de cables
Ins
und
1.0300
28,400.00
29,252.00
Ins
5.0000
21,037.00
105,185.00
13,541
Bandeja Rack C/16 toma ele
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
6.0000
250,309.00
15,018.54
13,598
Herramienta Menor
Esp
3.0000
250,309.00
7,509.27
401
5,137
373 Patch panel
und
496,840.60
Patch panel 24 puertos CAT 5E AMP
Ins
und
1.0300
328,267.00
338,115.01
Ins
6.0000
21,037.00
126,222.00
13,597
Esp
5.0000
464,337.01
23,216.85
13,598
Herramienta Menor
Esp
2.0000
464,337.01
9,286.74
404
5,137
374 Rack abierto
und
764,670.49
401
Ins
und
1.0300
28,400.00
29,252.00
402
Rack 19" XH 1.10 aluminio
Ins
und
1.0300
240,267.00
247,475.01
1,681
Anclaje chazo expansivo 1/2" x 2"
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
21,037.00
105,185.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
32.0000
520,184.01
166,458.88
13,598
Herramienta Menor
Esp
15.0000
520,184.01
78,027.60
375 Gabinete rack cerrado
und
606,682.23
Ins
und
1.0300
1,681
Anclaje chazo expansivo 1/2" x 2"
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
21,037.00
105,185.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
32.0000
412,709.00
132,066.88
13,598
Herramienta Menor
Esp
15.0000
412,709.00
61,906.35
16,394
Gabinete pared 19" 5 rms
Ins
und
1.0000
140,000.00
140,000.00
401
376 Lavamanos sobreponer. Suministro e instal.
55
28,400.00
und
29,252.00
120,267.07
Eqp
HR
1.2000
1,780.00
2,136.00
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
4,515
Ins
1.2000
17,800.00
21,360.00
5,144
Ana
0.0300
0.00
0.00
Lavamanos sobreponer blanco marsella
Ins
und
1.0000
96,366.67
96,366.67
829
15,597
377 Anden concreto acabado escobillado e=0.08 m con

dilatacin en ladrillo c/2m, con excavacin 0.2 m y
recebo 0.2 m
66,611.24
Ana
0.2000
25,146.68
5,029.34
4,645
Dilatacion en ladrillo tipo rejilla vitrificado A=0.07 m
Ana
0.5000
12,759.11
6,379.56
5,130
Relleno con material crudo de rio T.m 6", compactado y

Transportado
Ana
0.2000
38,694.00
7,738.80
324
Fecha :
29/09/11
Pgina :
46

Codigo
5,265
Nombre
Tipo U.M.
Anden en concreto escobillado 2500 psi e=0.08 m con

dilatacin en ladrillo c/2m, incluye relleno y excavacin
Ana
378 Lavamanos pedestal porcelana, instalado
2
154
Cantidad
Vr.Unitario
Vr.Total
1.0000
47,463.54
47,463.54
und
154,577.70
Sub-Contrato Sanitario
Esp
35.0000
114,502.00
40,075.70
Lavamanos pedestal porcelana
Ins
und
1.0000
114,502.00
114,502.00
379 Sanitario blanco porcelana con accesorios

instalado
und
184,580.00
Eqp
HR
1.0000
1,780.00
1,780.00
3,769
Sanitario blanco porcelana con accesorios
Ins
und
1.0000
165,000.00
165,000.00
4,515
Ins
1.0000
17,800.00
17,800.00
55
381 Tapon roscado de Presion PVC 2". Suministro e

Instal.
und
6,643.02
Ins
0.0909
17,800.00
1,618.02
14,020
Cinta teflon
Ins
rl
0.3300
1,000.00
330.00
15,117
Tapon roscado presin PVC 2
Ins
und
1.0000
4,695.00
4,695.00
4,515
382 Orinal comun
17
829
4,489
15,871
und
102,978.40
Eqp
HR
1.8300
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
Ins
1.8300
16,182.00
29,613.06
Orinal comn
Ins
und
1.0000
70,000.00
70,000.00
385 Fuente de agua, suministro, montaje, instalacion e

iluminacion s/diseo
1,618.00
und
2,960.94
32,641,945.60
Sub-Contrato Instalacion
Esp
28.0000
25,501,520.00
7,140,425.60
Boquillera a presion en bronce entre 0 - 15
Ins
und
18.0000
477,920.00
8,602,560.00
13,447
Lampara Hayward 6" anillo en A.I. con 3 led 400 W
Ins
und
12.0000
789,000.00
9,468,000.00
14,416
Electrobomba multietapas 7.5 H.P.220/440 V.Q=60gpm
Ins
und
1.0000
5,046,000.00
5,046,000.00
14,420
Trampa de cabellos H.F. 6"
Ins
und
1.0000
1,392,000.00
1,392,000.00
14,421
Clorador en linea PP-R 1" con valvula reguladora
Ins
und
1.0000
335,240.00
335,240.00
14,422
Rejilla de fondo Hayward 12" x 12"
Ins
und
1.0000
657,720.00
657,720.00
6
2,672
386 Ciclo-Parqueadero Tipo M101 para 11 Bicicletas

(H=0.6 m, L=2 m, A=0.6 m). Incluye Suministro e
Instal.
und
475,629.40
Eqp
HR
2.0000
8,750.00
Eqp
HR
1.0000
2,200.00
2,200.00
Eqp
HR
13.0000
1,259.00
16,367.00
1,717
Ins
kg
1.4286
7,500.00
10,714.50
2,502
Ins
gal
0.2667
27,063.00
7,217.70
3,837
Ins
gal
0.5333
52,063.00
27,765.20
5,144
Ana
3.2000
0.00
0.00
14,403
Tubo cerramiento negro =1 1/2" e=2.95 mm
Ins
24.0000
9,592.00
230,208.00
16,423
Ins
13.0000
12,589.00
163,657.00
8
68
115
17,500.00
Fecha :
29/09/11
Pgina :
47

Codigo
Nombre
Tipo U.M.
390 Tanque lavadero de 300 lts portatil, en fibra de

vidrio. Suministro e instal.
204
LAVADERO POLIESTER L= 47 x 60
Cantidad
Vr.Unitario
und
Ins
392 Registro de corte =1 1/4". Suministro e Instal.
und
Vr.Total
113,000.00
1.0000
113,000.00
und
113,000.00
74,259.38
Eqp
HR
0.3333
890.00
4,515
Ins
0.3333
17,800.00
5,932.74
4,571
Registro de corte = 1 1/4"
Ins
und
1.0000
67,280.00
67,280.00
Cinta teflon
Ins
rl
0.7500
1,000.00
750.00
109
14,020
393 Registro de corte = 1 1/2". Suministro e Instal.
und
296.64
83,689.38
Eqp
HR
0.3333
890.00
296.64
Ins
0.3333
17,800.00
5,932.74
14,020
Cinta teflon
Ins
rl
0.9000
1,000.00
900.00
14,732
Registro de corte = 1 1/2" Tipo globo en bronce
Ins
und
1.0000
76,560.00
76,560.00
109
4,515
397 Entramado teja ondulada
39,609.52
Eqp
HR
1.0000
1,618.00
1,618.00
1,848
Tabla burra 3.00 m
Ins
2.6200
4,666.00
12,224.92
2,195
Ins
2.6200
3,200.00
8,384.00
2,197
Ins
0.5100
1,500.00
765.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
1.0000
16,182.00
16,182.00
5,144
Ana
0.0500
0.00
0.00
17
398 Entramado teja moore
61,175.60
Eqp
HR
1.8000
1,618.00
2,912.40
2,198
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
1.8000
16,182.00
29,127.60
5,144
Ana
0.0500
0.00
0.00
17
399 Estructura de madera para teja de barro
40,231.06
2,195
Ins
2.6200
3,200.00
8,384.00
2,197
Ins
1.0300
1,500.00
1,545.00
3,797
Ins
lb
0.3000
2,178.00
653.40
4,489
Ins
1.8322
16,182.00
29,648.66
400 Impermeabilizacin cubiertas planas
24,056.94
Eqp
HR
0.7500
1,618.00
1,540
Ana
0.0400
247,076.00
9,883.04
4,489
Ins
0.7500
16,182.00
12,136.50
Manto fiberglas 400 X
Ins
0.1100
7,490.00
823.90
17
13,167
1,213.50
23,811.34
Fecha :
29/09/11
Pgina :
48

Codigo
Nombre
Tipo U.M.
19
Eqp
82
Eqp

Teja ondulada de asbesto No.10 eternit
830
4,489
15,510
Cantidad
Vr.Unitario
Vr.Total
HR
0.5333
809.00
431.44
HR
1.0600
188.00
199.28
Ins
und
1.1811
553.00
653.15
Ins
0.5333
16,182.00
8,629.86
Ins
und
0.3937
35,300.00
13,897.61
402 Tanque Filtro Fafa V= 15 M3, =1.85 m, L= 5.63 m.

en PRFV. Suministro e instal.
und
25,131,544.20
26
Camabaja
Eqp
HR
3.0000
129,333.00
387,999.00
62
Grua Telescopica 40 Tn
Eqp
HR
0.4000
252,063.00
100,825.20
1,363
Banda de neopreno a= 0.15 m
Ins
5.9600
12,000.00
71,520.00
1,404
Tanque Filtro Fafa V= 15 M3, =1.85 m, L= 5.63 m.
Ins
und
1.0000
24,500,000.00
24,500,000.00
4,515
Ins
4.0000
17,800.00
71,200.00
403 Teja tipo termoacstica ondulada
42,111.75
Eqp
HR
0.5000
1,618.00
809.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,790
Teja termoacustica ondulada
Ins
1.0500
29,565.00
31,043.25
15,809
Tornillo autoperforante para acero 5/16" x 3/4"
Ins
und
2.5000
525.00
1,312.50
17
404 Tanque Biodigestor V= 40 M3, =2.30 m, L= 10.09

m. en PRFV. Suministro e instal.
und
53,073,824.20
26
Camabaja
Eqp
HR
3.0000
62
Eqp
HR
0.4000
252,063.00
100,825.20
1,362
Tanque Biodigestor V= 40 M3, =2.30 m, L= 10.09 m.
Ins
und
1.0000
52,300,000.00
52,300,000.00
1,363
Banda de neopreno a= 0.15 m
Ins
14.8500
12,000.00
178,200.00
4,515
Ins
6.0000
17,800.00
106,800.00
405 Colombina no convencional (base en concreto 0.3

x 0.25 x 0.08) paral guadua 2.05 m
129,333.00
und
387,999.00
12,302.38
Eqp
HR
0.3333
1,618.00
539.28
1,572
Ins
0.3667
1,200.00
440.04
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,570.00
71.40
1,901
Ins
kg
0.8700
2,490.00
2,166.30
3,797
Ins
lb
0.0300
2,178.00
65.34
4,368
Guadua 6 m
Ins
und
0.3417
5,000.00
1,708.50
4,489
Ins
0.3333
16,182.00
5,393.46
5,053
Ana
0.0060
319,677.09
1,918.06
17
406 Teja de barro
49,831.56
Eqp
HR
1.0300
1,618.00
Cemento gris
Ins
kg
9.6700
488.00
4,718.96
2,364
Teja Bavaria
Ins
1.2000
21,228.00
25,473.60
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
1.0300
16,182.00
16,667.46
5,143
Ana
0.0500
0.00
0.00
17
804
1,666.54
Fecha :
29/09/11
Pgina :
49

Codigo
5,144
Nombre
Tipo U.M.
Ana
409 Caballete fijo teja ondulada asbesto
17
830
4,489
15,513
Cantidad
Vr.Unitario
Vr.Total
0.0600
0.00
0.00
41,878.40
Eqp
HR
0.5400
1,618.00
873.72
Ins
und
2.0000
553.00
1,106.00
Ins
0.5400
16,182.00
8,738.28
Caballete fijo teja ondulada asbesto 15, 20, 25
Ins
und
1.1500
27,096.00
31,160.40
410 Teja de barro sobre teja de asbesto cemento

sistema doble
23,069.00
Eqp
HR
0.8000
1,618.00
1,294.40
Cemento gris
Ins
kg
7.5000
488.00
3,660.00
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,143
Ana
0.0400
0.00
0.00
5,144
Ana
0.0330
0.00
0.00
Teja de arcilla tipo colonial 43x22x20 cm
Ins
0.5000
8,250.00
4,125.00
17
804
15,940
412 Descapote a maquina
20
m
Eqp
HR
405.40
0.0029
139,794.00
405.40
122,251.50
Eqp
HR
0.4000
1,618.00
647.20
1,125
Ins
und
0.1900
590,700.00
112,233.00
1,973
Ins
kg
0.1700
12,760.00
2,169.20
4,489
Ins
0.4000
16,182.00
6,472.80
14,709
Ins
und
0.2600
2,805.00
729.30
17
210,698.50
Eqp
HR
0.4000
1,618.00
647.20
1,973
Ins
kg
0.1700
12,760.00
2,169.20
4,489
Ins
0.4000
16,182.00
6,472.80
5,150
Ins
und
0.2000
1,003,400.00
200,680.00
Ins
und
0.2600
2,805.00
729.30
17
14,709
116,527.34
Eqp
HR
0.9000
1,618.00
1,456.20
1,114
Ins
und
0.3800
259,000.00
98,420.00
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Ins
0.9000
16,182.00
14,563.80
Ins
und
0.7800
713.00
556.14
17
14,715
121,727.34
Eqp
HR
0.9000
1,618.00
1,456.20
1,110
Ins
und
0.6000
172,700.00
103,620.00
1,973
Ins
kg
0.1200
12,760.00
1,531.20
17
Fecha :
29/09/11
Pgina :
50

Codigo
4,489
14,715
Nombre
Tipo U.M.
Ins
Ins
421 Valvula de Mariposa =3" E.B. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
0.9000
16,182.00
14,563.80
und
0.7800
713.00
556.14
und
1,989,155.00
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.0000
1,780.00
3,560.00
Soldador
Ins
1.0000
7,443.00
7,443.00
1,717
Ins
kg
0.6000
7,500.00
4,500.00
4,515
Ins
2.0000
17,800.00
35,600.00
14,174
Empaquetadura para brida =3"
Ins
und
2.0000
27,066.00
54,132.00
14,175
Tornillo = 3/4" x 3" G-8 en A.I. Con T. A
Ins
und
4.0000
12,550.00
50,200.00
14,176
Valvula de Mariposa =3" E.B.
Ins
und
1.0000
1,824,970.00
1,824,970.00
8
55
519
102,269.34
Eqp
HR
0.9000
1,618.00
1,456.20
1,112
Ins
und
0.3900
215,800.00
84,162.00
1,973
Ins
kg
0.1200
12,760.00
1,531.20
4,489
Ins
0.9000
16,182.00
14,563.80
Ins
und
0.7800
713.00
556.14
17
14,715
424 Pasamuro en H.D. =4" L=0.50 m E.L x E.B.

17
860
4,489
14,246
und
268,827.26
Eqp
HR
0.6667
1,618.00
1,078.72
Pasamuro en H.D. =4" L=0.50 m E.L x E.B
Ins
und
1.0000
192,000.00
192,000.00
Ins
0.6667
16,182.00
10,788.54
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
425 Perma ply 3 capas
30,638.69
Eqp
HR
0.7600
1,618.00
1,229.68
1,170
Asfalto tipo 190/220 200 KG
Ins
kg
2.0800
2,250.00
4,680.00
1,961
Alumol, recubrimiento de aluminio
Ins
kg
0.2400
18,676.00
4,482.24
1,985
Perma glass 6 fiberglass
Ins
3.5500
2,239.00
7,948.45
4,489
Ins
0.7600
16,182.00
12,298.32
17
426 Manto fiberglass 3 m
6
1,540
13,168
Esp
45.0000
18,043.04
8,119.37
Ana
0.0400
247,076.00
9,883.04
Manto fiberglass 600 XT
Ins
1.0000
8,160.00
8,160.00
427 Manto fiberglass 2 m
6
1,540
13,167
26,162.41
25,190.91
Esp
45.0000
17,373.04
7,817.87
Ana
0.0400
247,076.00
9,883.04
Manto fiberglas 400 X
Ins
1.0000
7,490.00
7,490.00
428 Salida lmpara + roseta CN
und
66,422.32
Longitud promedio = 4.50 m

245
Ins
und
1.0000
1,541.00
1,541.00
Fecha :
29/09/11
Pgina :
51

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Alambre de cobre THW 14 AWG
Ins
4.5000
720.00
3,240.00
1,709
Tornillo lmina Dia.3/8``
Ins
und
1.0000
20.00
20.00
2,471
Conector resorte rojo
Ins
und
2.0000
327.00
654.00
3,266
Ins
9.0000
1,228.00
11,052.00
3,552
Caja octogonal conduit
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0500
17,800.00
18,690.00
Ins
9.0000
2,422.00
21,798.00
811
13,557
429 Tuberia de Polietileno PE 100 PN-16 de =90 mm

= 3"
32,071.40
2,938
Ins
und
0.0003
31,668.00
9.50
4,137
Tuberia de Polietileno PE 100 PN-16 de 90 mm
Ins
1.0000
27,139.00
27,139.00
4,515
Ins
0.2500
17,800.00
4,450.00
4,769
Union a Termofusion a Tope Diametro < 110 mm
Ana
und
0.0100
47,290.00
472.90
430 Vertedero graduale en PRFV h=0.10 m. Suministro

e instal.
55
849
4,515
und
304,520.00
Eqp
HR
4.0000
1,780.00
7,120.00
Vertedero graduale en PRFV h=0.10 m
Ins
und
1.0000
226,200.00
226,200.00
Ins
4.0000
17,800.00
71,200.00
431 Teja plastica traslucida No. 6 ajonit e=1.8mm
37,283.06
Ins
und
1.3000
553.00
718.90
4,489
Ins
0.4000
16,182.00
6,472.80
5,144
Ana
0.0048
0.00
0.00
Teja plstica No.6 ajonit 92*183 cm e=1.8mm marfil
Ins
und
0.7400
40,664.00
30,091.36
830
16,480
432 Pasamuro en H.D. =2" L=0.50 m E.L x E.L.

17
862
4,489
und
126,400.00
Eqp
HR
0.5000
1,618.00
809.00
Pasamuro en H.D. =2" L=0.50 m E.L x E.L.
Ins
und
1.0000
117,500.00
117,500.00
Ins
0.5000
16,182.00
8,091.00
433 Roseta de Porcelana
und
5,025.50
Sin tuberia, cajas, cable

892
2,906
Roseta de Porcelana
Ins
und
1.0000
1,800.00
1,800.00
Ayudante (Electrico)
Ins
0.5000
6,451.00
3,225.50
435 Bala incandescente 150 W
und
26,724.55

1,940
Bala incadescente 150 W
Ins
und
1.0000
13,500.00
13,500.00
2,906
Ins
2.0500
6,451.00
13,224.55
436 Pasamuro en H.D. =3" L=0.60 m E.L x E.B.

und
217,547.26

17
886
Eqp
HR
0.6667
1,618.00
1,078.72
Pasamuro en H.D. =3" L=0.60 m E.L x E.B
Ins
und
1.0000
161,600.00
161,600.00
Fecha :
29/09/11
Pgina :
52

Codigo
Nombre
Tipo U.M.
4,489
Ins
4,866
Conjunto brida =3"
Ins
437 Valvula de Pie canastilla bronce =4". Suministro

e instal.
Cantidad
Vr.Unitario
Vr.Total
0.6667
16,182.00
10,788.54
und
1.0000
44,080.00
44,080.00
und
632,529.00
109
Eqp
HR
0.1000
890.00
89.00
887
Valvula de Pie bronce =4"
Ins
und
1.0000
617,700.00
617,700.00
Ins
0.8000
17,800.00
14,240.00
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
4,515
14,020
438 Niple = 4" en H.D. con E.L x E.B. L=2.20 m.

55
888
4,515
14,246
und
677,024.00
Eqp
HR
0.8000
1,780.00
1,424.00
Niple = 4" en H.D. con E.L x E.B. L=2.20 m
Ins
und
1.0000
596,400.00
596,400.00
Ins
0.8000
17,800.00
14,240.00
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00

und
929,024.00

55
889
4,515
14,246
Eqp
HR
0.8000
1,780.00
1,424.00
Niple = 4" en H.D. con E.L x E.B. L=3.20 m.
Ins
und
1.0000
848,400.00
848,400.00
Ins
0.8000
17,800.00
14,240.00
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
442 Canal blanco para aguas lluvias
32,413.05
Eqp
HR
0.6000
1,780.00
1,068.00
470
Canal Raingo L= 3.00 m
Ins
1.0000
12,042.00
12,042.00
471
Tapa externa blanca Raingo
Ins
und
0.6800
4,653.00
3,164.04
475
Union de canal blanca Raingo
Ins
und
0.3400
5,531.00
1,880.54
476
Soporte Metalico de canal Raingo
Ins
und
0.6700
5,341.00
3,578.47
Ins
0.6000
17,800.00
10,680.00
55
4,515
443 Codo de pedestal 90 =4" en H.D. Suministro e

Instal.
und
212,345.00
Eqp
HR
0.5000
890.00
445.00
4,045
Codo de pedestal 90 =4" en H.D.
Ins
und
1.0000
203,000.00
203,000.00
4,515
Ins
0.5000
17,800.00
8,900.00
109
444 Niple = 4" en H.D. con E.B x E.B. L=0.50 m.

und
355,584.00
Eqp
HR
0.8000
1,780.00
1,424.00
2,844
Niple = 4" en H.D. con E.B x E.B. L=0.50 m
Ins
und
1.0000
210,000.00
210,000.00
4,515
Ins
0.8000
17,800.00
14,240.00
Conjunto brida =4"
Ins
und
2.0000
64,960.00
129,920.00
55
14,246

instal.
und
72,213.99
Fecha :
29/09/11
Pgina :
53

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
1,780.00
1,186.73
4,515
Ins
0.6667
17,800.00
11,867.26
8,238
Union Dresser = 3" en H.D.
Ins
und
1.0000
59,160.00
59,160.00
55

und
500,624.00

Eqp
HR
0.8000
1,780.00
1,424.00
4,515
Ins
0.8000
17,800.00
14,240.00
6,643
Niple = 4" en H.D. con E.L x E.B. L=1.50 m.
Ins
und
1.0000
420,000.00
420,000.00
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
55
14,246
449 Salida sencilla conmutable CN
und
79,093.52

Eqp
HR
1.0000
1,780.00
1,780.00
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
9.0000
1,549.76
13,947.84
4,515
Ins
1.0000
17,800.00
17,800.00
Ins
18.0000
2,422.00
43,596.00
55
13,557
451 Salida doble conmutable pvc
und
79,218.07

Eqp
HR
1.0000
1,780.00
1,780.00
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
3.0000
327.00
981.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
Ins
18.0000
2,422.00
43,596.00
55
819
13,557
457 Tapon roscado de Presion PVC 1/2". Suministro e

Instal.
und
1,188.18
Ins
0.0455
17,800.00
14,020
Cinta teflon
Ins
rl
0.0500
1,000.00
50.00
15,112
Tapon roscado presin PVC 1/2
Ins
und
1.0000
328.28
328.28
4,515

55
4,515
14,293
und
55
197,357.99
Eqp
HR
0.6667
Ins
0.6667
17,800.00
11,867.26
Ins
und
1.0000
184,304.00
184,304.00

4,515
809.90
1,780.00
und
1,186.73
311,277.00
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
Fecha :
29/09/11
Pgina :
54

Codigo
Nombre
Tipo U.M.
15,441
Niple = 3" en A.C. con E.B x E.B. L=1.00 m.
Ins
462 Perfil estructural en Aluminio 3" x 1 1/2" Tipo

boquillera, para soporte de modulos en ABC.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
295,613.00
295,613.00
27,646.50
Eqp
HR
0.5000
1,942.00
971.00
4,043
Perfil en AL. 3" x 1 1/2" Tipo boquillera
Ins
1.0000
11,666.00
11,666.00
5,064
Ins
0.5000
19,419.00
9,709.50
14,954
Tornillo fijador de techo
Ins
und
4.0000
325.00
1,300.00
15,947
Chazo plstico - metlico 3/8" - 1/4"
Ins
und
4.0000
1,000.00
4,000.00
56
463 Tee en H.F. 8" x 4" E.L. Suministro e Instal.
55
4,515
15,442
und
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
Tee en H.F. 8" x 4" E.L.
Ins
und
1.0000
561,440.00
561,440.00
464 Pasamuro en tuberia union mecanica PVC RDE 21

=3" L=0.50 m. Suministro e Instal.
19
4,489
15,167
und
4,489
15,165
Eqp
HR
0.3200
809.00
258.88
Ins
0.3200
16,182.00
5,178.24
Tubo union mecanica RDE 21 PVC 3 "
Ins
0.5000
13,381.00
6,690.50
und
55
16,134
Eqp
HR
0.3200
809.00
258.88
Ins
0.3200
16,182.00
5,178.24
Ins
0.5000
6,115.00
3,057.50
und
19
16,352
Eqp
HR
2.6667
1,780.00
4,746.73
Ins
2.6667
17,800.00
47,467.26
Valv. comp. vast. n.a (s. bronce) e. liso o j.h 8"
Ins
und
1.0000
1,962,140.00
1,962,140.00
und
4,489
14,387
21,951.50
Eqp
HR
0.5000
809.00
404.50
Ins
0.5000
16,182.00
8,091.00
Guardacable de 5/8" o Portacable T.P.
Ins
und
1.0000
13,456.00
13,456.00
471 Guardacable = 1/2" Tipo Pesado. Suministro e

Instal.
19
2,014,353.99

Instal.
4,489
8,494.62
467 Valvula de compuerta sello de bronce vastago no

ascendente =8" E.L x E. L. Suministro e instal.
4,515
12,127.62
465 Pasamuro en tuberia union mecanica PVC RDE 21

=2" L=0.50 m. Suministro e Instal.
19
583,817.98
und
20,211.50
Eqp
HR
0.5000
809.00
Ins
0.5000
16,182.00
8,091.00
Ins
und
1.0000
11,716.00
11,716.00
478 Malla con vena para paetes
404.50
9,920.53
Fecha :
29/09/11
Pgina :
55

Codigo
Nombre
Tipo U.M.
Eqp
3,797
4,489
13,206
Malla con vena 0.60 x 2.00
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.4000
1,618.00
647.20
Ins
lb
0.0400
2,178.00
87.12
Ins
0.4000
16,182.00
6,472.80
Ins
und
0.7300
3,717.00
2,713.41

Instal.
19
4,489
16,353
und
Eqp
HR
0.4444
809.00
359.52
Ins
0.4444
16,182.00
7,191.28
Ins
und
1.0000
6,496.00
6,496.00
481 Guardacable = 1" Tipo Pesado. Suministro e

Instal.
19
4,489
16,354
und
19
16,355
67,655.50
Eqp
HR
0.5000
809.00
404.50
Ins
0.5000
16,182.00
8,091.00
Guardacable de 1" o Portacable T.P.
Ins
und
1.0000
59,160.00
59,160.00
482 Guardacable = 1 1/4" Tipo Pesado. Suministro e

Instal.
4,489
14,046.80
und
99,023.90
Eqp
HR
0.6667
809.00
539.36
Ins
0.6667
16,182.00
10,788.54
Guardacable de 1 1/4" o Portacable T.P.
Ins
und
1.0000
87,696.00
87,696.00
483 Manguera en polipropileno =1". Suministro e

instal.
11,626.56

19
4,489
16,015
Eqp
HR
0.1600
809.00
129.44
Ins
0.1600
16,182.00
2,589.12
Manguera en polipropileno =1"
Ins
und
1.0000
8,908.00
8,908.00
485 Cielo raso lamina plana tipo eternit 4 mm
38,829.16
Eqp
HR
0.8000
1,618.00
1,294.40
Placa eternit media 122 x 61x 4mm
Ins
und
1.3700
5,800.00
7,946.00
2,213
Media caa chingale lisa
Ins
0.5400
1,515.00
818.10
2,625
Liston piso ordinario
Ins
4.3200
3,500.00
15,120.00
3,797
Ins
lb
0.2700
2,178.00
588.06
4,489
Ins
0.8000
16,182.00
12,945.60
Merulex IFA Transparente (20 kg)
Ins
kg
0.0100
11,700.00
117.00
17
851
16,384
486 Cielo raso duracustic. Suministro e instal.
41,461.25
Eqp
HR
0.8000
1,780.00
1,424.00
4,397
Lamina duracstic 5/8
Ins
1.1000
15,015.00
16,516.50
4,515
Ins
0.8000
17,800.00
14,240.00
5,144
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
4,260.00
127.80
13,935
Ins
2.2800
2,000.00
4,560.00
13,936
Ins
2.2800
2,000.00
4,560.00
55
Fecha :
29/09/11
Pgina :
56

Codigo
Nombre
Tipo U.M.
14,786
Ins
487 Tapon roscado de Presion PVC 1". Suministro e

Instal.
Cantidad
Vr.Unitario
Vr.Total
0.0050
2,482.00
12.41
und
2,583.26
Ins
0.0667
17,800.00
14,020
Cinta teflon
Ins
rl
0.1700
1,000.00
170.00
15,114
Ins
und
1.0000
1,226.00
1,226.00
4,515
488 Cielo raso tipo aluminio acstico P 80
668
Cielo raso aluminio acstico 84 R V5
m
Ins
489 Boveda en policarbonato alveolar 6mm azul con

tubo estructural de 2 1/2" de soporte
1,187.26
112,339.01
1.0300
109,067.00
112,339.01
95,144.48
Eqp
HR
0.7000
1,780.00
1,246.00
Ins
0.7000
17,800.00
12,460.00
14,116
Ins
kg
0.1000
6,400.00
640.00
16,431
Lamina policarbonato alveolar 6 mm azul 5.9*2.1 mt
Ins
und
0.1050
520,445.00
54,646.73
16,432
Conector estruct 5.9 mt para lmina policarbonato
Ins
und
0.0700
120,000.00
8,400.00
16,433
U de remate aluminio para lmina policarbonato 2.1
Ins
und
0.2300
25,600.00
5,888.00
16,434
Cinta microperforada *35 mt
Ins
und
0.0110
86,800.00
954.80
16,435
Silicona para policarbonato o acrlico
Ins
und
0.0230
28,000.00
644.00
16,436
Tornillo autoperforante de acero cubierta policarb
Ins
und
1.2000
300.00
360.00
16,437
Tubo estructural redondo =2 1/2" e= 4.0 mm
Ins
0.4500
22,011.00
9,904.95
55
4,515
490 Canaleta Parshall w:2" y sistema aforador con

pasamuro en PRFV 2". Suministro e Instal.
und
1,667,598.55

Eqp
HR
3.0000
342
Sistema aforador con Pasamuro en PRFV =2"
Ins
und
1.0000
430,000.00
430,000.00
841
Canaleta Parshall w:2"
Ins
und
1.0000
1,000,000.00
1,000,000.00
1,870
Alambre Negro No 18
Ins
kg
2.0000
3,570.00
7,140.00
4,489
Ins
3.0000
16,182.00
48,546.00
5,053
Ana
0.5000
319,677.09
159,838.55
8,194
Ins
kg
7.0000
2,460.00
17,220.00
17
495 Reparacion de andenes y cunetas en Concreto

3000 Psi e=0.07 m
1,618.00
4,854.00
37,729.79
Eqp
HR
0.2700
1,618.00
436.86
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
2,178.00
65.34
4,489
Ins
0.2700
16,182.00
4,369.14
5,053
Ana
0.0700
319,677.09
22,377.40
Ins
1.6000
1,300.00
2,080.00
17
13,235
498 Cielo raso en madera talex 19 mm
59,957.01
Eqp
HR
1.3000
1,618.00
2,103.40
2,197
Ins
2.5400
1,500.00
3,810.00
2,202
Ins
2.6000
3,550.00
9,230.00
3,797
Ins
lb
2.0600
2,178.00
4,486.68
17
Fecha :
29/09/11
Pgina :
57

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
1.3000
16,182.00
21,036.60
13,860
Hoja puerta tablex 0.51 - 0.75
Ins
und
0.2700
62,779.00
16,950.33
16,384
Merulex IFA Transparente (20 kg)
Ins
kg
0.2000
11,700.00
2,340.00
4,489
500 Acometida domiciliaria acueducto PF+UAD (L=6m)

D=1/2", incluye micromedidor, registros de corte.
und
162,295.62
Eqp
HR
1.1429
1,618.00
1,849.21
Ins
1.1429
16,182.00
18,494.41
12,142
Registro de incorporacion 1/2" en Cu. con acople
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,365
Registro de corte 1/2" en Cu. con acople
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
6.0000
1,429.00
8,574.00
15,286
Collar de derivacion RDE 21 PVC 3" x 1/2"
Ins
und
1.0000
9,396.00
9,396.00
15,664
Adaptador Macho PF+UAD 1/2 "
Ins
und
2.0000
1,481.00
2,962.00
16,348
Micromedidor de agua 1/2"
Ins
und
1.0000
76,792.00
76,792.00
17
4,489
501 Limpieza Torres y Vigas Puentes colgantes para

recalce
9,041.41
53
Eqp
HR
0.2857
2,809.00
82
Eqp
HR
1.1330
188.00
213.00
Ins
0.2857
28,092.00
8,025.88
14,749
502 Tablon para piso 0.05 x 0.30 x 1.00
802.53
21,523.73
Eqp
HR
0.2000
1,942.00
388.40
5,064
Ins
0.2000
19,419.00
3,883.80
5,144
Ana
0.0110
0.00
0.00
15,722
Ins
gal
0.0600
54,900.00
3,294.00
16,362
Tablon de 0.05 x 0.30 x 1
Ins
1.0300
13,551.00
13,957.53
56
503 Viga Transversal en madera 0.12 x 0.15 x 1.00
21,440.07
Eqp
HR
0.3333
1,942.00
647.27
5,064
Ins
0.3333
19,419.00
6,472.35
5,144
Ana
0.0135
0.00
0.00
15,722
Ins
gal
0.0510
54,900.00
2,799.90
16,363
Ins
1.0300
11,185.00
11,520.55
56
504 Viga longitudinal en madera 0.12 x 0.15 x 1.00
19,660.70
Eqp
HR
0.2500
1,942.00
485.50
5,064
Ins
0.2500
19,419.00
4,854.75
5,144
56
Ana
0.0135
0.00
0.00
15,722
Ins
gal
0.0510
54,900.00
2,799.90
16,363
Ins
1.0300
11,185.00
11,520.55
505 Tuberia drenaje pvc 100 mm o 4" sin filtro
19
4,489
21,489.28
Eqp
HR
0.0800
809.00
64.72
Ins
0.0800
16,182.00
1,294.56
Fecha :
29/09/11
Pgina :
58

Codigo
5,144
14,534
Nombre
Tipo U.M.
Ana
0.0045
0.00
0.00
Tuberia de drenaje pvc 100 mm o 4" sin filtro
Ins
1.0000
20,130.00
20,130.00
507 Columna en concreto de resistencia 3500 psi de

6-9 m
Cantidad
Vr.Unitario
Vr.Total
773,519.66
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
20.0000
16,182.00
323,640.00
4,867
Ins
28.0000
340.00
9,520.00
5,059
Ana
1.0500
350,105.57
367,610.85
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
508 Transporte de materiales Canoa o Motor fuera de

borda (Viaje 2.0 TN)
vj
32,360.00
51,910.00
14,159
Ayudantes (Ac-2)
Ins
1.0000
11,910.00
11,910.00
16,383
Transporte Canoa o motor fuera de borda
Ins
vj
1.0000
40,000.00
40,000.00
509 Tuberia PVC conduit 1 1/4"
16,995.98
Esp
38.0000
12,315.93
Eqp
HR
0.3300
1,780.00
587.40
1,697
Boquillas juego pvc 1 1/2"
Ins
und
2.0000
1,800.00
3,600.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.3300
17,800.00
5,874.00
5,616
Tubo conduit PVC 1 1/4"
Ins
0.3300
3,882.00
1,281.06
3
55
510 Banqueo Manual Caminos de herradura A=1.0 m
98
14,944
40
14,703
1,747.67
Herramienta menor 10% M.O. Ac-4
Eqp
HR
0.0667
2,382.00
158.88
Cuadrilla Ac-4
Ins
0.0667
23,820.00
1,588.79
511 Roceria manual para caminos de Herradura
106
4,680.05
392.07
Guadaadora
Eqp
HR
0.0222
12,000.00
Eqp
HR
0.0222
515.00
11.43
Ayudante (A)
Ins
0.0222
5,146.00
114.24
512 Cuneta tipo C-1 concreto 3000 Psi e=0.10 m
266.40
393,297.09
17
Eqp
HR
2.5000
1,618.00
4,045.00
49
Eqp
HR
0.5600
4,375.00
2,450.00
2,208
Ins
10.0000
2,667.00
26,670.00
4,489
Ins
2.5000
16,182.00
40,455.00
5,053
Ana
1.0000
319,677.09
319,677.09
515 Valvula de Mariposa =2" en Bronce (suministro

e Instal.)
und
105,312.00
Fecha :
29/09/11
Pgina :
59

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.5000
1,780.00
2,670.00
26,700.00
Ins
1.5000
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,839
Valvula de Mariposa =2" bronce
Ins
und
1.0000
74,942.00
74,942.00
4,515
517 Valvula de Mariposa =2 1/2 " en Bronce

(suministro e Instal.)
und
183,490.00
Eqp
HR
1.5000
1,780.00
2,670.00
Ins
1.5000
17,800.00
26,700.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,842
Valvula de Mariposa =2 1/2" bronce
Ins
und
1.0000
153,120.00
153,120.00
55
4,515

= 6"
92,328.93
Union a Termofusion a Tope Diametro > 110 mm
Ana
und
0.0204
68,890.12
1,405.36
2,938
Ins
und
0.0100
31,668.00
316.68
3,524
Ins
1.0100
85,681.00
86,537.81
4,515
Ins
0.2286
17,800.00
4,069.08
699
535 Baranda en perfil WF 8" x 18" (dos Tubos HG

=3") y (Un Tubo HG =2"), Hu=0.90 m
252,979.04
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.8333
3,554.00
2,961.55
1,717
Ins
kg
0.0750
7,500.00
562.50
2,502
Ins
gal
0.1000
27,063.00
2,706.30
3,310
Tubo cerramiento Galvanizado =3" e=0.128"
Ins
2.0000
33,883.00
67,766.00
3,837
Ins
gal
0.1000
52,063.00
5,206.30
5,144
Ana
0.0450
0.00
0.00
8,194
Ins
kg
4.2500
2,460.00
10,455.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.8333
35,536.00
29,612.15
15,564
Perfil WF 8" x 18"
Ins
0.9000
86,548.00
77,893.20
15,619
Tubo cerramiento Galvanizado =2" 1.5 mm
Ins
1.0000
9,738.00
9,738.00
16,231
Platina 3/16" x 1"
Ins
0.4600
2,500.00
1,150.00
16,232
Tornillo = 1" x 5" G-8 R.O. Con T. A.
Ins
und
2.6700
13,470.00
35,964.90

= 2 1/2"
24,000.40
2,938
Ins
und
0.0003
31,668.00
9.50
3,674
Ins
1.0000
19,068.00
19,068.00
4,515
Ins
0.2500
17,800.00
4,450.00
4,769
Ana
und
0.0100
47,290.00
472.90
Fecha :
29/09/11
Pgina :
60

Codigo
Nombre
Tipo U.M.
537 Destronque y limpieza paredes internas tanques

de almacenamiento
Cantidad
Vr.Unitario
Vr.Total
4,343.40
19
Eqp
HR
0.2000
809.00
161.80
44
Eqp
HR
0.2000
4,350.00
870.00
82
Eqp
HR
0.4000
188.00
75.20
Ins
0.2000
16,182.00
3,236.40
4,489
538 Bomba autocebante de 4.5 HP para agua residual

con doble sello mecanico, sensor temperatura y
flotador de mercurio.
55
355
4,515
14,051
und
5,083,160.00
Eqp
HR
2.0000
1,780.00
3,560.00
Bomba autocebante 4.5 HP Db SM 230 V
Ins
und
1.0000
4,959,000.00
4,959,000.00
Ins
2.0000
17,800.00
35,600.00
Flotador automtico de mercurio
Ins
und
1.0000
85,000.00
85,000.00
539 Placa base en concreto 3000 psi e=0.08 m

reforzada con malla Q5
49,269.30
Eqp
HR
0.7000
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.7000
16,182.00
11,327.40
5,053
Ana
0.0800
319,677.09
25,574.17
5,144
Ana
0.0032
0.00
0.00
Malla electrosoldada Q-5 o M-188 (2.35 x 6m)
Ins
1.0600
9,316.00
9,874.96
17
14,779
546 Impermeabilizacin con manto asfltico 3 mm

transitable reforz poliester acabado en pintura
reflectiva aluminio 2 capas
1,132.60
34,057.72
17
Eqp
HR
0.7000
1,618.00
1,132.60
81
Soplete
Eqp
HR
0.2200
10,000.00
2,200.00
1,961
Ins
kg
0.2200
18,676.00
4,108.72
4,489
Ins
0.7000
16,182.00
11,327.40
5,144
Ana
0.0300
0.00
0.00
15,587
Manto asfltico 3 mm transitable ref poliester
Ins
1.1000
13,490.00
14,839.00
15,588
Gas natural 40 lb
Ins
und
0.0100
45,000.00
450.00
547 Perma ply 2 capas
20,564.43
Eqp
HR
0.6600
1,618.00
1,067.88
1,170
Asfalto tipo 190/220 200 KG
Ins
kg
1.5600
2,250.00
3,510.00
1,985
Perma glass 6 fiberglass
Ins
2.3700
2,239.00
5,306.43
4,489
Ins
0.6600
16,182.00
10,680.12
17
550 Alistado de pisos e= 0.04 m
17,797.00
Eqp
HR
0.4000
1,618.00
647.20
Cemento gris
Ins
kg
19.0000
488.00
9,272.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.4000
16,182.00
6,472.80
5,143
Ana
0.0500
0.00
0.00
17
804
Fecha :
29/09/11
Pgina :
61

Codigo
5,144
Nombre
Tipo U.M.
Ana
552 Alistado impermeabilizado para pisos 0.04 m,

mortero 1:3
Cantidad
Vr.Unitario
Vr.Total
0.0190
0.00
0.00
28,102.80
Eqp
HR
0.4500
1,618.00
728.10
Cemento gris
Ins
kg
22.0000
488.00
10,736.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.4500
16,182.00
7,281.90
Ins
kg
1.1800
6,960.00
8,212.80
17
804
14,122
554 Alistado pisos terrazas 0.08 m, mortero 1:5
41,170.14
Eqp
HR
0.6000
1,618.00
970.80
Cemento gris
Ins
kg
24.8800
488.00
12,141.44
3,684
Agua para obra
Ins
14.8300
10.00
148.30
4,426
Arena lavada de rio
Ins
0.1000
26,100.00
2,610.00
4,489
Ins
0.6000
16,182.00
9,709.20
Ins
kg
2.2400
6,960.00
15,590.40
17
804
14,122
556 Pegante para mortero - concreto
16,019.00
17
Eqp
HR
0.5000
1,618.00
809.00
23
Adercril - Adherente
Ins
kg
0.4000
16,565.00
6,626.00
488.00
Cemento gris
Ins
kg
1.0000
488.00
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.5000
16,182.00
8,091.00
804
560 Bomba autocebante de 2 HP descarga 3" con

accesorios. Suministro e Instal.
55
4,515
15,443
und
2,084,240.00
Eqp
HR
2.0000
Ins
2.0000
17,800.00
35,600.00
Bomba autocebante de 2 HP con descarga 3"
Ins
und
1.0000
2,045,080.00
2,045,080.00
589 Adoquin concreto 6 cm
1,780.00
3,560.00
65,130.50
Eqp
HR
1.1000
1,618.00
1,779.80
2,899
Adoquin en concreto 10 x 6 x 20
Ins
und
50.0000
900.00
45,000.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
1.1000
16,182.00
17,800.20
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0750
0.00
0.00
17
593 Canal amazonas blanca. Suministro e Instal.
41,465.41
Eqp
HR
0.5333
1,618.00
862.88
379
Soporte canal amazonas
Ins
und
0.6700
2,192.00
1,468.64
380
Hidrosello canal amazonas
Ins
und
0.3333
1,373.00
457.62
382
Canal amazonas blanca
Ins
1.0000
21,129.00
21,129.00
384
Union canal amazonas blanca
Ins
und
0.3333
12,353.00
4,117.25
17
Fecha :
29/09/11
Pgina :
62

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Tapa Ext. derecha amazonas
Ins
und
0.1200
6,010.00
721.20
2,816
Soporte matalico canal amazona
Ins
und
0.6700
6,088.00
4,078.96
4,489
Ins
0.5333
16,182.00
8,629.86
408
594 Bajante amazonas blanca. Suministro e Instal.
30,746.79
Eqp
HR
0.4444
1,618.00
719.04
425
Bajante amazonas blanca
Ins
1.0000
18,892.00
18,892.00
450
Tornillo inoxidable para bajante
Ins
und
2.0000
119.00
238.00
463
Union de bajante amazonas
Ins
und
0.3333
3,205.00
1,068.23
480
Codo bajante 45 blanco
Ins
und
0.3333
4,525.00
1,508.18
489
Soporte de bajante amazonas
Ins
und
0.6667
1,695.00
1,130.06
Ins
0.4444
16,182.00
7,191.28
17
4,489
596 Baldosa grano de marmol 33 x 33 Perlato claro o

Blanco Huila
77,113.61
Eqp
HR
0.9500
1,618.00
1,537.10
804
Cemento gris
Ins
kg
6.2700
488.00
3,059.76
829
Cemento blanco
Ins
kg
1.0300
1,011.00
1,041.33
2,907
Baldosa grano de marmol 33x33 perlato o blanco hui
Ins
1.0300
53,934.00
55,552.02
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9500
16,182.00
15,372.90
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0073
0.00
0.00
17
597 Baldosa grano de marmol 30 x 30 perlato claro o

Blanco Huila
69,261.54
17
Eqp
HR
0.9500
1,618.00
1,537.10
97
Eqp
HR
0.0250
40,000.00
1,000.00
804
Cemento gris
Ins
kg
6.2700
488.00
3,059.76
829
Cemento blanco
Ins
kg
1.0300
1,011.00
1,041.33
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9500
16,182.00
15,372.90
Ins
1.0300
45,339.76
46,699.95
15,813
608 Ampliacion de la Perforacion de prueba hasta 12

" (piedemonte - montaoso)
260,433.76
Eqp
HR
1.3333
140,000.00
186,662.00
Eqp
HR
1.3333
2,466.00
3,287.92
Agua para obra
Ins
75.0000
10.00
750.00
15,636
Bentonita x 50 Kg
Ins
kg
40.0000
719.00
28,760.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0045
1,800,000.00
8,100.00
16,415
Ins
1.3333
24,656.00
32,873.84
85
112
3,684
609 Tableta rustica de gres egipcia 10 x 10 cm
804
3,684
30,616.72
Cemento gris
Ins
kg
6.5900
488.00
3,215.92
Agua para obra
Ins
3.0000
10.00
30.00
Fecha :
29/09/11
Pgina :
63

Codigo
Nombre
Tipo U.M.
4,426
Arena lavada de rio
Ins
4,489
Ins
Tableta rstica egipcia 10*10
Ins
16,408
612 Perforacion de prueba en 8 " (piedemonte montaoso) profundidad > 80 m
Cantidad
Vr.Unitario
0.0200
26,100.00
522.00
0.9000
16,182.00
14,563.80
1.0500
11,700.00
12,285.00
Vr.Total
397,302.19
Eqp
HR
2.1622
140,000.00
302,708.00
Eqp
HR
2.1622
2,466.00
5,331.99
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
1,580,000.00
8,848.00
15,636
Bentonita x 50 Kg
Ins
kg
37.0000
719.00
26,603.00
16,415
Ins
2.1622
24,656.00
53,311.20
85
112
3,684
617 Piso granito, travertino peruano No 2, diltacion

bronce c/mineral, espesor 2 cm. Suministro e
instal.
84,657.80
Eqp
HR
0.5000
1,618.00
809.00
804
Cemento gris
Ins
kg
18.7000
488.00
9,125.60
829
Cemento blanco
Ins
kg
21.0000
1,011.00
21,231.00
2,448
Dilatacin en bronce PC 09
Ins
1.3600
3,735.00
5,079.60
2,486
Marmolina 20 kg
Ins
bt
0.5000
12,800.00
6,400.00
3,684
Agua para obra
Ins
7.4100
10.00
74.10
4,426
Arena lavada de rio
Ins
0.0900
26,100.00
2,349.00
4,489
Ins
1.5000
16,182.00
24,273.00
5,143
Ana
0.0900
0.00
0.00
5,144
Ana
0.0825
0.00
0.00
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,946
Granito travertino peruano No.2
Ins
bt
0.7500
17,342.00
13,006.50
17
618 Paso escalera granito
73,662.46
Eqp
HR
2.3000
1,618.00
3,721.40
804
Cemento gris
Ins
kg
12.0000
488.00
5,856.00
829
Cemento blanco
Ins
kg
10.5000
1,011.00
10,615.50
2,448
Ins
0.2000
3,735.00
747.00
2,486
Marmolina 20 kg
Ins
bt
0.2500
12,800.00
3,200.00
2,637
Pirlan aluminio dorado
Ins
0.8000
3,500.00
2,800.00
3,684
Agua para obra
Ins
3.7000
10.00
37.00
4,426
Arena lavada de rio
Ins
0.0700
26,100.00
1,827.00
4,489
Ins
2.3000
16,182.00
37,218.60
13,381
Color mineral
Ins
kg
0.1500
7,000.00
1,050.00
14,720
Ins
bt
0.3800
17,342.00
6,589.96
17
619 Guardaescoba en granito 0.10 m
24,649.12
Eqp
HR
1.0000
1,618.00
1,618.00
829
Cemento blanco
Ins
kg
4.0000
1,011.00
4,044.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Agua para obra
Ins
1.4800
10.00
14.80
4,426
Arena lavada de rio
Ins
0.0180
26,100.00
469.80
4,489
Ins
1.0000
16,182.00
16,182.00
17
Fecha :
29/09/11
Pgina :
64

Codigo
Nombre
Tipo U.M.
5,143
Ana
5,144
Ana
Ins
14,720
620 Conformacion de Botaderos en ladera (ver

especf.)
Cantidad
Vr.Unitario
Vr.Total
0.0180
0.00
0.00
0.0091
0.00
0.00
bt
0.0600
17,342.00
1,040.52
4,333.57
14
Eqp
HR
0.0100
149,723.00
1,497.23
20
Eqp
HR
0.0200
139,794.00
2,795.88
4,489
Ins
0.0025
16,182.00
40.46
621 Paso escalera en gravilla lavada
29,513.85
Eqp
HR
1.5000
809.00
1,213.50
Cemento gris
Ins
kg
1.7500
488.00
854.00
3,684
Agua para obra
Ins
0.8000
10.00
8.00
4,426
Arena lavada de rio
Ins
0.0050
26,100.00
130.50
4,489
Ins
1.5000
16,182.00
24,273.00
5,143
Ana
0.0050
0.00
0.00
5,144
Ana
0.0088
0.00
0.00
Gravilla para piso
Ins
bt
0.1750
17,342.00
3,034.85
19
804
15,575
622 Guardaescoba gravilla lavada
17
19,919.48
Eqp
HR
1.0581
1,618.00
1,712.01
341.60
Cemento gris
Ins
kg
0.7000
488.00
3,684
Agua para obra
Ins
0.3200
10.00
3.20
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
1.0581
16,182.00
17,122.17
5,144
Ana
0.0010
0.00
0.00
7,190
Ana
0.0100
0.00
0.00
Ins
0.0100
47,950.00
479.50
804
13,961
623 Tablon grafilado de gres 33 x 33 cm, espesor de

2,5 cm. Suministro e instal.
39,304.88
17
Eqp
HR
0.9500
1,618.00
1,537.10
97
Eqp
HR
0.0250
40,000.00
1,000.00
4,592.08
Cemento gris
Ins
kg
9.4100
488.00
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.9500
16,182.00
15,372.90
5,144
Ana
0.0364
0.00
0.00
Tablon grafilado 33 x 33
Ins
1.0000
15,694.00
15,694.00
804
15,821
625 Tablon de gres grafilado 25 x 25 cm. Suministro e

instal.
37,030.59
17
Eqp
HR
0.8500
1,618.00
1,375.30
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
488.00
4,592.08
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
804
Fecha :
29/09/11
Pgina :
65

Codigo
4,489
15,822
Nombre
Tipo U.M.
Ins
Tablon ladrillo grafilado 25 x 25
Ins
627 Piso tableta de gres lisa 30 x 30 mate tipo hojilla
Cantidad
Vr.Unitario
Vr.Total
0.8500
16,182.00
13,754.70
1.0300
14,757.00
15,199.71
35,862.92
17
Eqp
HR
0.8500
1,618.00
1,375.30
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
6.5900
488.00
3,215.92
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.8500
16,182.00
13,754.70
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0266
0.00
0.00
Tableta de gres lisa 30 x 30 cm
Ins
1.0300
15,500.00
15,965.00
804
15,569
629 Zocalo para tableta 7.5 cm
9,637.97
Eqp
HR
0.0120
40,000.00
Cemento gris
Ins
kg
0.6300
488.00
307.44
2,551
Tablon de gres vitrificado 25 x 25
Ins
0.1000
14,714.00
1,471.40
3,684
Agua para obra
Ins
0.2900
10.00
2.90
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.4397
16,182.00
7,115.23
97
804
630 Zocalo para tableta 10 cm
480.00
9,531.69
Cemento gris
Ins
kg
1.0900
488.00
531.92
2,551
Ins
0.1100
14,714.00
1,618.54
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.4397
16,182.00
7,115.23
804
631 Pirlan en aluminio para piso, Suministro e instal.
6,521.53
Eqp
HR
0.3300
1,618.00
533.94
2,637
Pirlan aluminio dorado
Ins
0.1700
3,500.00
595.00
3,798
Tornillo para madera 1" No.6
Ins
und
3.0900
17.00
52.53
4,489
Ins
0.3300
16,182.00
5,340.06
17
632 Pirlan en bocapuerta en ladrillo prensado (24.5 x

12 x 5.5) con mortero 1:3
20,978.13
Eqp
HR
0.5000
1,618.00
809.00
1,539
Ana
0.0070
289,733.05
2,028.13
2,076
Ins
und
15.0000
670.00
10,050.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0435
0.00
0.00
17
682 Enchape piso-pared ceramica lisa 20 x 20 blanca
35,094.61
15
Pegacor blanco adhesivo cermico
Ins
kg
3.0000
988.06
17
Eqp
HR
0.8500
1,618.00
1,375.30
Ceramica piso-pared 20 x 20 blanca lisa
Ins
1.0500
15,102.00
15,857.10
2,549
2,964.18
Fecha :
29/09/11
Pgina :
66

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Concolor boquilla lista corona blanco
Ins
16,411

= 8"
Cantidad
Vr.Unitario
Vr.Total
0.8500
16,182.00
13,754.70
0.0120
0.00
0.00
kg
0.3500
3,266.67
1,143.33
142,112.53
699
Ana
und
0.0238
68,890.12
1,639.58
1,358
Ins
1.0100
134,559.00
135,904.59
2,938
Ins
und
0.0120
31,668.00
380.02
4,515
Ins
0.2353
17,800.00
4,188.34
und
21,549.30
Eqp
HR
0.0667
809.00
4,489
Ins
0.0667
16,182.00
1,079.34
15,740
Ins
und
1.0000
20,416.00
20,416.00
19
699 Union a Termofusion a Tope Diametro > 110 mm
und
53.96
68,890.12
55
Eqp
HR
0.6667
1,780.00
1,186.73
79
Planta electrica 50 Kw
Eqp
HR
0.6667
31,250.00
20,834.38
Equipo de Termofusion > 110 mm
Eqp
HR
0.6667
52,500.00
35,001.75
Ins
0.6667
17,800.00
11,867.26
113
4,515
701 Juego de Incrustaciones para Bao tipo

economico. Suministro e instal.
und
55,735.25
Eqp
HR
1.6000
1,618.00
2,588.80
Cemento blanco
Ins
kg
0.2500
1,011.00
252.75
3,684
Agua para obra
Ins
0.2500
10.00
2.50
4,126
Juego de Incrustaciones economico
Ins
und
1.0000
27,000.00
27,000.00
4,489
Ins
1.6000
16,182.00
25,891.20
5,144
Ana
0.0010
0.00
0.00
17
829

und
471,764.00
Eqp
HR
0.8000
1,780.00
1,424.00
3,286
Niple = 6" en A.C. con E.B x E.B. L=0.50 m
Ins
und
1.0000
456,100.00
456,100.00
4,515
Ins
0.8000
17,800.00
14,240.00
55
704 Jabonera porcelana
und
21,765.50
Eqp
HR
0.5000
1,618.00
829
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
4,125
Jabonera blanca
Ins
und
1.0300
12,000.00
12,360.00
4,489
Ins
0.5000
16,182.00
8,091.00
17
706 Sealizacion horizontal para senderos peatonales

y aislamiento de areas de trabajo (zona urbana)
17
Eqp
HR
809.00
38,657.19
0.1860
1,618.00
300.95
Fecha :
29/09/11
Pgina :
67

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Colombina no convencional (base en concreto 0.3 x 0.25 x

0.08) paral guadua 2.05 m
Ana
und
0.2000
12,302.38
2,460.48
4,489
Ins
8,112
0.1860
16,182.00
3,009.85
Tela cerramiento fibra (Verde)
Ins
1.1000
3,762.00
4,138.20
8,210
Seales Preventivas y regla. 60 x 60 cm
Ins
und
0.0250
168,333.00
4,208.33
8,212
Ins
und
0.0250
245,000.00
6,125.00
13,793
Colombina o baliza de sealizacion H=1.40 m
Ins
und
0.2250
34,483.00
7,758.68
13,794
Polisombra
Ins
1.1000
3,095.00
3,404.50
13,795
Pasacalle en tela 6.0 x 0.75 m
Ins
und
0.0200
210,000.00
4,200.00
14,760
Cinta de Sealizacion
Ins
2.1000
72.00
151.20
15,939
Cono en teflon H=90 cm
Ins
und
0.0500
58,000.00
2,900.00
405
707 Remate bocel win en aluminio
4,974.42
Eqp
HR
0.2000
809.00
Cemento blanco
Ins
kg
0.2000
1,011.00
202.20
2,658
Perfil aluminio 1/2 x 1/2`` (Win)
Ins
1.0300
1,334.00
1,374.02
4,489
Ins
0.2000
16,182.00
3,236.40
19
829
709 Pirlan ducha porcelana 20 x 20
15
Ins
17

Cemento blanco
2,658
161.80
38,026.09
kg
1.8900
988.06
1,867.43
Eqp
HR
1.7380
1,618.00
2,812.08
Ins
kg
0.5800
1,011.00
586.38
Perfil aluminio 1/2 x 1/2`` (Win)
Ins
2.0600
1,334.00
2,748.04
3,572
Porcelana esfumado - base
Ins
0.2300
8,208.00
1,887.84
4,489
Ins
1.7380
16,182.00
28,124.32
829
711 Excavacion mecanica en material comun hasta 8

m (oruga)
14
Eqp
HR
4,686.33
0.0313
149,723.00
4,686.33
22,061.94
Eqp
HR
0.0625
809.00
50.56
4,489
Ins
0.0625
16,182.00
1,011.38
14,593
Ins
und
1.0000
21,000.00
21,000.00
19
717 Piedra mueca en piso e = 0.02 m. Suministro e

instal.
123,150.31
Eqp
HR
0.8333
1,618.00
1,348.28
1,540
Ana
0.0300
247,076.00
7,412.28
2,325
Piedra mueca e= 0.02 m
Ins
1.0300
97,332.00
100,251.96
4,489
Ins
0.8333
16,182.00
13,484.46
5,144
Ana
0.0550
0.00
0.00
Ins
kg
0.2000
3,266.67
653.33
17
16,411
727 Yee 8" x 8" en H.D. J.H. Suministro e Instal.
55
4,515
und
1,041,400.00
Eqp
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
Fecha :
29/09/11
Pgina :
68

Codigo
Nombre
Tipo U.M.
13,937
Yee 8" x 8" en H.D. JH o EL.
Ins
728 Rejilla plastica sosco 3 x 2
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,002,240.00
1,002,240.00
und
8,237.61
15
Ins
kg
0.2000
988.06
197.61
17
Eqp
HR
0.3000
1,618.00
485.40
2,817
Rejilla plastica con sosco 3 x 2
Ins
und
1.0000
2,700.00
2,700.00
4,489
Ins
0.3000
16,182.00
4,854.60
729 Rejilla sifon piso sosco 3" x 4"
und
15,970.15
Eqp
HR
0.6000
1,618.00
970.80
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0200
31,668.00
633.36
4,489
Ins
0.6000
16,182.00
9,709.20
Rejilla sifn 3 x 4 plstica con sosco
Ins
und
1.0000
4,000.00
4,000.00
17
15,843
731 Tapa registro 6 x 6
und
14,437.60
Eqp
HR
0.3000
1,618.00
485.40
Cemento gris
Ins
kg
0.2000
488.00
97.60
2,811
Tapa registro R 6 x 6
Ins
und
1.0000
9,000.00
9,000.00
4,489
Ins
0.3000
16,182.00
4,854.60
17
804
732 Tapa registro plastica 20 x 20
und
12,270.60
Eqp
HR
0.3000
1,618.00
Cemento gris
Ins
kg
0.2000
488.00
97.60
2,812
Tapa registro plstica R 20 x 20
Ins
und
1.0000
6,833.00
6,833.00
4,489
Ins
0.3000
16,182.00
4,854.60
17
804

3000 Psi, H= 0.70 m
485.40
199,042.04
17
Eqp
HR
4.4200
1,618.00
7,151.56
27
Ana
0.5700
31,555.58
17,986.68
49
Eqp
HR
0.2870
4,375.00
1,255.63
80
Eqp
HR
0.3095
8,750.00
2,708.13
82
Eqp
HR
17.6800
188.00
3,323.84
4,489
Ins
4.4200
16,182.00
71,524.44
5,053
Ana
0.2400
319,677.09
76,722.50
5,144
Ana
0.1230
0.00
0.00
5,822

cruzetas)
Ana
1.1000
16,699.33
18,369.26
735 Paete liso 1:3, sobre estructuras de concreto de 0

- 0.50 m (vigas, columnas en una cara)
14,844.38
17
Eqp
HR
0.7273
1,618.00
82
Eqp
HR
1.6000
188.00
300.80
1,539
Ana
0.0053
289,733.05
1,535.59
4,489
Ins
0.7273
16,182.00
11,769.17
Ins
0.0250
2,482.00
62.05
14,786
1,176.77
Fecha :
29/09/11
Pgina :
69

Codigo
Nombre
Tipo U.M.
770 Desmonte seales de transito, con transporte
Cantidad
Vr.Unitario
und
Vr.Total
9,215.26
19
Eqp
HR
0.2500
809.00
202.25
21
Volqueta (6 m3 )
Eqp
HR
0.0833
59,634.00
4,967.51
Ins
0.2500
16,182.00
4,045.50
4,489
771 Baranda metalica en A/C. Tubo SCH-40 de =2"
113,224.60
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
44
Eqp
HR
0.1000
4,350.00
435.00
48
Eqp
HR
0.6000
3,554.00
2,132.40
74
250.00
Eqp
HR
0.1000
5,313.00
531.30
2,502
Ins
gal
0.0294
27,063.00
795.65
3,837
Ins
gal
0.0294
52,063.00
1,530.65
14,116
Ins
kg
0.0667
6,400.00
426.88
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.6000
35,536.00
21,321.60
15,643
Tuberia en A.C S/C = 2" SCH 40
Ins
2.4500
34,220.00
83,839.00
772 Regleta de medida en PRFV
und
102,800.00
419
Regleta de medida en PRFV
Ins
und
1.0000
85,000.00
85,000.00
4,515
Ins
1.0000
17,800.00
17,800.00
773 Tee Reducida PVC de presion union platino 4" x

3". Suministro e Instal.
und
242,522.51
Eqp
HR
0.5000
1,780.00
890.00
3,697
Tee reducida PVC de presion union platino 4" x 3"
Ins
und
1.0000
232,699.00
232,699.00
4,515
Ins
0.5000
17,800.00
8,900.00
Lubricante 500 gr
Ins
und
0.0026
12,887.00
33.51
55
14,118
774 Panel prefabricado hexagonal en concreto 4000

Psi para muros de acompaamiento.
und
198,271.32
17
Eqp
HR
1.6000
1,618.00
49
Eqp
HR
0.1000
4,375.00
437.50
1,870
Alambre Negro No 18
Ins
kg
1.0000
3,570.00
3,570.00
4,489
Ins
1.6000
16,182.00
25,891.20
5,058
Ana
0.1400
373,539.47
52,295.53
5,061
Formaleta (1 uso)
Ana
1.1650
34,067.20
39,688.29
8,194
Ins
kg
30.0000
2,460.00
73,800.00
775 Valvula de Globo 4" E.B x E.B. Suministro e Instal.
55
4,515
16,358
und
2,588.80
1,225,840.00
Eqp
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
Valvula de Globo 4" E.B x E.B
Ins
und
1.0000
1,186,680.00
1,186,680.00
776 Pasamuro en PRFV = 3" E.L x E.B. L= 1.00 m

und
155,490.00
Fecha :
29/09/11
Pgina :
70

Codigo
Nombre
Tipo U.M.
Eqp
4,515
5,144
55
14,189
Cantidad
Vr.Unitario
Vr.Total
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
Ana
0.0350
0.00
0.00
Ins
und
1.0000
145,700.00
145,700.00
777 Rehabilitacion de punto hidraulico y/o sanitario
und
24,015.12
Eqp
HR
1.0000
1,780.00
Cemento blanco
Ins
kg
0.2000
1,011.00
202.20
2,927
Ins
und
0.0300
65,679.20
1,970.38
2,938
Ins
und
0.0300
31,668.00
950.04
4,515
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
16,395
Manguera plstica conexin 1/2"
Ins
und
0.2500
3,250.00
812.50
55
829
778 Baranda en madera o cuarton 0.05 x 0.12 x 1.0
1,780.00
12,407.77
Eqp
HR
0.0833
1,942.00
161.77
1,949
Madera o cuarton de 0.05 x 0.12 x 1.0
Ins
1.0300
8,400.00
8,652.00
5,064
Ins
0.0833
19,419.00
1,617.60
5,144
Ana
0.0064
0.00
0.00
Ins
gal
0.0360
54,900.00
1,976.40
56
15,722
781 Viga longitudinal en madera o cuarton 0.05 x 0.12

x 1.0
14,189.28
Eqp
HR
0.1667
1,942.00
323.73
1,949
Madera o cuarton de 0.05 x 0.12 x 1.0
Ins
1.0300
8,400.00
8,652.00
5,064
Ins
0.1667
19,419.00
3,237.15
5,144
Ana
0.0064
0.00
0.00
Ins
gal
0.0360
54,900.00
1,976.40
56
15,722
782 Bajante A.LL. PVC 3"
16,498.76
Eqp
HR
0.4000
1,780.00
712.00
2,927
Ins
und
0.0040
65,679.20
262.72
2,938
Ins
und
0.0040
31,668.00
126.67
3,653
Ins
und
0.0833
5,025.12
418.59
3,655
Tubo PVC A. LL. 3"
Ins
1.0500
7,084.00
7,438.20
4,515
Ins
0.4000
17,800.00
7,120.00
Ins
und
0.1667
2,523.00
420.58
55
15,539
783 Sistema muestreador para reactor UASB con

soporteria, juego 3 Unidades. Suministro e Instal.
55
4,515
14,194
und
Eqp
HR
1.5000
Ins
1.5000
17,800.00
26,700.00
Sistema muestreador para reactor UASB con soportes
Ins
und
1.0000
569,000.00
569,000.00
784 Reventilacion PVC 3"
55
598,370.00
1,780.00
m
Eqp
HR
2,670.00
15,104.82
0.3333
1,780.00
593.27
Fecha :
29/09/11
Pgina :
71

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
3,653
4,515
Tubo PVC ventilacin 3"
14,146
Cantidad
Vr.Unitario
Vr.Total
und
0.0035
65,679.20
229.88
und
0.0035
31,668.00
110.84
Ins
und
0.1667
5,025.12
837.69
Ins
0.3333
17,800.00
5,932.74
Ins
1.0500
7,048.00
7,400.40
785 Campana en PRFV para recoleccion de gases y

accesorios, Suministro e instal.
2,093,700.00
Eqp
HR
15.0000
1,780.00
26,700.00
4,515
Ins
15.0000
17,800.00
267,000.00
5,144
Ana
0.5000
0.00
0.00
Campana en PRFV para recoleccion de gases y acces.
Ins
1.0000
1,800,000.00
1,800,000.00
55
14,193
786 Sistema quemador de gas y trampa de agua,

incluye accesorios y cilindros. Suministro e instal.
und
12,417,780.00
Eqp
HR
1.0000
1,780.00
1,780.00
4,193
Sistema quemador de gas y trampa de agua
Ins
und
1.0000
12,238,000.00
12,238,000.00
4,515
Ins
10.0000
17,800.00
178,000.00
55
787 Bajante A.N. PVC 6"
59,284.71
Eqp
HR
0.5333
1,780.00
949.27
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
2,942
Union sanitaria PVC 6 "
Ins
und
0.1667
22,102.00
3,684.40
3,609
Ins
und
0.0833
73,951.16
6,160.13
3,657
Ins
1.0500
36,214.00
38,024.70
4,515
Ins
0.5333
17,800.00
9,492.74
55
788 Instalacion de aparatos sanitarios
55
829
4,515
und
31,833.50
Eqp
HR
1.6000
1,780.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.6000
17,800.00
28,480.00
789 Conexion tanque elevado pvc de 1" y 1/2"

REVISAR
und
2,848.00
408,329.95
Esp
38.0000
295,891.27
112,438.68
Eqp
HR
8.0000
1,780.00
14,240.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
4,515
Ins
8.0000
17,800.00
142,400.00
13,942
Registro de corte =1" Tipo globo en bronce
Ins
und
1.0000
120,947.00
120,947.00
14,993
Ins
2.0000
1,816.17
3,632.34
14,994
Tubo presion RDE 13.5 PVC 1 "
Ins
2.0000
3,869.00
7,738.00
15,021
Ins
und
2.1000
421.08
884.27
15,023
Codo 90 presion PVC 1"
Ins
und
2.1000
1,317.00
2,765.70
6
55
790 Tee en H.G. 4". Suministro e Instal.
109
und
Eqp
HR
58,677.26
1.0000
890.00
890.00
Fecha :
29/09/11
Pgina :
72

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.2667
17,800.00
4,747.26
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
16,257
Tee galvanizada 4"
Ins
und
1.0000
51,040.00
51,040.00
4,515
791 Extraccion de Tuberia de produccion, incluye el

equipo de bombeo y cableado.
112
16,415
8,036.25
Eqp
HR
0.2963
2,466.00
730.68
Ins
0.2963
24,656.00
7,305.57
796 Aplicacion de quimicos para lavado y desinfeccion

de pozos profundos.
6,196.00
3,684
Agua para obra
Ins
20.0000
10.00
200.00
4,250
Tripolisfosfato de Sodio x 50 Kg
Ins
bt
0.0300
186,000.00
5,580.00
Ayudante de maquinaria
Ins
0.1000
4,160.00
416.00
14,650
798 Revision de equipo de bombeo, cable

encauchetado, tablero de control y tuberia de
produccion
69
6,918
und
608,256.00
Eqp
HR
24.0000
2,214.00
53,136.00
Cuadrilla AA-2 (Electrica)
Ins
24.0000
23,130.00
555,120.00
799 Poste o columna en tuberia petrolera 2 3/4",

incluye pintura anticorrosivo y esmalte dos
manos.
57,982.66
42
Motosoldador Diesel
Eqp
HR
0.1100
14,833.00
1,631.63
43
Equipo de Oxicorte
Eqp
HR
0.0550
5,000.00
275.00
44
Eqp
HR
0.1100
4,350.00
478.50
45
Cilindro
Eqp
HR
0.0550
41.00
2.26
48
Eqp
HR
0.3000
3,554.00
1,066.20
2,502
Ins
gal
0.0407
27,063.00
1,101.46
2,934
Ins
kg
0.0672
6,856.00
460.72
3,837
Ins
gal
0.0407
52,063.00
2,118.96
5,144
Ana
0.1180
0.00
0.00
14,617
Ins
1.0000
38,035.00
38,035.00
14,744
Ins
und
0.0320
6,200.00
198.40
14,745
Oxigeno Industrial
Ins
0.0660
15,662.00
1,033.69
14,746
Acetileno
Ins
kg
0.0220
41,820.00
920.04
14,752
Ins
0.3000
35,536.00
10,660.80
800 Silla Yee PVC 16 x 8 (400 x 200 mm). Suministro e

instal.
und
252,154.93
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
13,747
Adhesivo Alcantarillado
Ins
und
0.3333
46,379.00
15,458.12
14,526
Silla Yee PVC 16 x 8 (400 x 200 mm)
Ins
und
1.0000
206,890.00
206,890.00
15,363
Acondicionador de Superficie
Ins
tr
0.0400
92,520.00
3,700.80
55
4,515
801 Registro de corte = 1" tipo globo en bronce.

und
133,807.62
Fecha :
29/09/11
Pgina :
73

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
890.00
593.36
Ins
0.6667
17,800.00
11,867.26
13,942
Ins
und
1.0000
120,947.00
120,947.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
4,515
802 Tuberia de Produccion, A.C. =3" SCH 40,

114,237.96
Eqp
HR
0.1481
Eqp
HR
0.1481
2,466.00
365.21
15,444
Union roscada A/C, 3"
Ins
und
0.1667
16,000.00
2,667.20
15,511
Ins
1.0000
86,820.00
86,820.00
16,415
Ins
0.1481
24,656.00
3,651.55
85
112
804 Cable encauchetado 3 x 8 AWG. Suministro e

instal.
870
140,000.00
20,734.00
13,674.56
Cable encauchetado 3 x 8 AWG
Ins
1.0000
8,978.00
8,978.00
1,549.76
Ins
1.0000
1,549.76
14,664
Tecnico 1
Ins
0.1000
8,918.00
891.80
15,646
Alambre de cobre THW No. 8
Ins
1.0000
2,255.00
2,255.00
3,556
810 Bajante laton 12 x 6 cm. Suministro e instal.
38,183.04
Sub-Contrato Ornamentacion
Esp
80.0000
21,212.80
Eqp
HR
0.5000
1,618.00
809.00
2,932
Ins
lb
0.1500
20,300.00
3,045.00
4,489
Ins
0.5000
16,182.00
8,091.00
Ins
und
0.2000
46,339.00
9,267.80
7
17
15,746
846 Buje soldado sanitario 4 x 3". Suministro e instal.
und
16,970.24
12,471.33
2,927
Ins
und
0.0310
65,679.20
2,938
Ins
und
0.0310
31,668.00
981.71
4,515
Ins
0.1702
17,800.00
3,029.56
Buje soldado sanitario PVC 4 x 3
Ins
und
1.0000
6,424.00
6,424.00
14,546
848 Acometida aerea 10 m pvc
und
Esp
Ins
2,830
Ins
3,553
3,556
3,561
4,515
2,036.06
380,788.08
38.0000
275,933.39
104,854.69
18.9000
2,854.00
53,940.60
und
1.0000
60,000.00
60,000.00
Ins
und
4.0000
301.60
1,206.40
Ins
6.3000
1,549.76
9,763.49
Adaptador terminal conduit 1"
Ins
und
3.0000
660.00
1,980.00
Ins
4.1100
17,800.00
73,158.00
12,066
Tubo conduit PVC 1"
Ins
6.3000
2,511.00
15,819.30
13,557
Ins
24.8000
2,422.00
60,065.60
822
849 Acometida electrica en 2 No 10 THW-AWG + 1 No

12 THW-AWG L= 30 m
und
368,896.00
Fecha :
29/09/11
Pgina :
74

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Herramienta Menor 10% M.O. AA Elec
Eqp
HR
8.0000
1,668.00
13,344.00
3,265
Ins
60.0000
2,073.00
124,380.00
3,266
Ins
30.0000
1,228.00
36,840.00
3,534
Ins
30.0000
2,030.00
60,900.00
5,107
Ins
8.0000
16,679.00
133,432.00
121

instal.
und
141,524.66
Eqp
HR
0.8889
4,515
Ins
0.8889
17,800.00
15,822.42
14,328
Ins
und
1.0000
124,120.00
124,120.00
55
851 Tablero parcial 12 circuitos
1,780.00
und
1,582.24
478,090.00
Eqp
HR
5.0000
1,668.00
8,340.00
2,019
Taco termomagntico unipolar HQP 30A
Ins
und
12.0000
17,000.00
204,000.00
2,971
Tablero parcial 12 circuitos con llave
Ins
und
1.0000
182,355.00
182,355.00
5,107
Ins
5.0000
16,679.00
83,395.00
5,144
Ana
0.0030
0.00
0.00
121
852 Tablero parcial 4 circuitos
und
161,516.00
Eqp
HR
3.0000
1,668.00
5,004.00
2,019
Ins
und
4.0000
17,000.00
68,000.00
5,107
Ins
3.0000
16,679.00
50,037.00
Tablero monof. 4 circuitos
Ins
und
1.0000
38,475.00
38,475.00
121
15,854
853 Tablero general 10 cuentas
und
3,168,819.06
821
Ins
42.0000
4,144.00
174,048.00
822
Ins
14.0000
2,854.00
39,956.00
1,505
Bisagra comn 3``
Ins
und
1.0000
1,785.00
1,785.00
1,957
Breaker 2000 tripolar HQP 50 A
Ins
und
10.0000
50,000.00
500,000.00
1,979
Cuchilla en pizarra 3 x 60
Ins
und
12.7200
21,600.00
274,752.00
2,154
Lamina cold rolled cal 18 (2.40 mt x 1.20 mt)
Ins
und
6.1000
72,467.00
442,048.70
2,375
Platina cobre 1 1/2 x 1/8
Ins
4.5000
12,500.00
56,250.00
2,376
Platina cobre 5/8 x 1/8
Ins
1.5000
5,500.00
8,250.00
2,502
Ins
gal
12.7200
27,063.00
344,241.36
3,789
Ins
und
60.0000
32.00
1,920.00
4,515
Ins
72.0000
17,800.00
1,281,600.00
Ins
kg
6.8700
6,400.00
43,968.00
14,116
854 Tablero timbre PVC
und
112,536.38
Esp
38.0000
81,548.10
30,988.28
Eqp
HR
2.6000
1,780.00
4,628.00
3,495
Ins
und
1.0500
1,366.48
1,434.80
3,561
Ins
und
2.1000
660.00
1,386.00
4,515
Ins
2.6000
17,800.00
46,280.00
12,066
Tubo conduit PVC 1"
Ins
6.3000
2,511.00
15,819.30
15,853
Pulsado sencillo para timbre
Ins
und
1.0000
12,000.00
12,000.00
3
55
Fecha :
29/09/11
Pgina :
75

Codigo
Nombre
Tipo U.M.
855 Salida lampara + toma PVC completa
Cantidad
Vr.Unitario
und
Vr.Total
121,844.34
Esp
38.0000
88,293.00
33,551.34
Eqp
HR
3.0000
1,780.00
5,340.00
245
Ins
und
1.0000
1,541.00
1,541.00
252
Interruptor doble de incrustar galica luminex
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
6,144.00
6,144.00
811
Ins
2.7900
720.00
2,008.80
3,266
Ins
5.6100
1,228.00
6,889.08
3,495
Ins
und
1.3500
1,366.48
1,844.75
3,553
Ins
und
2.6100
301.60
787.18
3,556
Ins
3.3800
1,549.76
5,238.19
4,515
Ins
3.0000
17,800.00
53,400.00
5,144
Ana
0.0800
0.00
0.00
3
55
856 Demolicion caja de inspeccin prom. 0.60*0.60 m y

retiro escombros
und
17,800.00
Eqp
HR
1.0000
1,618.00
1,618.00
4,489
Ins
1.0000
16,182.00
16,182.00
5,143
Ana
0.1800
0.00
0.00
17
857 Salida trifasica PVC
und
214,933.99
Esp
38.0000
155,749.27
59,184.72
Eqp
HR
4.0000
1,780.00
7,120.00
271
Toma sencilla
Ins
und
1.0500
6,144.00
6,451.20
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,854.00
23,574.04
3,553
Ins
und
1.0500
301.60
316.68
3,556
Ins
2.9900
1,549.76
4,633.78
3,561
Ins
und
1.0500
660.00
693.00
4,515
Ins
4.0000
17,800.00
71,200.00
5,144
Ana
0.0020
0.00
0.00
12,066
Tubo conduit PVC 1"
Ins
2.5700
2,511.00
6,453.27
13,557
Ins
12.1500
2,422.00
29,427.30
3
55
858 Tuberia de Produccion, A.C. =2" SCH 40, incluye

el Suministro e Instal.
57,663.23
Eqp
HR
0.1333
140,000.00
18,662.00
Eqp
HR
0.1333
2,466.00
328.72
15,625
Codo H.G. 90 2"
Ins
und
0.0833
6,496.00
541.12
15,643
Ins
1.0000
34,220.00
34,220.00
15,650
Ins
und
0.0833
7,500.00
624.75
16,415
Ins
0.1333
24,656.00
3,286.64
85
112
859 Salida y toma telefono pvc
und
52,303.92
105
Herramienta Menor 10% M.O. AA-2 Elc
Eqp
HR
0.8000
2,313.00
1,850.40
240
Toma telefnica
Ins
und
1.0000
6,833.00
6,833.00
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.1000
301.60
633.36
Fecha :
29/09/11
Pgina :
76

Codigo
Nombre
Tipo U.M.
3,554
Ins
und
2.0000
401.36
802.72
3,556
Ins
9.6600
1,549.76
14,970.68
6,918
Ins
0.8000
23,130.00
18,504.00
Alambre telefnico N 22 estao
Ins
9.8700
744.00
7,343.28
13,656
860 Salida timbre PVC
Cantidad
Vr.Unitario
und
Vr.Total
100,201.78
Eqp
HR
3.2000
1,780.00
5,696.00
3,495
Ins
und
1.0500
1,366.48
1,434.80
3,553
Ins
und
2.1000
301.60
633.36
3,556
Ins
9.9200
1,549.76
15,373.62
4,515
Ins
3.2000
17,800.00
56,960.00
13,657
Alambre telefnico 2 x 22 trenzado
Ins
10.1300
800.00
8,104.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
55
861 Acometida television en cable coaxial pvc,

longitud 12 m
und
87,851.63
Eqp
HR
1.0000
1,780.00
1,780.00
2,927
Ins
und
0.0600
65,679.20
3,940.75
2,938
Ins
und
0.0600
31,668.00
1,900.08
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
12.0000
1,549.76
18,597.12
4,515
Ins
2.8800
17,800.00
51,264.00
Cable coaxial RG-6
Ins
12.0000
700.00
8,400.00
55
14,596
862 Tuberia presion RDE 21 PVC 6 ". Suministro e

Instal.
94
109
4,515
82,102.88
Ins
1.0000
80,546.00
Eqp
HR
0.0833
890.00
74.14
Ins
0.0833
17,800.00
1,482.74
863 Desplazamiento de tuberia de acueducto en = 3",

4" y 6" (sin excavacion)
80,546.00
10,893.18
Eqp
HR
0.4444
1,780.00
791.03
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,515
Ins
0.4444
17,800.00
7,910.32
5,143
Ana
0.0500
0.00
0.00
Union de reparacion u.m RDE 21 PVC 4 "
Ins
und
0.0208
42,636.00
886.83
55
15,277
866 Strip telefonos 10 pares
und
129,201.58
395
Regleta strip telfono 10 pares
Ins
und
1.0000
11,500.00
11,500.00
413
Ins
und
1.0000
27,000.00
27,000.00
1,231
Ins
und
10.0000
3,000.00
30,000.00
4,515
Ins
3.3311
17,800.00
59,293.58
Ins
kg
0.2200
6,400.00
1,408.00
14,116
867 Cielo raso supercel. Suministro e Instal.
33,494.75
Fecha :
29/09/11
Pgina :
77

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6500
1,780.00
1,157.00
4,515
Ins
0.6500
17,800.00
11,570.00
5,144
Ana
0.0084
0.00
0.00
5,696
Lamina cielo raso supercel de eternit 1.22*0.61*4
Ins
und
1.4000
10,005.00
14,007.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
4,260.00
127.80
13,935
Ins
1.3000
2,000.00
2,600.00
13,936
Ins
2.0000
2,000.00
4,000.00
14,786
Ins
0.0050
2,482.00
12.41
55
878 Tuberia conduit pvc 3/4"
9,083.00
Eqp
HR
0.2695
1,780.00
479.71
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,534
Ins
1.0000
2,030.00
2,030.00
3,554
Ins
und
2.0000
401.36
802.72
4,515
Ins
0.2695
17,800.00
4,797.10
55
880 Tubera PVC conduit 1"
14,271.78
Esp
38.0000
10,341.87
3,929.91
Eqp
HR
0.3300
1,780.00
587.40
1,703
Boquillas juego 1"
Ins
und
0.3300
1,200.00
396.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.3300
17,800.00
5,874.00
Tubo conduit PVC 1"
Ins
1.0000
2,511.00
2,511.00
3
55
12,066
881 Prueba de bombeo - minimo 24 horas
und
937,080.00
Campero 2000 cc-3000 cc
Eqp
HR
16.0000
21,534.00
344,544.00
Motobomba de 3"
Eqp
HR
24.0000
10,625.00
255,000.00
14,664
Tecnico 1
Ins
24.0000
8,918.00
214,032.00
14,703
Ayudante (A)
Ins
24.0000
5,146.00
123,504.00
46
108
885 Sifon Sanitario PVC 3" 135 C x E. Suministro e

Instal.
und
17,700.07
2,927
Ins
und
0.0045
65,679.20
2,938
Ins
und
0.0045
31,668.00
142.51
4,515
Ins
0.2500
17,800.00
4,450.00
15,425
Sifon Sanitario 3" 135 C x E
Ins
und
1.0000
7,234.00
7,234.00
15,453
Codo sanitario 45-1/8 C x C PVC 3"
Ins
und
1.0000
5,578.00
5,578.00
887 Tablero con puerta 36 circuitos X ARREGLAR X S/

GRAF
und
295.56
684,582.12
Esp
38.0000
496,074.00
188,508.12
1,231
Ins
und
36.0000
3,000.00
108,000.00
3,046
Tablero para llave 36 circuitos
Ins
und
1.0000
288,000.00
288,000.00
5,107
Ins
6.0000
16,679.00
100,074.00
Fecha :
29/09/11
Pgina :
78

Codigo
Nombre
Tipo U.M.
890 Valvula de ventosa 4". Camara doble accion

multiple E.B.
Cantidad
Vr.Unitario
und
Vr.Total
1,229,024.00
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
14,246
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
16,212
Valv. ventosa (cam. doble) acc. multiple 4" E.B.
Ins
und
1.0000
1,148,400.00
1,148,400.00
55
4,515
891 Valvula de Purga =3" en HF. roscada.
und
333,872.00
Eqp
HR
0.8000
1,780.00
1,424.00
1,823
Valvula de Purga de 3" roscada.
Ins
und
1.0000
290,000.00
290,000.00
4,515
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
55
892 Tee Sanitaria doble reducida PVC 4" x 3 ".

und
29,727.21
2,927
Ins
und
0.0150
65,679.20
985.19
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.2500
17,800.00
4,450.00
Tee Sanitaria doble reducida PVC 4 x 3 "
Ins
und
1.0000
23,817.00
23,817.00
15,484

Instal.
19
645
4,489
und
9,974.12
Eqp
HR
0.3200
809.00
258.88
Ins
und
1.0000
4,537.00
4,537.00
Ins
0.3200
16,182.00
5,178.24
894 Electrobomba sumergible tipo lapicero 10 HP. 220

V. 60 HZ. 3" de salida, bomba acero inoxidable.
und
9,764,345.00
Eqp
HR
10.0000
Ins
10.0000
17,800.00
178,000.00
16,277
Electrobomba sumerg. 10 HP, 220 V, =3", Q=80 gpm
Ins
und
1.0000
6,909,545.00
6,909,545.00
16,281
Accesorios electricos, arranq. brek. control,caja
Ins
und
1.0000
2,659,000.00
2,659,000.00
55
4,515
910 Hoja puerta entamborada con triplex de 4mm

pizano o similar a = 0.70-1m 1a. calidad pintada e
instalada sin marco
1,780.00
und
17,800.00
253,392.29
Esp
19.0000
212,934.70
Eqp
HR
2.0000
1,942.00
3,884.00
Sellador lijable para madera
Ins
gal
0.4500
47,205.00
21,242.25
1,505
Bisagra comn 3``
Ins
und
3.0000
1,785.00
5,355.00
1,807
Ins
lb
0.5000
2,952.00
1,476.00
2,933
Pegante colbn
Ins
kg
1.0000
9,500.00
9,500.00
4,823
Ins
und
2.0000
35,000.00
70,000.00
5,064
Ins
2.0000
19,419.00
38,838.00
8,223
Laca brillante para madera
Ins
gal
0.4500
52,981.00
23,841.45
Tinte para madera 1/4 galn
Ins
und
0.1200
31,650.00
3,798.00
5
56
418
16,659
40,457.59
Fecha :
29/09/11
Pgina :
79

Codigo
Nombre
Tipo U.M.
16,660
Pieza de pino inmunizado cepillado 30x3x3 cm
Ins
911 Hoja puerta econmica triplex 1.01
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
35,000.00
35,000.00
und
121,753.70
Eqp
HR
0.7000
1,942.00
1,359.40
2,770
Hoja puerta F2 Triplex 1.01
Ins
und
1.0000
106,801.00
106,801.00
5,064
Ins
0.7000
19,419.00
13,593.30
56
912 Hoja puerta fortec residencial 0.71 - 0.80
und
163,418.70
Eqp
HR
0.7000
1,942.00
1,359.40
2,759
Hoja puerta fortec providenza 0.71 - 0.80
Ins
und
1.0000
148,466.00
148,466.00
5,064
Ins
0.7000
19,419.00
13,593.30
56
913 Hoja puerta fortec residencial 0.81 - 0.90
und
213,574.70
Eqp
HR
0.7000
1,942.00
1,359.40
2,761
Hoja puerta fortec providenza 0.81 - 0.90
Ins
und
1.0000
198,622.00
198,622.00
5,064
Ins
0.7000
19,419.00
13,593.30
56
915 Puerta y marco en triplex y lmina coll rol calibre

18. Suministro e instal.
186,839.36
Esp
45.0000
128,854.73
57,984.63
Eqp
HR
1.6500
1,942.00
3,204.30
Marco puerta en lamina cold rolled cal. 18, de 0.80 x 2.10.

Ana
und
0.4760
81,313.71
38,705.33
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,807
Ins
lb
0.1750
2,952.00
516.60
1,849
Ins
und
9.0000
150.00
1,350.00
2,126
Lamina de triplex 4mm
Ins
und
1.0000
35,000.00
35,000.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Ins
1.5000
19,419.00
29,128.50
5,144
Ana
0.0072
0.00
0.00
4
56
981
917 Closet forrado flormorado
311,945.95
Esp
45.0000
215,135.14
96,810.81
1,505
Bisagra comn 3``
Ins
und
1.3900
1,785.00
2,481.15
1,807
Ins
lb
0.5000
2,952.00
1,476.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
32.00
123.20
5,064
Ins
9.2100
19,419.00
178,848.99
5,086
Ins
und
0.6000
49,718.00
29,830.80
918 Mueble tipo linos
299,431.84
Esp
45.0000
206,504.72
92,927.12
Eqp
HR
6.0000
1,942.00
11,652.00
1,807
Ins
lb
0.1500
2,952.00
442.80
2,126
Ins
und
0.8000
35,000.00
28,000.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
32.00
145.92
4
56
Fecha :
29/09/11
Pgina :
80

Codigo
5,064
13,452
Nombre
Tipo U.M.
Ins
Ins
919 Puerta y marco en madera. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
6.0000
19,419.00
116,514.00
und
0.8700
55,000.00
47,850.00
und
262,625.74
Esp
45.0000
181,121.20
81,504.54
1,505
Bisagra comn 3``
Ins
und
3.0000
1,785.00
5,355.00
1,807
Ins
lb
0.3500
2,952.00
1,033.20
2,126
Ins
und
2.0000
35,000.00
70,000.00
2,933
Pegante colbn
Ins
kg
3,789
Ins
und
5,064
Ins
Ins
13,452
921 Cable encauchetado 4 x 8 AWG. Suministro e

instal.
0.2000
9,500.00
1,900.00
18.0000
32.00
576.00
3.0000
19,419.00
58,257.00
und
0.8000
55,000.00
44,000.00
35,952.56
Ins
1.0000
1,549.76
1,549.76
14,595
Cable Encauchetado 4 x 8 AWG
Ins
1.0000
19,500.00
19,500.00
14,664
Tecnico 1
Ins
0.1000
8,918.00
891.80
16,064
Cable de cobre THW N 2
Ins
1.0000
14,011.00
14,011.00
3,556
922 Pasamanos en cedro para escalera 0.15 x 0.023

s/grafica
33,643.10
Eqp
HR
1.5000
1,942.00
2,913.00
1,236
Cedro Caquet pieza
Ins
und
0.0278
50,000.00
1,390.00
1,807
Ins
lb
0.0500
2,952.00
147.60
3,789
Ins
und
2.0000
32.00
64.00
5,064
Ins
1.5000
19,419.00
29,128.50
56
925 HOJA PUERTA FORTEC RESIDENCIAL 0.91 - 1.0 X

ARREGLAR X S/GRAF
5,064
13,859
und
Ins
0.7000
19,419.00
13,593.30
HOJA PUERTA TABLEX 0.30 - 0.50
Ins
und
1.0000
52,125.00
52,125.00
927 HOJA PUERTA FORTEC RESIDENCIAL 0.61 - 0.70

X ARREGLAR X S/GRAF
5,064
13,860
und
5,064
Ins
0.7000
19,419.00
13,593.30
Hoja puerta tablex 0.51 - 0.75
Ins
und
1.0000
62,779.00
62,779.00
und
17
88,153.30
Ins
0.7000
19,419.00
13,593.30
HOJA PUERTA TABLEX 0.76 - 1.00
Ins
und
1.0000
74,560.00
74,560.00
930 Limpieza cubierta de asbesto cemento
4,489
76,372.30
928 HOJA PUERTA FORTEC RESIDENCIAL 0.51 - 0.60

X ARREGLAR X S/GRAF
13,861
65,718.30
4,628.00
Eqp
HR
0.2600
1,618.00
420.68
Ins
0.2600
16,182.00
4,207.32
Fecha :
29/09/11
Pgina :
81

Codigo
Nombre
Tipo U.M.
931 Demolicion borde de placa 0.10 y construccin

remate antidesborde 0.05*0.08 en mortero
impermeabilizado
Cantidad
Eqp
HR
0.2800
1,572
Ins
4,489
Ins
4,957
Ana
932 Relleno con material crudo de rio T.m 4",

compactado y Transportado
Vr.Total
13,645.76
17
Vr.Unitario
1,618.00
453.04
1.0000
1,200.00
1,200.00
0.6000
16,182.00
9,709.20
0.0050
456,703.45
2,283.52
34,536.00
17
Eqp
HR
0.7300
1,618.00
1,181.14
41
Vibrocompactador tipo rana
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.7300
16,182.00
11,812.86
5,143
Ana
1.1000
0.00
0.00
Ins
1.1000
16,820.00
18,502.00
14,170
933 Ducto en lmina galvanizada para campana

extractora cal. 18 instalado
55
4,515
16,496
90,990.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
Ducto lmina galvanizada cal. 18
Ins
1.0000
81,200.00
81,200.00
980 Masilla plstica igas gris para sello de traslapos,

juntas, perforaciones en cubiertas metlicas /
fibrocemento aplicada
kg
30,799.68
Eqp
HR
1.0000
1,618.00
1,618.00
1,973
Ins
kg
1.0000
12,760.00
12,760.00
4,489
Ins
1.0000
16,182.00
16,182.00
Seccin de Andamio
Ins
mes
0.0140
17,120.00
239.68
17
13,641
981 Marco puerta en lamina cold rolled cal. 18, de 0.80

x 2.10. Suministro e instal.
und
81,313.71
Esp
50.0000
54,209.14
1,519
Bisagra alum. ext. 3"
Ins
und
3.0000
1,534.33
4,602.99
2,154
Ins
und
0.6700
72,467.00
48,552.89
2,502
Ins
gal
0.0200
27,063.00
541.26
Ins
kg
0.0800
6,400.00
512.00
14,116
982 Puerta ventana lmina coll roll 18. Suministro e

instal.
27,104.57
103,135.83
Esp
50.0000
68,757.22
34,378.61
Eqp
HR
0.8000
1,942.00
1,553.60
1,519
Ins
und
1.7500
1,534.33
2,685.08
2,154
Ins
und
0.5500
72,467.00
39,856.85
2,474
Angulo o perfil 3/4" x 3/4" x 1/8"
Ins
1.0500
1,880.00
1,974.00
2,502
Ins
gal
0.2300
27,063.00
6,224.49
5,064
Ins
0.8000
19,419.00
15,535.20
5,144
Ana
0.2410
0.00
0.00
7
56
Fecha :
29/09/11
Pgina :
82

Codigo
Nombre
Tipo U.M.
14,795
Ins
983 Traslado y siembra de especies altura entre 0 a 2.0

m
kg
Cantidad
Vr.Unitario
Vr.Total
0.1600
5,800.00
928.00
und
24,287.20
21
Volqueta (6 m3 )
Eqp
HR
0.2000
59,634.00
53
Eqp
HR
0.4000
2,809.00
1,123.60
Ins
0.4000
28,092.00
11,236.80
14,749
984 Instalacion de cercha y/o correa
4,489
m
Ins
985 Correa tubo rectangular 120*60*2.5 mm con

anticorrosivo y esmalte instalada
11,926.80
8,576.46
0.5300
16,182.00
8,576.46
51,481.05
Esp
50.0000
34,320.70
17,160.35
Eqp
HR
0.3200
1,618.00
517.76
2,502
Ins
gal
0.0100
27,063.00
270.63
3,837
Ins
gal
0.0100
52,063.00
520.63
4,489
Ins
0.3200
16,182.00
5,178.24
14,116
Ins
kg
0.5000
6,400.00
3,200.00
14,395
Perno de ojo de 5/8`` x 4``
Ins
und
0.0800
3,582.00
286.56
16,424
Tubo estructural rectangular 120*60*2.5 mm
Ins
und
0.1750
139,125.00
24,346.88
7
17
986 Manhole para Inspeccion de =24" en PRFV, con

accesorios, sellos y tornilleria. Suministro e Instal.
und
1,547,510.00
Eqp
HR
12.0000
1,780.00
21,360.00
4,382
Manhole para inspeccion =24" en PRFV
Ins
und
1.0000
1,312,550.00
1,312,550.00
4,515
Ins
12.0000
17,800.00
213,600.00
5,144
Ana
0.1200
0.00
0.00
55
988 Rejilla metalica piso A = 0.30 m
44,945.13
Eqp
HR
0.2000
8,750.00
1,750.00
Eqp
HR
1.5000
1,942.00
2,913.00
1,901
Ins
kg
1.5000
2,490.00
3,735.00
2,474
Ins
2.1000
1,880.00
3,948.00
2,502
Ins
gal
0.0100
27,063.00
270.63
5,064
Ins
1.5000
19,419.00
29,128.50
Ins
kg
0.5000
6,400.00
3,200.00
8
56
14,116
991 Escalera gato con guarda proteccion. Suministro e

instal
146,845.84
Eqp
HR
0.5000
8,750.00
4,375.00
Eqp
HR
0.2500
4,350.00
1,087.50
Eqp
HR
4.0000
1,259.00
5,036.00
2,502
Ins
gal
0.2000
27,063.00
5,412.60
2,581
Platina 3/16" x 3"
Ins
3.8000
7,300.00
27,740.00
3,838
Ins
gal
0.2000
37,076.00
7,415.20
5,144
Ana
0.0300
0.00
0.00
Tornillo = 1/2 x 1 1/2" G-8 con T. A. R.O
Ins
und
2.1000
1,155.00
2,425.50
8
44
115
13,718
Fecha :
29/09/11
Pgina :
83

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,116
Ins
kg
0.5714
6,400.00
3,656.96
14,403
Tubo cerramiento negro =1 1/2" e=2.95 mm
14,413
Tubo cerramiento negro =1" e=2.95 mm
Ins
2.2000
9,592.00
21,102.40
Ins
2.1700
6,501.00
14,742
14,107.17
Lamina HR 1/4"
Ins
0.0300
125,317.09
3,759.51
14,744
Ins
und
0.0600
6,200.00
372.00
16,423
Ins
4.0000
12,589.00
50,356.00
992 Succion y almacenamiento de materia organica y

solidos de pozos septicos de 10 a 15 m
71
14,703
und
156,920.63
Camion vactor
Eqp
HR
0.3125
497,000.00
155,312.50
Ayudante (A)
Ins
0.3125
5,146.00
1,608.13
994 Ventana aluminio fija, con vidrio incoloro 4 mm.

147,577.33
1,822
Ventana aluminio fija
Ins
1.0000
110,000.00
110,000.00
3,747
Ins
1.0000
24,000.00
24,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Instalacion carpinteria metalica ventanas
Ana
1.0000
13,577.33
13,577.33
995 Ventana aluminio guillotina. Suministro e instal.
132,041.50
Eqp
HR
1.5000
1,942.00
2,913.00
3,702
Ventana proyectante 1.5 x 2.0
Ins
1.0000
100,000.00
100,000.00
5,064
Ins
1.5000
19,419.00
29,128.50
56
996 Ventana aluminio corrediza. Suministro e instal.
138,577.33
3,698
Ventana corrediza aluminio anodizado
Ins
1.0000
125,000.00
5,144
Ana
0.0100
0.00
0.00
6,031
Ana
1.0000
13,577.33
13,577.33
998 Desmonte, reinstalacin y soldadura tubo de

perforacin 6m
glb
125,000.00
50,673.50
Eqp
HR
1.5000
5,313.00
7,969.50
Eqp
HR
3.0000
1,259.00
3,777.00
14,795
Ins
kg
0.2000
5,800.00
1,160.00
16,423
Ins
3.0000
12,589.00
37,767.00
74
115
999 Apoyo paral cercha lmina doble de 3/16 y 1/4"

24*24 cm 4 perf 1/2" + 2 pernos en C de 1/2" L=56
cm tuerca y contratuerc
und
95,506.20
Angulo 2" x 2" x 1/4". Suministro e Instal.
Ana
0.5000
18,237.08
9,118.54
14,116
Ins
kg
0.1900
6,400.00
1,216.00
14,742
Lamina HR 1/4"
Ins
0.0576
125,317.09
7,218.26
16,423
Ins
0.6000
12,589.00
7,553.40
16,471
Corte en lmina HR 1/4"
Ins
0.9600
20,000.00
19,200.00
16,537
Perno en C de 1/2" a=56 cm
Ins
und
2.0000
12,000.00
24,000.00
16,538
Lamina 3/16" 24*24 cm 4 perforaciones 1/2"
Ins
und
1.0000
20,000.00
20,000.00
16,539
Tuerca de 1/2"
Ins
und
8.0000
900.00
7,200.00
187
Fecha :
29/09/11
Pgina :
84

Codigo
Nombre
Tipo U.M.
1,000 Dilatacion en adoquin de arcilla a=0.20 m
Cantidad
Vr.Unitario
Vr.Total
11,737.16
1,540
Ana
0.0100
247,076.00
2,470.76
4,489
Ins
0.2000
16,182.00
3,236.40
Adoquin de arcilla 10*20*5 cm
Ins
und
10.0000
603.00
6,030.00
16,413
1,001 Pintura en esmalte sobre malla de cerramiento.
10,270.92
Eqp
HR
0.4000
1,861.00
744.40
3,837
Ins
gal
0.0400
52,063.00
2,082.52
5,066
Ins
0.4000
18,610.00
7,444.00
61
1,028 Domo en PRFV tipo Tas para techo de reactor

UASB 0.85 x 5.0 m. Suministro e Instal.
und
1,473,730.00
Eqp
HR
6.0000
1,780.00
10,680.00
4,515
Ins
6.0000
17,800.00
106,800.00
4,616
Domo en PRFV tipo Tas 0.85 x 5.0 m
Ins
und
1.0000
1,356,250.00
1,356,250.00
5,144
Ana
0.7000
0.00
0.00
55
1,031 Estuco y pintura 2 manos
12,107.96
Esp
45.0000
8,350.32
3,757.64
Eqp
HR
0.2500
1,861.00
465.25
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Vinilo tipo viniltex o tipo 1 de alta calidad
Ins
gal
0.0400
47,433.33
1,897.33
5,066
Ins
0.2500
18,610.00
4,652.50
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
1,034 Pintura interior vinilo sobre paete 2 manos
6,924.84
Esp
45.0000
4,775.75
Eqp
HR
0.1390
1,861.00
258.68
3,832
Ins
gal
0.0400
47,433.33
1,897.33
5,066
Ins
0.1390
18,610.00
2,586.79
5,144
Ana
0.0001
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
1,035 Marmolina sobre paete
2,149.09
12,337.17
Eqp
HR
0.3200
1,861.00
595.52
829
Cemento blanco
Ins
kg
1.0500
1,011.00
1,061.55
2,486
Marmolina 20 kg
Ins
bt
0.3600
12,800.00
4,608.00
3,684
Agua para obra
Ins
2.0000
10.00
20.00
5,066
Ins
0.3200
18,610.00
5,955.20
Cal
Ins
kg
0.1700
570.00
96.90
61
13,435
1,036 Pintura en carburo muros sobre paetes
6,585.58
Fecha :
29/09/11
Pgina :
85

Codigo
Nombre
Tipo U.M.
Esp
Eqp
3,684
Agua para obra
Ins
0.2000
10.00
2.00
5,066
Ins
0.1800
18,610.00
3,349.80
Cal
Ins
kg
1.5000
570.00
855.00
5
61
13,435
1,037 Marmolina bajo placa
Cantidad
Vr.Unitario
Vr.Total
45.0000
4,541.78
2,043.80
HR
0.1800
1,861.00
334.98
14,134.85
Eqp
HR
0.4000
1,861.00
744.40
829
Cemento blanco
Ins
kg
1.0500
1,011.00
1,061.55
2,486
Marmolina 20 kg
Ins
bt
0.3600
12,800.00
4,608.00
3,684
Agua para obra
Ins
2.0000
10.00
20.00
5,066
Ins
0.4000
18,610.00
7,444.00
13,435
Cal
Ins
kg
0.1700
570.00
96.90
15,889
Rollo de Cinta de enmascarar 1"
Ins
und
0.0400
4,000.00
160.00
61
1,038 Esmalte sobre lamina llena
14,906.07
Esp
45.0000
10,280.05
Eqp
HR
0.3300
1,861.00
614.13
1,792
Ins
und
1.0500
1,018.00
1,068.90
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,837
Ins
gal
0.0400
52,063.00
2,082.52
5,066
Ins
0.3300
18,610.00
6,141.30
5,144
Ana
0.0001
0.00
0.00
5
61
1,039 Estuco plstico muros. Suministro e instal.
5
61
5,066
16,387
4,626.02
10,899.81
Esp
45.0000
7,517.11
3,382.70
Eqp
HR
0.1600
1,861.00
297.76
Ins
0.1600
18,610.00
2,977.60
Estuco acrlico
Ins
gal
0.2500
16,967.00
4,241.75
1,040 Reduccion soldada PVC 2.1/2" x 1". Suministro e

instal.
und
15,948.57
2,927
Ins
und
0.0100
65,679.20
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.1455
17,800.00
2,589.90
14,998
Tubo presion RDE 21 PVC 1 1/2 "
Ins
0.1000
7,422.00
742.20
15,098
Buje soldado presion PVC 1.1/2 x 1
Ins
und
1.0000
2,407.00
2,407.00
15,105
Buje soldado presion PVC 2.1/2 x 1.1/2
Ins
und
1.0000
9,236.00
9,236.00
1,041 Tuberia Biaxial PVC RDE21 de =4". Suministro e

Instal.
656.79
27,638.23
Eqp
HR
0.1509
890.00
134.30
Ins
0.1509
17,800.00
2,686.02
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
16,428
Tuberia Biaxial PVC RDE21 de =4"
Ins
1.0000
24,796.00
24,796.00
109
4,515

Instal.
23,422.23
Fecha :
29/09/11
Pgina :
86

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1509
890.00
134.30
2,686.02
Ins
0.1509
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
16,427
Ins
1.0000
20,580.00
20,580.00
4,515
1,045 Limpieza mamposteria a la vista con acido
5,947.75
19
Eqp
HR
0.2500
809.00
202.25
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.2500
16,182.00
4,045.50
1,046 Revision, ajuste y correccion de fugas punto

desage sifon 4" incluye rejilla 5"*4" sosco
aluminio
und
63,676.35
2,927
Ins
und
0.0500
65,679.20
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,489
Ins
1.5000
16,182.00
24,273.00
13,607
Sub-Contrato Hidraulico Sanitario
Esp
50.0000
42,450.90
21,225.45
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,439
Ins
0.1000
17,105.36
1,710.54
16,429
Rejilla 5"*4" sosco aluminio
Ins
und
1.0000
9,600.00
9,600.00
1,047 Barniz sobre muebles
3,283.96
52,616.19
Esp
45.0000
36,287.03
16,329.16
Eqp
HR
1.2300
1,861.00
2,289.03
1,792
Ins
und
3.1500
1,018.00
3,206.70
1,984
Tapaporos Nogal
Ins
gal
0.1100
25,500.00
2,805.00
2,534
Barniz brillante exterior (muebles)
Ins
gal
0.2800
18,200.00
5,096.00
5,066
Ins
1.2300
18,610.00
22,890.30
5
61
1,050 Antihumedad fachadas sika transparente 10 (2

capas)
10,560.74
4,489
Ins
0.1667
16,182.00
2,697.54
5,066
Ins
0.2000
18,610.00
3,722.00
Sika transparente 10 * 3 kg
Ins
kg
0.3000
13,804.00
4,141.20
16,404
1,054 Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.

und
2,279.37
Eqp
HR
0.0833
1,942.00
1,064
Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.
Ins
und
1.0000
500.00
500.00
5,064
Ins
0.0833
19,419.00
1,617.60
56
1,055 Demolicion a mano mortero de piso
161.77
8,312.68
17
Eqp
HR
0.4000
1,618.00
647.20
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.4000
16,182.00
6,472.80
4,489
Fecha :
29/09/11
Pgina :
87

Codigo
Nombre
Tipo U.M.
1,056 Antihumedad fachada sika transparente 10 (1

capa)
Cantidad
Vr.Unitario
Vr.Total
6,629.14
4,489
Ins
0.1667
16,182.00
2,697.54
5,066
Ins
0.1000
18,610.00
1,861.00
Sika transparente 10 * 3 kg
Ins
kg
0.1500
13,804.00
2,070.60
16,404
1,057 Tejido en fibra de vidrio para reforzamiento

estructural A = 0.10 m Suministro e instal.
21,377.96
Eqp
HR
0.4300
Ins
16,381
Sikawrap hex 100 G tejido fibra de vidrio 1.27 m*1
Ins
und
16,382
Sikadur hex 300 resina de impregnacin
Ins
kg
17
4,489
1,058 Resane en mortero 1:4 A = 0.10, E = 1.5 cm
1,618.00
695.74
0.4300
16,182.00
6,958.26
0.0530
106,720.00
5,656.16
0.0650
124,120.00
8,067.80
2,175.32
Eqp
HR
0.1000
1,618.00
1,540
Ana
0.0016
247,076.00
395.32
4,489
Ins
0.1000
16,182.00
1,618.20
17
1,059 Wash Primer sobre aluminio
161.80
6,156.33
61
Eqp
HR
0.0750
1,861.00
68
Eqp
HR
0.0750
2,200.00
165.00
2,519
Wash Primer A Pintura 1/4 GL
Ins
und
0.1600
17,350.00
2,776.00
2,520
Wash Primer B Catalizador 1/4 GL
Ins
und
0.1600
10,500.00
1,680.00
5,066
Ins
0.0750
18,610.00
1,395.75
1,062 Filtro acampanado en Tuberia PVC RDE 21 6"

espacio 0.250" Ranura 0.030". Suministro e Instal.
139.58
227,565.10
Eqp
HR
0.1905
140,000.00
26,670.00
Eqp
HR
0.1905
2,466.00
469.77
1,613
Filtro acampanado Tuberia PVC RDE 21 =6" 0.030"
Ins
1.0000
190,861.00
190,861.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
Ins
0.1905
24,656.00
4,696.97
85
112
16,415
1,212 Griferia lavamanos mezclador 4" Suministro e

instal.
und
65,450.00
4,301
Grifera lavamanos mezclador 4" prisma conjunto
Ins
und
1.0000
52,100.00
52,100.00
4,515
Ins
0.7500
17,800.00
13,350.00
1,213 Lavaplatos en acero inoxidable 1.4 m con griferia.

und
166,532.29
Eqp
HR
1.5000
1,780.00
2,670.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
2,927
Ins
und
0.0100
65,679.20
656.79
4,337
Llave individual cromada conexion 1/2"
Ins
und
1.0000
22,000.00
22,000.00
4,515
Ins
1.5000
17,800.00
26,700.00
5,144
Ana
0.0250
0.00
0.00
55
829
Fecha :
29/09/11
Pgina :
88

Codigo
Nombre
Tipo U.M.
15,657
Lavaplatos acero inoxidable 1.4 mts
Ins
1,217 Filtro con rosca en Tuberia PVC RDE 21 4"

espacio 0.250" Ranura 0.030". Suministro e Instal.
85
112
2,660
16,415
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
114,000.00
114,000.00
165,727.36
Eqp
HR
0.1333
140,000.00
Eqp
HR
0.1333
2,466.00
328.72
Filtro con rosca Tuberia PVC RDE 21 =4" 0.030"
Ins
1.0000
143,450.00
143,450.00
Ins
0.1333
24,656.00
3,286.64
1,219 Lavadero cemento prefabricado de 60 x 60.

und
18,662.00
71,992.76
205
LAVADERO CEMENTO 60 x 60
Ins
und
1.0000
52,200.00
52,200.00
804
Cemento gris
Ins
kg
3.8200
488.00
1,864.16
3,684
Agua para obra
Ins
2.4000
10.00
24.00
4,426
Arena lavada de rio
Ins
0.1280
26,100.00
3,340.80
4,489
Ins
0.9000
16,182.00
14,563.80
5,144
Ana
0.2038
0.00
0.00
1,220 Angulo 3/4" x 1/8". Suministro e Instal.
8
19
4,427.95
Eqp
HR
0.0300
8,750.00
262.50
Eqp
HR
0.0667
809.00
53.96
Eqp
HR
0.0667
1,259.00
83.98
2,474
Ins
1.0000
1,880.00
1,880.00
4,489
115
Ins
0.0667
16,182.00
1,079.34
14,116
Ins
kg
0.0357
6,400.00
228.48
16,423
Ins
0.0667
12,589.00
839.69
1,222 LAVAMANOS NOVA LOIRA DE COLGAR X

ARREGLAR S/GRAFICO x
und
220,154.16
159
Lavamanos sobreponer mezc. lnea media
Ins
und
1.0000
190,000.00
829
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.8322
16,182.00
29,648.66
4,489
1,224 Lavamanos avanti pedestal con grifera galaxia 8"

conjunto mezclador
und
190,000.00
195,479.50
Eqp
HR
1.8300
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.8300
16,182.00
29,613.06
16,650
Grifera galaxia 8" de corona conjunto mezc
Ins
und
1.0000
82,500.00
82,500.00
16,679
Lavamanos avanti blanco pedestal
Ins
und
1.0000
79,900.00
79,900.00
17
829
4,489
1,228 Bao tipo sala milenium y/u similar. Instalacion y

Dotacion
19
1,618.00
und
2,960.94
839,791.40
Eqp
HR
4.0000
809.00
3,236.00
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
4,489
Ins
4.0000
16,182.00
64,728.00
8,136
Sanitario milenium elongado blanco
Ins
und
1.0000
516,306.00
516,306.00
8,160
Lavamanos milenium S.P. blanco
Ins
und
1.0000
212,597.00
212,597.00
829
Fecha :
29/09/11
Pgina :
89

Codigo
8,166
Nombre
Tipo U.M.
Pedestal milenium blanco
Ins
1,230 Sanitario Acuacer blanco instalado incluye grifera

completa y asiento
55
829
4,515
16,399
55
4,515
13,801
829
Vr.Total
1.0000
42,520.00
42,520.00
198,533.50
Eqp
HR
1.6000
1,780.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.6000
17,800.00
28,480.00
Sanitario acuacer blanco incl griferia + asiento
Ins
und
1.0000
166,700.00
166,700.00
und
2,848.00
321,833.50
Eqp
HR
1.6000
1,780.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.6000
17,800.00
28,480.00
Sanitario avanti completo
Ins
und
1.0000
290,000.00
290,000.00
1,232 SANITARIO ROYAL BLANCO X ARREGLAR X

S/GRAF
4,489
Vr.Unitario
und
1,231 Sanitario Avanti instalado
829
und
Cantidad
und
2,848.00
30,154.16
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.8322
16,182.00
29,648.66
1,238 Orinal mediano con fluxmetro blanco
und
474,288.66
Eqp
HR
1.8322
1,618.00
2,964.50
166
Orinal mediano fluxmetro
Ins
und
1.0000
441,170.00
441,170.00
829
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
4,489
Ins
1.8322
16,182.00
29,648.66
5,144
Ana
0.0250
0.00
0.00
17
1,239 Orinal pequeo
und
104,306.66
Eqp
HR
1.8322
1,618.00
2,964.50
132
Orinal infantil
Ins
und
1.0000
71,188.00
71,188.00
829
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.8322
16,182.00
29,648.66
17
4,489
1,240 Orinal Fluxometro Institucional
17
829
4,489
13,863
und
239,118.66
Eqp
HR
1.8322
1,618.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.8322
16,182.00
29,648.66
Orinal institucional fluxmetro grif Quik
Ins
und
1.0000
206,000.00
206,000.00
1,242 Ducha prysma conjunto individual (tipo cromada)

con registro o valvula
und
2,964.50
90,977.12
Eqp
HR
1.1429
1,618.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
4,302
Conjunto individual ducha prysma
Ins
und
1.0000
34,400.00
34,400.00
4,489
Ins
1.1429
16,182.00
18,494.41
Valvula de compuerta en bronce 1/2" T.P
Ins
und
1.0000
35,728.00
35,728.00
17
829
14,832
1,849.21
Fecha :
29/09/11
Pgina :
90

Codigo
Nombre
Tipo U.M.
1,243 Ducha prysma conjunto individual (tipo cromada)
Cantidad
Vr.Unitario
und
Vr.Total
43,367.64
55
Eqp
HR
0.4580
1,780.00
815.24
4,302
Ins
und
1.0000
34,400.00
34,400.00
4,515
Ins
0.4580
17,800.00
8,152.40
1,248 Platina 3/4" x 3/16". Suministro e Instal.
4,453.73
Eqp
HR
0.0300
8,750.00
Eqp
HR
0.0667
809.00
53.96
Soldador
Ins
0.0667
7,443.00
496.45
Ins
0.0667
16,182.00
1,079.34
13,711
Platina 3/16" x 3/4"
Ins
1.0000
2,333.00
2,333.00
14,116
Ins
kg
0.0357
6,400.00
228.48
8
19
519
4,489
1,254 Malla eslabonada C.10. Suministro e Instal.
262.50
17,938.08
Eqp
HR
0.3636
1,618.00
588.30
4,489
Ins
0.3636
16,182.00
5,883.78
15,556
Ins
1.0500
10,920.00
11,466.00
17
1,255 Tanque plstico de 5000 lt. Suministro e instal.
und
2,231,375.91
Eqp
HR
1.0000
1,780.00
1,780.00
3,092
Tanque plstico 5000 lt
Ins
und
1.0000
1,869,920.00
1,869,920.00
4,515
Ins
1.0000
17,800.00
17,800.00
5,144
Ana
0.2000
0.00
0.00
6,297
Conexion tanque elevado PVC de 1" y 2"
Ana
und
1.0000
287,783.91
287,783.91
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,543
Flotador completo (bola de cobre) 1/2"
Ins
und
1.0000
53,592.00
53,592.00
55
1,256 Registro de corte =1/2". Suministro e Instal.
und
27,993.38
Eqp
HR
0.3333
890.00
296.64
Ins
0.3333
17,800.00
5,932.74
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
109
4,515
1,258 Llave terminal corriente = 1/2". Suministro e

Instal.
und
14,864.90
Eqp
HR
0.1333
809.00
107.84
4,489
Ins
0.1333
16,182.00
2,157.06
4,864
Llave jardin liviana 1/2"
Ins
und
1.0000
12,500.00
12,500.00
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
19
14,020
1,292 CERRADURA ENTRADA CLASICO X ARREGLAR X
und
32,179.00
595
Cerradura baos madera - aluminio
Ins
und
1.0000
31,204.00
31,204.00
621
Clip tipo C de fijacion
Ins
und
1.0000
975.00
975.00
1,293 CERRADURA PASO LIBRE (PC) X ARREGLAR X

S/GRAF
und
19,475.00
Fecha :
29/09/11
Pgina :
91

Codigo
Nombre
Tipo U.M.
590
Cerradura alcoba classic madera
Ins
621
Ins
1,302 Cerradura Schlage O.G Bao
56
576
5,064
56
5,064
Vr.Unitario
Vr.Total
und
1.0000
18,500.00
18,500.00
und
1.0000
975.00
975.00
und
82,086.42
Eqp
HR
0.6660
1,942.00
1,293.37
Cerradura Schlage O.G Bao
Ins
und
1.0000
67,860.00
67,860.00
Ins
0.6660
19,419.00
12,933.05
1,303 Cerradura Schlage O.G tipo interior o alcobas
579
Cantidad
und
88,466.42
Eqp
HR
0.6660
1,942.00
1,293.37
Cerradura Schlage O.G tipo C o interiores
Ins
und
1.0000
74,240.00
74,240.00
Ins
0.6660
19,419.00
12,933.05
1,309 Placa entrepiso sistema reticular celulado con

viguetas cada 0.70 m en ambos sentidos sin viga
H=0.45 m REVISAR
114,273.40
17
Eqp
HR
2.0000
1,618.00
3,236.00
49
Eqp
HR
0.1100
4,375.00
481.25
4,489
Ins
2.0000
16,182.00
32,364.00
5,053
Ana
0.1700
319,677.09
54,345.11
5,061
Formaleta (1 uso)
Ana
0.7000
34,067.20
23,847.04
1,310 Desmonte instalaciones sanitarias pvc 2",3",4"
55
4,515
Eqp
HR
0.2250
1,780.00
400.50
Ins
0.2250
17,800.00
4,005.00
1,311 BISAGRA PISO VAIVEN 90 X ARREGLAR X

S/GRAF
621
1,791
4,405.50
und
27,767.00
Ins
und
1.0000
975.00
975.00
BISAGRA VAIVN 90
Ins
und
1.0000
26,792.00
26,792.00
1,312 Montaje superestructura en Viga longitudinales y

Transversales, riostra en Tuberia Petrolera =7"
und
413,397.50
14
Eqp
HR
2.5000
149,723.00
48
Eqp
HR
1.0000
3,554.00
3,554.00
Ins
1.0000
35,536.00
35,536.00
14,752
1,315 Bajante exterior 2" en tuberia sanitaria. REVISAR
374,307.50
16,322.44
19
Eqp
HR
0.3200
809.00
1,679
Chazo para tornillo 1/8" x 1 1/4
Ins
und
1.4000
50.00
70.00
2,927
Ins
und
0.0100
65,679.20
656.79
4,489
5,178.24
258.88
Ins
0.3200
16,182.00
14,792
Ins
und
0.0600
2,169.20
130.15
15,437
Ins
1.0500
8,217.50
8,628.38
16,426
Abrazadera para tubo 2"
Ins
und
0.7000
2,000.00
1,400.00
Fecha :
29/09/11
Pgina :
92

Codigo
Nombre
Tipo U.M.
1,348 Vidrio color bronce 4 mm. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
43,246.70
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
16,093
Ins
und
0.1000
7,967.00
796.70
16,303
Vidrio bronce 4 mm
Ins
1.0000
38,000.00
38,000.00
17
4,489
1,349 Vidrio color bronce 5 mm. Suministro e Instal.
47,913.70
Eqp
HR
0.2500
1,618.00
404.50
4,489
Ins
0.2500
16,182.00
4,045.50
4,934
Vidrio bronce 5 mm
Ins
1.0000
42,667.00
42,667.00
Ins
und
0.1000
7,967.00
796.70
17
16,093
1,350 Viga cinta de 0.12 x 0.08 m en concreto de

18,378.57
17
Eqp
HR
0.7500
1,618.00
82
Eqp
HR
3.0000
188.00
564.00
2,197
Ins
0.7000
1,500.00
1,050.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,053
Ana
0.0100
319,677.09
3,196.77
Ins
lb
0.1000
2,178.00
217.80
14,128
1,353 Vidrio templado reflectivo 6 mm. Suministro e

Instal
1,213.50
355,246.70
Eqp
HR
0.2500
1,618.00
404.50
3,714
Vidrio templado reflectivo 6 mm
Ins
1.0000
350,000.00
350,000.00
4,489
Ins
0.2500
16,182.00
4,045.50
Ins
und
0.1000
7,967.00
796.70
17
16,093
1,355 Vidrio reflectivo verde 5 mm. Suministro e instal.
115,246.70
Eqp
HR
0.2500
4,489
Ins
0.2500
16,182.00
4,045.50
5,436
Vidrio reflectivo verde 5 mm
Ins
1.0000
110,000.00
110,000.00
Ins
und
0.1000
7,967.00
796.70
17
16,093
1,359 Reduccion union mecanica RDE 21 6 x 4".

1,618.00
und
404.50
286,075.39
2,544
Reduccion de 6 x 4 (ens.) u.m RDE 21
Ins
und
1.0000
279,410.00
279,410.00
4,515
Ins
0.3636
17,800.00
6,472.08
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
14,118
1,361 Espejo 4 mm. Suministro e instal.
65,000.00
3,740
Espejo cristal 4 mm instalado
Ins
1.0000
65,000.00
65,000.00
5,144
Ana
0.0040
0.00
0.00
1,362 Espejo 5 mm. Suministro e instal.
53,544.40
Fecha :
29/09/11
Pgina :
93

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.4000
1,942.00
776.80
3,741
Espejo cristal 5 mm
Ins
1.0000
45,000.00
45,000.00
5,064
Ins
0.4000
19,419.00
7,767.60
56
1,395 Tuberia en PRFV =10". Suministro e Instal.
306,016.76
Eqp
HR
0.3839
1,780.00
683.34
4,515
Ins
0.3839
17,800.00
6,833.42
4,765
Tuberia en PRFV =10"
Ins
1.0000
298,500.00
298,500.00
5,144
Ana
0.0800
0.00
0.00
55
1,401 Pasamuro en PRFV = 6" E.L. x E.B. L= 1.2 m

und
290,606.01
Eqp
HR
1.3333
4,515
Ins
1.3333
17,800.00
23,732.74
4,766
Ins
und
1.0000
264,500.00
264,500.00
5,144
Ana
0.0350
0.00
0.00
55
1,403 Equipo de presion hidroflo, HP 5, 90 gpn, 500 l.

55
352
4,515
1,780.00
und
2,373.27
6,445,680.00
Eqp
HR
28.0000
1,780.00
49,840.00
Equipo presion 5 hp 50-70 psi, 90 gpm
Ins
und
1.0000
5,897,440.00
5,897,440.00
Ins
28.0000
17,800.00
498,400.00
1,409 Dique, construccion con material de sitio,

seleccionado
18,752.09
Eqp
HR
0.0278
114,933.00
3,195.14
Motoniveladora
Eqp
HR
0.0278
141,998.00
3,947.54
11
Carrotanque de Agua
Eqp
HR
0.0278
50,114.00
1,393.17
14
Eqp
HR
0.0333
149,723.00
4,985.78
21
Volqueta (6 m3 )
Eqp
HR
0.0667
59,634.00
3,977.59
6,618
Zaranda en Varilla de 1" seleccion de material
Ana
und
0.0008
1,210,667.96
968.53
8,144
Oficial de Construccion
Ins
0.0278
10,228.00
284.34
1,422 Brida PVC =3". Suministro e instal.
und
79,998.00
Eqp
HR
0.3000
1,780.00
534.00
4,515
Ins
0.3000
17,800.00
5,340.00
4,793
Brida en PVC =3"
Ins
und
1.0000
30,044.00
30,044.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
1,426 Electrobomba sumergible tipo lapicero 7.5 HP. 220

und
5,613,133.00
Eqp
HR
10.0000
1,780.00
17,800.00
4,515
Ins
10.0000
17,800.00
178,000.00
4,928
Electrobomba sumerg. 7.5 HP tipo lapicero =2"
Ins
und
1.0000
5,417,333.00
5,417,333.00
55
1,504 Electrobomba de 10 H.P. 220 V. 60 HZ. 2" de

salida, bomba multietapas. Suministro e Instal.
und
4,083,480.00
Fecha :
29/09/11
Pgina :
94

Codigo
Nombre
Tipo U.M.
Eqp
4,515
4,931
Electrobomba 10 HP, 220 V, 2" de salida
55
Cantidad
Vr.Unitario
Vr.Total
HR
6.0000
1,780.00
10,680.00
Ins
6.0000
17,800.00
106,800.00
Ins
und
1.0000
3,966,000.00
3,966,000.00
1,505 Reparacion de cielo raso con paete bajo malla

1:4
20,050.60
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.8000
16,182.00
12,945.60
17
804
1,538 Mortero 1:2 (desperdicio 5%)
0.8000
1,618.00
1,294.40
10.2000
488.00
4,977.60
374,844.05
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
656.0000
488.00
320,128.00
3,684
Agua para obra
Ins
328.1200
10.00
3,281.20
4,426
Arena lavada de rio
Ins
1.0185
26,100.00
26,582.85
5,143
Ana
1.0185
0.00
0.00
5,144
Ana
0.6560
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
289,733.05
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
476.7000
488.00
232,629.60
3,684
Agua para obra
Ins
238.0000
10.00
2,380.00
4,426
Arena lavada de rio
Ins
1.1445
26,100.00
29,871.45
5,143
Ana
1.1445
0.00
0.00
5,144
Ana
0.4767
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
247,076.00
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
382.0000
488.00
186,416.00
3,684
Agua para obra
Ins
240.0000
10.00
2,400.00
4,426
Arena lavada de rio
Ins
1.2800
26,100.00
33,408.00
5,143
Ana
1.2800
0.00
0.00
5,144
Ana
0.3822
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
1,541 Mortero 1:5 (desperdicio 5 %)
214,072.80
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
317.1000
488.00
154,744.80
3,684
Agua para obra
Ins
159.0000
10.00
1,590.00
4,426
Arena lavada de rio
Ins
1.2600
26,100.00
32,886.00
5,143
Ana
1.2600
0.00
0.00
5,144
Ana
0.3171
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
Fecha :
29/09/11
Pgina :
95

Codigo
Nombre
Tipo U.M.
1,542 Mortero 1:6 (desperdicio 5 %)
Cantidad
Vr.Unitario
Vr.Total
192,844.40
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
274.0500
488.00
133,736.40
3,684
Agua para obra
Ins
137.0000
10.00
1,370.00
4,426
Arena lavada de rio
Ins
1.2600
26,100.00
32,886.00
5,143
Ana
1.2600
0.00
0.00
5,144
Ana
0.2741
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
73
Eqp
HR
177,135.45
4.0000
258.00
1,032.00
116,827.20
Cemento gris
Ins
kg
239.4000
488.00
3,684
Agua para obra
Ins
120.0000
10.00
1,200.00
4,426
Arena lavada de rio
Ins
1.3125
26,100.00
34,256.25
5,143
Ana
1.3125
0.00
0.00
5,144
Ana
0.2394
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
804
1,800 Salida lampara techo (bala inc. 100 w) pvc
und
75,001.29
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,552
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
5,285
Bala incadescente 9 cm especular prismtica
Ins
und
1.0000
17,900.00
17,900.00
Ins
9.0000
2,422.00
21,798.00
55
869
13,557
1,801 Salida lampara (roseta porc.) alumbrado muro pvc
und
48,263.89
Eqp
HR
1.0000
1,780.00
1,780.00
869
Ins
4.5000
1,033.00
4,648.50
892
Roseta de Porcelana
Ins
und
1.0000
1,800.00
1,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.8000
327.00
915.60
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,552
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
Ins
4.5000
2,422.00
10,899.00
55
13,557
1,802 Salida lampara piso PVC
und
97,374.71
Fecha :
29/09/11
Pgina :
96

Codigo
Nombre
Tipo U.M.
Eqp
Ins
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,552
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
9.0000
1,549.76
13,947.84
4,515
Ins
1.3500
17,800.00
24,030.00
Ins
18.0000
2,422.00
43,596.00
55
869
13,557
1,803 Salida lmpara + roseta PVC
Cantidad
Vr.Unitario
Vr.Total
HR
1.3500
1,780.00
2,403.00
9.0000
1,033.00
9,297.00
und
56,575.24
245
Ins
und
1.0000
1,541.00
1,541.00
869
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,552
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
5,107
Ins
1.0500
16,679.00
17,512.95
Ins
9.0000
2,422.00
21,798.00
13,557
1,824 Bala fluorescente
und
84,512.95
5,107
Ins
1.0500
16,679.00
17,512.95
5,283
Bala fluorescente D= 17.5 CM
Ins
und
1.0000
67,000.00
67,000.00
1,832 Correa 2 ngulos 1"*1/8" + celosa varilla 3/8"

H=0.15
Esp
70.0000
9,414.60
6,590.22
2,478
Ins
2.0000
2,300.00
4,600.00
14,116
Ins
kg
0.5000
6,400.00
3,200.00
16,459
Varilla corrugada 3/8"
Ins
1.3000
1,242.00
1,614.60
1,843 Puerta en lamina cold rolled calibre 18 pintada.

16,004.82
227,437.74
Instalacion carpinteria metalica con mortero 1:3
Ana
1.0000
19,985.33
19,985.33
1,519
Ins
und
0.7500
1,534.33
1,150.75
1,792
Ins
und
1.0500
1,018.00
1,068.90
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
2,154
Ins
und
1.5000
72,467.00
108,700.50
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,838
Ins
gal
0.0400
37,076.00
1,483.04
5,064
Ins
4.5000
19,419.00
87,385.50
Ins
kg
0.9700
6,400.00
6,208.00
228
14,116
1,847 Luminaria colonial con pedestal. REVISAR
und
393,802.30
Fecha :
29/09/11
Pgina :
97

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
55
Eqp
HR
3.0000
1,780.00
5,340.00
1,371
Farol colonial 70 W. sodio 208 V
4,515
Ins
und
1.0000
265,000.00
265,000.00
Ins
3.0000
17,800.00
5,144
53,400.00
Ana
1.0000
0.00
0.00
13,557
Ins
12.0000
2,422.00
29,064.00
15,856
Tubo galvanizado 1 1/2" x 3 m Conduit EMT
Ins
und
1.0500
39,046.00
40,998.30
1,852 Luminaria decorativa con pedestal 70 W 208 V

sodio, incluida poste de 3.0 m y base concreto de
3000 psi
und
526,476.01
Eqp
HR
3.7000
1,780.00
6,586.00
1,374
Farol de pedestal 70 W 208 V sodio
Ins
und
1.0000
352,000.00
352,000.00
4,515
Ins
3.7000
17,800.00
65,860.00
5,053
Ana
0.1000
319,677.09
31,967.71
5,144
Ana
0.8000
0.00
0.00
13,557
Ins
12.0000
2,422.00
29,064.00
15,856
Tubo galvanizado 1 1/2" x 3 m Conduit EMT
Ins
und
1.0500
39,046.00
40,998.30
55
1,865 Cielo raso fibra mineral 60*60 (slo lmina

instalada, sin perfilera, incluye desp 5%)
56
5,064
16,430
18,312.01
Eqp
HR
0.1600
1,942.00
310.72
Ins
0.1600
19,419.00
3,107.04
Lamina en fibra mineral 60*60 para cielo raso
Ins
und
1.7500
8,511.00
14,894.25
1,866 Tuberia con rosca PVC RDE 21 =4" de 2 TPI.

64,723.36
Eqp
HR
0.1333
140,000.00
18,662.00
Eqp
HR
0.1333
2,466.00
328.72
14,841
Puntera Hembra PVC RDE 21 4" de 2 o 4 TPI
Ins
und
0.0125
39,440.00
493.00
14,918
Tuberia con rosca PVC RDE 21 4" de 2 o 4 TPI
Ins
1.0000
41,953.00
41,953.00
16,415
Ins
0.1333
24,656.00
3,286.64
85
112
1,880 Salida sencilla conmutable PVC
und
56,847.97
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,553
Ins
und
2.0000
301.60
603.20
5,107
Ins
0.7000
16,679.00
11,675.30
Ins
18.0000
2,422.00
43,596.00
13,557
1,881 Salida sencilla PVC
und
24,150.97
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,553
Ins
und
2.0000
301.60
603.20
5,107
Ins
0.7000
16,679.00
11,675.30
Ins
4.5000
2,422.00
10,899.00
13,557
1,882 Corpalosa 1.5" cal. 22 con malla electrosoldada

M-131 Q-3 concreto 1:2:3 e=0.10 m
73,617.28
Fecha :
29/09/11
Pgina :
98

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,200
Ins
0.0500
4,333.00
216.65
4,489
5,053
Ins
0.6700
16,182.00
10,841.94
Ana
0.0752
319,677.09
16,492
24,039.72
Malla electrosoldada M-131 Q-3 de 2.35*6 m
Ins
und
0.0750
101,494.58
16,493
7,612.09
Corpalosa 1.5" cal. 22
Ins
1.0000
30,906.88
30,906.88
1,883 Tensor varilla lisa 1/2" roscado 0.20 m ambos

extremos
16,489
Tensor varilla lisa 1/2"*6m rosca 0.20 m extremos
Ins
1,885 Salida trifasica C.N.
und
3,417.17
0.1700
20,101.00
und
3,417.17
201,397.43
Esp
38.0000
145,940.17
55,457.26
Eqp
HR
4.0000
1,780.00
7,120.00
271
Toma sencilla
Ins
und
1.0500
6,144.00
6,451.20
406
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,854.00
23,574.04
3,553
Ins
und
1.0500
301.60
316.68
3,556
Ins
2.9900
1,549.76
4,633.78
3,561
Ins
und
1.0500
660.00
693.00
4,515
Ins
4.0000
17,800.00
71,200.00
12,066
Tubo conduit PVC 1"
Ins
2.5700
2,511.00
6,453.27
13,557
Ins
8.1000
2,422.00
19,618.20
3
55
1,887 Demolicion manual placa de piso 0.10 m prom,

con retiro
18,843.60
17
Eqp
HR
1.0000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0175
59,634.00
1,043.60
Ins
1.0000
16,182.00
16,182.00
4,489
1,888 Mediacaa mortero imp 1:3 esmaltado 0.12*0.12m
1,618.00
20,035.45
Eqp
HR
1.0000
1,618.00
1,618.00
4,489
Ins
0.8000
16,182.00
12,945.60
4,957
Ana
0.0072
456,703.45
3,288.26
6,040
Alistado esmaltado impermeabilizado muros y placas e=3

mm
Ana
0.1900
11,492.60
2,183.59
17
1,889 Impermeabilizacin terrazas semi-transitable

sikafill 10 (imprim+ 2 capas) + sikafill refuerzo +
sikacolor-555 W 2 capas
Esp
50.0000
25,603.38
12,801.69
16,484
Sikafill 10 *25 kg
Ins
kg
1.3280
12,992.00
17,253.38
16,485
Sikacolor-555 W
Ins
kg
0.3750
21,460.00
8,047.50
16,486
Sikafill refuerzo
Ins
0.2500
1,210.00
302.50
1,891 Impermeabilizacin placas/viga canal con

sikatecho E (4 capas) + sikafelt (2 capas) + 1 capa
de alumol
38,405.07
28,021.91
Fecha :
29/09/11
Pgina :
99

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
0.7272
1,618.00
1,176.61
1,961
Ins
kg
0.1250
18,676.00
2,334.50
4,489
Ins
0.7272
16,182.00
11,767.55
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
11,124.00
7,786.80
16,422
Sikafelt rollo 1.2m*40 m
Ins
und
0.0490
101,152.00
4,956.45
1,892 Reparacion red de alcantarillado = 8"
51,140.51
Eqp
HR
0.5333
1,780.00
949.27
4,426
Arena lavada de rio
Ins
0.0800
26,100.00
2,088.00
4,515
Ins
0.5333
17,800.00
9,492.74
5,143
Ana
0.0800
0.00
0.00
13,741
Ins
1.0000
28,497.00
28,497.00
13,747
Ins
und
0.1000
46,379.00
4,637.90
15,363
Ins
tr
0.0300
92,520.00
2,775.60
15,366
Saco en fibra (0.60 x 0.80)
Ins
und
3.0000
900.00
2,700.00
55
1,895 Salida + Interruptor AVE 601 CN
und
57,449.07
Eqp
HR
1.0000
1,780.00
1,780.00
Interruptor sencillo ave 601
Ins
und
1.0000
5,500.00
5,500.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
Ins
9.0000
2,422.00
21,798.00
55
242
13,557
1,897 Muro en paneles prefabricados en Concreto

resistencia 280 kg/cm-4000 psi
558,833.01
14
Eqp
HR
1.6000
59
Eqp
HR
1.6000
3,405.00
5,448.00
357
Neopreno (0.60 x 0.15) m D=60 E=1/2"
Ins
und
0.6000
32,000.00
19,200.00
774
Panel prefabricado hexagonal en concreto 4000 Psi para

muros de acompaamiento.
Ana
und
1.0638
198,271.32
210,921.03
2,972
Cordon de respaldo Sika road 32 mm
Ins
1.8000
3,712.00
6,681.60
3,323
Ins
3.0000
4,333.00
12,999.00
6,730
Estructura metalica Acero ASTM A-1010

(Incluye:Suministro y fabricacion y montaje)
Ana
kg
1.3300
7,182.69
9,552.98
Cuadrilla AA-4
Ins
1.6000
34,046.00
54,473.60
13,960
1,908 Salida + Interruptor AVE 611 CN
149,723.00
und
239,556.80
66,449.07
Eqp
HR
1.0000
1,780.00
1,780.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
55
Fecha :
29/09/11
Pgina :
100

Codigo
Nombre
Tipo U.M.
13,557
Ins
16,125
Interruptor doble lnea decorativa
Ins
und
1,911 Recubrimiento poliuretano Sikafloor 400N elastic 1

capa acabado + 1 capa imprimante previo de
sikafloor 156 CO
Cantidad
Vr.Unitario
Vr.Total
9.0000
2,422.00
21,798.00
1.0000
14,500.00
14,500.00
57,161.20
Eqp
HR
0.6000
1,618.00
970.80
Ins
0.6000
16,182.00
9,709.20
16,499
Sikafloor - 400N elastic * 18 kg
Ins
und
0.0500
745,416.00
37,270.80
16,500
Sikafloor - 156 CO * 4 kg
Ins
und
0.0500
184,208.00
9,210.40
17
4,489
1,919 INTERRUPTOR DOBLE CONMUTABLE X

ARREGLAR X
2,906
und
Ins
1,921 INTERRUPTOR DOBLE CONMUTABLE X

ARREGLAR X
4,515
5,066
15,934
1.9541
6,451.00
und
Ins
1,922 Pintura exterior vinilo coraza para estructuras 2

manos (seccion 0.50 m)
61
12,605.90
12,605.90
4,450.00
0.2500
17,800.00
4,450.00
7,281.99
Esp
45.0000
5,022.06
2,259.93
Eqp
HR
0.1013
1,861.00
188.52
Ins
0.1013
18,610.00
1,885.19
Vinilo tipo Koraza para exteriores
Ins
gal
0.0500
58,967.00
2,948.35
1,923 Pintura interior vinilo para estructuras 3 manos

(seccion 0.50 m)
9,338.16
Esp
45.0000
6,440.11
Eqp
HR
0.1524
1,861.00
283.62
3,832
Ins
gal
0.0700
47,433.33
3,320.33
5,066
Ins
0.1524
18,610.00
2,836.16
5
61
1,926 CONMUTABLE SENCILLO CONMUTABLE X

ARREGLAR X S GRAF
277
2,906
und
2,898.05
18,105.90
CONMUTABLE SENCILLO
Ins
und
1.0000
5,500.00
5,500.00
Ins
1.9541
6,451.00
12,605.90
1,927 Compuerta lateral deslizante sello de bronce,

circular =8" en H.F. Suministro e Instal.
und
3,344,460.00
Eqp
HR
7.0000
1,780.00
12,460.00
3,280
Compuerta lateral deslizante s.b. circular =8"
Ins
und
1.0000
1,748,120.00
1,748,120.00
4,134
Soporte guia vastago No 1
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
17,800.00
124,600.00
14,038
Columna de maniobra crm
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Rueda Volante = 6" a 8"
Ins
und
1.0000
46,400.00
46,400.00
55
Fecha :
29/09/11
Pgina :
101

Codigo
Nombre
Tipo U.M.
14,938
Vastago para compuerta =6" - 8"
Ins
1,928 CONMUTABLE SENCILLO LUMINEX X ARREGLAR

X S/GRAF
2,906
Cantidad
Vr.Unitario
Vr.Total
1.8000
307,400.00
553,320.00
und
Ins

circular =6" en H.F. Suministro e Instal.
6,302.63
0.9770
6,451.00
und
6,302.63
2,938,460.00
Eqp
HR
7.0000
1,780.00
12,460.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
17,800.00
124,600.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
13,540
Ins
und
1.0000
1,263,240.00
1,263,240.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.8000
307,400.00
553,320.00
55
1,933 Interruptor doble de incrustar Luminex
und
8,035.52
121
Eqp
HR
0.1600
1,668.00
266.88
252
Ins
und
1.0000
5,100.00
5,100.00
Ins
0.1600
16,679.00
2,668.64
5,107
1,937 Transporte de Rocas para enrocado en rios.

Acarreo max. 5 Km
vj
82,946.82
26
Camabaja
Eqp
HR
0.5333
129,333.00
98
Eqp
HR
0.5333
2,382.00
1,270.32
Cuadrilla Ac-4
Ins
0.5333
23,820.00
12,703.21
14,944
1,940 Interruptor sencillo Ave
und
68,973.29
8,435.52
121
Eqp
HR
0.1600
1,668.00
266.88
242
Interruptor sencillo ave 601
Ins
und
1.0000
5,500.00
5,500.00
Ins
0.1600
16,679.00
2,668.64
5,107
1,941 Griferia para tanque de sanitario
109
4,515
16,450
und
31,167.70
Eqp
HR
0.3300
890.00
Ins
0.3300
17,800.00
5,874.00
Grifera para tanque de sanitario
Ins
und
1.0000
25,000.00
25,000.00
1,969 Salida toma sencilla muro PVC
und
293.70
55,701.11
Eqp
HR
1.2500
1,780.00
2,225.00
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
55
819
Fecha :
29/09/11
Pgina :
102

Codigo
Nombre
Tipo U.M.
3,551
Caja doble conduit
Ins
3,553
Ins
3,556
4,515
5,144
13,557
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
2,043.92
2,043.92
und
3.0000
301.60
904.80
Ins
4.5000
1,549.76
6,973.92
Ins
1.2500
17,800.00
22,250.00
Ana
0.0200
0.00
0.00
Ins
6.0000
2,422.00
14,532.00
1,970 Perno de anclaje 5/8" roscado con tuerca L=0.52 m
16,476
Perno bastn roscado de 5/8" con tuerca L=0.52 m
und
Ins
1,971 Correa en tubo estructural rectangular 60*40*2.5

mm pintado e instalado a Hprom 4 m
und
17,600.00
1.0000
17,600.00
17,600.00
23,239.19
Esp
50.0000
15,492.79
2,502
Ins
gal
0.0300
27,063.00
811.89
3,838
Ins
gal
0.0300
37,076.00
1,112.28
14,116
Ins
kg
0.2000
6,400.00
1,280.00
16,468
Ins
und
0.1700
72,286.00
12,288.62
1,972 Picado superficie placa de piso en concreto o

cancha con retiro de sobrantes
21
Volqueta (6 m3 )
Eqp
51

4,489
7,746.40
7,229.08
HR
0.0200
59,634.00
1,192.68
Eqp
HR
0.0800
35,000.00
2,800.00
Ins
0.2000
16,182.00
3,236.40
1,973 Paral en 2 ngulos 1 1/2"*1/8" H=0.12m + 1 ngulo

transversal 1"*3/16" cada 0.40m
Esp
55.0000
21,240.00
11,682.00
2,478
Ins
0.3000
2,300.00
690.00
14,116
Ins
kg
0.5000
6,400.00
3,200.00
16,224
Ins
2.0000
8,675.00
17,350.00
1,974 Salida toma bifsica 20 A PVC
32,922.00
und
64,111.87
Eqp
HR
1.2000
1,780.00
2,136.00
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,551
Caja doble conduit
Ins
und
1.0000
2,043.92
2,043.92
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
3.0000
1,549.76
4,649.28
4,515
Ins
1.2000
17,800.00
21,360.00
13,557
Ins
6.0000
2,422.00
14,532.00
15,864
Toma bifsica
Ins
und
1.0000
12,016.00
12,016.00
55
819
1,990 Sello de juntas, dilataciones, fisuras horizontales

prom. 1*1 cm con sikaflex-1CSL o similar
17
Eqp
HR
9,627.40
0.1000
1,618.00
161.80
Fecha :
29/09/11
Pgina :
103

Codigo
4,489
16,406
Nombre
Tipo U.M.
Ins
Sikaflex-1CSL cartucho 300 cc
Ins
1,991 Salida toma doble pvc incluye toma
Cantidad
Vr.Unitario
Vr.Total
0.1000
16,182.00
1,618.20
und
0.3300
23,780.00
7,847.40
und
53,952.87
Eqp
HR
1.1000
1,780.00
1,958.00
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,551
Caja doble conduit
Ins
und
1.0000
2,043.92
2,043.92
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
3.0000
1,549.76
4,649.28
4,515
Ins
1.1000
17,800.00
19,580.00
Ins
6.0000
2,422.00
14,532.00
55
819
13,557
1,993 Campana extractora de 2*0.8*0.5 acero inoxidable,

motor y bombillo
55
4,515
16,497
und
Eqp
HR
3.0000
1,780.00
5,340.00
Ins
3.0000
17,800.00
53,400.00
Campana extractora industrial cocina 200*80*50mm
Ins
und
1.0000
1,102,000.00
1,102,000.00
1,994 Extractor de aire 12" incluye apertura del vano
55
4,515
16,498
1,160,740.00
und
208,560.00
Eqp
HR
2.0000
Ins
2.0000
17,800.00
35,600.00
Extractor de aire 12"
Ins
und
1.0000
169,400.00
169,400.00
1,995 Perfil estructural circular 2" x 3 mm para

estructura de cubierta, instalado y pintado
1,780.00
3,560.00
26,895.31
Eqp
HR
0.1000
8,750.00
875.00
Eqp
HR
0.1500
1,618.00
242.70
Eqp
HR
0.5000
1,259.00
629.50
1,717
Ins
kg
0.0714
7,500.00
535.50
2,502
Ins
gal
0.0149
27,063.00
403.24
3,838
Ins
gal
0.0299
37,076.00
1,108.57
4,489
8
17
115
Ins
0.1500
16,182.00
2,427.30
16,423
Ins
0.5000
12,589.00
6,294.50
16,477
Tubo estructural redondo =2" e= 3.0 mm
Ins
1.0000
14,379.00
14,379.00
2,001 Collar de derivacion en Polipropileno PP-R 20 mm

x 1/2". Suministro e Instal.
und
6,467.04
Eqp
HR
0.1702
890.00
151.48
1,951
Collar de derivacion 20 mm x 1/2" PP-R
Ins
und
1.0000
3,086.00
3,086.00
4,515
Ins
0.1702
17,800.00
3,029.56
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,003 TOMA DOBLE POLO A TIERRA X ARREGLAR X

S/GRAF
und
11,675.30
Fecha :
29/09/11
Pgina :
104

Codigo
5,107
Nombre
Tipo U.M.
Ins
2,004 Tomacorriente doble con polo a tierra de incrustar
Cantidad
Vr.Unitario
Vr.Total
0.7000
16,679.00
11,675.30
und
7,835.52
121
Eqp
HR
0.1600
1,668.00
266.88
244
Tomacorriente doble con polo a tierra de incrustar
Ins
und
1.0000
4,900.00
4,900.00
Ins
0.1600
16,679.00
2,668.64
5,107

50
109
4,515
14,020
und
Ins
und
1.0000
Eqp
HR
0.0213
890.00
18.96
Ins
0.1702
17,800.00
3,029.56
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
2,008 Toma doble con polo a tierra. Suministro e instal.
55
4,515
16,103
7,242.52
3,944.00
und
3,944.00
14,358.00
Eqp
HR
0.1000
1,780.00
178.00
Ins
0.1000
17,800.00
1,780.00
Toma monofsica doble, polo a tierra
Ins
und
1.0000
12,400.00
12,400.00

und
7,325.04
Eqp
HR
0.1702
890.00
151.48
1,950
Ins
und
1.0000
3,944.00
3,944.00
4,515
Ins
0.1702
17,800.00
3,029.56
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,013 TOMA + INTERRUPTOR X ARREGLAR X S/GRAF
5,107
und
Ins
2,015 TOMA TRIFSICA 20 A X ARREGLAR X S/GRAF
2,906
11,675.30
0.7000
16,679.00
und
Ins

11,675.30
3,938.98
0.6106
6,451.00
und
3,938.98
6,652.04
Eqp
HR
0.1702
890.00
151.48
1,711
Ins
und
1.0000
3,271.00
3,271.00
4,515
Ins
0.1702
17,800.00
3,029.56
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,031 Salida ventilador (cordon) pvc
und
53,398.43
Eqp
HR
1.0000
1,780.00
1,780.00
283
Salida para cordn
Ins
und
1.0000
6,000.00
6,000.00
819
Ins
4.0000
1,281.00
5,124.00
Ins
und
0.1000
5,500.00
550.00
55
1,366
Fecha :
29/09/11
Pgina :
105

Codigo
Nombre
Tipo U.M.
1,709
Ins
und
1.0000
20.00
20.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
3.0000
1,549.76
4,649.28
4,515
Ins
1.0000
17,800.00
17,800.00
Ins
6.0000
2,422.00
14,532.00
13,557
2,035 Perfil estructural abierto en C de 305*80*2.5 mm

doble pintado e instalado a Hprom de 4 m
Cantidad
Vr.Unitario
Vr.Total
92,127.78
Esp
40.0000
65,805.56
26,322.22
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,838
Ins
gal
0.0400
37,076.00
1,483.04
14,116
Ins
kg
0.6000
6,400.00
3,840.00
16,467
Perfil estructural PHR en C 305 x 80 x 2.5 mm
Ins
und
0.3300
180,000.00
59,400.00
2,037 Salida sistema sonido PVC
und
34,357.87
121
Eqp
HR
0.6250
1,668.00
1,042.50
283
Salida para cordn
Ins
und
1.0000
6,000.00
6,000.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,495
Ins
und
1.0000
1,366.48
1,366.48
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
9.0000
1,549.76
13,947.84
5,107
Ins
0.6250
16,679.00
10,424.38
5,144
Ana
0.0100
0.00
0.00
2,038 Ventana aluminio tipo persiana con vidrio 5 mm

instalada
309,435.30
Eqp
HR
1.3000
1,942.00
2,524.60
3,748
Ins
1.0000
35,000.00
35,000.00
5,064
Ins
1.3000
19,419.00
25,244.70
Ventana aluminio tipo persiana fija sin instal
Ins
1.0000
246,666.00
246,666.00
56
16,596
2,075 Pozo de Inspeccion recto (sin cono truncado) H=

6.0 - 6.50 m 1.20 m Concreto reforzado
und
8,649,239.62
Eqp
HR
50.0000
3,405.00
170,250.00
1,870
Alambre Negro No 18
Ins
kg
32.0000
3,570.00
114,240.00
1,901
Ins
kg
67.3300
2,490.00
167,651.70
5,053
Ana
8.6000
319,677.09
2,749,222.97
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
1.0100
373,539.47
377,274.86
5,061
Formaleta (1 uso)
Ana
19.6333
34,067.20
668,851.56
8,193
Aro y Contra aro en HF para pozos de Insp.
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
997.0000
2,460.00
2,452,620.00
Cuadrilla AA-4
Ins
50.0000
34,046.00
1,702,300.00
59
13,960

5.0 - 5.50 m 1.20 m
und
4,447,776.54
Fecha :
29/09/11
Pgina :
106

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
97,416.00
Eqp
HR
44.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
4.7000
3,570.00
16,779.00
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
3,600.0000
380.00
1,368,000.00
4,965
Ana
2.2500
378,906.20
852,538.95
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
0.9630
373,539.47
359,718.51
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Geotextil No Tejido 2000
Ins
14,669
Ins
69

5.5 - 6.00 m 1.20 m
0.3767
34,067.20
12,833.11
16.2000
0.00
0.00
1.0000
203,000.00
203,000.00
115.7400
2,460.00
284,720.40
31.7100
4,184.00
132,674.64
44.0000
22,137.00
974,028.00
und
4,699,421.45
Eqp
HR
47.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
4.7900
3,570.00
17,100.30
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
3,850.0000
380.00
1,463,000.00
4,965
Ana
2.4200
378,906.20
916,953.00
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
0.9630
373,539.47
359,718.51
5,061
Formaleta (1 uso)
Ana
12,833.11
5,144
Ana
8,193
Ins
und
8,194
Ins
13,894
14,669
69
104,058.00
0.3767
34,067.20
17.3300
0.00
0.00
1.0000
203,000.00
203,000.00
kg
118.6600
2,460.00
291,903.60
Ins
34.5000
4,184.00
144,348.00
Ins
47.0000
22,137.00
1,040,439.00

6.0 - 6.50 m 1.20 m
und
4,950,985.38
Eqp
HR
50.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
4.9700
3,570.00
17,742.90
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
4,100.0000
380.00
1,558,000.00
4,965
Ana
2.5700
378,906.20
973,788.93
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
0.9630
373,539.47
359,718.51
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
18.4500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
124.4800
2,460.00
306,220.80
13,894
Ins
37.3000
4,184.00
156,063.20
14,669
Ins
50.0000
22,137.00
1,106,850.00
69
2,091 TABLERO CON PUERTA 24 CIRCUITOS X

ARREGLAR X S/GRAF
3,042
Tablero con puerta 24 circuitos
und
Ins
und
110,700.00
308,526.00
1.0000
208,452.00
208,452.00
Fecha :
29/09/11
Pgina :
107

Codigo
5,107
Nombre
Tipo U.M.
Ins
2,095 Extraccion de agua
Cantidad
Vr.Unitario
Vr.Total
6.0000
16,679.00
100,074.00
490.98
17
Eqp
HR
0.0167
1,618.00
27.02
58
Motobomba de 4" o 6"
Eqp
HR
0.0167
11,600.00
193.72
Ins
0.0167
16,182.00
270.24
4,489

6.5 - 7.00 m 1.20 m
und
5,227,301.00
Eqp
HR
54.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
5.0500
3,570.00
18,028.50
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
4,351.0000
380.00
1,653,380.00
4,965
Ana
2.7400
378,906.20
1,038,202.99
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
0.9630
373,539.47
359,718.51
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
40.0900
4,184.00
167,736.56
14,669
Ins
54.0000
22,137.00
1,195,398.00
69

1.0 - 2.0 m 2.00 m
119,556.00
0.3767
34,067.20
12,833.11
19.5800
0.00
0.00
1.0000
203,000.00
203,000.00
127.3900
2,460.00
313,379.40
und
2,505,566.48
Eqp
HR
14.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
6.6700
3,570.00
23,811.90
1,901
Ins
kg
44.9000
2,490.00
111,801.00
2,085
Ins
und
1,166.0000
380.00
443,080.00
4,965
Ana
0.7500
378,906.20
284,179.65
5,054
Ana
0.2500
292,190.19
73,047.55
5,058
Ana
1.8900
373,539.47
705,989.60
5,061
Formaleta (1 uso)
Ana
1.0467
34,067.20
35,658.14
5,144
Ana
5.2500
0.00
0.00
8,194
Ins
kg
177.3200
2,460.00
436,207.20
13,894
Ins
12.1600
4,184.00
50,877.44
14,669
Ins
14.0000
22,137.00
309,918.00
69

2.0 - 3.0 m 2.00 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
5,058
69
30,996.00
3,290,463.98
24.0000
2,214.00
53,136.00
6.9300
3,570.00
24,740.10
44.9000
2,490.00
111,801.00
1,944.0000
380.00
738,720.00
1.2500
378,906.20
473,632.75
Ana
0.2500
292,190.19
73,047.55
Ana
1.8900
373,539.47
705,989.60
5,061
Formaleta (1 uso)
Ana
1.0467
34,067.20
35,658.14
5,144
Ana
8.7500
0.00
0.00
Fecha :
29/09/11
Pgina :
108

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
186.0500
2,460.00
457,683.00
13,894
Ins
20.2600
4,184.00
84,767.84
14,669
Ins
24.0000
22,137.00
531,288.00
8,194

3.0 - 4.0 m 2.00 m
und
4,043,175.18
Eqp
HR
33.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
7.1000
3,570.00
25,347.00
1,901
Ins
kg
44.9000
2,490.00
111,801.00
2,085
Ins
und
2,721.0000
380.00
1,033,980.00
4,965
Ana
1.7500
378,906.20
663,085.85
5,054
Ana
0.2500
292,190.19
73,047.55
5,058
Ana
1.8900
373,539.47
705,989.60
5,061
Formaleta (1 uso)
Ana
1.0467
34,067.20
35,658.14
5,144
Ana
12.2400
0.00
0.00
8,194
Ins
kg
191.8800
2,460.00
472,024.80
13,894
Ins
28.3600
4,184.00
118,658.24
14,669
Ins
33.0000
22,137.00
730,521.00
69

4.0 - 5.0 m 2.00 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
5,144
8,194
69
73,062.00
6,146,294.27
60.0000
2,214.00
132,840.00
kg
7.2800
3,570.00
25,989.60
kg
44.9000
2,490.00
111,801.00
4,874.0000
380.00
1,852,120.00
3.0300
378,906.20
1,148,085.79
0.2900
292,190.19
84,735.16
Ana
2.0840
373,539.47
778,456.26
Formaleta (1 uso)
Ana
35,658.14
Ana
Ins
13,894
14,669
1.0467
34,067.20
21.9300
0.00
0.00
kg
197.7000
2,460.00
486,342.00
Ins
38.7300
4,184.00
162,046.32
Ins
60.0000
22,137.00
1,328,220.00
2,105 Tablon de gres labrado 33 x 33 cm con pega en

mortero impermeabilizado
41,088.88
Eqp
HR
0.9500
1,618.00
1,537.10
Cemento gris
Ins
kg
9.4100
488.00
4,592.08
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.9500
16,182.00
15,372.90
14,122
Ins
kg
0.4000
6,960.00
2,784.00
15,821
Tablon grafilado 33 x 33
Ins
1.0000
15,694.00
15,694.00
17
804
2,160 Codo radio corto 90 PVC union mecanica =4".

und
134,619.57
2,872
Codo radio corto 90 PVC unin mecnica =4"
Ins
und
1.0000
129,679.00
129,679.00
4,515
Ins
0.2667
17,800.00
4,747.26
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
14,118
Fecha :
29/09/11
Pgina :
109

Codigo
Nombre
Tipo U.M.
2,162 Codo radio corto 90 PVC union mecanica =6".

Cantidad
Vr.Unitario
und
Vr.Total
315,851.08
Ins
0.3200
17,800.00
5,696.00
13,800
Codo radio corto 90 PVC u.m =6"
Ins
und
1.0000
309,936.00
309,936.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,887.00
219.08
4,515
2,170 Tee de presion PVC 1". Suministro e instal.
und
3,687.24
Eqp
HR
0.0851
890.00
75.74
2,927
Ins
und
0.0040
65,679.20
262.72
4,515
Ins
0.0851
17,800.00
1,514.78
15,059
Tee sencilla presion PVC 1"
Ins
und
1.0000
1,834.00
1,834.00
109
2,172 Tee de presion PVC 1 1/4". Suministro e instal.
und
6,866.12
Eqp
HR
0.0964
890.00
85.80
2,927
Ins
und
0.0050
65,679.20
328.40
4,515
Ins
0.0964
17,800.00
1,715.92
Tee sencilla presion PVC 1 1/4 "
Ins
und
1.0000
4,736.00
4,736.00
109
15,060
und
41,879.11
Eqp
HR
0.2051
890.00
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
Ins
0.2051
17,800.00
3,650.78
15,064
Tee sencilla presion PVC 3 "
Ins
und
1.0000
37,389.00
37,389.00
109
und
182.54
87,718.88
Eqp
HR
0.2857
890.00
254.27
2,927
Ins
und
0.0120
65,679.20
788.15
4,515
Ins
0.2857
17,800.00
5,085.46
15,065
Ins
und
1.0000
81,591.00
81,591.00
109
2,181 Adaptador macho de presion PVC 2 1/2".

und
10,559.42
2,927
Ins
und
0.0090
65,679.20
591.11
2,938
Ins
und
0.0090
31,668.00
285.01
4,515
Ins
0.0385
17,800.00
685.30
Adaptador macho presin PVC 2 1/2"
Ins
und
1.0000
8,998.00
8,998.00
15,054
2,183 Union Universal PVC =2 1/2". Suministro e Instal.
und
53,034.44
Eqp
HR
0.0500
890.00
44.50
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.0500
17,800.00
890.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,487
Universal presin PVC 2 1/2"
Ins
und
1.0000
49,903.00
49,903.00
109
2,184 Union Universal PVC =1". Suministro e Instal.
und
7,370.50
Fecha :
29/09/11
Pgina :
110

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0500
890.00
44.50
890.00
Ins
0.0500
17,800.00
14,020
Cinta teflon
Ins
rl
0.1600
1,000.00
160.00
15,068
Universal presin PVC 1"
Ins
und
1.0000
6,276.00
6,276.00
4,515
2,185 Union Universal PVC = 1 1/2". Suministro e

Instal.
und
20,578.50
Eqp
HR
0.0500
890.00
44.50
Ins
0.0500
17,800.00
890.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,328
Ins
und
1.0000
19,444.00
19,444.00
109
4,515
und
63,626.50
Eqp
HR
0.0500
890.00
44.50
Ins
0.0500
17,800.00
890.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,488
Ins
und
1.0000
62,292.00
62,292.00
109
4,515
2,187 Union tipo Dresser = 2 1/2" en H.D. Suministro e

instal.
55
4,515
14,559
und
58,790.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
Union Dresser =2 1/2" en H.D
Ins
und
1.0000
49,000.00
49,000.00
2,193 Tuberia conduccion de agua H. Galvanizada =1"

13,906.23
Eqp
HR
0.0833
1,780.00
148.27
3,293
Tubo H.G para agua =1"
Ins
1.0000
11,938.00
11,938.00
4,515
Ins
0.0833
17,800.00
1,482.74
14,020
Cinta teflon
Ins
rl
0.0800
1,000.00
80.00
14,289
Union Galvanizada = 1"
Ins
und
0.1667
1,543.00
257.22
55
2,194 Tuberia conduccion de agua H. Galvanizada =1

1/2" Suministro e Instal.
21,190.10
Eqp
HR
0.0833
1,780.00
148.27
Ins
0.0833
17,800.00
1,482.74
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,071
Tubo H.G para agua =1 1/2"
Ins
1.0000
18,995.00
18,995.00
14,290
Union Galvanizada = 1 1/2"
Ins
und
0.1667
2,784.00
464.09
55
4,515
2,195 Pasamuro en A.C. =6" L=0.50 m E.B. Suministro

e Instal.
und
427,520.00
Eqp
HR
1.6000
1,618.00
2,588.80
2,952
Pasamuro en A.C. =6" L=0.50 m E.B.
Ins
und
1.0000
399,040.00
399,040.00
4,489
Ins
1.6000
16,182.00
25,891.20
17
Fecha :
29/09/11
Pgina :
111

Codigo
Nombre
Tipo U.M.

e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
532,938.84
Eqp
HR
1.7778
1,618.00
2,876.48
2,953
Ins
und
1.0000
501,294.00
501,294.00
4,489
Ins
1.7778
16,182.00
28,768.36
17
2,200 Brida Slip On =3" en A.C. 150 Psi
und
94,309.66
Eqp
HR
0.8889
1,780.00
1,582.24
2,954
Brida Slip On =3" en A.C. 150 Psi
Ins
und
1.0000
32,825.00
32,825.00
4,515
Ins
0.8889
17,800.00
15,822.42
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
und
136,057.98
Eqp
HR
1.1429
1,780.00
2,034.36
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Ins
1.1429
17,800.00
20,343.62
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
55
14,246
und
472,128.00
Eqp
HR
1.6000
1,780.00
2,848.00
4,515
Ins
1.6000
17,800.00
28,480.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
und
640,040.00
Eqp
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Conjunto brida =10"
Ins
und
1.0000
214,600.00
214,600.00
55
4,515
2,209 Tee en H.F. 3" x 3" E.B. Suministro e Instal.
55
4,515
14,178
und
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
Tee en H.F. 3" x 3" E.B.
Ins
und
1.0000
175,160.00
175,160.00
55
4,515
14,179
und
55
14,220
637,426.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Ins
und
1.0000
611,320.00
611,320.00
4,515
194,740.00
und
1,058,506.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Ins
und
1.0000
1,032,400.00
1,032,400.00
Fecha :
29/09/11
Pgina :
112

Codigo
Nombre
Tipo U.M.
2,215 Codo 90 =3" en A.C. con E.B x E.B. Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
163,490.00
Eqp
HR
0.5000
1,780.00
890.00
4,515
Ins
0.5000
17,800.00
8,900.00
14,221
Codo 90 =3" en A.C. E.B.
Ins
und
1.0000
153,700.00
153,700.00
55
2,218 Tuberia en A.C. =3" x 5.75 SCH-40 E.B x CC.

613,323.00
Eqp
HR
0.1800
8,750.00
1,575.00
17
Eqp
HR
1.0000
1,618.00
1,618.00
44
Eqp
HR
0.1800
4,350.00
783.00
Soldador
Ins
1.0000
7,443.00
7,443.00
1,717
Ins
kg
0.2000
7,500.00
1,500.00
4,515
Ins
1.0000
17,800.00
17,800.00
13,932
Tuberia en A.C. = 3" x 5.75 SCH-40 E.B x CC
Ins
1.0000
580,704.00
580,704.00
14,116
Ins
kg
0.2000
6,400.00
1,280.00
14,744
Ins
und
0.1000
6,200.00
620.00
519

1,151,709.80
Eqp
HR
0.3600
8,750.00
3,150.00
44
Eqp
HR
0.3600
4,350.00
1,566.00
55
Eqp
HR
1.6000
1,780.00
2,848.00
Soldador
Ins
1.6000
7,443.00
11,908.80
1,717
Ins
kg
0.4000
7,500.00
3,000.00
4,515
Ins
1.6000
17,800.00
28,480.00
14,116
Ins
kg
0.4000
6,400.00
2,560.00
14,237
Tuberia en A.C. = 6" x 5.75 SCH-40 E.B x CC.
Ins
1.0000
1,096,957.00
1,096,957.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
519

1,765,918.49
Eqp
HR
0.5200
8,750.00
4,550.00
44
Eqp
HR
0.5200
4,350.00
2,262.00
55
Eqp
HR
1.7778
1,780.00
3,164.48
13,232.17
Soldador
Ins
1.7778
7,443.00
1,717
Ins
kg
0.5500
7,500.00
4,125.00
4,515
Ins
1.7778
17,800.00
31,644.84
14,116
Ins
kg
0.5500
6,400.00
3,520.00
14,238
Tuberia en A.C. = 8" x 5.75 SCH-40 E.B x CC.
Ins
1.0000
1,701,870.00
1,701,870.00
14,744
Ins
und
0.2500
6,200.00
1,550.00
519
2,226 Platina 0.25*0.25 en lmina HR 1/4" con 6

perforaciones de 5/8" con mortero de nivelacin
und
28,339.24
Ana
0.0018
247,076.00
444.74
16,423
Ins
0.5000
12,589.00
6,294.50
16,469
Perforacin de 5/8" en lmina HR 1/4"
Ins
und
6.0000
1,100.00
6,600.00
16,471
Ins
0.7500
20,000.00
15,000.00
1,540
Fecha :
29/09/11
Pgina :
113

Codigo
Nombre
Tipo U.M.
2,227 Platina 0.25*0.25 m en lmina HR 3/8" con 6

perforaciones de 5/8"
16,487
Platina 0.25*0.25*3/8" con 6 perf. 5/8"
55
4,515
Vr.Unitario
und
Ins
2,228 Sondeo redes sanitarias/aguas lluvias casa cultura

yopal
119
Cantidad
und
Vr.Total
36,400.00
1.0000
36,400.00
glb
36,400.00
306,960.00
Eqp
HR
12.0000
1,780.00
Rotasonda
Eqp
HR
12.0000
6,000.00
72,000.00
Ins
12.0000
17,800.00
213,600.00
2,229 Poceta lavatraperos en mampostera paetada

1.20*0.60*0.3 m
und
21,360.00
126,560.97
72
Ana
0.0720
21,607.26
1,555.72
89
Muro en ladrillo tolete comun 0.12 m (12 x 24.5 x 6)
Ana
1.0800
40,065.67
43,270.92
Paete liso (allanado) muros 1:4, incluye filos y dilataciones
Ana
2.2400
16,506.84
36,975.32
3,653
Ins
und
1.0000
5,025.12
5,025.12
5,067
Ana
kg
4.6000
3,329.89
15,317.49
6,276
Placa base en concreto 2500 psi e=0.07 m
Ana
0.7200
33,911.67
24,416.40
121
2,230 Adaptador hembra de presion PVC 3". Suministro

e Instal.
und
21,995.64
2,927
Ins
und
0.0220
65,679.20
2,938
Ins
und
0.0220
31,668.00
696.70
4,515
Ins
0.1600
17,800.00
2,848.00
Adaptador hembra presin PVC 3"
Ins
und
1.0000
17,006.00
17,006.00
15,079
2,231 Malla eslabonada cal 10 con platina 1/2"*3/16"

contra tubo y ngulo soportes sup e inf 1/2"*3/16"
23,509.50
Esp
50.0000
15,673.00
14,116
Ins
kg
0.1000
6,400.00
640.00
15,556
Ins
1.0500
10,920.00
11,466.00
16,418
Angulo o perfil 1/2" x 3/16"
Ins
1.0000
2,500.00
2,500.00
16,419
Platina 3/16" x 1/2"
Ins
1.0000
1,067.00
1,067.00
2,232 Adaptador macho de presion PVC 3". Suministro

e Instal.
1,444.94
und
7,836.50
18,593.64
2,927
Ins
und
0.0220
65,679.20
2,938
Ins
und
0.0220
31,668.00
696.70
4,515
Ins
0.1600
17,800.00
2,848.00
Ins
und
1.0000
13,604.00
13,604.00
15,055

e Instal.
und
1,444.94
39,196.59
2,927
Ins
und
0.0330
65,679.20
2,167.41
2,938
Ins
und
0.0330
31,668.00
1,045.04
4,515
Ins
0.2963
17,800.00
5,274.14
Ins
und
1.0000
30,710.00
30,710.00
15,080
Fecha :
29/09/11
Pgina :
114

Codigo
Nombre
Tipo U.M.
2,234 Buje soldado 4 x 3". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
26,959.33
2,927
Ins
und
0.0310
65,679.20
2,036.06
2,938
Ins
und
0.0310
31,668.00
981.71
4,515
Ins
0.1702
17,800.00
3,029.56
Buje soldado presion PVC 4 x 3
Ins
und
1.0000
20,912.00
20,912.00
15,111
2,260 CAMARA INSPECCION SENCILLA ELECTRICA 63

X 63 X 85 X ARREGLAR X S/GRAF
und
369,707.16
151
Tapa para camara de media y baja tension 0.72 x 0.72
Ana
und
1.0000
132,826.34
132,826.34
265
Paete interior allanado 1:4 espesor 2 cm
Ana
1.6800
13,172.56
22,129.90
1,538
Ana
0.0800
374,844.05
29,987.52
2,209
Ins
6.0000
3,333.00
19,998.00
4,489
Ins
9.7000
16,182.00
156,965.40
Ins
6.0000
1,300.00
7,800.00
13,235
2,261 Caja de inspeccion electrica 1.17 x 1.32 x 0.99

s/grafico
und
433,047.44
1,540
Ana
0.0780
247,076.00
19,271.93
1,717
Ins
kg
0.2857
7,500.00
2,142.75
2,085
Ins
und
258.0000
380.00
98,040.00
2,209
Ins
2.5667
3,333.00
8,554.81
2,458
Platina 1/4" x 2 1/2"
Ins
0.8000
8,000.00
6,400.00
4,489
Ins
12.0000
16,182.00
194,184.00
5,053
Ana
0.0540
319,677.09
17,262.56
5,055
Ana
0.0810
297,192.92
24,072.63
5,143
Ana
0.0850
0.00
0.00
5,144
Ana
1.1600
0.00
0.00
14,782
Ins
3.6200
13,893.00
50,292.66
15,365
Crudo de rio sin clasificar
Ins
0.0850
17,600.00
1,496.00
16,423
Ins
0.9000
12,589.00
11,330.10
2,262 CAMARA INSPECCION ELECTRICA 181 X 149 X

132 X ARREGLAR X S/GRAF
und
252,291,545.83
151
Tapa para camara de media y baja tension 0.72 x 0.72
Ana
und
2.0000
132,826.34
265,652.68
265
Paete interior allanado 1:4 espesor 2 cm
Ana
7.2100
13,172.56
94,974.16
358
Niple = 2" en A.C. con E.L x E.B. L=0.18 m. Suministro e

Instal.
Ana
und
0.0300
190,005.32
5,700.16
535
Baranda en perfil WF 8" x 18" (dos Tubos HG =3") y (Un

Tubo HG =2"), Hu=0.90 m
Ana
0.3100
252,979.04
78,423.50
1,538
Ana
0.1300
374,844.05
48,729.73
2,057
Ins
379.0000
663,384.00
251,422,536.00
2,209
Ins
11.2000
3,333.00
37,329.60
4,489
Ins
20.0000
16,182.00
323,640.00
Ins
11.2000
1,300.00
14,560.00
13,235
2,265 Andenes en concreto de resistencia 2500 psi,

espesor 8 cm
17
2,208
36,878.71
Eqp
HR
0.6600
1,618.00
1,067.88
Ins
0.5000
2,667.00
1,333.50
Fecha :
29/09/11
Pgina :
115

Codigo
Nombre
Tipo U.M.
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
0.6600
16,182.00
10,680.12
5,055
Ana
0.0800
297,192.92
23,775.43

espesor 0.10 m
Cantidad
Vr.Unitario
Vr.Total
42,849.24
Eqp
HR
0.6600
1,618.00
1,067.88
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
0.6600
16,182.00
10,680.12
5,055
Ana
0.1000
297,192.92
29,719.29
17
2,269 Canal de recoleccion y distribucion en lamina A.I.

C-18. Suministro e Instal.
308,673.53
Esp
10.0000
280,612.30
28,061.23
Eqp
HR
0.2000
8,750.00
1,750.00
17
Eqp
HR
1.0000
1,618.00
1,618.00
44
Eqp
HR
0.0800
4,350.00
348.00
Soldador
Ins
1.5000
7,443.00
11,164.50
1,717
Ins
kg
0.1000
7,500.00
750.00
4,489
Ins
1.0000
16,182.00
16,182.00
14,241
Lamina en acero inoxidable C-18
Ins
1.3000
191,146.00
248,489.80
14,744
Ins
und
0.0500
6,200.00
310.00
519
2,270 Meson en lamina A.I. C-18. Suministro e Instal.
274,080.30
Esp
20.0000
228,400.25
45,680.05
Eqp
HR
0.1500
8,750.00
1,312.50
17
Eqp
HR
0.9000
1,618.00
1,456.20
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
1.1500
7,443.00
8,559.45
1,717
Ins
kg
0.1000
7,500.00
750.00
4,489
Ins
0.9000
16,182.00
14,563.80
14,241
Lamina en acero inoxidable C-18
Ins
1.0500
191,146.00
200,703.30
14,744
Ins
und
0.1000
6,200.00
620.00
519
2,279 Tuberia de Produccion o Succion en PVC RDE 21

1 1/2" y Cabezal de Pozo. Suministro e Instal.
28,393.31
Eqp
HR
0.2000
1,780.00
356.00
2,927
Ins
und
0.0800
65,679.20
5,254.34
2,938
Ins
und
0.0800
31,668.00
2,533.44
4,515
Ins
0.2000
17,800.00
3,560.00
14,998
Ins
1.0000
7,422.00
7,422.00
15,025
Codo 90 presion PVC 1 1/2"
Ins
und
0.0833
4,730.00
394.01
15,043
Union presion PVC 1 1/2"
Ins
und
0.0833
1,553.00
129.36
15,052
Ins
und
0.2500
2,422.00
605.50
15,061
Ins
und
0.0833
6,220.00
518.13
15,069
Valvula de Pie bronce =1 1/2"
Ins
und
0.0833
58,464.00
4,870.05
15,105
Ins
und
0.0833
9,236.00
769.36
15,110
Buje soldado presion PVC 4 x 2.1/2
Ins
und
0.0833
20,912.00
1,741.97
55
Fecha :
29/09/11
Pgina :
116

Codigo
Nombre
Tipo U.M.
15,116
Tapon roscado presin PVC 1 1/2
Ins
2,280 Filtro en Y de =3". E.B. x E.B. Suministro e Instal
und
Cantidad
Vr.Unitario
Vr.Total
0.0833
2,871.00
239.15
und
500,155.00
Eqp
HR
1.5000
890.00
1,335.00
4,515
Ins
1.5000
17,800.00
26,700.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Filtro en Y de =3". E.B. x E.B.
Ins
und
1.0000
428,040.00
428,040.00
109
14,243
und
705,475.00
Eqp
HR
1.5000
890.00
1,335.00
Ins
1.5000
17,800.00
26,700.00
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
109
4,515

55
48,029.83
Eqp
HR
0.0833
1,780.00
148.27
1,482.74
Ins
0.0833
17,800.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,405
Union Galvanizada =3"
Ins
und
0.1667
14,732.00
2,455.82
15,553
Ins
1.0000
43,693.00
43,693.00
4,515
2,286 Impermeabilizante muros igol denso
17
4,489
14,407
27,147.76
Eqp
HR
0.7692
1,618.00
1,244.57
Ins
0.7692
16,182.00
12,447.19
Igol denso sika
Ins
kg
1.0000
13,456.00
13,456.00
2,287 Alumol recubrimiento en aluminio para Tuberia
7,211.02
61
Eqp
HR
0.1333
1,861.00
248.07
1,961
Ins
kg
0.2400
18,676.00
4,482.24
5,066
Ins
0.1333
18,610.00
2,480.71
2,288 Compuerta 1.2 x 1.2 en Lamina HR 1/2",

reguladora de Caudal. Instalada
und
501,692.42
Eqp
HR
2.0000
8,750.00
17,500.00
17
Eqp
HR
2.0000
1,618.00
3,236.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.1000
4,350.00
435.00
Soldador
Ins
2.0000
7,443.00
14,886.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
27,063.00
1,082.52
4,489
Ins
2.0000
16,182.00
32,364.00
5,144
Ana
0.1440
0.00
0.00
14,116
Ins
kg
0.1000
6,400.00
640.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
519
Fecha :
29/09/11
Pgina :
117

Codigo
Nombre
Tipo U.M.
14,945
Lamina HR 1/2"
Ins
16,224
Ins
2,289 Codo sanitario PVC 45 - 1/8 C x C 6". Suministro e

Instal.
Cantidad
Vr.Unitario
Vr.Total
1.4400
250,702.65
361,011.82
7.5000
8,675.00
65,062.50
und
43,087.05
2,927
Ins
und
0.0090
65,679.20
2,938
Ins
und
0.0070
31,668.00
221.68
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
37,527.00
37,527.00
15,455
2,290 Kit Silla Yee PVC 16 x 6 (400 x 160 mm).

und
591.11
242,424.65
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
13,747
Ins
und
0.2500
46,379.00
11,594.75
14,287
Caucho kit silla yee 400x160
Ins
und
1.0000
13,860.00
13,860.00
14,408
Ins
und
1.0000
191,511.00
191,511.00
15,363
Ins
tr
0.0333
92,520.00
3,080.92
55
4,515
2,291 Mejoramiento de la subrasante con material tipo

piedra comun o bolo
32,647.26
Motoniveladora
Eqp
HR
0.0200
141,998.00
2,839.96
Eqp
HR
0.0200
98,410.00
1,968.20
5,143
Ana
1.1000
0.00
0.00
8,145
Ins
0.0200
5,955.00
119.10
Piedra comun o bolo
Ins
1.1000
25,200.00
27,720.00
3
139
13,966
2,292 Racor macho mecanico 63 mm x 2" para Tuberia

de Polietileno PE
109
4,515
14,411
und
26,501.40
Eqp
HR
0.1600
890.00
142.40
Ins
0.1600
17,800.00
2,848.00
Racor macho mecanico 63 mm x 2" para Tuberia de PE
Ins
und
1.0000
23,511.00
23,511.00
2,293 Tuberia de Polietileno PE 100 PN-16 de = 50 mm

= 1 1/2"
11,953.02
2,938
Ins
und
0.0003
31,668.00
9.50
4,036
Ins
1.0000
8,927.00
8,927.00
4,515
Ins
0.1429
17,800.00
2,543.62
4,769
Ana
und
0.0100
47,290.00
472.90
2,294 Tuberia de Polietileno PE 100 PN-10 de =110 mm

= 4"
32,244.98
2,938
Ins
und
0.0008
31,668.00
25.33
4,515
Ins
0.2222
17,800.00
3,955.16
4,769
Ana
und
0.0179
47,290.00
846.49
13,862
Ins
1.0000
27,418.00
27,418.00
Fecha :
29/09/11
Pgina :
118

Codigo
Nombre
Tipo U.M.
2,295 Racor macho mecanico 110 mm x 4" para Tuberia

de Polietileno PE
109
4,515
12,049
19
12,048
Vr.Unitario
und
Vr.Total
139,043.08
Eqp
HR
0.1778
890.00
158.24
Ins
0.1778
17,800.00
3,164.84
Racor macho mecanico 110 mm x 4" para Tuberia PE
Ins
und
1.0000
135,720.00
135,720.00
2,296 Perro de 1/4" Tipo Pesado. Suministro e Instal.
4,489
Cantidad
und
9,496.09
Eqp
HR
0.0455
809.00
36.81
Ins
0.0455
16,182.00
736.28
Ins
und
1.0000
8,723.00
8,723.00
2,297 Perro de 5/8" Tipo Pesado. Suministro e Instal.
und
19,033.07
Eqp
HR
0.0588
809.00
47.57
4,489
Ins
0.0588
16,182.00
951.50
4,763
Ins
und
1.0000
18,034.00
18,034.00
19
2,304 Sumidero lateral en concreto 3000 Psi (2.20 x 0.80)

con rejilla en platina.
und
1,628,945.47
Eqp
HR
7.0000
8,750.00
61,250.00
17
Eqp
HR
24.0000
1,618.00
38,832.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
49
Eqp
HR
2.1600
4,375.00
9,450.00
Soldador
Ins
9.0000
7,443.00
66,987.00
2,477
Ins
5.2000
11,387.00
59,212.40
2,502
Ins
gal
0.2000
27,063.00
5,412.60
3,838
Ins
gal
0.2000
37,076.00
7,415.20
4,489
Ins
24.0000
16,182.00
388,368.00
5,053
Ana
1.4400
319,677.09
460,335.01
5,061
Formaleta (1 uso)
Ana
2.3700
34,067.20
80,739.26
8,194
Ins
kg
108.6000
2,460.00
267,156.00
8,234
519
Bisagra redonda 3/8"
Ins
und
4.0000
893.00
3,572.00
13,730
Ins
1.2000
4,583.00
5,499.60
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
4.7000
5,800.00
27,260.00
15,559
Platina 1/4" x 1 1/2"
Ins
14.4000
4,967.00
71,524.80
15,776
Ins
5.2000
12,333.00
64,131.60
2,305 Material crudo de rio sin seleccionar
15,365
m
Ins
2,306 Corte en concreto
17,600.00
1.0000
17,600.00
9,748.30
Eqp
0.1538
45,000.00
3,684
Agua para obra
Ins
40.0000
10.00
400.00
4,489
Ins
0.1500
16,182.00
2,427.30
57
2,308 Desmonte de canecas, con retiro
HR
17,600.00
und
6,921.00
9,361.60
Fecha :
29/09/11
Pgina :
119

Codigo
Nombre
Tipo U.M.
19
Eqp
HR
0.2000
809.00
161.80
21
Volqueta (6 m3 )
Eqp
HR
0.1000
59,634.00
5,963.40
Ins
0.2000
16,182.00
3,236.40
4,489
2,309 Instalacion electrica global Aula tipo 25 alumnos

(detalle archivo asuntos Energticos copia Oficina
Programacin))
16,490
Instalacin elctrica Aula Tipo 25 alumnos
Cantidad
Vr.Unitario
glb
Ins
2,312 Prueba de bombeo por Hora
glb
Vr.Total
4,760,825.90
1.0000
4,760,825.90
4,760,825.90
39,116.78
Eqp
HR
0.6700
21,534.00
14,427.78
Motobomba de 3"
Eqp
HR
1.0000
10,625.00
10,625.00
14,664
Tecnico 1
Ins
1.0000
8,918.00
8,918.00
14,703
Ayudante (A)
Ins
1.0000
5,146.00
5,146.00
46
108
2,313 Sistema septico Ovoide 500 Lt (incluye:Tanque

septico, Tanque anaerobico, Tanque aerobico y
Trampa de grasas)
und
1,596,059.04
Eqp
HR
6.0000
1,618.00
9,708.00
1,565
Caja de Inspeccion y distribucion peq.
Ins
und
1.0000
54,752.00
54,752.00
2,964
Trampa de grasas 95 lts
Ins
und
1.0000
159,848.00
159,848.00
2,966
Tanque filtro anaerobico 500 Lts
Ins
und
1.0000
393,240.00
393,240.00
3,654
Ins
und
3.0000
8,658.24
25,974.72
4,489
Ins
6.0000
16,182.00
97,092.00
13,520
Tanque filtro aerobico 500 lts
Ins
und
1.0000
242,556.00
242,556.00
14,717
Tanque septico imhoff 500 Lt
Ins
und
1.0000
407,624.00
407,624.00
15,439
Ins
12.0000
17,105.36
205,264.32
17
2,315 Kit Silla Yee PVC 20 x 6 (500 x160 mm). Suministro

e instal.
und
379,315.02
Eqp
HR
1.1429
1,780.00
2,034.36
716
Ins
und
1.0000
302,798.00
302,798.00
2,957
Abrazadera inox silla kit 20" (500 mm)
Ins
und
1.0000
35,600.00
35,600.00
4,515
55
Ins
1.1429
17,800.00
20,343.62
13,747
Ins
und
0.3333
46,379.00
15,458.12
15,363
Ins
tr
0.0333
92,520.00
3,080.92
2,316 Toma antena TV
2,906
13,881
und
4,290.20
Ins
0.2000
6,451.00
1,290.20
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
2,318 Acometida telefonos suspendida 3" PVC
30,748.02
Eqp
HR
1.1500
1,780.00
2,047.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
3,585
Ins
und
0.3300
9,502.00
3,135.66
4,515
Ins
1.1500
17,800.00
20,470.00
Arandela galvanizada de 1/2"
Ins
und
2.0000
114.00
228.00
55
16,360
Fecha :
29/09/11
Pgina :
120

Codigo
Nombre
Tipo U.M.
2,319 Acometida telefonos incrustada 3" PVC
Cantidad
Vr.Unitario
Vr.Total
49,895.02
Eqp
HR
1.1500
1,780.00
2,047.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
3,585
Ins
und
0.3300
9,502.00
3,135.66
4,515
Ins
1.1500
17,800.00
20,470.00
Tubo conduit PVC 3"
Ins
1.0000
19,375.00
19,375.00
55
15,981
2,321 Kit Silla Yee PVC 18 x 6 (450 x160 mm). Suministro

e instal.
und
294,435.40
Eqp
HR
1.0000
1,780.00
1,780.00
727
Silla Yee PVC 18 x 6 (450 x160 mm).
Ins
und
1.0000
225,924.00
225,924.00
2,958
Abrazadera inox silla kit 18" (450 mm)
Ins
und
1.0000
32,600.00
32,600.00
4,515
Ins
1.0000
17,800.00
17,800.00
13,747
Ins
und
0.2857
46,379.00
13,250.48
15,363
Ins
tr
0.0333
92,520.00
3,080.92
55
2,322 Union reducida de Polietileno PE 100 PN-10 de

110 mm x 90 mm. o 4" x 3"
und
112,782.22
Eqp
HR
1.0000
1,780.00
2,938
Ins
und
0.0400
31,668.00
1,266.72
4,515
Ins
1.0000
17,800.00
17,800.00
4,769
Ana
und
0.9500
47,290.00
44,925.50
15,944
Union Reducida PE 100 PN-10 de 110 x 90 mm
Ins
und
1.0000
47,010.00
47,010.00
55
2,331 Camara de caida de 8"
und
1,780.00
331,024.66
Eqp
HR
2.0000
1,618.00
3,236.00
4,136
Codo 90 PVC 8"
Ins
und
1.0000
100,465.00
100,465.00
4,489
Ins
2.0000
16,182.00
32,364.00
5,053
Ana
0.2000
319,677.09
63,935.42
5,061
Formaleta (1 uso)
Ana
0.4500
34,067.20
15,330.24
13,355
Kit Silla Tee 8*6 (200 x 160)
Ins
und
1.0000
87,197.00
87,197.00
13,741
Ins
1.0000
28,497.00
28,497.00
17
2,332 Excavacion mecanica en roca con retiro
21,913.32
14
Eqp
HR
0.0667
149,723.00
9,986.52
21
Volqueta (6 m3 )
Eqp
HR
0.2000
59,634.00
11,926.80
2,335 Salida + toma telefono PVC
und
41,863.99
Eqp
HR
1.1000
Cable telfonos 2 pares
Ins
2,927
Ins
und
2,938
Ins
3,551
Caja doble conduit
3,553
3,556
55
852
1,780.00
1,958.00
9.0000
1,079.00
9,711.00
0.0100
65,679.20
656.79
und
0.0100
31,668.00
316.68
Ins
und
1.0000
2,043.92
2,043.92
Ins
und
2.0000
301.60
603.20
Ins
2.5000
1,549.76
3,874.40
Fecha :
29/09/11
Pgina :
121

Codigo
4,515
15,849
Nombre
Tipo U.M.
Ins
Toma telfono americana doble 4 hilos
Ins
2,337 Codo 90 en H.D. en J.H. =4" Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
1.1000
17,800.00
19,580.00
und
1.0000
3,120.00
3,120.00
und
130,504.00
Eqp
HR
0.8000
4,515
Ins
0.8000
17,800.00
14,240.00
13,947
Codo 90 =4" en H.D. J.H.
Ins
und
1.0000
114,840.00
114,840.00
55
2,342 Vidrio martillado 4 mm
1,780.00
1,424.00
34,086.70
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
16,093
Ins
und
0.1000
7,967.00
796.70
16,456
Vidrio martillado 4 mm
Ins
1.0300
28,000.00
28,840.00
17
4,489
2,344 Estacion macromedidora =8" con accesorios.

55
und
7,541,628.00
Eqp
HR
9.0000
1,780.00
16,020.00
Ins
9.0000
17,800.00
160,200.00
13,731
Conjunto brida =8"
Ins
und
4.0000
168,200.00
672,800.00
14,501
Ins
und
1.0000
691,000.00
691,000.00
14,505
Adaptador Brida Acople Universal HD 8"
Ins
und
1.0000
255,200.00
255,200.00
14,507
Ins
und
1.0000
1,704,040.00
1,704,040.00
14,508
Union Universal galvanizada 8"
Ins
und
2.0000
237,800.00
475,600.00
14,510
Pasamuro en A.C. =8" L=1.00 m E.L x E.B
Ins
und
2.0000
1,102,000.00
2,204,000.00
14,512
Niple espec. = 8" en A.C. con E.L x E.B. L=1.00 m
Ins
und
1.0000
1,102,000.00
1,102,000.00
15,880
Valvula de bola PVC 1 1/2"
Ins
und
1.0000
33,408.00
33,408.00
16,218
Valv. ventosa (cam. senc.) doble acc. 1 1/2" rosc
Ins
und
1.0000
227,360.00
227,360.00
4,515
2,347 Tee en H.F. 6" x 6" E.L. Suministro e Instal.
und
369,077.97
Eqp
HR
0.8889
1,780.00
1,582.24
4,194
Ins
und
1.0000
351,480.00
351,480.00
4,515
Ins
0.8889
17,800.00
15,822.42
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
55
14,118
2,350 Geodren Circular 200/5/200 100 mm de 2.00 m
71,871.10
Eqp
HR
0.1000
809.00
80.90
1,595
Geodren Circular 200/5/200 100 mm de 2.00 m
Ins
1.0000
70,172.00
70,172.00
4,489
Ins
0.1000
16,182.00
1,618.20
19

und
3,469,274.00
Eqp
HR
7.0000
1,780.00
12,460.00
Ins
7.0000
17,800.00
124,600.00
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Conjunto brida =4"
Ins
und
4.0000
64,960.00
259,840.00
14,490
Ins
und
2.0000
123,795.00
247,590.00
14,497
Ins
und
2.0000
545,200.00
1,090,400.00
55
4,515
Fecha :
29/09/11
Pgina :
122

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,499
Ins
14,502
Ins
und
1.0000
255,500.00
255,500.00
und
1.0000
545,200.00
545,200.00
14,503
15,879
Valvula de bola PVC 1"
Ins
und
1.0000
77,720.00
77,720.00
Ins
und
1.0000
16,124.00
16,217
Valv. ventosa (cam. senc.) doble acc. 1" rosca
16,124.00
Ins
und
1.0000
227,360.00
227,360.00

und
4,907,048.00
Eqp
HR
8.0000
1,780.00
14,240.00
4,515
Ins
8.0000
17,800.00
142,400.00
8,254
Conjunto brida =6"
Ins
und
4.0000
78,880.00
315,520.00
14,491
Ins
und
2.0000
110,200.00
220,400.00
14,500
Ins
und
1.0000
425,000.00
425,000.00
14,504
Ins
und
1.0000
114,840.00
114,840.00
14,506
Ins
und
1.0000
1,169,280.00
1,169,280.00
14,509
Ins
und
2.0000
748,200.00
1,496,400.00
14,511
Ins
und
1.0000
748,200.00
748,200.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
55
2,358 Geodren Circular 200/5/200 100 mm de 1.00 m
46,990.28
Eqp
HR
0.0800
809.00
64.72
1,610
Geodren Circular 200/5/200 100 mm de 1.00 m
Ins
1.0000
45,631.00
45,631.00
4,489
Ins
0.0800
16,182.00
1,294.56
19

und
2,190,628.00
Eqp
HR
6.0000
1,780.00
10,680.00
4,515
Ins
6.0000
17,800.00
106,800.00
4,866
Conjunto brida =3"
Ins
und
4.0000
44,080.00
176,320.00
14,243
Ins
und
1.0000
428,040.00
428,040.00
14,489
Ins
und
2.0000
67,280.00
134,560.00
14,492
Ins
und
2.0000
226,432.00
452,864.00
14,494
Ins
und
1.0000
67,280.00
67,280.00
14,495
Ins
und
1.0000
203,000.00
203,000.00
14,496
Ins
und
1.0000
156,600.00
156,600.00
14,498
Ins
und
1.0000
211,000.00
211,000.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
55
2,429 Gravilla lavada, incluye dilatacion en bronce
54,530.51
Eqp
HR
2.0000
809.00
1,618.00
Cemento gris
Ins
kg
6.9800
488.00
3,406.24
2,448
Ins
0.8000
3,735.00
2,988.00
3,684
Agua para obra
Ins
3.1800
10.00
31.80
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
2.0000
16,182.00
32,364.00
Gravilla para piso
Ins
bt
0.7692
17,342.00
13,339.47
19
804
15,575
Fecha :
29/09/11
Pgina :
123

Codigo
Nombre
Tipo U.M.
2,430 Transformador 3 de 30 KVA, 13.2 kv / 208-220,

Norma 711
Cantidad
Vr.Unitario
und
Vr.Total
7,218,372.00
Grua 5.0 Tn
Eqp
HR
3.0000
50,874.00
152,622.00
105
Eqp
HR
8.0000
2,313.00
18,504.00
728
Arandela de presion de 5/8"
Ins
und
10.0000
226.00
2,260.00
879
Ins
1.0000
6,011.00
6,011.00
880
Ins
1.0000
9,100.00
9,100.00
Ins
8.0000
23,130.00
185,040.00
14,267
Conector bimetlico 2 pernos
Ins
und
4.0000
2,258.00
9,032.00
14,269
Cortacircuito de 15 KV, 10 A
Ins
und
3.0000
154,067.00
462,201.00
14,277
Fusible de 15 KV, 1 - 5 A, tipo H
Ins
und
3.0000
2,775.00
8,325.00
14,280
Pararrayos de ZnO, 12 KV, 10 KA, tipo lnea
Ins
und
3.0000
168,640.00
505,920.00
14,348
Arandela de presin de 1/2"
Ins
und
10.0000
171.00
1,710.00
14,350
Arandela redonda de 1/2"
Ins
und
10.0000
253.00
2,530.00
14,351
Arandela redonda de 5/8"
Ins
und
10.0000
605.00
6,050.00
14,362
Collarin para transformador
Ins
und
2.0000
29,214.00
58,428.00
14,363
Cruceta metlica de 2 1/2" x 3/16" x 2 m
Ins
und
2.0000
61,437.00
122,874.00
14,368
Diagonal angulo tipo recta 1 1/2"x 1 1/2" x 3/16"
Ins
und
2.0000
16,555.00
33,110.00
14,372
Esparrago galvanizado de 5/8" x 10"
Ins
und
2.0000
5,574.00
11,148.00
14,396
Perno de maquina de 1/2" x 2"
Ins
und
10.0000
994.00
9,940.00
14,399
Perno de maquina de 5/8" x 8"
Ins
und
2.0000
3,200.00
6,400.00
14,443
Transformador trifsico de 30 KVA
Ins
und
1.0000
5,575,000.00
5,575,000.00
14,483
Ins
1.0000
28,967.00
28,967.00
16,169
xxxxxxxxxxxxx
Ins
und
1.0000
3,200.00
3,200.00
28
6,918
2,431 Drenaje para aire acondicionado en Tuberia PVC

RDE 21 = 1"
11,407.63
Eqp
HR
0.3333
1,780.00
593.27
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.3333
17,800.00
5,932.74
14,996
Ins
1.0300
3,155.00
3,249.65
15,023
Ins
und
0.5000
1,317.00
658.50
55
2,433 Union espigo flanchado =2". Suministro e Instal.
und
432,684.66
Eqp
HR
0.8889
1,780.00
1,582.24
3,116
Union espigo flanchado =2"
Ins
und
1.0000
415,280.00
415,280.00
4,515
Ins
0.8889
17,800.00
15,822.42
55
2,434 Union espigo flanchado =3". Suministro e Instal.
und
618,284.66
Eqp
HR
0.8889
1,780.00
1,582.24
3,117
Union espigo flanchado =3"
Ins
und
1.0000
600,880.00
600,880.00
4,515
Ins
0.8889
17,800.00
15,822.42
55
2,435 Filtro en Yee flanchado =2". Suministro e Instal.
und
380,252.66
Eqp
HR
0.8889
1,780.00
1,582.24
3,118
Filtro en Yee flanchado =2"
Ins
und
1.0000
362,848.00
362,848.00
4,515
Ins
0.8889
17,800.00
15,822.42
55
Fecha :
29/09/11
Pgina :
124

Codigo
Nombre
Tipo U.M.
2,436 Filtro en Yee flanchado =3". Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
487,204.66
Eqp
HR
0.8889
1,780.00
1,582.24
3,119
Filtro en Yee flanchado =3"
Ins
und
1.0000
469,800.00
469,800.00
4,515
Ins
0.8889
17,800.00
15,822.42
55
und
26,038.50
Eqp
HR
0.0500
890.00
44.50
Ins
0.0500
17,800.00
890.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,329
Ins
und
1.0000
24,854.00
24,854.00
109
4,515
und
48,910.50
Eqp
HR
0.0500
890.00
44.50
Ins
0.0500
17,800.00
890.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,800
Ins
und
1.0000
47,676.00
47,676.00
109
4,515
2,441 Valvula Reductora de presion HD =2" de 230 Psi.

und
2,833,306.01
Eqp
HR
1.3333
1,780.00
2,373.27
3,123
Valvula Reductora de presion HD =2" de 230 Psi.
Ins
und
1.0000
2,807,200.00
2,807,200.00
4,515
Ins
1.3333
17,800.00
23,732.74
55
2,459 Valvula Reductora de presion HD =3" de 230 Psi.

55
4,515
14,919
und
Eqp
HR
1.6000
1,780.00
2,848.00
Ins
1.6000
17,800.00
28,480.00
Valvula Reductora de presion HD =3" de 230 Psi.
Ins
und
1.0000
3,570,480.00
3,570,480.00
2,460 Macromedidor =2". Suministro e Instal.
109
3,601,808.00
und
894,690.00
Eqp
HR
1.0000
890.00
890.00
17,800.00
Ins
1.0000
17,800.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,223
Macromedidor =2"
Ins
und
1.0000
875,800.00
875,800.00
4,515
2,463 Macromedidor =3" E.B.x E.B. Suministro e Instal.
und
1,176,970.80
Eqp
HR
1.1429
890.00
1,017.18
Ins
1.1429
17,800.00
20,343.62
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,222
Macromedidor =3"
Ins
und
1.0000
1,155,360.00
1,155,360.00
109
4,515
109
4,515
und
1,649,269.38
Eqp
HR
1.3333
890.00
1,186.64
Ins
1.3333
17,800.00
23,732.74
Fecha :
29/09/11
Pgina :
125

Codigo
Nombre
Tipo U.M.
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,486
Macromedidor =4"
Ins
und
1.0000
1,624,000.00
1,624,000.00
2,467 Valvula de Pie bronce integral =3". Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
431,232.00
Eqp
HR
0.8000
890.00
712.00
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,916
Valvula de Pie bronce integral =3"
Ins
und
1.0000
415,280.00
415,280.00
109
4,515
2,468 Control de nivel para pozo profundo. Suministro e

Instal.
109
4,515
14,233
und
437,432.62
Eqp
HR
0.2667
890.00
237.36
Ins
0.2667
17,800.00
4,747.26
Control de nivel para pozo profundo
Ins
und
1.0000
432,448.00
432,448.00
2,486 Manometro de glicerina =2". Suministro e Instal.
und
112,640.80
Eqp
HR
1.1429
890.00
1,017.18
Ins
1.1429
17,800.00
20,343.62
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,234
Manometro =2" de glicerina
Ins
und
1.0000
90,480.00
90,480.00
109
4,515
2,491 Buje soldado sanitario 6 x 4". Suministro e instal.
und
31,832.89
2,927
Ins
und
0.0400
65,679.20
2,627.17
2,938
Ins
und
0.0400
31,668.00
1,266.72
4,515
Ins
0.2000
17,800.00
3,560.00
Buje soldado sanitario PVC 6 x 4
Ins
und
1.0000
24,379.00
24,379.00
14,536
2,492 Capacete de 3/4" Galvanizado
und
3,546.12
3,225
Capacete de 3/4" galvanizado
Ins
und
1.0000
2,030.00
2,030.00
5,107
Ins
0.0909
16,679.00
1,516.12
2,493 Capacete de 1" Galvanizado
und
3,836.12
3,226
Capacete de 1" galvanizado
Ins
und
1.0000
2,320.00
2,320.00
5,107
Ins
0.0909
16,679.00
1,516.12
2,494 Canaleta Parshall w:3". en A.C revestida en PRFV.

55
4,515
14,240
und
Eqp
HR
6.5000
1,780.00
11,570.00
Ins
6.5000
17,800.00
115,700.00
Canaleta Parshall w:3". en A.C revestida en PRFV.
Ins
und
1.0000
4,274,368.00
4,274,368.00

1/2" Suministro e Instal.
55
4,515
4,401,638.00
38,681.01
Eqp
HR
0.0833
1,780.00
148.27
Ins
0.0833
17,800.00
1,482.74
Fecha :
29/09/11
Pgina :
126

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,292
14,983
Ins
und
0.1667
9,976.00
1,663.00
Ins
1.0000
35,187.00
35,187.00
2,505 Colector red drenaje de aire acondicionado en

tuberia PVC =3/4"
10,570.18
Eqp
HR
0.3333
1,780.00
593.27
2,927
Ins
und
0.0150
65,679.20
985.19
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.3333
17,800.00
5,932.74
14,995
Ins
1.0300
2,182.00
2,247.46
15,022
Ins
und
0.5000
673.00
336.50
55
2,506 Tee en A.C. SCH 40 =16"
und
3,783,334.00
48
Eqp
HR
6.0000
3,554.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
2,934
Ins
kg
1.5000
6,856.00
10,284.00
8,177
Tee en A.C. SCH 40 =16"
Ins
und
1.0000
3,520,600.00
3,520,600.00
Ins
6.0000
35,536.00
213,216.00
14,752
und
21,324.00
1,055,620.00
Eqp
HR
4.0000
1,780.00
7,120.00
4,515
Ins
4.0000
17,800.00
71,200.00
8,188
Ins
und
1.0000
648,440.00
648,440.00
Conjunto brida =16"
Ins
und
1.0000
328,860.00
328,860.00
55
14,254
2,700 Empedrado para caminos de herradura (piedra

rajon colocada) e = 0.15 m
13,725.69
Eqp
HR
0.2900
1,618.00
Ins
0.0150
1,250.00
18.75
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Ins
0.2900
16,182.00
4,692.78
5,063
Ana
0.1350
45,518.07
6,144.94
17
858
2,701 Tratamiento superficial doble TSD
469.22
14,293.21
Camion Irrigador asfalto
Eqp
HR
0.0143
18
Eqp
HR
0.0143
4,000.00
57.20
24
Eqp
HR
0.0143
99,465.00
1,422.35
51
Eqp
HR
0.0071
35,000.00
248.50
Esparcidora de agregado
Eqp
HR
0.0143
51,700.00
739.31
Arena lavada de rio
Ins
0.0035
26,100.00
91.35
13,851
Emulsion asfaltica CRL-1 o CRR-1
Ins
gal
1.6700
5,424.00
9,058.08
13,961
Ins
0.0240
47,950.00
1,150.80
13,962
Cuadrilla AA-5
Ins
0.0143
40,001.00
572.01
101
4,426
2,703 Reparcheo con mezcla asfaltica
66,686.00
953.61
520,700.86
Fecha :
29/09/11
Pgina :
127

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
41
Eqp
59
Eqp
HR
1.5385
5,000.00
7,692.50
HR
1.5385
3,405.00
5,238.59
13,849
13,960
Cuadrilla AA-4
Ins
1.3000
350,300.00
455,390.00
Ins
1.5385
34,046.00
52,379.77
2,704 Sello de arena - asfalto
2,148.78
Eqp
HR
0.0038
66,686.00
253.41
51
Eqp
HR
0.0038
35,000.00
133.00
59
Eqp
HR
0.0038
3,405.00
12.94
Arena lavada de rio
Ins
0.0070
26,100.00
182.70
13,851
Ins
gal
0.2650
5,424.00
1,437.36
13,960
Cuadrilla AA-4
Ins
0.0038
34,046.00
129.37
4,426
2,705 Reparcheo (Incluye: Sub base e = 0.20 m, base e =

0.15 m, y mezcla asfaltica e = 0.08 m)
61,385.13
41
Eqp
HR
0.2841
5,000.00
59
Eqp
HR
0.2841
3,405.00
967.36
Sub base triturada T. max. 2"
Ins
0.2400
35,100.00
8,424.00
13,849
Ins
0.0960
350,300.00
33,628.80
13,960
Cuadrilla AA-4
Ins
0.2841
34,046.00
9,672.47
14,777
Ins
0.1800
40,400.00
7,272.00
8,154
2,706 Viga o Riel H WF 10 x 33 L=6.00 m
und
1,420.50
1,237,230.89
Eqp
HR
1.0000
3,554.00
3,554.00
4,928
Lamina HR de 1/2". Suministro e Instal.
Ana
0.8200
354,688.89
290,844.89
13,912
Viga o Riel H WF 10" x 33" Lb/Pie 6,0 m
Ins
und
1.0000
907,296.00
907,296.00
14,752
Ins
1.0000
35,536.00
35,536.00
48
2,726 Instalacion electrica unidad sanitaria mediana tipo

Departamento de Casanare
16,495
Instalacin elctrica unidad sanitaria tipo
glb
Ins
2,750 Columna en concreto de resistencia 3000 psi de

12-15 m
glb
4,342,973.90
1.0000
4,342,973.90
4,342,973.90
869,161.63
17
Eqp
HR
26.0000
1,618.00
42,068.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
80
Eqp
HR
0.5833
8,750.00
5,103.88
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
26.0000
16,182.00
420,732.00
4,867
Ins
54.0000
340.00
18,360.00
5,053
Ana
1.0500
319,677.09
335,660.94
13,641
Seccin de Andamio
Ins
mes
0.8000
17,120.00
13,696.00
14,778
Ins
2.6400
5,000.00
13,200.00
2,751 Tornillo 5/16" x 6" G-2, R.O. con T.A.
56
und
Eqp
HR
4,987.20
0.2000
1,942.00
388.40
Fecha :
29/09/11
Pgina :
128

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.2000
19,419.00
3,883.80
14,738
Tuerca =5/16" G-2 (arandela)
Ins
und
1.0000
115.00
115.00
15,986
Ins
und
1.0000
600.00
600.00
5,064

15-18 m
912,995.38
17
Eqp
HR
28.0000
1,618.00
45,304.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
80
Eqp
HR
0.6667
8,750.00
5,833.63
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
28.0000
16,182.00
453,096.00
4,867
Ins
66.0000
340.00
22,440.00
5,053
Ana
1.0500
319,677.09
335,660.94
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,778
Ins
2.6400
5,000.00
13,200.00
und
1,355,308.00
Eqp
HR
8.0000
1,780.00
14,240.00
1,370
Ins
und
1.0000
1,198,668.00
1,198,668.00
4,515
Ins
8.0000
17,800.00
142,400.00
55
2,766 Tuberia en A.C. SCH 40 con costura =22"
und
2,978,678.20
48
Eqp
HR
12.0000
3,554.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.7000
7,500.00
12,750.00
2,934
Ins
kg
1.7000
6,856.00
11,655.20
8,219
Tuberia en A.C. =22" SCH 40 con costura
Ins
und
1.0000
2,478,533.00
2,478,533.00
14,752
Ins
12.0000
35,536.00
426,432.00
2,768 Valvula de Mariposa en A.I. =22", incluido

reductor de maniobra
und
42,648.00
21,575,141.00
Eqp
HR
12.0000
1,780.00
21,360.00
2,841
Valvula de Mariposa en A.I. = 22"
Ins
und
1.0000
20,968,933.00
20,968,933.00
4,515
Ins
12.0000
17,800.00
213,600.00
8,221
Empaquetadura para valvula =22"
Ins
und
2.0000
130,000.00
260,000.00
8,222
Tornillo = 1 1/2" x 8" R.O con W.T.A
Ins
und
16.0000
6,953.00
111,248.00
55
2,772 Puerta en madera maciza 1.50 x 2.10 m. Pintada e

instalada
und
640,474.28
56
Eqp
HR
16.0000
68
Eqp
HR
1.5000
2,200.00
3,300.00
1,361
Tablero y Marco en madera puerta 1.5x2.1
Ins
und
1.0000
262,000.00
262,000.00
1,505
Bisagra comn 3``
Ins
und
6.0000
1,785.00
10,710.00
1,792
Ins
und
1.5000
1,018.00
1,527.00
1,807
Ins
lb
0.2000
2,952.00
590.40
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Ins
16.0000
19,419.00
310,704.00
1,942.00
31,072.00
Fecha :
29/09/11
Pgina :
129

Codigo
Nombre
Tipo U.M.
8,223
Ins
8,230
Ins
2,774 Lineas de trafico de ancho 0.10 m, demarcacion

sotano
Cantidad
Vr.Unitario
Vr.Total
gal
0.2500
52,981.00
13,245.25
gal
0.1250
47,205.00
5,900.63
3,008.69
Eqp
HR
0.0714
1,861.00
1,863
Brocha de Cerda 4"
Ins
und
0.0100
10,000.00
100.00
5,066
Ins
0.0714
18,610.00
1,328.75
8,187
Pintura trafico acrlica de demarcacin
Ins
gal
0.0208
69,570.00
1,447.06
61
2,778 Codo Galvanizado 45 de 1". Suministro e Instal.
und
132.88
3,733.20
Eqp
HR
0.0800
890.00
71.20
3,301
Codo H.G. 45 1"
Ins
und
1.0000
2,088.00
2,088.00
4,515
Ins
0.0800
17,800.00
1,424.00
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
109
14,020
2,827 Pedraplen, incluye colocacion y compactacion

mecanica (Sin acarreo)
32,810.39
Eqp
HR
0.0222
114,933.00
2,551.51
Eqp
HR
0.0222
108,409.00
2,406.68
Ins
0.0222
5,955.00
132.20
Piedra comun o bolo
Ins
1.1000
25,200.00
27,720.00
8,145
13,966
2,861 Instalacion hoja puerta
19,512.90
Eqp
HR
0.9000
1,942.00
3,789
Ins
und
9.0000
32.00
288.00
5,064
Ins
0.9000
19,419.00
17,477.10
56
2,863 Rejilla para sumidero 0.50 x 0.80 en platina de 1/4

x 2" y 3/16"x 2". Instalada
und
1,747.80
235,673.70
Eqp
HR
3.5000
8,750.00
30,625.00
17
Eqp
HR
2.0000
1,618.00
3,236.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
Soldador
Ins
5.0000
7,443.00
37,215.00
2,457
Platina 1/4" x 2"
Ins
3.0000
6,500.00
19,500.00
2,502
Ins
gal
0.1000
27,063.00
2,706.30
3,838
Ins
gal
0.1000
37,076.00
3,707.60
4,489
Ins
2.0000
16,182.00
32,364.00
8,234
Bisagra redonda 3/8"
Ins
und
3.0000
893.00
2,679.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,795
Ins
kg
3.0000
5,800.00
17,400.00
15,618
Platina 3/16" x 2"
Ins
8.1000
5,500.00
44,550.00
15,776
Ins
2.6000
12,333.00
32,065.80
519
2,868 Pendolon en varilla de 1/4", suministro e Instal.
55
1,901
1,993.10
Eqp
HR
0.0700
1,780.00
124.60
Ins
kg
0.2500
2,490.00
622.50
Fecha :
29/09/11
Pgina :
130

Codigo
4,515
Nombre
Tipo U.M.
Ins
2,873 Sumidero lateral en Concreto 3000 Psi 1.10 x 0.80

m con rejilla en platina 1/4" x 2"
Cantidad
Vr.Unitario
Vr.Total
0.0700
17,800.00
1,246.00
und
903,085.88
17
Eqp
HR
17.0000
1,618.00
49
Eqp
HR
0.4500
4,375.00
1,968.75
2,863
Rejilla para sumidero 0.50 x 0.80 en platina de 1/4 x 2" y

3/16"x 2". Instalada
Ana
und
1.0000
235,673.70
235,673.70
4,489
Ins
17.0000
16,182.00
275,094.00
5,053
Ana
0.7800
319,677.09
249,348.13
5,061
Formaleta (1 uso)
Ana
1.2300
34,067.20
41,902.66
5,067
Ana
kg
21.5000
3,329.89
71,592.64
2,876 Pasamuro en PRFV = 10" E.B. x E.B. L= 0.8 m

con tornilleria y empaques. Suministro e instal.
und
27,506.00
792,120.00
Eqp
HR
4.0000
1,780.00
7,120.00
3,691
Pasamuro =10" E.B. x E.B. L=0.8 m en PRFV
Ins
und
1.0000
713,800.00
713,800.00
4,515
Ins
4.0000
17,800.00
71,200.00
5,144
Ana
0.0500
0.00
0.00
55
2,917 Excavacion mecanica en material comun hasta 3

m (oruga)
14
Eqp
2,977 Brida PVC =6". Suministro e instal.
HR
3,743.08
0.0250
149,723.00
und
3,743.08
169,313.00
Eqp
HR
0.7500
1,780.00
1,335.00
4,515
Ins
0.7500
17,800.00
13,350.00
8,249
Brida en PVC =6"
Ins
und
1.0000
75,748.00
75,748.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
55
2,978 Pasamuro en PRFV = 6" E.L. x E.B. L= 1.0 m

con tornilleria y empaques. Suministro e instal.
und
276,086.01
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
5,144
Ana
0.0300
0.00
0.00
Ins
und
1.0000
249,980.00
249,980.00
55
13,708
2,979 Pasamuro en PRFV = 6" E.B. x E.B. con Codo

90 para rebose de sobredenantes, con torni. y
empa. Suministro e instal.
und
355,593.99
Eqp
HR
2.6667
1,780.00
4,746.73
4,515
Ins
2.6667
17,800.00
47,467.26
5,144
Ana
0.0600
0.00
0.00
Pasamuro en PRFV = 6" E.B. x E.B. con Codo 90
Ins
und
1.0000
303,380.00
303,380.00
55
13,709
2,980 Valvula compuerta elastica vastago no ascendente

55
und
Eqp
HR
3,742,920.00
7.0000
1,780.00
12,460.00
Fecha :
29/09/11
Pgina :
131

Codigo
4,515
16,167
Nombre
Tipo U.M.
Ins
Ins
2,981 Valvula compuerta sello de bronce vastago no

ascendente =6", E.B. Suministro e instal.
55
4,515
16,152
Cantidad
Vr.Unitario
Vr.Total
7.0000
17,800.00
124,600.00
und
1.0000
3,605,860.00
3,605,860.00
und
1,737,120.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Valv. comp. vast. n.a (s. bronce) e. brida 6"
Ins
und
1.0000
1,658,800.00
1,658,800.00
2,982 Canaleta en PRFV de 0.25 x 0.25 m y con

soporteria. Suministro e instal.
311,120.00
Eqp
HR
1.0000
1,780.00
1,780.00
4,515
Ins
0.3000
17,800.00
5,340.00
5,144
Ana
0.0050
0.00
0.00
Canaleta de 0.25 x 0.25 m en PRFV y con soporteria
Ins
1.0000
304,000.00
304,000.00
55
13,710
2,983 Camara de cloracion en PRFV de 1.0 x 1.0 x 8.0 m.

und
7,107,120.00
Eqp
HR
1.0000
1,780.00
1,780.00
4,515
Ins
0.3000
17,800.00
5,340.00
5,144
Ana
0.2400
0.00
0.00
Camara de cloracion PRFV 1 x 1 x 8.0 m
Ins
und
1.0000
7,100,000.00
7,100,000.00
55
12,136
3,001 Graniplast sobre paete en fachada
12,358.40
Eqp
HR
0.4000
809.00
323.60
2,489
Graniplast color
Ins
1.0300
5,400.00
5,562.00
4,489
Ins
0.4000
16,182.00
6,472.80
19
3,002 Puerta en vidrio templado 10 mm, 2.10 x 2.00 m

con zocalo, chapa e Instalada.
und
2,693,685.00
Eqp
HR
5.0000
5,064
Ins
5.0000
19,419.00
97,095.00
8,152
Puerta Vidrio Templado 10 mm 2,10 x 2,0
Ins
und
1.0000
2,587,690.00
2,587,690.00
55
3,003 Zona verde y plantas ornamentales
1,780.00
8,900.00
29,064.00
Eqp
HR
0.7000
1,618.00
Tierra Negra abonada
Ins
0.1000
34,000.00
3,400.00
4,489
Ins
0.7000
16,182.00
11,327.40
5,143
Ana
0.0800
0.00
0.00
5,144
Ana
0.0800
0.00
0.00
15,901
Plantas ornamentales
Ins
0.5000
22,000.00
11,000.00
15,902
Grama en cesped
Ins
0.5000
4,408.00
2,204.00
17
223
3,007 Compuerta rectangular deslizante en PRFV de 0.25

x 0.25 m con volante. Suministro e Instal.
55
4,515
und
1,132.60
1,761,060.00
Eqp
HR
7.0000
1,780.00
12,460.00
Ins
7.0000
17,800.00
124,600.00
Fecha :
29/09/11
Pgina :
132

Codigo
Nombre
Tipo U.M.
13,713
Compuerta desliz. PRFV 0.25 x 0.25
Ins
3,012 Codo Galvanizado 45 de 1 1/2". Suministro e

Instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,624,000.00
1,624,000.00
und
5,987.20
Eqp
HR
0.0800
890.00
71.20
Ins
0.0800
17,800.00
1,424.00
13,858
Codo H.G. 45 1 1/2"
Ins
und
1.0000
4,292.00
4,292.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
109
4,515
und
9,401.20
Eqp
HR
0.0800
890.00
71.20
3,313
Codo H.G. 45 2"
Ins
und
1.0000
7,656.00
7,656.00
4,515
Ins
0.0800
17,800.00
1,424.00
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
14,020
3,016 Excavacion mecanica en material comun hasta 4

m (oruga)
14
Eqp
3,024 Union Universal PVC =1/2". Suministro e Instal.
HR
4,282.08
0.0286
149,723.00
und
4,282.08
3,374.50
Eqp
HR
0.0500
890.00
44.50
Ins
0.0500
17,800.00
890.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
15,066
Universal presin PVC 1/2"
Ins
und
1.0000
2,340.00
2,340.00
109
4,515
3,027 Sardinel Prefabricado A - 10 (0.80 x 0.20 x 0.50)

incluye mortero de pegue y nivelacion de 0.03 m
41,050.57
Eqp
HR
0.4000
1,618.00
647.20
1,540
Ana
0.0075
247,076.00
1,853.07
4,489
Ins
0.4000
16,182.00
6,472.80
5,144
Ana
0.1500
0.00
0.00
8,161
Sardinel Prefabricado Modulo A-10
Ins
und
1.2500
25,662.00
32,077.50
17

Instal.
und
18,247.20
Eqp
HR
0.0800
890.00
71.20
3,299
Codo H.G. 45 2 1/2"
Ins
und
1.0000
16,472.00
16,472.00
4,515
Ins
0.0800
17,800.00
1,424.00
Cinta teflon
Ins
rl
0.2800
1,000.00
280.00
109
14,020
3,052 Tee pvc sanitaria PVC 6". Suministro e instal.
und
112,238.29
2,927
Ins
und
0.0150
65,679.20
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.3200
17,800.00
5,696.00
Tee Sanitaria PVC 6 "
Ins
und
1.0000
105,082.08
105,082.08
15,471
3,090 Malla electrosoldada Q-5 o Tipo ME-1
985.19
10,690.82
Fecha :
29/09/11
Pgina :
133

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0535
809.00
43.28
4,489
Ins
0.0535
16,182.00
865.74
5,144
Ana
0.0030
0.00
0.00
Ins
1.0500
9,316.00
9,781.80
19
14,779
3,091 Malla electrosoldada Q-6
11,898.64
Eqp
HR
0.0630
809.00
50.97
4,489
Ins
0.0630
16,182.00
1,019.47
5,144
Ana
0.0035
0.00
0.00
Malla electrosoldada Q-6 o M-221 (2.35 x 6 m)
Ins
und
0.0709
152,725.00
10,828.20
19
16,079
3,123 Salida toma RJ-45 X Jack Cat. 5E amp
und
228,288.17
357
Neopreno (0.60 x 0.15) m D=60 E=1/2"
Ins
und
6.0000
32,000.00
192,000.00
373
Toma Jack RJ45-110 Jack Cat. 5E AMP
Ins
und
1.0000
10,987.00
10,987.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,586
Adaptador caja conduit 1/2 "
Ins
und
2.0000
269.00
538.00
4,515
Ins
1.3365
17,800.00
23,789.70
13,609.39
Eqp
HR
0.0630
809.00
50.97
4,489
Ins
0.0630
16,182.00
1,019.47
5,144
Ana
0.0060
0.00
0.00
Ins
und
0.0709
176,854.00
12,538.95
19
13,904
3,138 Banca modular en concreto M-40
8,138
Banca en concreto modular tipo IDU M-40
und
Ins
3,151 Bafles en PRFV de 0.80 x 0.90 m. Suministro e

Instal.
und
82,000.00
1.0000
82,000.00
und
82,000.00
378,795.00
Eqp
HR
1.5000
1,780.00
2,670.00
4,515
Ins
1.5000
17,800.00
26,700.00
5,144
Ana
0.0700
0.00
0.00
8,184
Bafles en PRFV de 0.80 x 0.90
Ins
und
1.0000
349,425.00
349,425.00
55
3,175 Placa de soporte en PRFV =4.1 m, e=0.015 m.

und
8,484,960.00
Eqp
HR
12.0000
1,780.00
21,360.00
4,515
Ins
12.0000
17,800.00
213,600.00
5,144
Ana
1.0000
0.00
0.00
Placa de soporte en PRFV =4.1 m, e=0.015 m
Ins
und
1.0000
8,250,000.00
8,250,000.00
55
13,714
3,209 Carcaza tipo Tas en PRFV para filtro percolador

=4.0 m, H=4.7 m. Suministro e Instal.
55
und
Eqp
HR
35,108,200.00
40.0000
1,780.00
71,200.00
Fecha :
29/09/11
Pgina :
134

Codigo
Nombre
Tipo U.M.
4,373
Carcaza tipo Tas en PRFV para filtro percolador
Ins
und
4,515
Ins
5,144
Ana
3.0000
3,210 Codo PRFV 90 =10" E.L x E.B. Incluye:

accesorio de conexion espigo bridado. Suministro
e Instal.
Cantidad
Vr.Unitario
Vr.Total
1.0000
34,325,000.00
34,325,000.00
40.0000
17,800.00
712,000.00
0.00
0.00
und
694,158.22
Eqp
HR
2.0000
1,780.00
3,560.00
4,515
Ins
2.0000
17,800.00
35,600.00
5,144
55
Ana
0.0100
0.00
0.00
13,715
Codo PRFV 90 =10" E.L x E.B. con acce. conex.
Ins
und
1.0000
654,225.00
654,225.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,887.00
773.22
3,223 Carcaza en PRFV espesador de lodos =2.5 m,

H=1.1 m, Incluye perfiles para soporte laminas y
acce. Suministro e Instal.
und
5,861,560.00
Eqp
HR
32.0000
1,780.00
56,960.00
4,515
Ins
32.0000
17,800.00
569,600.00
5,144
Ana
1.4000
0.00
0.00
8,191
Carcaza en PRFV espesador de lodos =2.5 m, H=1.1
Ins
und
1.0000
5,235,000.00
5,235,000.00
55
3,228 Pozo septico asbesto cemento
und
567,940.00
Eqp
HR
3.0000
1,618.00
4,854.00
4,489
Ins
3.0000
16,182.00
48,546.00
5,143
Ana
0.1000
0.00
0.00
5,144
Ana
0.1000
0.00
0.00
14,171
Ins
0.1000
17,400.00
1,740.00
16,082
Tanque sptico asbesto cemento
Ins
und
1.0000
512,800.00
512,800.00
17
3,235 Modulo de sedimentacion acelerada tipo Tas

H=1.05 m en ABS
700,500.00
Eqp
HR
3.0000
1,780.00
5,340.00
4,515
Ins
3.0000
17,800.00
53,400.00
5,144
Ana
0.0300
0.00
0.00
Modulo de sedimentacion acelerada tipo Tas H=1.05
Ins
1.0000
641,760.00
641,760.00
55
13,716
3,236 Excavacion mecanica en material conglomerado

bajo agua de 6 - 14 m (puentes)
20,840.06
14
Eqp
HR
0.0667
149,723.00
9,986.52
17
Eqp
HR
0.0667
1,618.00
107.92
58
Eqp
HR
0.8333
11,600.00
9,666.28
Ins
0.0667
16,182.00
1,079.34
4,489
3,240 Baranda en viga IPE 120 y tubo HG 2 1/2" - 1 1/2".

113,985.89
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1700
5,000.00
850.00
44
Eqp
HR
0.0500
4,350.00
217.50
Fecha :
29/09/11
Pgina :
135

Codigo
Nombre
Tipo U.M.
45
Cilindro
Eqp
HR
0.1700
41.00
6.97
48
Eqp
HR
0.5926
3,554.00
2,106.10
1,717
Ins
kg
0.1786
7,500.00
1,339.50
2,502
Ins
gal
0.0800
27,063.00
2,165.04
3,312
Tubo cerramiento Galvanizado =1 1/2" e=0.075"
Ins
4.0000
11,245.00
44,980.00
3,837
Ins
gal
0.0800
52,063.00
4,165.04
5,144
Ana
0.0400
0.00
0.00
13,717
Viga IPE 120 x 6 m
Ins
0.3140
32,000.00
10,048.00
13,718
Tornillo = 1/2 x 1 1/2" G-8 con T. A. R.O
Ins
und
1.1900
1,155.00
1,374.45
14,742
Lamina HR 1/4"
Ins
0.0130
125,317.09
1,629.12
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5926
35,536.00
21,058.63
14,956
Ins
1.0000
18,700.00
18,700.00
3,241 Relleno plastico tipo biopack tas color verde lima

y/o verde mar, para filtro percolador. Suministro e
Instal.
Cantidad
Vr.Unitario
Vr.Total
461,950.00
Eqp
HR
2.5000
1,780.00
4,450.00
4,515
Ins
2.5000
17,800.00
44,500.00
5,144
Ana
0.0400
0.00
0.00
Relleno plastico tipo biopack tas color verde lima
Ins
1.0000
413,000.00
413,000.00
55
13,719
3,242 Distribuidor superior con moto reductor y tanque

de carga. Suministro e Instal.
und
10,317,182.00
Eqp
HR
72.0000
1,780.00
128,160.00
4,515
Ins
72.0000
17,800.00
1,281,600.00
5,144
Ana
3.0000
0.00
0.00
Distribuidor superior con moto reductor y tanque
Ins
und
1.0000
8,907,422.00
8,907,422.00
55
13,720
3,243 Electrobomba sumergible tipo lapicero 5 HP. 220

55
4,515
13,914
und
Eqp
HR
10.0000
1,780.00
17,800.00
Ins
10.0000
17,800.00
178,000.00
Electrobomba sumerg. 5 HP, 220 V =2", Q=75 gpm
Ins
und
1.0000
4,145,889.00
4,145,889.00
3,245 Registro de corte = 4". Suministro e Instal.
55
4,515
13,918
4,341,689.00
und
548,402.74
Eqp
HR
1.5000
1,780.00
2,670.00
Ins
1.3333
17,800.00
23,732.74
Registro de corte = 4"
Ins
und
1.0000
522,000.00
522,000.00
3,254 Lavado y desinfeccion de placa - muros para

tanque elevado.
Eqp
0.5000
515.00
257.50
3,684
Agua para obra
Ins
6.0000
10.00
60.00
8,200
Hipoclorito de Calcio x 45 Kg
Ins
bt
0.0020
10,500.00
21.00
Ayudante (A)
Ins
0.5000
5,146.00
2,573.00
106
14,703
HR
2,911.50
Fecha :
29/09/11
Pgina :
136

Codigo
Nombre
Tipo U.M.
3,266 Collar de derivacion RDE 21 PVC 8" x 2".

Cantidad
Vr.Unitario
und
Vr.Total
271,877.99
Eqp
HR
0.2286
1,780.00
406.91
Ins
0.2286
17,800.00
4,069.08
13,724
Collar de derivacion RDE 21 PVC 8" x 2"
Ins
und
1.0000
267,102.00
267,102.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
55
4,515
3,268 Polarizacion de vidrios en ventanas
18,397.84
Eqp
HR
0.1818
890.00
161.80
4,515
Ins
0.1818
17,800.00
3,236.04
8,202
Papel para polarizar
Ins
1.0000
15,000.00
15,000.00
109
3,294 Sub base granular clasificada mezclada en via con

Base triturada en dosificacion de 70% Sub base 30% Base triturada.
60,259.90
Eqp
HR
0.0667
114,933.00
7,666.03
Motoniveladora
Eqp
HR
0.0667
141,998.00
9,471.27
Carrotanque de Agua
Eqp
HR
0.0667
50,114.00
3,342.60
Sub-base granular seleccionada o clasificada
Ins
0.9100
26,400.00
24,024.00
Ins
0.3900
40,400.00
15,756.00
11
769
14,777
3,324 Compuerta circular =2" Vastago ascendente

L=1.7 m. Suministro e instal.
und
2,020,950.00
Eqp
HR
2.5000
1,780.00
4,450.00
4,515
Ins
2.5000
17,800.00
44,500.00
8,204
Compuerta circular =2" Vastago ascendente L=1.7 m
Ins
und
1.0000
1,972,000.00
1,972,000.00
55

L=1.28 m. Suministro e instal.
und
1,904,950.00
Eqp
HR
2.5000
1,780.00
4,450.00
4,515
Ins
2.5000
17,800.00
44,500.00
8,205
Compuerta circular =2" Vastago ascendente L=1.28
Ins
und
1.0000
1,856,000.00
1,856,000.00
55

L=1.38 m. Suministro e Instal.
und
1,962,950.00
Eqp
HR
2.5000
1,780.00
4,450.00
3,113
Compuerta circular =2" Vastago ascendente L=1.38
Ins
und
1.0000
1,914,000.00
1,914,000.00
4,515
Ins
2.5000
17,800.00
44,500.00
55
3,330 Recubrimiento epoxico de alta resistencia

quimica, sin solventes ( 2 Capas )
61,072.64
Eqp
HR
0.1667
1,861.00
310.23
5,066
Ins
0.1667
18,610.00
3,102.29
8,207
Sikaguard-63 N Recubrimiento
Ins
kg
0.6300
91,524.00
57,660.12
61
3,426 Conformacion de banca en sabana (Incluye:

perfilar, conformar, cuneteo)
km
780,989.00
Fecha :
29/09/11
Pgina :
137

Codigo
Nombre
Tipo U.M.
Motoniveladora
Eqp
3,428 Seal sencilla ciclo ruta 1.0 x 1.20 m
HR
Cantidad
Vr.Unitario
Vr.Total
5.5000
141,998.00
780,989.00
und
294,110.17
Eqp
HR
1.0000
1,618.00
1,618.00
Seal sencilla cicloruta
Ins
und
1.0000
266,800.00
266,800.00
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0350
0.00
0.00
17
438
3,429 Seal doble de ciclo ruta
und
433,310.17
Eqp
HR
1.0000
1,618.00
1,618.00
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0500
0.00
0.00
8,209
Seal doble cicloruta
Ins
und
1.0000
406,000.00
406,000.00
17
3,430 Seales preventivas (SP) y reglamentarias (SR) 60

X 60 cm
und
196,699.33
Eqp
HR
1.0000
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0180
0.00
0.00
8,210
Ins
und
1.0000
168,333.00
168,333.00
17
324

X 75 cm
und
1,618.00
256,699.33
Eqp
HR
1.0000
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0200
0.00
0.00
8,211
Ins
und
1.0000
228,333.00
228,333.00
17
324

X 90 cm
und
1,618.00
273,366.33
Eqp
HR
1.0000
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0300
0.00
0.00
8,212
Ins
und
1.0000
245,000.00
245,000.00
17
324
3,463 Cable IPS - IWRC 6 x 19 AA = 3/16"
1,618.00
3,855.36
59
Eqp
HR
0.0400
3,405.00
136.20
76
Diferencial 3 Tn con cadena crosby 10 m
Eqp
HR
0.0400
2,958.00
118.32
Fecha :
29/09/11
Pgina :
138

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0001
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
34,046.00
1,361.84
15,955
Cable IPS-IWRC 6 x 19 AA = 3/16"
Ins
1.0000
2,239.00
2,239.00
5,144
4,330.36
59
Eqp
HR
0.0400
3,405.00
136.20
76
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0002
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
34,046.00
1,361.84
15,956
Ins
1.0000
2,714.00
2,714.00
5,144
5,421.36
59
Eqp
HR
0.0400
3,405.00
136.20
76
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0003
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0400
34,046.00
1,361.84
15,957
Ins
1.0000
3,805.00
3,805.00
5,144
3,478 Cable IPS - IWRC 6 x 19 AA = 1 1/2"
64,063.80
59
Eqp
HR
0.2000
3,405.00
681.00
76
Eqp
HR
0.2000
2,958.00
591.60
Ana
0.0062
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2000
34,046.00
6,809.20
15,966
Cable IPS-IWRC 6 x 19 AA = 1 1/2"
Ins
1.0000
55,982.00
55,982.00
5,144
3,479 Cable IPS - IWRC 6 x 19 AA = 1 3/4 "
86,558.25
59
Eqp
HR
0.2500
3,405.00
851.25
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0084
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
34,046.00
8,511.50
15,968
Ins
1.0000
76,456.00
76,456.00
5,144
3,480 Terraplen con material crudo de rio Seleccionado

(zaranda) T.max. 4"
28,701.13
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
1.2500
16,820.00
21,025.00
11
14,170
34,151.08
59
Eqp
HR
0.1200
3,405.00
408.60
76
Eqp
HR
0.1200
2,958.00
354.96
Ana
0.0035
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1200
34,046.00
4,085.52
15,963
Ins
1.0000
29,302.00
29,302.00
5,144
Fecha :
29/09/11
Pgina :
139

Codigo
Nombre
Tipo U.M.
3,493 Macromedidor mecanico de turbina =3".

55
778
Cantidad
Vr.Unitario
und
Vr.Total
1,818,808.00
Eqp
HR
2.0000
1,780.00
3,560.00
Macromedidor mecanico de turbina 3"
Ins
und
1.0000
1,750,440.00
1,750,440.00
35,600.00
Ins
2.0000
17,800.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
4,515
3,494 Izada de Vigas para Puentes 26 m - 50 m
62
14,944
358,647.90
Eqp
HR
1.3000
252,063.00
327,681.90
Cuadrilla Ac-4
Ins
1.3000
23,820.00
30,966.00
3,495 Baranda metalica en acero; A-36 y Tubo HG de 4"
113,156.84
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.0000
3,554.00
3,554.00
2,502
Ins
gal
0.0200
27,063.00
541.26
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,308
Ins
1.0000
45,000.00
45,000.00
3,837
Ins
gal
0.0200
52,063.00
1,041.26
14,742
Lamina HR 1/4"
Ins
0.0053
125,317.09
664.18
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0800
15,662.00
1,252.96
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.0000
35,536.00
35,536.00
15,735
Lamina HR 3/8"
Ins
0.0120
165,592.00
1,987.10
15,780
Lamina HR 3/16"
Ins
0.0700
114,944.00
8,046.08
3,549 Piso o placa en Piedra Pegada e = 0.25 m
53,214.40
Eqp
HR
0.6500
1,618.00
1,051.70
1,540
Ana
0.0740
247,076.00
18,283.62
4,489
Ins
0.6500
16,182.00
10,518.30
5,060
Ana
0.0500
339,764.99
16,988.25
5,063
Ana
0.1400
45,518.07
6,372.53
17
3,560 Bolsacreto de 1.20 x 2.4 x 0.35 en Concreto 1500

Psi
und
296,636.89
Eqp
HR
1.6000
4,489
Ins
1.6000
16,182.00
25,891.20
5,056
Ana
1.0000
253,984.89
253,984.89
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
3,561 Bolsacreto de 1.20 x 2.4 x 0.35 en Concreto 2000

Psi
17
1,618.00
und
Eqp
HR
2,588.80
334,842.19
1.6000
1,618.00
2,588.80
Fecha :
29/09/11
Pgina :
140

Codigo
Nombre
Tipo U.M.
4,489
Ins
1.6000
16,182.00
25,891.20
5,054
Ana
1.0000
292,190.19
292,190.19
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
13,923
3,630 Muro en tierra armada con geotextil
Cantidad
Vr.Unitario
Vr.Total
56,548.65
17
Eqp
HR
0.8000
1,618.00
41
Eqp
HR
0.7000
5,000.00
3,500.00
4,489
Ins
0.8000
16,182.00
12,945.60
8,224
Geotextil Tejido 2100
Ins
8.1500
4,271.00
34,808.65
Material de prstamo (Conglomerado)
Ins
1.0000
4,000.00
4,000.00
15,862
3,698 Reparacion de acometida PF+UAD de 1/2" para

acueducto
1,294.40
7,944.49
Eqp
HR
0.2286
1,780.00
406.91
Ins
0.2286
17,800.00
4,069.08
14,791
Tuberia PF+UAD 1/2"
Ins
1.0000
1,429.00
1,429.00
15,346
Union PF+UAD 1/2 "
Ins
und
0.5000
2,598.00
1,299.00
15,664
Ins
und
0.5000
1,481.00
740.50
55
4,515
3,900 Izada de Vigas para Puentes 20 m - 25 m
62
14,944
275,883.00
Eqp
HR
1.0000
252,063.00
252,063.00
Cuadrilla Ac-4
Ins
1.0000
23,820.00
23,820.00
3,904 Relleno en material seleccionado de la excavacion

compactado
17,976.50
41
Eqp
HR
0.2994
5,000.00
53
Eqp
HR
0.5333
2,809.00
1,498.04
Ins
0.5333
28,092.00
14,981.46
14,749
3,905 Desdoblar y cortar tuberia petrolera 2"
857
Desdoblado y corte de tuberia petrolera 2"
m
Ins
3,925 Entibado tipo 2: apuntalamiento combinado metal

- madera tipo tablestacado
1,497.00
3,540.00
1.0000
3,540.00
3,540.00
32,900.77
14
Eqp
HR
0.0313
149,723.00
4,686.33
69
Eqp
HR
0.5714
2,214.00
1,265.08
14,324
Perfil WF 8" x 15" = viga IPN 200
Ins
0.0330
80,772.00
2,665.48
14,669
Ins
0.5714
22,137.00
12,649.08
15,987
Ins
0.5000
19,600.00
9,800.00
15,988
Ins
0.1529
12,000.00
1,834.80
3,945 Muro de gravedad en concreto ciclopeo de 3000

Psi
372,187.27
Eqp
HR
7.8000
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
17
1,618.00
12,620.40
7.8000
16,182.00
126,219.60
0.6300
319,677.09
201,396.57
0.3767
34,067.20
12,833.11
Fecha :
29/09/11
Pgina :
141

Codigo
5,063
Nombre
Tipo U.M.
Ana
3,992 Entibado tipo 1: apuntalamiento vertical continuo

en madera
Cantidad
Vr.Unitario
Vr.Total
0.4200
45,518.07
19,117.59
28,186.73
Eqp
HR
0.6667
2,214.00
1,476.07
14,669
Ins
0.6667
22,137.00
14,758.74
15,985
Ins
1.4286
7,500.00
10,714.50
15,987
Ins
0.0479
19,600.00
938.84
15,990
Ins
0.0429
6,960.00
298.58
69
4,110 Valvula de compuerta en bronce 1/2". Suministro e

Instal.
und
47,242.05
Eqp
HR
0.5333
1,780.00
949.27
2,927
Ins
und
0.0030
65,679.20
197.04
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.5333
17,800.00
9,492.74
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,832
Ins
und
1.0000
35,728.00
35,728.00
15,048
Ins
und
2.0000
290.00
580.00
55
4,127 Concreto Ciclopeo para alcantarillas de

resistencia 2500 Psi. o 175 Kg/cm2
364,133.64
Eqp
HR
7.2500
1,618.00
11,730.50
4,489
Ins
7.2500
16,182.00
117,319.50
5,055
Ana
0.6000
297,192.92
178,315.75
5,061
Formaleta (1 uso)
Ana
1.1319
34,067.20
38,560.66
5,063
Ana
0.4000
45,518.07
18,207.23
17
4,131 Valvula de Purga = 2". Suministro e Instal.
und
281,658.13
Eqp
HR
0.8889
1,780.00
1,582.24
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.8889
17,800.00
15,822.42
13,725
Valvula de Purga 2"
Ins
und
1.0000
256,360.00
256,360.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
55
4,132 Guardacable = 1 1/2" Tipo Pesado. Suministro e

Instal.
19
4,489
16,356
und
221,623.90
Eqp
HR
0.6667
809.00
539.36
Ins
0.6667
16,182.00
10,788.54
Guardacable de 1 1/2" o Portacable T.P.
Ins
und
1.0000
210,296.00
210,296.00
4,137 Remate antirrebose en ladrillo tolete comn 0.12m

(3 hiladas) sobre borde de placa elevada
16,902.00
17
Eqp
HR
0.3500
1,618.00
82
Eqp
HR
0.2500
188.00
47.00
Cemento gris
Ins
kg
10.0000
488.00
4,880.00
Ins
und
13.0000
380.00
4,940.00
804
2,085
566.30
Fecha :
29/09/11
Pgina :
142

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
2.2000
10.00
22.00
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.3500
16,182.00
5,663.70
5,143
Ana
0.0300
0.00
0.00
5,144
Ana
0.0100
0.00
0.00
4,144 Perro de 1 1/2" Tipo Pesado. Suministro e Instal.
19
4,489
13,726
4,515
Vr.Unitario
und
Vr.Total
37,229.35
Eqp
HR
0.0833
809.00
67.39
Ins
0.0833
16,182.00
1,347.96
Perro de 1 1/2 " Tipo pesado.
Ins
und
1.0000
35,814.00
35,814.00
4,146 Manija pomo acrlico ref. prysma cristal
16,449
Cantidad
und
22,314.00
Ins
0.1300
17,800.00
2,314.00
Pomo grifera lavamanos ref prysma cristal
Ins
und
1.0000
20,000.00
20,000.00
4,197 Bordillo 8 x 15 cm fundido en concreto 2.500 psi
8,109.41
17
Eqp
HR
0.1800
1,618.00
291.24
49
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.1800
16,182.00
2,912.76
5,055
Ana
0.0125
297,192.92
3,714.91
4,202 Anclaje en Cable IPS - IWRC 6 x 19 AA = 1 1/2"

para tarabitas
61,372.80
Eqp
HR
0.2000
809.00
161.80
4,489
Ins
0.2000
16,182.00
3,236.40
8,194
Ins
kg
0.8100
2,460.00
1,992.60
Ins
1.0000
55,982.00
55,982.00
19
15,966
4,216 Tensor para Cable de = 1 1/2"
und
619,045.50
4,489
Ins
0.2500
16,182.00
5,144
Ana
0.0300
0.00
0.00
Tensor para Cables
Ins
und
1.0000
615,000.00
615,000.00
13,727
4,220 Canasta para tarabita (1.70 x 1.00 x 0.94)
und
4,045.50
1,744,542.90
Eqp
HR
3.0000
8,750.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
48
Eqp
HR
32.0000
3,554.00
113,728.00
68
4,400.00
26,250.00
Eqp
HR
2.0000
2,200.00
1,505
Bisagra comn 3``
Ins
und
3.0000
1,785.00
5,355.00
2,502
Ins
gal
0.5000
27,063.00
13,531.50
3,837
Ins
gal
0.5000
52,063.00
26,031.50
8,194
Ins
kg
39.0000
2,460.00
95,940.00
13,730
Ins
5.6000
4,583.00
25,664.80
14,116
Ins
kg
2.0000
6,400.00
12,800.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
14,752
Ins
32.0000
35,536.00
1,137,152.00
Fecha :
29/09/11
Pgina :
143

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,776
Ins
16,224
Ins
16.2000
12,333.00
199,794.60
1.1000
8,675.00
9,542.50
16,231
Platina 3/16" x 1"
16,362
Ins
10.5000
2,500.00
26,250.00
Ins
3.0000
13,551.00
40,653.00
4,224 Valvula de ventosa 8". Camara doble accion

multiple. Suministro e instal.
55
4,515
16,214
und
5,528,000.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Ins
und
1.0000
5,449,680.00
5,449,680.00
und
5,224,653.99
Eqp
HR
2.6667
Ins
2.6667
17,800.00
47,467.26
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
13,732
Ins
und
1.0000
5,004,240.00
5,004,240.00
55
4,515
4,228 Niple = 8" en A.C. con E.L x E.B. L=3.00 m.

1,780.00
und
4,746.73
1,269,054.80
55
Eqp
HR
3.0000
1,780.00
5,340.00
75
Eqp
HR
1.6000
3,330.00
5,328.00
Soldador
Ins
1.6000
7,443.00
11,908.80
1,717
Ins
kg
0.5000
7,500.00
3,750.00
2,934
Ins
kg
0.5000
6,856.00
3,428.00
4,515
Ins
2.5000
17,800.00
44,500.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,917
Ins
3.0000
307,400.00
922,200.00
519
4,230 Terraplen estabilizado (con aceite naftalenico

estabilizador de arcillas = Geostab) de prestamo
lateral
21,338.65
Eqp
HR
0.0370
114,933.00
4,252.52
Motoniveladora
Eqp
HR
0.0370
141,998.00
5,253.93
11
Carrotanque de Agua
Eqp
HR
0.0370
50,114.00
1,854.22
20
Eqp
HR
0.0370
139,794.00
5,172.38
4,515
Ins
0.0370
17,800.00
658.60
8,252
Geostab
Ins
0.0650
63,800.00
4,147.00
4,232 Bordillo 20 x 20 cm fundido en concreto 4000 psi,

para Puente
26,609.89
17
Eqp
HR
0.4600
1,618.00
49
Eqp
HR
0.1352
4,375.00
591.50
3,323
Ins
0.6667
4,333.00
2,888.81
4,489
Ins
0.4600
16,182.00
7,443.72
5,058
Ana
0.0400
373,539.47
14,941.58
19
m
Eqp
HR
744.28
22,816.65
0.0720
809.00
58.25
Fecha :
29/09/11
Pgina :
144

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Ins
16,078
4,291 Arena para escenarios deportivos. Suministro e

Instal.
Cantidad
Vr.Unitario
Vr.Total
0.0720
16,182.00
1,165.10
0.0090
0.00
0.00
und
0.0709
304,560.00
21,593.30
34,201.40
Eqp
HR
0.4000
809.00
323.60
4,426
Arena lavada de rio
Ins
1.0500
26,100.00
27,405.00
4,489
Ins
0.4000
16,182.00
6,472.80
5,143
Ana
1.0500
0.00
0.00
19
4,292 Demolicion cajas de inspeccin prom. 0.60*0.60 m
17
4,489
und
17,800.00
Eqp
HR
1.0000
1,618.00
1,618.00
Ins
1.0000
16,182.00
16,182.00
4,293 Cerramiento poletileno h=2.00 m
15,761.62
Eqp
HR
0.2280
1,618.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,570.00
535.50
2,289
Ins
2.0000
4,500.00
9,000.00
3,804
Ins
lb
0.1000
2,952.00
295.20
4,368
Guadua 6 m
Ins
und
0.2200
5,000.00
1,100.00
4,489
Ins
0.2280
16,182.00
3,689.50
5,138
Excavacion manual en conglomerado
Ana
0.0200
38,626.00
772.52
17
4,297 Banca en madera tipo IDU M-50
und
368.90
324,886.65
Eqp
HR
0.6500
1,942.00
1,262.30
5,064
Ins
0.6500
19,419.00
12,622.35
5,144
Ana
0.5000
0.00
0.00
8,113
Banca en madera tipo IDU M-50
Ins
und
1.0000
280,800.00
280,800.00
15,927
Perno de anclaje 5/8" x 2" grado 8
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
2,967.00
17,802.00
56
4,301 Dado para puentes concreto de resistencia 4000

Psi.
560,525.14
17
Eqp
HR
8.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
16,182.00
129,456.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
0.9400
34,067.20
32,023.17
Ins
2.0000
3,000.00
6,000.00
14,775
4,302 Relleno con crudo de rio hidrocompactado
12,944.00
8,854.27
17
Eqp
HR
0.0222
1,618.00
35.92
58
Eqp
HR
0.4000
11,600.00
4,640.00
Retroexcavadora de orugas (en Rio)
Eqp
HR
0.0222
172,032.00
3,819.11
Ins
0.0222
16,182.00
359.24
102
4,489
Fecha :
29/09/11
Pgina :
145

Codigo
Nombre
Tipo U.M.
4,303 Montaje e izada de formaleta metalica tipo camisa

para pilotes de 0 - 7.0 m
Cantidad
Vr.Unitario
und
Vr.Total
2,517,323.00
14
Eqp
HR
16.0000
149,723.00
69
Eqp
HR
5.0000
2,214.00
11,070.00
Ins
5.0000
22,137.00
110,685.00
14,669
4,313 Montaje canasta de refuerzo para pilotes,

profundidad 0 - 14 m
und
2,395,568.00
634,492.00
14
Eqp
HR
4.0000
149,723.00
598,892.00
17
Eqp
HR
2.0000
1,618.00
3,236.00
Ins
2.0000
16,182.00
32,364.00
4,489
4,315 Fabricacion platina de refuerzo 1/2" para viga

principal
131,756.21
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
7,500.00
13,950.00
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Ana
0.0159
0.00
0.00
13,613
Sub-Contrato Estructura Metalica
Esp
35.0000
97,597.19
34,159.02
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1730
15,662.00
2,709.53
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
14,945
Lamina HR 1/2"
Ins
0.1540
250,702.65
38,608.21
4,322 Geomembrana 40 mils, 1.00 mm HDPE
6
17
814
4,489
16,711.69
Esp
18.0000
14,162.45
Eqp
HR
0.0200
1,618.00
32.36
Geomembrana 40 mil 1.00 mm HDPE
Ins
1.0500
13,149.00
13,806.45
Ins
0.0200
16,182.00
323.64
4,323 Columna de 0.20 x 0.20 en Concreto resistencia

3000 Psi
2,549.24
26,450.49
17
Eqp
HR
0.6400
1,618.00
1,035.52
49
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
1.2600
188.00
236.88
4,489
Ins
0.6400
16,182.00
10,356.48
5,053
Ana
0.0400
319,677.09
12,787.08
5,061
Formaleta (1 uso)
Ana
0.0533
34,067.20
1,815.78
4,324 Tapa en lamina alfajor 1/4" (0.80 x 0.80 m)
und
362,605.20
17
Eqp
HR
5.0000
1,618.00
44
Eqp
HR
0.1000
4,350.00
435.00
74
Eqp
HR
0.7500
5,313.00
3,984.75
Soldador
Ins
5.0000
7,443.00
37,215.00
Ins
6.5000
19,583.00
127,289.50
519
2,475
8,090.00
Fecha :
29/09/11
Pgina :
146

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Ins
4,489
Ins
8,194
Vr.Total
gal
0.1500
27,063.00
4,059.45
5.0000
16,182.00
80,910.00
Ins
kg
1.0000
2,460.00
2,460.00
14,116
Ins
kg
0.4200
6,400.00
2,688.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,758
Lamina alfajor 1/4" (6 mm)
Ins
0.7000
135,505.00
94,853.50

principal
172,016.43
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
7,500.00
13,950.00
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Ana
0.0220
0.00
0.00
13,613
Esp
35.0000
127,419.58
44,596.85
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
15,782
Lamina HR 3/4"
Ins
0.1540
443,845.00
68,352.13
4,328 Filos y dilataciones 1:4
4,593.57
17
Eqp
HR
0.1600
1,618.00
82
Eqp
HR
0.3200
188.00
60.16
1,540
Ana
0.0065
247,076.00
1,605.99
4,489
Ins
0.1600
16,182.00
2,589.12
Ins
0.0320
2,482.00
79.42
14,786
4,344 Acople, sello y conexin de bajante de latn a.ll. a

red pvc sanitaria (incluye accesorios para
conexin)
und
258.88
58,933.08
Eqp
HR
0.2000
463
Union de bajante amazonas
Ins
und
1.0000
3,205.00
3,205.00
594
Bajante amazonas blanca. Suministro e Instal.
Ana
0.5000
30,746.79
15,373.40
2,927
Ins
und
0.0100
65,679.20
656.79
2,932
Ins
lb
0.1400
20,300.00
2,842.00
4,515
Ins
1.0000
17,800.00
17,800.00
15,746
Ins
und
0.0450
46,339.00
2,085.26
16,423
Ins
0.6700
12,589.00
8,434.63
16,502
Adaptador bajante pvc blanca a alcantarillado
Ins
und
1.0000
6,786.00
6,786.00
4,440 Corona Pozos de Inspeccion, incluye aro y contra

aro.
und
1,750.00
323,507.96
Eqp
HR
2.5000
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
8,193
Ins
17
8,750.00
1,618.00
4,045.00
2.5000
16,182.00
40,455.00
0.2200
319,677.09
70,328.96
0.1667
34,067.20
5,679.00
und
1.0000
203,000.00
203,000.00
Fecha :
29/09/11
Pgina :
147

Codigo
Nombre
Tipo U.M.
4,441 Viga de amarre en concreto para cimentacin de

Cantidad
Vr.Unitario
Vr.Total
485,277.75
17
Eqp
HR
8.1500
1,618.00
49
Eqp
HR
0.3200
4,375.00
1,400.00
2,195
Ins
3.5200
3,200.00
11,264.00
2,197
Ins
3.1100
1,500.00
4,665.00
3,797
Ins
lb
1.4700
2,178.00
3,201.66
4,489
Ins
8.1500
16,182.00
131,883.30
5,053
Ana
1.0000
319,677.09
319,677.09

principal
13,186.70
113,998.27
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
4,350.00
3,784.50
1,717
Ins
kg
1.8600
7,500.00
13,950.00
2,934
Ins
kg
0.6200
6,856.00
4,250.72
5,144
Ana
0.0100
0.00
0.00
13,613
Esp
35.0000
84,443.16
29,555.11
14,744
Ins
und
0.1040
6,200.00
644.80
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
15,735
Lamina HR 3/8"
Ins
0.1540
165,592.00
25,501.17
4,452 Fabricacion platina, anclaje estribo - pila 1900 x

400
und
790,487.10
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5500
5,000.00
7,750.00
44
Eqp
HR
1.5500
4,350.00
6,742.50
1,717
Ins
kg
1.1600
7,500.00
8,700.00
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
585,546.00
204,941.10
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1860
6,200.00
1,153.20
14,745
Oxigeno Industrial
Ins
0.3100
15,662.00
4,855.22
14,746
Acetileno
Ins
kg
0.1550
41,820.00
6,482.10
15,783
Lamina HR 1"
Ins
0.7720
613,432.00
473,569.50
4,459 Muro en ladrillo tolete comun 0.245 m (24.5 x 12 x

6)
77,540.88
Eqp
HR
1.3000
1,618.00
2,103.40
1,540
Ana
0.0510
247,076.00
12,600.88
2,085
Ins
und
110.0000
380.00
41,800.00
4,489
Ins
1.3000
16,182.00
21,036.60
5,144
Ana
0.5500
0.00
0.00
17
4,475 Valvula flotadora control piloto =2". Suministro e

Instal.
und
1,775,069.38
Fecha :
29/09/11
Pgina :
148

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.3333
890.00
1,186.64
3,287
Valvula flotadora control piloto =2".
Ins
und
1.0000
1,750,150.00
1,750,150.00
4,515
Ins
1.3333
17,800.00
23,732.74
109
4,476 Demolicion muro en ladrillo brecha de 0.12*0.25 m

para insercion de columna
7,674.27
17
Eqp
HR
0.4000
1,618.00
647.20
21
Volqueta (6 m3 )
Eqp
HR
0.0020
59,634.00
119.27
44
Eqp
HR
0.1000
4,350.00
435.00
4,489
Ins
0.4000
16,182.00
6,472.80
4,480 Fabricacion platina, anclaje estribo - pila 1840 x

400
und
771,227.70
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5100
5,000.00
7,550.00
44
Eqp
HR
1.5100
4,350.00
6,568.50
1,717
Ins
kg
1.1600
7,500.00
8,700.00
2,934
Ins
kg
0.3900
6,856.00
2,673.84
5,144
Ana
0.1592
0.00
0.00
13,613
Esp
35.0000
571,279.78
199,947.92
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1810
6,200.00
1,122.20
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
15,783
Lamina HR 1"
Ins
0.7500
613,432.00
460,074.00
4,482 Fabricacion torre 800 x 800 platina 120 x 9.5
und
70,065,275.83
42
Motosoldador Diesel
Eqp
HR
463.4700
14,833.00
6,874,650.51
43
Equipo de Oxicorte
Eqp
HR
78.5200
5,000.00
392,600.00
44
Eqp
HR
78.5200
4,350.00
341,562.00
1,717
Ins
kg
496.5000
7,500.00
3,723,750.00
2,934
Ins
kg
165.5000
6,856.00
1,134,668.00
5,144
Ana
15.6420
0.00
0.00
13,613
Esp
35.0000
51,900,204.32
18,165,071.51
14,744
Ins
und
9.4000
6,200.00
58,280.00
14,745
Oxigeno Industrial
Ins
15.7000
15,662.00
245,893.40
14,746
Acetileno
Ins
kg
7.8500
41,820.00
328,287.00
15,735
Lamina HR 3/8"
Ins
13.0240
165,592.00
2,156,670.21
15,782
Lamina HR 3/4"
Ins
82.5600
443,845.00
36,643,843.20
4,500 Demolicion enchape muros
4,970.68
17
Eqp
HR
0.2625
1,618.00
424.73
21
Volqueta (6 m3 )
Eqp
HR
0.0050
59,634.00
298.17
Ins
0.2625
16,182.00
4,247.78
4,489
4,501 Desmonte correas en madera
3,858.17
17
Eqp
HR
0.2000
1,618.00
323.60
21
Volqueta (6 m3 )
Eqp
HR
0.0050
59,634.00
298.17
Fecha :
29/09/11
Pgina :
149

Codigo
4,489
Nombre
Tipo U.M.
Ins
4,502 Desmonte mesones y pocetas
Cantidad
Vr.Unitario
Vr.Total
0.2000
16,182.00
3,236.40
11,552.28
17
Eqp
HR
0.5820
1,618.00
941.68
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.5820
16,182.00
9,417.92
4,489
4,506 Alistado impermeabilizado 0.04 con sika 1 y juntas

sikaflex-1CSL (incluye 0.45 ml*m2)
27,093.90
Cemento gris
Ins
kg
19.0000
488.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.4500
16,182.00
7,281.90
14,122
Ins
kg
0.8000
6,960.00
5,568.00
16,406
Ins
und
0.1500
23,780.00
3,567.00
804
4,513 Llave individual para lavamanos cromada sencilla

con manguera para conexin
und
9,272.00
17,178.79
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
Ins
0.2400
17,800.00
4,272.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,452
Llave lavamanos individual cromada incl manguera
Ins
und
1.0000
12,000.00
12,000.00
4,515 Puerta - Ventana en aluminio. Suministro e instal.
343,402.50
Eqp
HR
2.5000
1,942.00
4,855.00
1,822
Ins
0.5000
110,000.00
55,000.00
5,064
Ins
2.5000
19,419.00
48,547.50
Puerta aluminio llena, bisagras, marco e Instal.
Ins
0.5000
470,000.00
235,000.00
56
15,594
4,516 Cerradura alcoba y oficina, clsica madera.

und
31,316.60
56
Eqp
HR
0.6000
1,942.00
1,165.20
590
Cerradura alcoba classic madera
Ins
und
1.0000
18,500.00
18,500.00
Ins
0.6000
19,419.00
11,651.40
5,064
und
615,386.01
Eqp
HR
1.3333
1,780.00
2,373.27
3,300
Ins
und
1.0000
589,280.00
589,280.00
4,515
Ins
1.3333
17,800.00
23,732.74
55
4,558 Citofono un boton
55
4,515
15,860
und
57,475.00
Eqp
HR
1.2500
1,780.00
2,225.00
Ins
1.2500
17,800.00
22,250.00
Citofono un pulsador
Ins
und
1.0000
33,000.00
33,000.00
4,559 Asiento para sanitario acuacer
und
35,562.45
Fecha :
29/09/11
Pgina :
150

Codigo
109
4,515
16,451
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1050
890.00
93.45
Asiento para sanitario acuacer
Ins
0.1050
17,800.00
1,869.00
Ins
und
1.0000
33,600.00
33,600.00
164,195.45
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
213.1500
488.00
104,017.20
3,684
Agua para obra
Ins
107.0000
10.00
1,070.00
4,426
Arena lavada de rio
Ins
1.3125
26,100.00
34,256.25
5,143
Ana
1.3125
0.00
0.00
5,144
Ana
0.2132
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
145,036.65
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
87.0000
10.00
870.00
4,426
Arena lavada de rio
Ins
1.3125
26,100.00
34,256.25
5,143
Ana
1.3125
0.00
0.00
5,144
Ana
0.1743
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
73
804
258.00
1,032.00
488.00
85,058.40
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
5,143
Ana
5,144
Ana
8,145
Ins
73
804
4.0000
174.3000
4,564 Mortero Impermeabilizado 1:2 (desperdicio 5%)
132,096.65
4.0000
258.00
1,032.00
148.0500
488.00
72,248.40
74.0000
10.00
740.00
1.3125
26,100.00
34,256.25
1.3125
0.00
0.00
0.1480
0.00
0.00
4.0000
5,955.00
23,820.00
604,784.05
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
656.2500
488.00
320,250.00
3,684
Agua para obra
Ins
328.0000
10.00
3,280.00
4,426
Arena lavada de rio
Ins
1.0185
26,100.00
26,582.85
5,143
Ana
1.0185
0.00
0.00
5,144
Ana
0.6560
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
Ins
kg
33.0200
6,960.00
229,819.20
73
804
14,122
4,565 Fabricacion platina, anclaje estribo - pila 400 x 300
und
693,351.91
42
Motosoldador Diesel
Eqp
HR
0.5420
14,833.00
8,039.49
43
Equipo de Oxicorte
Eqp
HR
0.6400
5,000.00
3,200.00
44
Eqp
HR
0.6400
4,350.00
2,784.00
1,717
Ins
kg
0.5800
7,500.00
4,350.00
2,934
Ins
kg
0.1940
6,856.00
1,330.06
Fecha :
29/09/11
Pgina :
151

Codigo
Nombre
Tipo U.M.
Ana
13,613
Esp
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
14,744
14,745
5,144
Cantidad
Vr.Unitario
Vr.Total
0.1592
0.00
0.00
35.0000
513,594.01
179,757.90
Ins
cm
160.0000
180.00
28,800.00
Ins
und
0.0760
6,200.00
471.20
Oxigeno Industrial
Ins
0.1300
15,662.00
2,036.06
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
15,783
Lamina HR 1"
Ins
0.7500
613,432.00
460,074.00
4,571 Tee de presion PVC 2 1/2". Suministro e Instal.
und
27,073.51
Eqp
HR
0.1600
890.00
2,927
Ins
und
0.0090
65,679.20
591.11
4,515
Ins
0.1600
17,800.00
2,848.00
Ins
und
1.0000
23,492.00
23,492.00
109
15,063
4,572 Buje soldado 2 1/2" x 1 1/2". Suministro e Instal.
und
142.40
14,225.64
2,927
Ins
und
0.0220
65,679.20
1,444.94
2,938
Ins
und
0.0220
31,668.00
696.70
4,515
Ins
0.1600
17,800.00
2,848.00
Ins
und
1.0000
9,236.00
9,236.00
15,105
4,573 Fabricacion Viga de anclaje tensores 500 x 250,

incluye UPN 100 y 200
und
5,214,904.54
42
Motosoldador Diesel
Eqp
HR
28.4800
14,833.00
422,443.84
43
Equipo de Oxicorte
Eqp
HR
12.4000
5,000.00
62,000.00
44
Eqp
HR
12.4000
4,350.00
53,940.00
1,717
Ins
kg
30.5100
7,500.00
228,825.00
2,934
Ins
kg
10.1700
6,856.00
69,725.52
5,144
Ana
1.1040
0.00
0.00
13,613
Esp
35.0000
3,862,892.25
1,352,012.29
13,889
Viga UPN 200
Ins
3.0000
41,600.00
124,800.00
13,890
Viga UPN 100
Ins
3.0000
18,400.00
55,200.00
14,744
Ins
und
1.5000
6,200.00
9,300.00
14,745
Oxigeno Industrial
Ins
2.4900
15,662.00
38,998.38
14,746
Acetileno
Ins
kg
1.2400
41,820.00
51,856.80
15,782
Lamina HR 3/4"
Ins
6.1864
443,845.00
2,745,802.71
4,574 Correa metlica 2 3/4" +1 7/8" y celosia 5/8"

de H = 0.45 , A = 0.15 m
71,476.94
Esp
50.0000
47,651.29
Eqp
HR
0.1030
8,750.00
901.25
Eqp
HR
0.7000
1,618.00
1,132.60
1,850
Segueta
Ins
und
0.0017
2,500.00
4.25
2,502
Ins
gal
0.1300
27,063.00
3,518.19
4,489
Ins
0.7000
16,182.00
11,327.40
5,144
Ana
8,194
Ins
kg
14,794
Platina 20 x 20 x 1/4"
Ins
14,795
Ins
17
23,825.65
0.0112
0.00
0.00
11.0200
2,460.00
27,109.20
und
0.2200
11,620.00
2,556.40
kg
0.1900
5,800.00
1,102.00
Fecha :
29/09/11
Pgina :
152

Codigo
Nombre
Tipo U.M.
4,575 Fabricacion Viga Principal 300 x 300 x 1500 " I "
Cantidad
Vr.Unitario
Vr.Total
1,196,670.70
42
Motosoldador Diesel
Eqp
HR
5.8600
14,833.00
86,921.38
43
Equipo de Oxicorte
Eqp
HR
2.5600
5,000.00
12,800.00
44
Eqp
HR
2.5600
4,350.00
11,136.00
1,717
Ins
kg
6.2850
7,500.00
47,137.50
2,934
Ins
kg
2.0950
6,856.00
14,363.32
5,144
Ana
0.2670
0.00
0.00
13,613
Esp
35.0000
886,422.74
310,247.96
14,744
Ins
und
0.3100
6,200.00
1,922.00
14,745
Oxigeno Industrial
Ins
0.5100
15,662.00
7,987.62
14,746
Acetileno
Ins
kg
0.2600
41,820.00
10,873.20
14,945
Lamina HR 1/2"
Ins
1.6500
250,702.65
413,659.37
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
4,576 Fabricacion platinas verticales 3/4", refuerzo

exterior viga en torre
und
787,439.50
42
Motosoldador Diesel
Eqp
HR
7.8900
14,833.00
117,032.37
43
Equipo de Oxicorte
Eqp
HR
3.9300
5,000.00
19,650.00
44
Eqp
HR
3.9300
4,350.00
17,095.50
1,717
Ins
kg
8.4600
7,500.00
63,450.00
2,934
Ins
kg
2.8200
6,856.00
19,333.92
5,144
Ana
0.1090
0.00
0.00
13,613
Esp
35.0000
583,288.52
204,150.98
14,744
Ins
und
0.4700
6,200.00
2,914.00
14,745
Oxigeno Industrial
Ins
0.7900
15,662.00
12,372.98
14,746
Acetileno
Ins
kg
0.3900
41,820.00
16,309.80
15,782
Lamina HR 3/4"
Ins
0.7100
443,845.00
315,129.95
4,577 Tubo Petrolero = 4" para Quiebrapatas
69,049.64
Eqp
HR
0.1938
1,618.00
313.57
4,489
Ins
0.1938
16,182.00
3,136.07
5,144
Ana
0.0210
0.00
0.00
Ins
1.0000
65,600.00
65,600.00
17
13,893
4,581 Fabricacion riostras verticales 3" x 3" x 5/16" entre

pilas, incluye platina 5/16"
und
823,189.35
42
Motosoldador Diesel
Eqp
HR
9.4700
14,833.00
140,468.51
43
Equipo de Oxicorte
Eqp
HR
2.1300
5,000.00
10,650.00
44
Eqp
HR
2.1300
4,350.00
9,265.50
Lamina HR 5/16"
Ins
0.3400
191,819.00
65,218.46
1,717
Ins
kg
10.1400
7,500.00
76,050.00
2,934
Ins
kg
3.3800
6,856.00
23,173.28
5,144
Ana
0.0655
0.00
0.00
13,613
Esp
35.0000
609,769.89
213,419.46
13,885
Ins
9.8400
27,217.00
267,815.28
14,744
Ins
und
0.2600
6,200.00
1,612.00
14,745
Oxigeno Industrial
Ins
0.4300
15,662.00
6,734.66
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
381
Fecha :
29/09/11
Pgina :
153

Codigo
Nombre
Tipo U.M.
4,583 Cargue y retiro mecanico de material, con acarreo

a 6 Kms
4
21
Cantidad
Vr.Unitario
Vr.Total
8,942.60
Eqp
HR
0.0200
108,409.00
2,168.18
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
4,584 Cargue manual y retiro de material hasta 6 Km
17,728.54
17
Eqp
HR
0.6154
1,618.00
995.72
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
Ins
0.6154
16,182.00
9,958.40
4,489
4,585 Resalto u Ondulacion (Reductor de velocidad)

Concreto 4000 Psi, 280 Kg/cm
328,079.72
Eqp
HR
2.7000
1,618.00
4,368.60
2,208
Ins
0.7000
2,667.00
1,866.90
4,489
Ins
2.7000
16,182.00
43,691.40
5,058
Ana
0.7140
373,539.47
266,707.18
5,066
Ana
kg
3.4300
3,336.92
11,445.64
17
4,586 Canal en piedra pegada (0.50 x 0.50 ) Trapezoidal,

concreto 2500 Psi
58,469.57
Eqp
HR
0.8500
4,489
Ins
5,055
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
4,587 Riostras o diafragmas Concreto 3000 Psi; Puente

Viga Cajon, resistencia 210 Kg/cm
1,618.00
1,375.30
0.8500
16,182.00
13,754.70
0.1000
297,192.92
29,719.29
0.3330
34,067.20
11,344.38
0.0500
45,518.07
2,275.90
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
4,588 Bolsacreto con arena de 1.20 x 2.4 x 0.35
795,342.69
20.0000
1,618.00
32,360.00
1.5000
4,375.00
6,562.50
20.0000
16,182.00
323,640.00
1.0000
319,677.09
319,677.09
3.3200
34,067.20
113,103.10
und
33,651.76
Eqp
HR
0.6667
1,618.00
1,078.72
4,489
Ins
0.6667
16,182.00
10,788.54
5,143
Ana
1.0500
0.00
0.00
13,923
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
15,528
Arena de rio (sucia)
Ins
1.0500
7,250.00
7,612.50
17
4,589 Filtro para aliviaderos (Estribos, Aletas y muros)
102,035.48
Eqp
HR
1.0000
1,618.00
1,618.00
4,489
Ins
1.0000
16,182.00
16,182.00
7,190
Ana
1.1000
0.00
0.00
Tubo PVC A. LL. 4"
Ins
0.8700
12,154.00
10,573.98
17
12,047
Fecha :
29/09/11
Pgina :
154

Codigo
Nombre
Tipo U.M.
13,783
Ins
13,961
Ins
4,590 Fabricacion riostras horizontales 3" x 3" x 5/16"

entre pilas, incluye platina 5/16"
Cantidad
Vr.Unitario
Vr.Total
9.1500
2,810.00
25,711.50
1.0000
47,950.00
47,950.00
und
1,094,054.03
42
Motosoldador Diesel
Eqp
HR
11.5600
14,833.00
171,469.48
43
Equipo de Oxicorte
Eqp
HR
2.5200
5,000.00
12,600.00
44
Eqp
HR
2.5200
4,350.00
10,962.00
Lamina HR 5/16"
Ins
0.5300
191,819.00
101,664.07
1,717
Ins
kg
12.3900
7,500.00
92,925.00
2,934
Ins
kg
4.1300
6,856.00
28,315.28
5,144
Ana
0.0940
0.00
0.00
13,613
Esp
35.0000
810,410.39
283,643.64
13,885
Ins
13.6800
27,217.00
372,328.56
14,744
Ins
und
0.3000
6,200.00
1,860.00
14,745
Oxigeno Industrial
Ins
0.5000
15,662.00
7,831.00
14,746
Acetileno
Ins
kg
0.2500
41,820.00
10,455.00
381
4,591 Fabricacion rigidizadores torres en vigas UPN 180
und
1,088,525.97
42
Motosoldador Diesel
Eqp
HR
11.7000
14,833.00
173,546.10
43
Equipo de Oxicorte
Eqp
HR
2.9100
5,000.00
14,550.00
44
Eqp
HR
2.9100
4,350.00
12,658.50
1,717
Ins
kg
12.5100
7,500.00
93,825.00
2,934
Ins
kg
4.1700
6,856.00
28,589.52
5,144
Ana
0.1270
0.00
0.00
13,613
Esp
35.0000
806,315.53
282,210.44
13,733
Pasador = 3 1/2" SAE 1045 de 200 mm
Ins
und
1.0000
160,000.00
160,000.00
13,734
Tuerca =1" G-8
Ins
und
4.0000
2,200.00
8,800.00
13,888
Viga UPN 180
Ins
2.5000
32,300.00
80,750.00
14,742
Lamina HR 1/4"
Ins
0.1600
125,317.09
20,050.73
14,744
Ins
und
0.3500
6,200.00
2,170.00
14,745
Oxigeno Industrial
Ins
0.5800
15,662.00
9,083.96
14,746
Acetileno
Ins
kg
0.2900
41,820.00
12,127.80
15,783
Lamina HR 1"
Ins
0.3100
613,432.00
190,163.92
4,592 Concreto 3000 Psi, para cimentacion tipo cajon
692,715.81
17
Eqp
HR
15.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
15.0000
16,182.00
242,730.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.9200
34,067.20
99,476.22
4,593 Viga de rigidez o diagonal 0.10 x 0.10 x 1.0
24,270.00
21,950.12
Eqp
HR
0.3333
1,942.00
647.27
5,064
Ins
0.3333
19,419.00
6,472.35
5,144
Ana
0.0075
0.00
0.00
15,722
Ins
gal
0.0450
54,900.00
2,470.50
15,988
Ins
1.0300
12,000.00
12,360.00
56
Fecha :
29/09/11
Pgina :
155

Codigo
Nombre
Tipo U.M.
4,595 Guardarueda Concreto 3500 Psi, resistencia 245

Kg/cm
Cantidad
Vr.Unitario
Vr.Total
568,905.83
17
Eqp
HR
8.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
16,182.00
129,456.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
2.0500
34,067.20
69,837.76
4,598 Poste o columna en tuberia petrolera 2", incluye

pintura anticorrosivo y esmalte dos manos.
12,944.00
18,643.07
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
250.00
44
Eqp
HR
0.1000
4,350.00
435.00
45
Cilindro
Eqp
HR
0.0500
41.00
2.05
48
Eqp
HR
0.3000
3,554.00
1,066.20
2,502
Ins
gal
0.0294
27,063.00
795.65
2,934
Ins
kg
0.0667
6,856.00
457.30
3,837
Ins
gal
0.0294
52,063.00
1,530.65
5,144
Ana
0.1100
0.00
0.00
14,483
Ins
0.0000
28,967.00
0.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.3000
35,536.00
10,660.80
4,599 Conformacion Via Urbana (incluye perfilada,

escarificada, conformar, y cuneteada)
3
Motoniveladora
km
Eqp
4,600 Limpieza de cunetas (retiro lateral)
17
4,489
4,489
6.7000
141,998.00
951,386.60
890.00
Eqp
HR
0.0500
1,618.00
80.90
Ins
0.0500
16,182.00
809.10
4,601 Limpieza cunetas (con retiro max. A 2 Km)
21
HR
951,386.60
2,380.86
Volqueta (6 m3 )
Eqp
HR
0.0250
59,634.00
1,490.85
Ins
0.0550
16,182.00
890.01
4,602 Replanteo y localizacion manual para obras de

proteccion
571.04
3,804
Ins
lb
0.0022
2,952.00
6.49
4,489
Ins
0.0250
16,182.00
404.55
8,165
Ins
und
0.0600
1,000.00
60.00
Piola
Ins
1.0000
100.00
100.00
16,299
4,603 Dilatacion en Cinta PVC-015
19
m
Eqp
HR
25,767.34
0.3000
809.00
242.70
Fecha :
29/09/11
Pgina :
156

Codigo
4,489
16,373
Nombre
Tipo U.M.
Ins
Cinta sika PVC 0-15
Ins
4,604 Pavimento en Concreto Hidraulico resistencia 280

kg/cm2 - 4000 psi, Incluye Juntas y Pasadores
Cantidad
Vr.Unitario
0.3000
16,182.00
4,854.60
1.0300
20,068.00
20,670.04
Vr.Total
552,106.46
17
Eqp
HR
5.3000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
Acero de Transferencia liso de 60000 Psi
Ana
kg
6.9000
3,591.26
24,779.69
3,323
Ins
3.9000
4,333.00
16,898.70
4,489
Ins
5.3000
16,182.00
85,764.60
5,058
Ana
1.0000
373,539.47
373,539.47
5,430
Junta de Dilatacion de 10 mm x 10 mm (Cortada, inducida y

sellada)
Ana
3.1000
11,608.42
35,986.10
238
4,605 Extraccion de Raices y eliminacion de especies

altura entre 0 - 3,0 m
und
8,575.40
107,865.00
21
Volqueta (6 m3 )
Eqp
HR
0.7500
59,634.00
44,725.50
38
Eqp
HR
0.2500
5,350.00
1,337.50
53
Eqp
HR
2.0000
2,809.00
5,618.00
Ins
2.0000
28,092.00
56,184.00
14,749
4,606 Pernos de 1/2" - 5/8" con corte y ensamble
und
9,515.81
44
Eqp
HR
0.0500
4,350.00
217.50
56
Eqp
HR
0.1000
1,942.00
194.20
75
Eqp
HR
0.1429
3,330.00
475.86
Soldador
Ins
0.1429
7,443.00
1,063.60
1,717
Ins
kg
0.0357
7,500.00
267.75
5,064
Ins
0.1000
19,419.00
1,941.90
14,744
Ins
und
0.0250
6,200.00
155.00
16,374
Tornillo = 5/8" x 5" R.O G-8 con T.A
Ins
und
1.0000
5,200.00
5,200.00
519
4,607 Geodren Planar Tipo DG-3, H=0.50 m con tubo de

drenaje PVC 4"
42,685.69
Eqp
HR
0.0500
809.00
40.45
3,466
Tuberia de drenaje PVC 100 mm o 4" con filtro
Ins
1.0300
28,338.00
29,188.14
4,489
Ins
0.0500
16,182.00
809.10
5,144
Ana
0.0030
0.00
0.00
Geodren Planar A=0.50 m
Ins
1.0000
12,648.00
12,648.00
19
15,357
4,608 Formaleta para Poste de referencia
und
20,483.85
Eqp
HR
0.5000
1,942.00
971.00
2,197
Ins
2.8200
1,500.00
4,230.00
2,200
Ins
1.1500
4,333.00
4,982.95
3,804
Ins
lb
0.2000
2,952.00
590.40
5,064
Ins
0.5000
19,419.00
9,709.50
56
4,609 Tornillo 1/2" x 10" G-8 , R.O, con T.A
56
und
Eqp
HR
15,190.25
0.2500
1,942.00
485.50
Fecha :
29/09/11
Pgina :
157

Codigo
5,064
16,375
Nombre
Tipo U.M.
Ins
Ins
4,610 Arbol Oity h = 1.50 m (para 2 aos de

mantenimiento). Suministro y siembra
Cantidad
Vr.Unitario
Vr.Total
0.2500
19,419.00
4,854.75
und
1.0000
9,850.00
9,850.00
und
39,855.00
Eqp
HR
0.7500
1,780.00
Ins
0.2550
34,000.00
8,670.00
4,515
Ins
0.7500
17,800.00
13,350.00
5,143
Ana
0.2550
0.00
0.00
5,144
Ana
0.0250
0.00
0.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Insecticida tipio roxin
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.1125
46,000.00
5,175.00
15,919
Cascarilla
Ins
bt
0.3750
3,000.00
1,125.00
55
223
4,611 Relleno con material crudo de rio sin clasificar,

compactado y transportado
1,335.00
31,892.74
17
Eqp
HR
0.5333
1,618.00
862.88
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.5333
16,182.00
8,629.86
5,143
Ana
1.1000
0.00
0.00
Ins
1.1000
17,600.00
19,360.00
15,365
4,612 Sub base Granular seleccionada o clasificada
50,470.57
Eqp
HR
0.0526
114,933.00
6,045.48
Motoniveladora
Eqp
HR
0.0526
141,998.00
7,469.09
Carrotanque de Agua
Eqp
HR
0.0526
50,114.00
2,636.00
Ins
1.3000
26,400.00
34,320.00
11
769
4,613 Junta de Dilatacion JD-2
183,119.16
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7750
3,554.00
2,754.35
84
Ins
und
0.3333
8,800.00
2,933.04
1,717
Ins
kg
0.5000
7,500.00
3,750.00
1,901
Ins
kg
1.1200
2,490.00
2,788.80
2,502
Ins
gal
0.0600
27,063.00
1,623.78
3,837
Ins
gal
0.0700
52,063.00
3,644.41
5,144
Ana
0.0400
0.00
0.00
8,194
Ins
kg
1.8000
2,460.00
4,428.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.7750
35,536.00
27,540.40
15,603
Neopreno WD 1625 (40 mm x 1") D=70
Ins
1.0000
11,020.00
11,020.00
16,233
Ins
2.1000
52,434.00
110,111.40
Fecha :
29/09/11
Pgina :
158

Codigo
Nombre
Tipo U.M.
4,614 Malla de cribado en lamina PRFV de 3/4"
Cantidad
Vr.Unitario
und
Vr.Total
283,495.00
Eqp
HR
0.2500
1,780.00
445.00
1,847
Malla de cribado en lamina PRFV de 3/4"
Ins
und
1.0000
278,600.00
278,600.00
4,515
Ins
0.2500
17,800.00
4,450.00
5,144
Ana
0.0300
0.00
0.00
55
4,615 Pasamuro en PRFV = 3" E.L x E.B. L= 0.60 m

und
111,490.00
Eqp
HR
0.5000
1,780.00
890.00
1,858
Ins
und
1.0000
101,700.00
101,700.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
Ana
0.0350
0.00
0.00
55
4,617 Losa de pavimento en Concreto resistencia 210

kg/cm-3000 psi e=0.12 m
55,807.71
17
Eqp
HR
0.6300
1,618.00
49
Eqp
HR
0.1280
4,375.00
560.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.6300
16,182.00
10,194.66
5,053
Ana
0.1200
319,677.09
38,361.25
4,618 Valvula de compuera en bronce 1 1/2". Suministro

e Instal.
und
1,019.34
133,840.73
Eqp
HR
0.6667
1,780.00
1,186.73
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.6667
17,800.00
11,867.26
13,843
Valvula de compuerta en bronce 1 1/2" T.P
Ins
und
1.0000
114,956.00
114,956.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
55
4,622 Tee en H.G. 2 1/2". Suministro e Instal.
und
26,210.19
Eqp
HR
0.1739
890.00
154.77
Ins
0.1739
17,800.00
3,095.42
14,020
Cinta teflon
Ins
rl
1.5000
1,000.00
1,500.00
16,253
Tee galvanizada 2 1/2"
Ins
und
1.0000
21,460.00
21,460.00
109
4,515
4,626 Apoyo de Neopreno D=60 (0.50 m x 0.31 m x 1")
und
145,399.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
8,178
Neopreno (0.50 x 0.31) m D=60 E=1"
Ins
und
1.0000
136,904.00
136,904.00
19
4,627 Mezcla Asfaltica MDC-2
m
Eqp
HR
439,113.41
0.0450
114,933.00
5,171.99
Fecha :
29/09/11
Pgina :
159

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
24
Eqp
HR
0.0450
132,139.00
5,946.26
HR
0.0450
99,465.00
4,475.93
Eqp
HR
0.0450
6,382.00
287.19
13,849
Ins
1.2000
350,300.00
420,360.00
14,621
Ins
0.0450
63,823.00
2,872.04
110
4,630 Marcas transversales con pintura acrilica para

vias (simbolos y letreros)
17,813.36
Equipo Delineador de Pintura
Eqp
HR
0.0100
57,099.00
4,489
Ins
0.1700
16,182.00
2,750.94
8,187
Ins
gal
0.2083
69,570.00
14,491.43
12
4,632 Geotextil No Tejido 2000
570.99
5,542.64
Eqp
HR
0.0615
890.00
54.74
4,515
Ins
0.0615
17,800.00
1,094.70
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
4,184.00
4,393.20
109
13,894
4,633 Imprimacion con Emulsion Asfaltica
7
39
4,489
13,851
2,295.43
Eqp
HR
0.0020
66,686.00
133.37
Compresor de capacidad 120
Eqp
HR
0.0020
27,511.00
55.02
Ins
0.0020
16,182.00
32.36
Ins
gal
0.3825
5,424.00
2,074.68
4,635 Sub base Granular Triturada
60,025.57
Eqp
HR
0.0526
114,933.00
6,045.48
Motoniveladora
Eqp
HR
0.0526
141,998.00
7,469.09
Carrotanque de Agua
Eqp
HR
0.0526
50,114.00
2,636.00
Ins
1.2500
35,100.00
43,875.00
11
8,154
4,636 Nivelacion de Pozos de Inspeccion (No incluye:

Tapa ni aro)
und
115,426.58
Eqp
HR
2.6700
1,618.00
4,320.06
1,540
Ana
0.0213
247,076.00
5,262.72
1,901
Ins
kg
1.6200
2,490.00
4,033.80
2,085
Ins
und
48.0000
380.00
18,240.00
4,489
Ins
2.6700
16,182.00
43,205.94
4,957
Ana
0.0120
456,703.45
5,480.44
5,053
Ana
0.0310
319,677.09
9,909.99
5,144
Ana
0.2420
0.00
0.00
13,931
Tablon Ordinario ( 5 x 20 )
Ins
4.0000
5,500.00
22,000.00
15,593
Ins
und
0.0550
54,066.00
2,973.63
17
4,637 Poste de Kilometraje
17
324
3,838
und
105,154.95
Eqp
HR
3.7500
1,618.00
6,067.50
Ana
0.0460
25,146.68
1,156.75
Ins
gal
0.1000
37,076.00
3,707.60
Fecha :
29/09/11
Pgina :
160

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
4,608
Formaleta para Poste de referencia
Ana
3.7500
16,182.00
60,682.50
und
0.2000
20,483.85
4,096.77
5,055
5,066
Ana
0.0520
297,192.92
15,454.03
Ana
kg
3.1500
3,336.92
8,187
10,511.30
Ins
gal
0.0500
69,570.00
3,478.50
4,638 Base granular para reparcheo e=0.15 m

(colocacion manual)
14,221.33
11
Carrotanque de Agua
Eqp
HR
0.0820
50,114.00
4,109.35
41
Eqp
HR
0.0750
5,000.00
375.00
59
Eqp
HR
0.0820
3,405.00
279.21
13,960
Cuadrilla AA-4
Ins
0.0820
34,046.00
2,791.77
14,777
Ins
0.1650
40,400.00
6,666.00
4,642 Replanteo y localizacion para puentes colgantes
6,407.57
15
Estacion Total
Eqp
HR
0.0400
7,500.00
300.00
46
Eqp
HR
0.2381
21,534.00
5,127.25
3,837
Ins
gal
0.0010
52,063.00
52.06
8,108
Topografo
Ins
0.0400
8,436.00
337.44
8,109
Cadenero
Ins
0.0400
5,458.00
218.32
8,145
Ins
0.0400
5,955.00
238.20
13,326
Ins
0.1000
767.00
76.70
14,760
Ins
0.8000
72.00
57.60
4,643 Demolicion manual de concreto ciclopeo (Incluye:

retiro maximo a 6 Km)
130,964.52
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
69
Eqp
HR
5.1000
2,214.00
11,291.40
Ins
5.1000
22,137.00
112,898.70
14,669
4,644 Geomembrana de 30 mils, 0.75 mm HDPE
6
17
4,489
16,225
13,279.16
Esp
24.0000
10,709.00
Eqp
HR
0.0200
1,618.00
32.36
Ins
0.0200
16,182.00
323.64
Ins
1.0500
9,860.00
10,353.00
4,645 Dilatacion en ladrillo tipo rejilla vitrificado A=0.07

m
2,570.16
12,759.11
Eqp
HR
0.2000
809.00
161.80
1,540
Ana
0.0120
247,076.00
2,964.91
2,058
Ins
und
12.0000
533.00
6,396.00
4,489
Ins
0.2000
16,182.00
3,236.40
5,144
Ana
0.0360
0.00
0.00
19
4,650 Base estabilizada crudo de castilla e=0.10 m

(extendida, nivelada y compactada), sin sello y sin
crudo de castilla
1
Eqp
HR
113,575.02
0.0840
114,933.00
9,654.37
Fecha :
29/09/11
Pgina :
161

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Motoniveladora
Eqp
Eqp
HR
0.0840
141,998.00
11,927.83
HR
0.0840
66,686.00
5,601.62
11
Carrotanque de Agua
24
Eqp
HR
0.0840
50,114.00
4,209.58
Eqp
HR
0.0840
99,465.00
98
8,355.06
Eqp
HR
0.2800
2,382.00
666.96
3,684
Agua para obra
Ins
95.0000
10.00
950.00
4,426
Arena lavada de rio
Ins
0.2000
26,100.00
5,220.00
5,143
Ana
0.2000
0.00
0.00
14,777
Ins
1.3000
40,400.00
52,520.00
14,944
Cuadrilla Ac-4
Ins
0.2800
23,820.00
6,669.60
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00

kg/cm-4000 psi e=0.10 m
51,224.84
17
Eqp
HR
0.5300
1,618.00
49
Eqp
HR
0.1060
4,375.00
463.75
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.5300
16,182.00
8,576.46
5,058
Ana
0.1000
373,539.47
37,353.95
4,652 Cable IPS - IWRC 6 x 19 AA = 9/16 "
857.54
10,923.72
59
Eqp
HR
0.0800
3,405.00
272.40
76
Eqp
HR
0.0800
2,958.00
236.64
Ana
0.0009
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0800
34,046.00
2,723.68
15,960
Ins
1.0000
7,691.00
7,691.00
5,144
7,669.45
59
Eqp
HR
0.0500
3,405.00
170.25
76
Eqp
HR
0.0500
2,958.00
147.90
Ana
0.0005
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
34,046.00
1,702.30
15,959
Ins
1.0000
5,649.00
5,649.00
5,144
13,158.90
59
Eqp
HR
0.1000
3,405.00
340.50
76
Eqp
HR
0.1000
2,958.00
295.80
Ana
0.0011
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1000
34,046.00
3,404.60
15,961
Ins
1.0000
9,118.00
9,118.00
5,144
22,169.99
59
Eqp
HR
0.1100
3,405.00
374.55
76
Eqp
HR
0.1100
2,958.00
325.38
Ana
0.0021
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1100
34,046.00
3,745.06
15,962
Ins
1.0000
17,725.00
17,725.00
5,144
Fecha :
29/09/11
Pgina :
162

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
55,119.80
59
Eqp
HR
0.2000
3,405.00
681.00
76
Eqp
HR
0.2000
2,958.00
591.60
Ana
0.0052
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2000
34,046.00
6,809.20
15,965
Ins
1.0000
47,038.00
47,038.00
5,144
75,932.25
59
Eqp
HR
0.2500
3,405.00
851.25
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0073
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
34,046.00
8,511.50
15,967
Ins
1.0000
65,830.00
65,830.00
5,144
4,658 Cable IPS - IWRC 6 x 19 AA = 2 "
112,238.88
59
Eqp
HR
0.3200
3,405.00
1,089.60
76
Eqp
HR
0.3200
2,958.00
946.56
Ana
0.0110
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3200
34,046.00
10,894.72
15,969
Cable IPS-IWRC 6 x 19 AA = 2"
Ins
1.0000
99,308.00
99,308.00
5,144
134,087.15
59
Eqp
HR
0.3500
3,405.00
1,191.75
76
Eqp
HR
0.3500
2,958.00
1,035.30
Ana
0.0124
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3500
34,046.00
11,916.10
15,970
Ins
1.0000
119,944.00
119,944.00
5,144
4,660 Dilatacion gravilla lavado a=0.25 m
30,840.02
Eqp
HR
1.0077
1,618.00
Cemento gris
Ins
kg
1.8148
488.00
885.62
2,448
Ins
2.0000
3,735.00
7,470.00
3,684
Agua para obra
Ins
0.8258
10.00
8.26
4,426
Arena lavada de rio
Ins
0.0078
26,100.00
203.58
4,489
Ins
1.0077
16,182.00
16,306.60
5,143
Ana
0.0078
0.00
0.00
5,144
Ana
0.0068
0.00
0.00
Gravilla para piso
Ins
bt
0.2500
17,342.00
4,335.50
17
804
15,575

Instal.
und
1,630.46
963,680.00
Eqp
HR
2.0000
1,780.00
3,560.00
3,303
Ins
und
1.0000
756,320.00
756,320.00
4,515
Ins
2.0000
17,800.00
35,600.00
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
Fecha :
29/09/11
Pgina :
163

Codigo
Nombre
Tipo U.M.
4,662 Fabricacion rigidizadores torres en vigas UPN 120
Cantidad
Vr.Unitario
und
Vr.Total
561,433.34
42
Motosoldador Diesel
Eqp
HR
6.0000
14,833.00
88,998.00
43
Equipo de Oxicorte
Eqp
HR
1.5700
5,000.00
7,850.00
44
Eqp
HR
1.5700
4,350.00
6,829.50
1,717
Ins
kg
6.4400
7,500.00
48,300.00
2,934
Ins
kg
2.1500
6,856.00
14,740.40
5,144
Ana
0.0800
0.00
0.00
13,613
Esp
35.0000
415,876.55
145,556.79
13,736
Tuerca =3/4" G-8
Ins
und
4.0000
980.00
3,920.00
13,790
Eje cabeza y rosca 1" 1045 (SAE 1020) 1000 mm
Ins
cm
440.0000
250.00
110,000.00
13,884
Viga UPN 120
Ins
2.5000
30,856.00
77,140.00
14,742
Lamina HR 1/4"
Ins
0.0704
125,317.09
8,822.32
14,744
Ins
und
0.1900
6,200.00
1,178.00
14,745
Oxigeno Industrial
Ins
0.3200
15,662.00
5,011.84
14,746
Acetileno
Ins
kg
0.1600
41,820.00
6,691.20
15,782
Lamina HR 3/4"
Ins
0.0820
443,845.00
36,395.29
4,663 Fabricacion viga transversal de anclaje 500 x 250 x

1/2"
und
2,096,980.22
42
Motosoldador Diesel
Eqp
HR
22.6500
14,833.00
335,967.45
43
Equipo de Oxicorte
Eqp
HR
6.3800
5,000.00
31,900.00
44
Eqp
HR
6.3800
4,350.00
27,753.00
1,717
Ins
kg
24.2700
7,500.00
182,025.00
2,934
Ins
kg
8.0900
6,856.00
55,465.04
5,144
Ana
0.3590
0.00
0.00
13,613
Esp
35.0000
1,553,318.68
543,661.54
14,744
Ins
und
0.7700
6,200.00
4,774.00
14,745
Oxigeno Industrial
Ins
1.2760
15,662.00
19,984.71
14,746
Acetileno
Ins
kg
0.6400
41,820.00
26,764.80
14,945
Lamina HR 1/2"
Ins
3.4650
250,702.65
868,684.68
4,666 Malla electrosoldada Q-2 Tipo ME-1
4,426.14
Eqp
HR
0.0240
809.00
19.42
4,489
Ins
0.0240
16,182.00
388.37
5,144
Ana
0.0013
0.00
0.00
Ins
1.0500
3,827.00
4,018.35
19
16,077
4,667 Viga puentes en concreto reforzado resistencia

210 Kg/cm2-3000 psi
724,595.79
17
Eqp
HR
16.0000
1,618.00
25,888.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
3.3333
34,067.20
113,556.20
4,668 Viga puentes en concreto reforzado resistencia

245 Kg/cm2-3500 psi
17
Eqp
HR
755,024.27
16.0000
1,618.00
25,888.00
Fecha :
29/09/11
Pgina :
164

Codigo
Nombre
Tipo U.M.
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
49
4,669 Viga Puentes en concreto reforzado resistencia

280 kg/cm2-4000 psi
Cantidad
Vr.Unitario
Vr.Total
1.5000
4,375.00
6,562.50
16.0000
16,182.00
258,912.00
1.0000
350,105.57
350,105.57
3.3333
34,067.20
113,556.20
778,458.17
17
Eqp
HR
16.0000
1,618.00
25,888.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
3.3333
34,067.20
113,556.20
4,670 Riostras o diafragmas Concreto 5000 Psi,

resistencia 350 kg/cm
852,256.28
17
Eqp
HR
20.0000
1,618.00
32,360.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
20.0000
16,182.00
323,640.00
5,057
Ana
1.0000
423,262.74
423,262.74
5,061
Formaleta (1 uso)
Ana
1.9500
34,067.20
66,431.04

17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
4,672 Placa de aproximacion Concreto 3500 Psi,

resistencia 245 Kg/cm
779,099.11
20.0000
1,618.00
32,360.00
1.5000
4,375.00
6,562.50
20.0000
16,182.00
323,640.00
1.0000
350,105.57
350,105.57
1.9500
34,067.20
66,431.04
463,558.07
17
Eqp
HR
5.3000
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
5.3000
16,182.00
85,764.60
5,059
Ana
1.0000
350,105.57
350,105.57
Ins
2.5100
5,000.00
12,550.00
14,778

1,618.00
17
Eqp
49
8,575.40
486,991.97
HR
5.3000
1,618.00
8,575.40
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
5.3000
16,182.00
85,764.60
5,058
Ana
1.0000
373,539.47
373,539.47
Ins
2.5100
5,000.00
12,550.00
14,778
4,674 Guardarueda aligerado en Caseton, Concreto 4000

Psi, resistencia 280 Kg/cm
17
Eqp
HR
732,447.57
9.0000
1,618.00
14,562.00
Fecha :
29/09/11
Pgina :
165

Codigo
Nombre
Tipo U.M.
Eqp
HR
1.5000
4,375.00
6,562.50
Caseton de Guadua 0.80 x 0.90
Ana
4.0000
34,409.52
137,638.08
4,489
Ins
9.0000
16,182.00
145,638.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
1.6000
34,067.20
54,507.52
49
343
4,675 Concreto Ciclopeo para base o fundacion de

Puentes resistencia 3000 Psi o 210 Kg/cm
Cantidad
Eqp
HR
8.5000
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
4,677 Conformacion de Sub base existente para

reparcheo (Incluye: colocacion manual y
compactacion)
Vr.Total
383,797.83
17
Vr.Unitario
1,618.00
13,753.00
8.5000
16,182.00
137,547.00
0.6000
319,677.09
191,806.25
0.6600
34,067.20
22,484.35
0.4000
45,518.07
18,207.23
1,365.80
11
Carrotanque de Agua
Eqp
HR
0.0070
50,114.00
350.80
17
Eqp
HR
0.0500
1,618.00
80.90
41
Eqp
HR
0.0250
5,000.00
125.00
Ins
0.0500
16,182.00
809.10
4,489
4,678 Conformacion Subrasante Mejorada (Incluye:

escarificar, perfilar, conformar, riego y
compactacion)
km
2,193,191.73
Eqp
HR
7.1429
114,933.00
820,954.93
Motoniveladora
Eqp
HR
7.1429
141,998.00
1,014,277.51
Carrotanque de Agua
Eqp
HR
7.1429
50,114.00
357,959.29
11
4,686 Hexapodo en Concreto 3000 Psi ( Vol = 1.71 m)
und
971,548.87
14
Eqp
HR
0.2500
149,723.00
37,430.75
49
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
2,214.00
8,856.00
5,053
Ana
1.7100
319,677.09
546,647.82
5,061
Formaleta (1 uso)
Ana
2.5500
34,067.20
86,871.36
5,066
Ana
kg
21.2700
3,336.92
70,976.29
5,067
Ana
kg
36.3300
3,329.89
120,974.90
5,144
Ana
4.1000
0.00
0.00
Ins
4.0000
22,137.00
88,548.00
14,669
4,687 Terraplen, construccion y conformacion de

variante en acceso a rios (acarreo max. 1 Km)
17,311.87
Motoniveladora
Eqp
HR
0.0333
141,998.00
4,728.53
Eqp
HR
0.0333
108,409.00
3,610.02
20
Eqp
HR
0.0333
139,794.00
4,655.14
21
Volqueta (6 m3 )
Eqp
HR
0.0667
59,634.00
3,977.59
Ins
0.0333
10,228.00
340.59
8,144
Fecha :
29/09/11
Pgina :
166

Codigo
Nombre
Tipo U.M.
4,688 Terraplen en material conglomerado

Incluye:regalias, explotar,cargar, extender, riego,
compactar)
Cantidad
Vr.Unitario
Vr.Total
9,361.33
Eqp
HR
0.0167
114,933.00
1,919.38
Motoniveladora
Eqp
HR
0.0167
141,998.00
2,371.37
11
Carrotanque de Agua
Eqp
HR
0.0167
50,114.00
836.90
14
Eqp
HR
0.0167
149,723.00
2,500.37
Ins
1.2500
1,250.00
1,562.50
Ins
0.0167
10,228.00
170.81
858
8,144
4,689 Baranda en concreto 3000 Psi, sin refuerzo H=0.80

m
78,585.63
17
Eqp
HR
1.4500
1,618.00
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.4500
16,182.00
23,463.90
5,053
Ana
0.1200
319,677.09
38,361.25
5,061
Formaleta (1 uso)
Ana
0.4000
34,067.20
13,626.88
4,691 Concreto Ciclopeo para base o fundacion de

Puentes resistencia 2500 Psi o 175 Kg/cm
2,346.10
370,307.33
Eqp
HR
8.5000
1,618.00
13,753.00
4,489
Ins
8.5000
16,182.00
137,547.00
5,055
Ana
0.6000
297,192.92
178,315.75
5,061
Formaleta (1 uso)
Ana
0.6600
34,067.20
22,484.35
5,063
Ana
0.4000
45,518.07
18,207.23
17
4,693 Fabricacion viga riostra UPN 320 x 2300
und
710,803.09
42
Motosoldador Diesel
Eqp
HR
6.5900
14,833.00
97,749.47
43
Equipo de Oxicorte
Eqp
HR
0.8500
5,000.00
4,250.00
44
Eqp
HR
0.8500
4,350.00
3,697.50
1,717
Ins
kg
7.0500
7,500.00
52,875.00
2,934
Ins
kg
2.3500
6,856.00
16,111.60
5,144
Ana
0.2740
0.00
0.00
13,613
Esp
35.0000
526,520.81
184,282.28
13,804
Viga UPN 320
Ins
4.6000
75,000.00
345,000.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0850
41,820.00
3,554.70
4,694 Drenaje en Tuberia PVC RDE 21 de 3" para

Puentes
4,489
15,001
und
4,489
14,904.12
Ins
0.1600
16,182.00
2,589.12
Ins
0.5000
24,630.00
12,315.00
4,695 Drenaje en Tuberia PVC RDE 21 de 4" para

Puentes
15,002
und
23,598.62
Ins
0.1600
16,182.00
2,589.12
Ins
0.5000
42,019.00
21,009.50
Fecha :
29/09/11
Pgina :
167

Codigo
Nombre
Tipo U.M.
4,697 Guardarueda Concreto 4000 Psi, resistencia 280

Kg/cm
Cantidad
Vr.Unitario
Vr.Total
592,339.73
17
Eqp
HR
8.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
16,182.00
129,456.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
2.0500
34,067.20
69,837.76
4,701 Pases en Tuberia HG de 1 1/2" para puentes
und
12,944.00
15,181.41
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
4,489
Ins
0.0800
16,182.00
1,294.56
Tubo cerramiento Galvanizado =1 1/2 " e=0.128"
Ins
0.7500
18,373.00
13,779.75
13,897
4,703 Concreto 3000 Psi, para el anillo del Caisson

(H=1.00 M, Prof=7.0 m, =1.30 m
107.10
832,499.20
49
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
10.0000
3,405.00
34,050.00
Formaleta metalica Tipo Caisson H=1.00 M DI=1.00 M,

DE=1.10 M (para 20 usos)
Ana
und
0.1470
806,970.15
118,624.61
Ana
1.0000
319,677.09
319,677.09
Cuadrilla AA-4
Ins
10.0000
34,046.00
340,460.00
160
5,053
13,960
4,704 Concreto 3000 Psi para el pilote tipo Caisson

(Profundidad 7.0 m, = 1.20 m)
19,687.50
480,744.59
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
5.0000
2,809.00
14,045.00
Ana
1.0000
319,677.09
319,677.09
Ins
5.0000
28,092.00
140,460.00
5,053
14,749

kg/cm-3500 psi e=0.20 m
95,237.54
17
Eqp
HR
1.0500
1,618.00
49
Eqp
HR
0.2150
4,375.00
940.63
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0000
4,333.00
4,333.00
4,489
Ins
1.0500
16,182.00
16,991.10
5,059
Ana
0.2000
350,105.57
70,021.11
4,709 Viga cajon postensada 5000 Psi (350 Kg/cm2) H=

2.0 - 2.50 m.
1,698.90
1,242,983.26
49
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,405.00
54,480.00
5,057
Ana
1.0000
423,262.74
423,262.74
5,061
Formaleta (1 uso)
Ana
6.2800
34,067.20
213,942.02
Cuadrilla AA-4
Ins
16.0000
34,046.00
544,736.00
13,960
4,714 Replanteo y localizacion para puentes

(Planimetria y Altimetria)
26,033.94
Fecha :
29/09/11
Pgina :
168

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Estacion Total
Eqp
HR
0.1667
7,500.00
1,250.25
46
20,672.64
Eqp
HR
0.9600
21,534.00
3,837
Ins
gal
0.0050
52,063.00
260.32
8,108
Topografo
Ins
0.1667
8,436.00
1,406.28
8,109
Cadenero
Ins
0.1667
5,458.00
909.85
8,145
Ins
0.1667
5,955.00
992.70
13,326
Ins
0.5000
767.00
383.50
14,760
Ins
2.2000
72.00
158.40
4,715 Alcantarilla doble 36" de 6 m aleta - aleta
und
11,294,078.58
5,052
Tuberia Concreto Reforzado, clase I de dimetro 36",

(INV.661)
Ana
12.0000
204,960.00
5,060
Ana
1.8000
339,764.99
611,576.98
5,062
Concreto para alcantarilla, resistencia 210 kg/cm2 - 3000

psi
Ana
5.1000
419,394.72
2,138,913.07
5,064
Concreto Ciclopeo para alcantarillas de resistencia 3000

Psi o 210 Kg/cm
Ana
13.9500
377,624.14
5,267,856.75
5,067
Ana
kg
71.1200
3,329.89
236,821.78
5,138
Ana
15.0000
38,626.00
579,390.00
4,726 Cuneta tipo C-1 concreto 3000 Psi (a=1.20 m)
2,459,520.00
46,305.65
17
Eqp
HR
0.2500
1,618.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Ins
0.2500
16,182.00
4,045.50
5,053
Ana
0.1200
319,677.09
38,361.25
4,727 Cuneta tipo C-2 concreto 3000 Psi (a = 1.70 m)
404.50
63,623.01
17
Eqp
HR
0.2500
1,618.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.7000
2,667.00
4,533.90
4,489
Ins
0.2500
16,182.00
4,045.50
5,053
Ana
0.1700
319,677.09
54,345.11
4,728 Cuneta tipo C-3 concreto 3000 Psi. (a = 1.60 m)
404.50
60,159.53
17
Eqp
HR
0.2500
1,618.00
404.50
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.6000
2,667.00
4,267.20
4,489
Ins
0.2500
16,182.00
4,045.50
5,053
Ana
0.1600
319,677.09
51,148.33
4,729 Cuneta tipo C-4 concreto de 3000 psi (a = 0.90 m)
35,915.24
17
Eqp
HR
0.2500
1,618.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.9000
2,667.00
2,400.30
4,489
Ins
0.2500
16,182.00
4,045.50
5,053
Ana
0.0900
319,677.09
28,770.94
5,144
Ana
0.0200
0.00
0.00
404.50
Fecha :
29/09/11
Pgina :
169

Codigo
Nombre
Tipo U.M.
4,731 Hincada de pilotes en tuberia de 3 1/2"
9
8,144
Cantidad
Vr.Unitario
Vr.Total
79,875.40
Maquina de Pilotaje
Eqp
HR
0.5500
135,000.00
74,250.00
Ins
0.5500
10,228.00
5,625.40
4,099.94
Eqp
HR
0.0615
890.00
54.74
4,515
Ins
0.0615
17,800.00
1,094.70
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
2,810.00
2,950.50
109
13,783
4,735 Hincada de pilotes en tuberia de 6 5/8"
9
8,144
14,755
170,171.00
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
67,500.00
Ins
0.7500
10,228.00
7,671.00
Ins
1.0000
95,000.00
95,000.00
4,736 Dique, construccion con material de sitio, sin

seleccionar (en rio)
12,940.59
Eqp
HR
0.0238
114,933.00
2,735.41
Motoniveladora
Eqp
HR
0.0238
141,998.00
3,379.55
14
Eqp
HR
0.0238
149,723.00
3,563.41
17
Eqp
HR
0.0238
1,618.00
38.51
21
Volqueta (6 m3 )
Eqp
HR
0.0476
59,634.00
2,838.58
Ins
0.0238
16,182.00
385.13
4,489
4,739 Bolsacreto con cemento - arena de 1.20 x 2.4 x

0.35 Relacion 1:8
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Ins
5,143
Ana
5,144
13,923
15,528
17
804
135,664.50
1.6000
1,618.00
2,588.80
175.0000
488.00
85,400.00
1.6000
16,182.00
25,891.20
1.0500
0.00
0.00
Ana
0.1750
0.00
0.00
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
Ins
1.0500
7,250.00
7,612.50
4,740 Dique, reconformacion de taludes con material del

sitio
9,964.55
14
Eqp
HR
0.0185
149,723.00
2,769.88
21
Volqueta (6 m3 )
Eqp
HR
0.0185
59,634.00
1,103.23
41
Eqp
HR
0.3030
5,000.00
1,515.00
53
Eqp
HR
0.1481
2,809.00
416.01
Ins
0.1481
28,092.00
4,160.43
14,749
109
4,515
8,640.14
Eqp
HR
0.0615
890.00
54.74
Ins
0.0615
17,800.00
1,094.70
Fecha :
29/09/11
Pgina :
170

Codigo
5,144
15,777
Nombre
Tipo U.M.
Ana
0.0004
0.00
0.00
Ins
1.0500
7,134.00
7,490.70
4,742 Colchoneta Reno (Gavion) e= 0.30 m
Cantidad
Vr.Unitario
Vr.Total
176,729.48
Eqp
HR
4.0000
1,618.00
6,472.00
4,489
Ins
4.0000
16,182.00
64,728.00
5,061
Formaleta (1 uso)
Ana
0.1400
34,067.20
4,769.41
5,063
Ana
1.0000
45,518.07
45,518.07
17
5,144
Ana
0.0096
0.00
0.00
13,850
Ins
kg
1.8000
4,260.00
7,668.00
15,743
Malla doble torsion 6 x 8 (C. reno)
Ins
9.0000
5,286.00
47,574.00
4,743 Replanteo y localizacion pavimento rigido

3,822.13
15
Estacion Total
Eqp
HR
0.0714
7,500.00
535.50
46
Eqp
HR
0.0714
21,534.00
1,537.53
3,837
Ins
gal
0.0020
52,063.00
104.13
8,108
Topografo
Ins
0.0714
8,436.00
602.33
8,109
Cadenero
Ins
0.0714
5,458.00
389.70
8,145
Ins
0.0714
5,955.00
425.19
13,326
Ins
0.2500
767.00
191.75
14,760
Ins
0.5000
72.00
36.00
4,744 Hexapodo en Concreto 3000 Psi.
563,721.88
14
Eqp
HR
0.1500
149,723.00
22,458.45
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
2.3500
2,214.00
5,202.90
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.4900
34,067.20
50,760.13
5,066
Ana
kg
21.2500
3,336.92
70,909.55
5,067
Ana
kg
10.8500
3,329.89
36,129.31
5,144
Ana
2.4000
0.00
0.00
Ins
2.3500
22,137.00
52,021.95
14,669
4,745 Demolicion de estructuras en concreto ciclopeo

(aletas y/o estribos H >= 3.0 m), sin retiro
90,154.50
51
Eqp
HR
1.5000
35,000.00
52,500.00
69
Eqp
HR
1.5000
2,214.00
3,321.00
82
Eqp
HR
6.0000
188.00
1,128.00
Ins
1.5000
22,137.00
33,205.50
14,669
4,748 Pedraplen o enrocado, acarreo maximo 1 a 6 Km
79,485.64
14
Eqp
HR
0.1250
149,723.00
18,715.38
16
Cargador sobre llantas
Eqp
HR
0.1250
115,051.00
14,381.38
25
Volqueta articulada Dumper
Eqp
HR
0.1250
125,000.00
15,625.00
69
Eqp
HR
0.1250
2,214.00
276.75
13,966
Piedra comun o bolo
Ins
1.1000
25,200.00
27,720.00
14,669
Ins
0.1250
22,137.00
2,767.13
Fecha :
29/09/11
Pgina :
171

Codigo
Nombre
Tipo U.M.
4,749 Fabricacion viga riostra UPN 260 x 2300
Cantidad
Vr.Unitario
und
Vr.Total
564,214.14
42
Motosoldador Diesel
Eqp
HR
5.9500
14,833.00
88,256.35
43
Equipo de Oxicorte
Eqp
HR
0.6900
5,000.00
3,450.00
44
Eqp
HR
0.6900
4,350.00
3,001.50
1,717
Ins
kg
6.3800
7,500.00
47,850.00
2,934
Ins
kg
2.1300
6,856.00
14,603.28
5,144
Ana
13,613
Esp
13,805
Viga UPN 260
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
0.1740
0.00
0.00
35.0000
417,936.40
146,277.74
4.6000
55,486.00
255,235.60
und
0.0820
6,200.00
508.40
Ins
0.1370
15,662.00
2,145.69
Ins
kg
0.0690
41,820.00
2,885.58
4,750 Tuberia de Polietileno PE-80 de 1" gas
6,371.11
4,515
Ins
0.0132
17,800.00
234.96
4,769
Ana
und
0.0250
47,290.00
1,182.25
13,848
Tuberia de Polietileno PE-80 de 1"
Ins
1.0500
4,646.00
4,878.30
14,760
Ins
1.0500
72.00
75.60
4,751 Reparacion tuberia de gas Polietileno PE-80 de

1/2"
und
129,745.00
Eqp
HR
2.5000
1,780.00
4,450.00
4,515
Ins
2.5000
17,800.00
44,500.00
4,769
Ana
und
1.5000
47,290.00
70,935.00
14,760
Ins
2.0000
72.00
144.00
15,893
Tuberia de polietileno de 1/2" para gas
Ins
1.0000
1,786.00
1,786.00
16,372
Union tipo socket para gas 1/2"
Ins
und
2.0000
3,965.00
7,930.00
55
4,752 Tuberia de Polietileno PE 80 PN-16 de 20 mm =

1/2"
3,223.68
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.0526
17,800.00
936.28
4,769
Ana
und
0.0100
47,290.00
472.90
Ins
1.0000
1,805.00
1,805.00
13,812
4,753 Tuberia de Polietileno PE 80 PN-12.5 de =25 mm

= 3/4"
4,023.66
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.0667
17,800.00
1,187.26
4,769
Ana
und
0.0100
47,290.00
472.90
13,811
Tuberia de Polietileno PE 80 PN-12.5 de 25 mm
Ins
1.0000
2,354.00
2,354.00
4,754 Tuberia de Polietileno PE 80 PN-12.5 de =32 mm

= 1"
6,709.40
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.1000
17,800.00
1,780.00
4,769
Ana
und
0.0100
47,290.00
472.90
Fecha :
29/09/11
Pgina :
172

Codigo
Nombre
Tipo U.M.
13,813
Ins

= 1 1/4"
Cantidad
Vr.Unitario
Vr.Total
1.0000
4,447.00
4,447.00
8,484.40
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.1250
17,800.00
2,225.00
4,769
Ana
und
0.0100
47,290.00
472.90
13,809
Ins
1.0000
5,777.00
5,777.00

= 1 1/2"
9,379.02
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.1429
17,800.00
2,543.62
4,769
Ana
und
0.0100
47,290.00
472.90
13,814
Ins
1.0000
6,353.00
6,353.00

= 2"
12,398.40
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.1600
17,800.00
2,848.00
4,769
Ana
und
0.0100
47,290.00
472.90
13,815
Ins
1.0000
9,068.00
9,068.00

= 2 1/2"
16,672.24
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.1778
17,800.00
3,164.84
4,769
Ana
und
0.0100
47,290.00
472.90
13,810
Ins
1.0000
13,025.00
13,025.00

= 3"
22,510.40
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.2000
17,800.00
3,560.00
4,769
Ana
und
0.0100
47,290.00
472.90
16,342
Ins
1.0000
18,468.00
18,468.00
4,760 Union reducida de Polietileno PE 25 mm x 20 mm

Socket
und
8,305.35
Eqp
HR
0.0833
1,780.00
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.0833
17,800.00
1,482.74
Union reducida PE 25 mm x 20 mm Socket
Ins
und
1.0000
6,516.00
6,516.00
55
16,343

Socket
55
und
Eqp
HR
148.27
10,367.35
0.0833
1,780.00
148.27
Fecha :
29/09/11
Pgina :
173

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins
Ins
16,344

Socket
Cantidad
Vr.Unitario
und
0.0050
31,668.00
158.34
0.0833
17,800.00
1,482.74
und
1.0000
8,578.00
8,578.00
und
Vr.Total
11,777.35
Eqp
HR
0.0833
1,780.00
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.0833
17,800.00
1,482.74
Ins
und
1.0000
9,988.00
9,988.00
55
16,345
4,763 Excavacion mecanica conglomerado de 0-6 m

zona urbana (area restringida por tuberias gas,
agua, lluvias, ductos, etc)
148.27
10,470.20
14
Eqp
HR
0.0625
149,723.00
17
Eqp
HR
0.0625
1,618.00
101.13
Ins
0.0625
16,182.00
1,011.38
4,489
4,764 Reposicion de Tuberia de Polietileno PE-80 de 1"
9,357.69
25,717.30
3,904

compactado
Ana
0.1400
4,750
Tuberia de Polietileno PE-80 de 1" gas
Ana
1.0000
6,371.11
6,371.11
5,111
Ana
0.1800
85,150.70
15,327.13
5,832
Relleno en arena lavada apisonada para atraque de la

tuberia
Ana
0.0500
30,047.07
1,502.35
4,765 Fabricacion vigas receptoras de cables 350 x 200 x

1/2"
17,976.50
und
2,516.71
1,983,473.49
42
Motosoldador Diesel
Eqp
HR
21.1200
14,833.00
313,272.96
43
Equipo de Oxicorte
Eqp
HR
6.0100
5,000.00
30,050.00
44
Eqp
HR
6.0100
4,350.00
26,143.50
1,717
Ins
kg
22.6300
7,500.00
169,725.00
2,934
Ins
kg
7.5400
6,856.00
51,694.24
5,144
Ana
0.3100
0.00
0.00
13,613
Esp
35.0000
1,469,239.62
514,233.87
13,726
Perro de 1 1/2 " Tipo pesado.
Ins
und
2.0000
35,814.00
71,628.00
14,744
Ins
und
0.7200
6,200.00
4,464.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.6000
41,820.00
25,092.00
14,945
Lamina HR 1/2"
Ins
3.0250
250,702.65
758,375.52
4,766 Fabricacion platinas horizontales 3/4" refuerzo

torre " H "
und
3,861,161.01
42
Motosoldador Diesel
Eqp
HR
16.0100
14,833.00
237,476.33
43
Equipo de Oxicorte
Eqp
HR
4.8800
5,000.00
24,400.00
44
4.8800
4,350.00
21,228.00
17.1600
7,500.00
128,700.00
Eqp
HR
1,717
Ins
kg
2,934
Ins
kg
Esp
13,613
5.7200
6,856.00
39,216.32
35.0000
2,860,119.27
1,001,041.74
Fecha :
29/09/11
Pgina :
174

Codigo
Nombre
Tipo U.M.
13,885
Ins
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
15,782
Lamina HR 3/4"
Ins
4,768 Fabricacion platinas verticales 3/4" refuerzo torre

"H"
Cantidad
Vr.Unitario
Vr.Total
13.6800
27,217.00
372,328.56
0.5850
6,200.00
3,627.00
0.9800
15,662.00
15,348.76
kg
0.4900
41,820.00
20,491.80
4.5000
443,845.00
1,997,302.50
und
4,765,415.45
42
Motosoldador Diesel
Eqp
HR
58.7400
14,833.00
871,290.42
43
Equipo de Oxicorte
Eqp
HR
13.0600
5,000.00
65,300.00
44
Eqp
HR
13.0600
4,350.00
56,811.00
1,717
Ins
kg
62.9300
7,500.00
471,975.00
2,934
Ins
kg
20.9800
6,856.00
143,838.88
5,144
Ana
0.6310
0.00
0.00
13,613
Esp
35.0000
3,529,937.37
1,235,478.08
14,744
Ins
und
1.5700
6,200.00
9,734.00
14,745
Oxigeno Industrial
Ins
2.6100
15,662.00
40,877.82
14,746
Acetileno
Ins
kg
1.3100
41,820.00
54,784.20
15,782
Lamina HR 3/4"
Ins
4.0900
443,845.00
1,815,326.05
4,769 Union a Termofusion a Tope Diametro < 110 mm
und
47,290.00
55
Eqp
HR
0.5000
1,780.00
890.00
79
Eqp
HR
0.5000
31,250.00
15,625.00
Equipo de Termofusion < 110 mm
Eqp
HR
0.5000
43,750.00
21,875.00
Ins
0.5000
17,800.00
8,900.00
104
4,515
4,771 Fabricacion espigo tipo B (anclaje estribo - pila)
und
402,973.37
42
Motosoldador Diesel
Eqp
HR
2.6700
14,833.00
39,604.11
43
Equipo de Oxicorte
Eqp
HR
1.6700
5,000.00
8,350.00
44
Eqp
HR
1.6700
4,350.00
7,264.50
1,717
Ins
kg
2.8600
7,500.00
21,450.00
2,934
Ins
kg
0.9500
6,856.00
6,513.20
3,684
Agua para obra
Ins
3.6750
10.00
36.75
5,144
Ana
0.0430
0.00
0.00
13,613
Esp
35.0000
298,498.79
104,474.58
13,736
Tuerca =3/4" G-8
Ins
und
12.0000
980.00
11,760.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
360.0000
180.00
64,800.00
13,806
Sikagrout 200
Ins
kg
0.3712
2,494.00
925.77
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1700
41,820.00
7,109.40
15,782
Lamina HR 3/4"
Ins
0.2800
443,845.00
124,276.60
4,772 Fabricacion conexion pendulo a dado de anclaje
und
1,178,881.88
42
Motosoldador Diesel
Eqp
HR
3.4800
14,833.00
51,618.84
43
Equipo de Oxicorte
Eqp
HR
4.4600
5,000.00
22,300.00
44
Eqp
HR
4.4600
4,350.00
19,401.00
1,717
Ins
kg
3.7200
7,500.00
27,900.00
2,934
Ins
kg
1.2400
6,856.00
8,501.44
Fecha :
29/09/11
Pgina :
175

Codigo
Nombre
Tipo U.M.
Ana
13,613
Esp
13,852
Lamina HR 1 1/4"
14,744
14,745
5,144
Cantidad
Vr.Unitario
Vr.Total
0.2570
0.00
0.00
35.0000
873,245.84
305,636.04
Ins
0.3200
692,632.00
221,642.24
Ins
und
0.5300
6,200.00
3,286.00
Oxigeno Industrial
Ins
0.8900
15,662.00
13,939.18
14,746
Acetileno
Ins
kg
0.4500
41,820.00
18,819.00
15,783
Lamina HR 1"
Ins
0.7920
613,432.00
485,838.14

e instal.
17
4,489
14,798
und
Eqp
HR
1.7778
1,618.00
2,876.48
Ins
1.7778
16,182.00
28,768.36
Ins
und
1.0000
942,786.00
942,786.00
4,804 Correa tubo estructural rectangular 80*40*3 mm,

anticorrosivo y esmalte instalada.
7
974,430.84
Esp
38,319.20
35.0000
28,384.59
9,934.61
Eqp
HR
0.2600
1,618.00
420.68
2,502
Ins
gal
0.0100
27,063.00
270.63
3,837
Ins
gal
0.0100
52,063.00
520.63
4,489
Ins
0.2600
16,182.00
4,207.32
14,116
Ins
kg
0.3000
6,400.00
1,920.00
16,425
Tubo estructural rectangular 80*40*3 mm
Ins
und
0.1750
120,259.00
21,045.33
17
4,805 Canaleta lamina galvanizada cal. 22 desarrollo

prom. 0.50 m
42,444.46
Esp
60.0000
26,527.79
Eqp
HR
0.3000
1,618.00
485.40
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
37,076.00
1,483.04
4,489
Ins
0.3000
16,182.00
4,854.60
Ins
und
0.2500
46,339.00
11,584.75
1
17
15,746
4,806 Pantalla contra solidos flotantes en PRFV, e= 5

mm. Suministro e instal.
15,916.67
359,383.00
2,032
Lamina en PRFV e= 5 mm
Ins
1.0000
341,583.00
341,583.00
4,515
Ins
1.0000
17,800.00
17,800.00
4,807 Teja termoacustica tipo Cindu
31,918.50
Eqp
HR
0.2500
1,618.00
404.50
1,298
Teja tipo cindu
Ins
1.1500
22,000.00
25,300.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0120
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
17
4,808 Terraplen con material crudo de rio selecionado T.

max. 3" (zaranda)
31,360.51
Fecha :
29/09/11
Pgina :
176

Codigo
Nombre
Tipo U.M.
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
11
14,171
Cantidad
Vr.Unitario
Vr.Total
HR
0.0313
114,933.00
3,597.40
HR
0.0313
141,998.00
4,444.54
Eqp
HR
0.0313
50,114.00
1,568.57
Ins
1.2500
17,400.00
21,750.00

kg/cm-3500 psi e=0.15 m
73,128.30
17
Eqp
HR
0.8000
1,618.00
1,294.40
49
Eqp
HR
0.1600
4,375.00
700.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
16,182.00
12,945.60
5,059
Ana
0.1500
350,105.57
52,515.84
4,810 Hidrante tipo Milan =3" en ext. liso.
109
4,515
14,514
und
1,618,720.00
Eqp
HR
4.0000
890.00
3,560.00
Ins
4.0000
17,800.00
71,200.00
Hidrante tipo Milan =3" en ext. liso
Ins
und
1.0000
1,543,960.00
1,543,960.00
4,811 Caja en concreto reforzado 3000 Psi para estacion

macromedidora =3" (2.20 x 1.0 x 1.20 libres)
und
2,724,853.15
Eqp
HR
12.0000
1,618.00
19,416.00
4,489
Ins
12.0000
16,182.00
194,184.00
5,053
Ana
3.1800
319,677.09
1,016,573.15
8,194
Ins
kg
344.0000
2,460.00
846,240.00
Ins
und
1.0000
648,440.00
648,440.00
17
14,513

und
2,978,357.52
Eqp
HR
14.0000
1,618.00
22,652.00
4,489
Ins
14.0000
16,182.00
226,548.00
5,053
Ana
3.6000
319,677.09
1,150,837.52
8,194
Ins
kg
378.0000
2,460.00
929,880.00
Ins
und
1.0000
648,440.00
648,440.00
17
14,513

und
3,286,376.07
Eqp
HR
15.0000
1,618.00
24,270.00
4,489
Ins
15.0000
16,182.00
242,730.00
5,053
Ana
4.1000
319,677.09
1,310,676.07
8,194
Ins
kg
431.0000
2,460.00
1,060,260.00
Ins
und
1.0000
648,440.00
648,440.00
17
14,513

und
3,707,530.03
Eqp
HR
16.0000
1,618.00
25,888.00
4,489
Ins
16.0000
16,182.00
258,912.00
5,053
Ana
4.8000
319,677.09
1,534,450.03
17
Fecha :
29/09/11
Pgina :
177

Codigo
8,194
14,513
Nombre
Tipo U.M.
Cantidad
Ins
kg
Ins
und
109
4,515
14,515
4,515
14,516
Vr.Total
504.0000
2,460.00
1,239,840.00
1.0000
648,440.00
648,440.00
und
2,092,000.00
Eqp
HR
4.0000
Ins
4.0000
17,800.00
71,200.00
Ins
und
1.0000
2,017,240.00
2,017,240.00
109
Vr.Unitario
890.00
und
3,560.00
2,767,250.00
Eqp
HR
5.0000
890.00
4,450.00
Ins
5.0000
17,800.00
89,000.00
Ins
und
1.0000
2,673,800.00
2,673,800.00
4,817 Junta de dilatacion 10 mm x 10 mm
7,708.42
17
Eqp
HR
0.1250
1,618.00
51
Eqp
HR
0.0200
35,000.00
700.00
3,178
Ins
1.0000
1,160.00
1,160.00
4,489
Ins
0.1250
16,182.00
2,022.75
Sellante Sika flex 15 LM SL
Ins
kg
0.1201
30,170.00
3,623.42
14,797
4,818 Junta de dilatacion 6 mm x 6 mm
17
Eqp
51

14,796
14,797
4,489
202.25
4,325.33
HR
0.1000
1,618.00
Eqp
HR
0.0200
35,000.00
700.00
Ins
0.1000
16,182.00
1,618.20
Ins
1.0000
545.00
545.00
Ins
kg
0.0431
30,170.00
1,300.33
4,819 Tuberia PVC alcantarillado 6". Suministro e

instal.
161.80
22,803.53
Ins
0.1786
17,800.00
3,179.08
13,740
Ins
1.0000
19,493.00
19,493.00
14,118
Lubricante 500 gr
Ins
und
0.0102
12,887.00
131.45
4,515

instal.
32,552.53
Ins
0.2143
17,800.00
3,814.54
13,741
Ins
1.0000
28,497.00
28,497.00
14,118
Lubricante 500 gr
Ins
und
0.0187
12,887.00
240.99
4,515

instal.
49,144.37
Ins
0.2678
17,800.00
4,766.84
13,742
Ins
1.0000
44,027.00
44,027.00
14,118
Lubricante 500 gr
Ins
und
0.0272
12,887.00
350.53
4,515

instal.
68,061.38
Fecha :
29/09/11
Pgina :
178

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.3570
17,800.00
6,354.60
13,743
Ins
1.0000
61,248.00
61,248.00
14,118
Lubricante 500 gr
Ins
und
0.0356
12,887.00
458.78
4,515

instal.
105,948.18
Ins
0.5844
17,800.00
10,402.32
13,744
Ins
1.0000
94,868.00
94,868.00
14,118
Lubricante 500 gr
Ins
und
0.0526
12,887.00
677.86
4,515

instal.
138,872.19
Ins
0.6436
17,800.00
11,456.08
13,745
Ins
1.0000
126,630.00
126,630.00
14,118
Lubricante 500 gr
Ins
und
0.0610
12,887.00
786.11
4,515

instal.
171,333.01
Ins
0.7162
17,800.00
12,748.36
13,746
Ins
1.0000
157,689.00
157,689.00
14,118
Lubricante 500 gr
Ins
und
0.0695
12,887.00
895.65
4,515
4,831 Tuberia sanitaria PVC 3". Suministro e instal.
17,613.67
Eqp
HR
0.2000
1,780.00
356.00
2,927
Ins
und
0.0040
65,679.20
262.72
2,938
Ins
und
0.0040
31,668.00
126.67
4,515
Ins
0.2000
17,800.00
3,560.00
15,438
Ins
1.0500
12,274.00
12,887.70
15,539
Ins
und
0.1667
2,523.00
420.58
55
23,861.04
Eqp
HR
0.2286
1,780.00
406.91
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.2286
17,800.00
4,069.08
14,086
Ins
und
0.1667
5,041.00
840.33
15,439
Ins
1.0500
17,105.36
17,960.63
55
4,834 Fabricacion conexion pendulo a viga de anclaje

superior
und
1,375,640.82
1,717
Ins
kg
3.7200
7,500.00
27,900.00
2,934
Ins
kg
1.2400
6,856.00
8,501.44
5,144
Ana
0.1630
0.00
0.00
13,613
Esp
35.0000
1,018,993.20
356,647.62
13,750
Eje 4" 1045 (SAE 1020)
Ins
cm
60.0000
8,000.00
480,000.00
14,744
Ins
und
0.2500
6,200.00
1,550.00
14,745
Oxigeno Industrial
Ins
0.4100
15,662.00
6,421.42
Fecha :
29/09/11
Pgina :
179

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
15,783
Lamina HR 1"
Ins
0.7920
613,432.00
485,838.14
4,835 Fabricacion conexion entre vigas con paltinas 3/4"

y 5/8"
Cantidad
Vr.Unitario
und
Vr.Total
2,441,589.63
43
Equipo de Oxicorte
Eqp
HR
8.0000
5,000.00
40,000.00
44
Eqp
HR
8.0000
4,350.00
34,800.00
Ana
0.3320
0.00
0.00
13,613
Esp
35.0000
1,808,584.91
633,004.72
13,749
Tornillo = 5/8" x 3" G-8 R.O. Con T. A.
Ins
und
56.0000
2,960.00
165,760.00
13,751
Ins
und
48.0000
10,650.00
511,200.00
14,744
Ins
und
0.9600
6,200.00
5,952.00
14,745
Oxigeno Industrial
Ins
1.6000
15,662.00
25,059.20
14,746
Acetileno
Ins
kg
0.8000
41,820.00
33,456.00
15,781
Lamina HR 5/8"
Ins
0.8400
383,514.00
322,151.76
15,782
Lamina HR 3/4"
Ins
1.5100
443,845.00
670,205.95
5,144
4,856 Tuberia presion PVC RDE 21 1". Suministro e

instal.
5,219.36
2,927
Ins
und
0.0010
65,679.20
2,938
Ins
und
0.0010
31,668.00
31.67
4,515
Ins
0.1047
17,800.00
1,863.66
14,996
Ins
1.0000
3,155.00
3,155.00
15,041
Union presion PVC 1"
Ins
und
0.1667
620.00
103.35
4,858 Tuberia presion PVC RDE 21 1 1/4". Suministro e

instal.
65.68
8,348.80
2,927
Ins
und
0.0015
65,679.20
2,938
Ins
und
0.0015
31,668.00
47.50
4,515
Ins
0.1308
17,800.00
2,328.24
14,997
Ins
1.0000
5,685.00
5,685.00
15,042
Ins
und
0.1667
1,137.00
189.54
4,862 Tuberia union mecanica RDE 21 2 ". Suministro e

instal.
98.52
7,488.79
Ins
0.0766
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,887.00
10.31
15,165
Ins
1.0000
6,115.00
6,115.00
4,515
4,899 Fabricacion tope sismico - pendulo
und
1,363.48
468,535.08
1,717
Ins
kg
4.0200
7,500.00
30,150.00
2,934
Ins
kg
1.3400
6,856.00
9,187.04
3,684
Agua para obra
Ins
4.7000
10.00
47.00
5,144
Ana
0.4480
0.00
0.00
13,613
Esp
35.0000
347,063.02
121,472.06
13,734
Tuerca =1" G-8
Ins
und
8.0000
2,200.00
17,600.00
13,790
Eje cabeza y rosca 1" 1045 (SAE 1020) 1000 mm
Ins
cm
361.0000
250.00
90,250.00
13,806
Sikagrout 200
Ins
kg
9.9700
2,494.00
24,865.18
Fecha :
29/09/11
Pgina :
180

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,913
Viga IPE 270
Ins
14,744
Ins
0.2582
117,000.00
30,209.40
und
0.2100
6,200.00
1,302.00
14,745
Oxigeno Industrial
14,746
Acetileno
Ins
0.3500
15,662.00
5,481.70
Ins
kg
0.1800
41,820.00
15,776
7,527.60
Ins
0.5000
12,333.00
15,782
6,166.50
Lamina HR 3/4"
Ins
0.2800
443,845.00
124,276.60
4,903 Obra falsa en Ciclopeo y Madera para Puentes en

Concreto reforzado
510,164.12
Eqp
HR
2.4600
2,809.00
6,910.14
5,055
Ana
0.6000
297,192.92
178,315.75
5,061
Formaleta (1 uso)
Ana
0.4833
34,067.20
16,464.68
5,063
Ana
0.4000
45,518.07
18,207.23
5,144
Ana
0.2000
0.00
0.00
14,749
Ins
2.4600
28,092.00
69,106.32
15,987
Ins
7.5000
19,600.00
147,000.00
15,988
Ins
2.7000
12,000.00
32,400.00
15,990
Ins
6.0000
6,960.00
41,760.00
53
4,905 Terraplen en material de rio Seleccionado

(zaranda) T.max. 4", acarreo max. 2 Km
32,982.53
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
11
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
21
Volqueta (6 m3 )
Eqp
HR
0.1000
59,634.00
5,963.40
Ins
1.1500
16,820.00
19,343.00
14,170
4,906 Saco (0.7 x 1.0) con suelo arcilloso - cemento

(7:1), cemento al 6% en peso
und
6,730.00
Eqp
HR
0.1300
1,618.00
210.34
Cemento gris
Ins
kg
7.0000
488.00
3,416.00
4,489
Ins
0.1300
16,182.00
2,103.66
5,144
Ana
0.0070
0.00
0.00
Ins
und
1.0000
1,000.00
1,000.00
17
804
16,285
4,907 Cuneta revestida en Sacos (0.1 x 0.6 x 0.7) con

suelo-cemento (7:1), cemento al 6 % en peso,
Trapezoidal, L1= 0.6 L2=1
59,809.00
Eqp
HR
0.6000
1,618.00
4,489
Ins
0.6000
16,182.00
9,709.20
4,906
Saco (0.7 x 1.0) con suelo arcilloso - cemento (7:1),

cemento al 6% en peso
Ana
und
7.3000
6,730.00
49,129.00
17
4,908 Demolicion mecanica de pavimento en concreto

asfaltico (inc. retiro)
970.80
8,854.38
Eqp
HR
0.0083
108,409.00
899.79
17
Eqp
HR
0.0042
1,618.00
6.80
21
Volqueta (6 m3 )
Eqp
HR
0.0114
59,634.00
679.83
57
Eqp
HR
0.1600
45,000.00
7,200.00
Fecha :
29/09/11
Pgina :
181

Codigo
4,489
Nombre
Tipo U.M.
Ins
4,913 Sardinel Prefabricado (0.80 x 0.20 x 0.40) Incluye

Cantidad
Vr.Unitario
Vr.Total
0.0042
16,182.00
67.96
36,144.44
Eqp
HR
0.3704
1,618.00
599.31
1,540
Ana
0.0081
247,076.00
2,001.32
4,489
Ins
0.3704
16,182.00
5,993.81
5,144
Ana
0.1200
0.00
0.00
Ins
und
1.2500
22,040.00
27,550.00
17
13,895
4,914 Dilatacion en ladrillo tolete comun A=0.07
9,616.08
Eqp
HR
0.1667
809.00
134.86
1,540
Ana
0.0090
247,076.00
2,223.68
2,085
Ins
und
12.0000
380.00
4,560.00
4,489
Ins
0.1667
16,182.00
2,697.54
5,144
Ana
0.0600
0.00
0.00
19
4,915 Placa o losa Concreto resistencia 210 kg/cm2-3000

psi
584,808.29
17
Eqp
HR
12.0000
1,618.00
19,416.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
16,182.00
194,184.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.3200
34,067.20
44,968.70
4,920 Apoyo de Neopreno D=60 (0.56 m x 0.50 m x 1

1/2")
und
248,847.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.50 x 0.56) m D=60 E=1 1/2"
Ins
und
1.0000
240,352.00
240,352.00
19
16,226
5,759.99
Eqp
HR
0.0615
890.00
54.74
4,515
Ins
0.0615
17,800.00
1,094.70
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
4,391.00
4,610.55
109
16,227
4,922 Tuberia con rosca PVC RDE 21 =6" de 2 TPI.

125,486.29
Eqp
HR
0.1905
140,000.00
26,670.00
Eqp
HR
0.1905
2,466.00
469.77
14,841
Ins
und
0.0125
39,440.00
493.00
16,274
Tuberia con rosca PVC RDE 21 6" de 2 o 4 TPI
Ins
1.0000
90,403.00
90,403.00
16,276
Reduccion de Pozo PVC RDE 21 6" x 4"
Ins
und
0.0125
220,284.00
2,753.55
16,415
Ins
0.1905
24,656.00
4,696.97
85
112
Fecha :
29/09/11
Pgina :
182

Codigo
Nombre
Tipo U.M.
4,923 Paete impermeabilizado muros 1:3 espesor de 2

cm
Cantidad
Vr.Unitario
Vr.Total
20,172.79
Eqp
HR
0.4900
1,618.00
792.82
4,489
Ins
0.4900
16,182.00
7,929.18
4,957
17
Ana
0.0250
456,703.45
11,417.59
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
4,924 Paete impermeabilizado muros 1:3 espesor 2

cms, filos y dilataciones
20,711.60
Eqp
HR
0.4900
1,618.00
792.82
Filos y dilataciones Mortero 1:3
Ana
0.5000
4,731.26
2,365.63
4,489
Ins
0.4900
16,182.00
7,929.18
4,957
Ana
0.0210
456,703.45
9,590.77
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
263
4,925 Canal en lamina galvanizada cal. 22 desarrollo 0.50

m pintada en esmalte
39,831.44
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
37,076.00
1,483.04
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0030
0.00
0.00
13,607
Esp
80.0000
22,128.58
17,702.86
15,746
Ins
und
0.1830
46,339.00
8,480.04
4,926 Cielo raso dry-wall plano pintado
42,021.83
Eqp
HR
1.2000
1,942.00
3,832
Ins
gal
0.0500
47,433.33
2,371.67
5,064
Ins
1.2000
19,419.00
23,302.80
5,144
Ana
0.0100
0.00
0.00
15,834
Perfil omega 2.44
Ins
und
0.5000
3,450.00
1,725.00
15,839
Angulo 29 mm L=2.44 m cielo raso drywall
Ins
und
0.4200
3,000.00
1,260.00
16,442
Lamina yeso-carton 1/2" dry wall nacional gyplac
Ins
und
0.3800
18,900.00
7,182.00
16,443
Canaleta vigueta gyplac
Ins
und
0.6500
3,500.00
2,275.00
16,444
Tornillo 8*3/4" entre perf estruct dry wall
Ins
und
10.0000
35.00
350.00
16,445
Tornillo standar 6*1" largo lminas dry wall
Ins
und
15.0000
25.00
375.00
16,446
Cinta de papel rollo 75 m para juntas dry wall
Ins
und
0.0200
7,231.00
144.62
16,447
Masilla para juntas de gyplac dry wall X 5 GAL
Ins
und
0.0200
35,267.00
705.34
56
4,927 Muro en concreto ciclopeo 3.000 psi
2,330.40
409,219.74
Eqp
HR
6.7000
1,618.00
10,840.60
4,489
Ins
6.7000
16,182.00
108,419.40
5,053
Ana
0.6000
319,677.09
191,806.25
5,061
Formaleta (1 uso)
Ana
2.3200
34,067.20
79,035.90
5,063
Ana
0.4200
45,518.07
19,117.59
17
4,928 Lamina HR de 1/2". Suministro e Instal.
354,688.89
Fecha :
29/09/11
Pgina :
183

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
44
Eqp
HR
0.5000
5,000.00
2,500.00
Eqp
HR
0.2500
4,350.00
48
1,087.50
Eqp
HR
2.0000
3,554.00
7,108.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
5,144
Ana
0.1000
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
2.0000
35,536.00
71,072.00
14,945
Lamina HR 1/2"
Ins
1.0000
250,702.65
250,702.65
268,190.18
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,554.00
7,108.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
5,144
Ana
0.0750
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
35,536.00
71,072.00
15,735
Lamina HR 3/8"
Ins
1.0000
165,592.00
165,592.00
215,654.12
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,554.00
7,108.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
5,144
Ana
0.0370
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
2.0000
35,536.00
71,072.00
15,780
Lamina HR 3/16"
Ins
1.0000
114,944.00
114,944.00
4,931 Bolsacreto con cemento - arena de 1.20 x 2.4 x

0.35 Relacion 1:10
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Ins
5,143
5,144
17
118,584.50
1.6000
1,618.00
2,588.80
140.0000
488.00
68,320.00
1.6000
16,182.00
25,891.20
Ana
1.0500
0.00
0.00
Ana
0.1400
0.00
0.00
13,923
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
15,528
Ins
1.0500
7,250.00
7,612.50
804
4,932 Viga aerea concreto 3000 Psi (h= 0 - 6 m)
803,024.67
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
16.0000
2,214.00
35,424.00
Fecha :
29/09/11
Pgina :
184

Codigo
Nombre
Tipo U.M.
Eqp
HR
4,867
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
13,641
Seccin de Andamio
14,669
80
Cantidad
Vr.Unitario
Vr.Total
1.6500
8,750.00
14,437.50
30.0000
340.00
10,200.00
1.0000
319,677.09
319,677.09
1.3330
34,067.20
45,411.58
Ins
mes
1.0000
17,120.00
17,120.00
Ins
16.0000
22,137.00
354,192.00
4,933 Bolsacreto con cemento - arena de 0.60 x 0.80

Relacion 1:10
und
17,068.54
Eqp
HR
0.1951
1,618.00
315.67
Cemento gris
Ins
kg
23.5200
488.00
11,477.76
4,489
Ins
0.1951
16,182.00
3,157.11
5,143
Ana
0.1680
0.00
0.00
5,144
Ana
0.0235
0.00
0.00
15,366
Ins
und
1.0000
900.00
900.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
4,934 Mejoramiento de la subrasante o afirmado

(incluye: conformar, extender, riego y
compactacion)
7,676.13
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
11
4,936 Muro de Contencion (elevacion) Concreto 3000

Psi. e =0,30 - 0 60
17
Eqp
49
HR
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
4,937 Mezcla asfaltica MDC-2 para reparcheo e=0.05 m

(colocacion manual)
651,835.17
15.0000
1,618.00
24,270.00
1.5000
4,375.00
6,562.50
15.0000
16,182.00
242,730.00
1.0000
319,677.09
319,677.09
1.7200
34,067.20
58,595.58
26,109.94
Eqp
HR
0.0230
114,933.00
2,643.46
24
Eqp
HR
0.0230
99,465.00
2,287.70
59
Eqp
HR
0.0230
3,405.00
78.32
13,849
Ins
0.0580
350,300.00
20,317.40
13,960
Cuadrilla AA-4
Ins
0.0230
34,046.00
783.06
4,938 Bolsacreto con cemento - arena de 0.6 x 0.80

Relacion 1:8
und
19,937.98
Eqp
HR
0.1951
1,618.00
315.67
Cemento gris
Ins
kg
29.4000
488.00
14,347.20
4,489
Ins
0.1951
16,182.00
3,157.11
5,143
Ana
0.1680
0.00
0.00
5,144
Ana
0.0294
0.00
0.00
15,366
Ins
und
1.0000
900.00
900.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
Fecha :
29/09/11
Pgina :
185

Codigo
Nombre
Tipo U.M.
4,939 Conformacion de la banca y/o Terraplen (Incluye:

escarificar, perfilar, conformar, riego y
compactacion)
Cantidad
Vr.Unitario
Vr.Total
521.98
Eqp
HR
0.0017
114,933.00
195.39
Motoniveladora
Eqp
HR
0.0017
141,998.00
241.40
Carrotanque de Agua
Eqp
HR
0.0017
50,114.00
85.19
11

kg/cm-3500 psi e=0.17 m
81,997.91
17
Eqp
HR
0.9000
1,618.00
49
Eqp
HR
0.1800
4,375.00
787.50
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9000
16,182.00
14,563.80
5,059
Ana
0.1700
350,105.57
59,517.95

kg/cm-3500 psi e=0.12 m
1,456.20
59,459.13
17
Eqp
HR
0.6300
1,618.00
49
Eqp
HR
0.1280
4,375.00
560.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.6300
16,182.00
10,194.66
5,059
Ana
0.1200
350,105.57
42,012.67

kg/cm-3500 psi e=0.10 m
1,019.34
48,881.45
17
Eqp
HR
0.5300
1,618.00
857.54
49
Eqp
HR
0.1060
4,375.00
463.75
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.5300
16,182.00
8,576.46
5,059
Ana
0.1000
350,105.57
35,010.56

kg/cm-4000 psi e=0.20 m
100,010.98
17
Eqp
HR
1.0500
1,618.00
49
Eqp
HR
0.2150
4,375.00
940.63
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.0500
16,182.00
16,991.10
5,058
Ana
0.2000
373,539.47
74,707.89

kg/cm-4000 psi e=0.17 m
1,698.90
85,981.67
17
Eqp
HR
0.9000
1,618.00
49
Eqp
HR
0.1800
4,375.00
787.50
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
1,854
1,456.20
Fecha :
29/09/11
Pgina :
186

Codigo
Nombre
Tipo U.M.
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9000
16,182.00
14,563.80
5,058
Ana
0.1700
373,539.47
63,501.71

kg/cm-4000 psi e=0.15 m
Cantidad
Vr.Unitario
Vr.Total
76,643.38
17
Eqp
HR
0.8000
1,618.00
1,294.40
49
Eqp
HR
0.1600
4,375.00
700.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
16,182.00
12,945.60
5,058
Ana
0.1500
373,539.47
56,030.92

kg/cm-4000 psi e=0.12 m
62,271.20
17
Eqp
HR
0.6300
1,618.00
49
Eqp
HR
0.1280
4,375.00
560.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.6300
16,182.00
10,194.66
5,058
Ana
0.1200
373,539.47
44,824.74
4,949 Tacha reflectiva
und
1,019.34
8,578.56
Eqp
HR
0.0357
1,618.00
4,489
Ins
0.0357
16,182.00
577.70
8,213
Tachas reflectivas
Ins
und
1.0000
6,380.00
6,380.00
13,855
Pegante Epoxico
Ins
kg
0.0350
44,660.00
1,563.10
17
4,950 Sobrecimientos en ladrillo tolete recocido 0.25, H

= 0.51 m
37,732.11
Eqp
HR
0.6500
2,059
Ins
und
4,489
Ins
4,965
Ana
5,144
Ana
17
57.76
1,618.00
1,051.70
55.0000
300.00
16,500.00
0.6500
16,182.00
10,518.30
0.0255
378,906.20
9,662.11
0.1650
0.00
0.00
456,703.45
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
476.7000
488.00
232,629.60
3,684
Agua para obra
Ins
238.0000
10.00
2,380.00
4,426
Arena lavada de rio
Ins
1.1445
26,100.00
29,871.45
5,143
Ana
1.1445
0.00
0.00
5,144
Ana
0.4767
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
Ins
kg
23.9900
6,960.00
166,970.40
73
804
14,122
378,906.20
Fecha :
29/09/11
Pgina :
187

Codigo
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
191.0000
10.00
1,910.00
4,426
Arena lavada de rio
Ins
1.2180
26,100.00
31,789.80
5,143
Ana
1.2180
0.00
0.00
5,144
Ana
0.3822
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
Ins
kg
19.2300
6,960.00
133,840.80
73
804
14,122
4,966 Tapon en H.D. =12" ext. liso. Suministro e Instal.
55
4,515
15,793
Cantidad
Vr.Unitario
4.0000
258.00
1,032.00
382.2000
488.00
186,513.60
und
Vr.Total
547,840.53
Eqp
HR
0.7273
1,780.00
1,294.59
Ins
0.7273
17,800.00
12,945.94
Tapon en H.D. =12" ext. liso
Ins
und
1.0000
533,600.00
533,600.00
4,967 Valvula de Ventosa 3". Camara doble accion

multiple E.B.
und
820,122.01
Eqp
HR
0.5333
1,780.00
949.27
4,515
Ins
0.5333
17,800.00
9,492.74
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valv. ventosa (cam. doble) acc. multiple 3" E.B
Ins
und
1.0000
765,600.00
765,600.00
55
16,211
4,968 Resina de impregnacion epoxica de alta

resistencia.
61
5,066
16,382
49,770.36
Eqp
HR
0.2000
1,861.00
372.20
Ins
0.2000
18,610.00
3,722.00
Sikadur hex 300 resina de impregnacin
Ins
kg
0.3680
124,120.00
45,676.16
4,969 Pedestal en concreto de 3000 psi
421,919.89
17
Eqp
HR
5.0000
1,618.00
49
Eqp
HR
0.2000
4,375.00
875.00
2,195
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
2,178.00
217.80
4,489
Ins
5.0000
16,182.00
80,910.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,144
Ana
0.1000
0.00
0.00
4,972 Bolsacreto con arena de 0.60 x 0.80
und
8,090.00
3,898.00
Eqp
HR
0.1000
1,618.00
161.80
4,489
Ins
0.1000
16,182.00
1,618.20
5,143
Ana
0.1680
0.00
0.00
15,366
Ins
und
1.0000
900.00
900.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
4,989 Limpieza y sello de juntas entre muros y

carpintera metlica de 10*10 mm
9,037.54
Fecha :
29/09/11
Pgina :
188

Codigo
17
4,489
16,482
Nombre
Tipo U.M.
Eqp
HR
0.1000
1,618.00
161.80
Ins
0.1000
16,182.00
1,618.20
Sikaflex-1a cartucho 300 cc
Ins
und
0.3225
22,504.00
7,257.54
4,990 Sardinel Prefabricado (0.80 x 0.20 x 0.30)
Cantidad
Vr.Unitario
Vr.Total
25,360.73
Eqp
HR
0.2000
1,618.00
323.60
1,539
Ana
0.0010
289,733.05
289.73
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.2000
16,182.00
3,236.40
5,143
Ana
0.0120
0.00
0.00
5,144
Ana
0.0900
0.00
0.00
Ins
und
1.2500
17,000.00
21,250.00
17
13,898
4,991 Fabricacion platinas 1" de conexion pendulo dado de conexion
und
3,832,760.48
43
Equipo de Oxicorte
Eqp
HR
15.0800
5,000.00
75,400.00
44
Eqp
HR
15.0800
4,350.00
65,598.00
Ana
0.8660
0.00
0.00
13,613
Esp
35.0000
2,839,081.84
993,678.64
14,744
Ins
und
1.8100
6,200.00
11,222.00
14,745
Oxigeno Industrial
Ins
3.0200
15,662.00
47,299.24
14,746
Acetileno
Ins
kg
1.5100
41,820.00
63,148.20
15,783
Lamina HR 1"
Ins
4.2000
613,432.00
2,576,414.40
5,144
4,992 Demolicion placas macizas de espesor menor a

0.15 m
36,611.95
17
Eqp
HR
1.0000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0220
59,634.00
1,311.95
51
Eqp
HR
0.5000
35,000.00
17,500.00
Ins
1.0000
16,182.00
16,182.00
4,489
4,993 Muro en ladrillo tolete recocido 0.12 m (12 x 25 x

6)
1,618.00
30,638.60
Eqp
HR
0.7500
1,618.00
1,540
Ana
0.0210
247,076.00
5,188.60
2,056
Ins
und
55.0000
220.00
12,100.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,144
Ana
0.2750
0.00
0.00
17
4,994 Canal perimetral con tapa, en concreto 3000 psi

a=0.53 * h=0.45 todos los e=0.10m
1,213.50
57,087.56
Eqp
HR
0.3700
1,618.00
598.66
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.3700
16,182.00
5,987.34
5,053
Ana
0.1500
319,677.09
47,951.56
Ins
0.5000
767.00
383.50
17
13,326
4,995 Placa graderia en concreto 3000 psi prefabricada

e=0.10 m reforzada 4 varillas de 1/2"
70,992.31
Fecha :
29/09/11
Pgina :
189

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6800
1,618.00
1,100.24
3,804
4,489
Ins
lb
0.1600
2,952.00
472.32
Ins
0.6800
16,182.00
11,003.76
5,053
5,067
Ana
0.1100
319,677.09
35,164.48
Ana
kg
4.5000
3,329.89
14,984.51
13,326
Ins
1.0000
767.00
767.00
13,853
Camilla 0.7x1.4 con parales, cerchas y cruzetas
Ins
mes
1.0000
7,500.00
7,500.00
17
4,996 Remate en concreto de 2500 psi e=0.12 h=0.40

segn perfil de teja canaleta
15,180.32
Eqp
HR
0.3000
1,618.00
485.40
4,489
Ins
0.3000
16,182.00
4,854.60
5,055
Ana
0.0330
297,192.92
9,807.37
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
17
5,004 Material crudo de rio T.max 6"
13,921
m
Ins
5,005 Conformacion de la Banca Existente (Incluye:

Escarificar, perfilar, extender, cunetear, riego y
compactacion)
25,750.00
1.2500
20,600.00
km
25,750.00
2,563,966.05
Eqp
HR
8.3330
114,933.00
957,736.69
Motoniveladora
Eqp
HR
8.3330
141,998.00
1,183,269.33
Carrotanque de Agua
Eqp
HR
8.3330
50,114.00
417,599.96
Ayudante (A)
Ins
1.0416
5,146.00
5,360.07
11
14,703
5,008 Cerca poste en concreto, alambre pua cal.12, c/3.0

m, hp = 2.00 m, 4 hilos
15,123.60
Eqp
HR
0.2283
2,214.00
505.46
Ana
0.0320
25,146.68
804.69
3,904

compactado
Ana
0.0270
17,976.50
485.37
5,144
Ana
0.0240
0.00
0.00
8,146
Poste cerca 10 x 10 cm 210 kg/cm2
Ins
und
0.4300
14,000.00
6,020.00
13,850
Ins
kg
0.0500
4,260.00
213.00
14,669
Ins
0.2283
22,137.00
5,053.88
15,655
Ins
4.2000
486.00
2,041.20
69
324
5,012 Replanteo y localizacion para vias
km
2,248,332.79
15
Estacion Total
Eqp
HR
44.0000
7,500.00
330,000.00
46
Eqp
HR
44.0000
21,534.00
947,496.00
3,837
Ins
gal
0.3300
52,063.00
17,180.79
8,108
Topografo
Ins
44.0000
8,436.00
371,184.00
8,109
Cadenero
Ins
44.0000
5,458.00
240,152.00
8,145
Ins
44.0000
5,955.00
262,020.00
13,326
Ins
100.0000
767.00
76,700.00
14,760
Ins
50.0000
72.00
3,600.00
Fecha :
29/09/11
Pgina :
190

Codigo
Nombre
Tipo U.M.

7.0 - 7.50 m 1.20 m
Cantidad
Vr.Unitario
und
Vr.Total
5,537,154.23
Eqp
HR
60.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
5.1400
3,570.00
18,349.80
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
4,506.0000
380.00
1,712,280.00
4,965
Ana
2.9000
378,906.20
1,098,827.98
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
1.0300
373,539.47
384,745.65
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
42.8900
4,184.00
179,451.76
14,669
Ins
60.0000
22,137.00
1,328,220.00
69
5,015 Cheque tipo globo sello en bronce 1". Suministro

e Instal.
132,840.00
0.3767
34,067.20
12,833.11
20.2800
0.00
0.00
1.0000
203,000.00
203,000.00
130.3000
2,460.00
320,538.00
und
91,177.62
cg
109
Eqp
HR
0.6667
890.00
593.36
11,867.26
Ins
0.6667
17,800.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,076
Cheque globo 1" sello en bronce
Ins
und
1.0000
78,317.00
78,317.00
4,515
5,016 Flotador mecanico bola de cobre completo 1

1/2" (cuerpo y conector bronce, vastago y tornillo
en laton) Sumin. e Insta
und
201,842.00
Eqp
HR
1.0000
890.00
890.00
Ins
1.0000
17,800.00
17,800.00
13,803
Flotador completo (bola de cobre) 1 1/2"
Ins
und
1.0000
182,352.00
182,352.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
109
4,515
5,017 Guardacamilla, sistema clip alto impacto 0.15 m.

56,191.71
Eqp
HR
0.5333
1,780.00
949.27
Ins
0.5333
17,800.00
9,492.74
14,074
Guardacamilla, sistema clip alto impacto 0.15 m
Ins
1.0000
45,000.00
45,000.00
14,075
Terminales de guardacamilla
Ins
und
0.0833
9,000.00
749.70
55
4,515
5,018 Rinconera en PVC media caa 0.09 m. Suministro

e Instal
16,027.38
15
Ins
kg
0.2000
988.06
197.61
55
Eqp
HR
0.3077
1,780.00
547.71
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,515
Ins
0.3077
17,800.00
5,477.06
14,425
Rinconera en PVC media caa 0.09 m
Ins
1.0000
8,000.00
8,000.00
14,426
Esquinero plastico
Ins
und
0.1000
18,000.00
1,800.00
Fecha :
29/09/11
Pgina :
191

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
Vr.Total
68,571.81
Eqp
HR
0.1000
1,780.00
178.00
Ins
0.1000
17,800.00
1,780.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,072
Ins
1.0000
62,253.00
62,253.00
14,291
Ins
und
0.1667
24,360.00
4,060.81
55
4,515
5,020 Union universal H.G. 4". Suministro e instal.
und
129,267.50
Eqp
HR
0.2500
890.00
222.50
Ins
0.2500
17,800.00
4,450.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,490
Ins
und
1.0000
123,795.00
123,795.00
109
4,515
und
46,245.62
Eqp
HR
0.1667
890.00
148.36
Ins
0.1667
17,800.00
2,967.26
13,846
Codo H.G. 90 4"
Ins
und
1.0000
42,630.00
42,630.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
109
4,515
5,022 Retiro manual de geomenbrana
17
4,489
480.60
Eqp
HR
0.0270
1,618.00
43.69
Ins
0.0270
16,182.00
436.91
5,023 Argolla para paso aereo en varilla de 3/8"para

1/2" y 3/4. Suministro e Instal.
und
2,256.46
Eqp
HR
0.1111
1,618.00
1,901
Ins
kg
0.1120
2,490.00
278.88
4,489
Ins
0.1111
16,182.00
1,797.82
17
5,024 Excavacion mecanica en material comun bajo

agua de 2 - 4 m (area restrigida)
179.76
9,271.98
14
Eqp
HR
0.0417
149,723.00
6,243.45
19
Eqp
HR
0.0417
809.00
33.74
58
Eqp
HR
0.2000
11,600.00
2,320.00
Ins
0.0417
16,182.00
674.79
4,489

10,655.70
14
Eqp
HR
0.0500
149,723.00
7,486.15
19
Eqp
HR
0.0500
809.00
40.45
58
Eqp
HR
0.2000
11,600.00
2,320.00
Ins
0.0500
16,182.00
809.10
4,489

12,739.63
Fecha :
29/09/11
Pgina :
192

Codigo
Nombre
Tipo U.M.
14
Eqp
19
Eqp
58

4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.0625
149,723.00
9,357.69
HR
0.0625
809.00
50.56
Eqp
HR
0.2000
11,600.00
2,320.00
Ins
0.0625
16,182.00
1,011.38
5,029 Entibado tipo 3: apuntalamiento metalico tipo

tablestacado
23,502.03
14
Eqp
HR
0.0625
149,723.00
9,357.69
69
Eqp
HR
0.2500
2,214.00
553.50
Lamina HR de 5/8". Suministro e Instal.
Ana
0.0133
487,888.30
6,488.91
14,669
Ins
0.2500
22,137.00
5,534.25
14,754
Ins
0.0368
42,600.00
1,567.68
5,911
5,030 Valvula de bola en H.D. 1 1/2"
und
69,468.68
Ins
0.4706
17,800.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,438
Valvula de bola para agua H.D. 1 1/2" T.P
Ins
und
1.0000
55,448.00
55,448.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
4,515
5,031 Buje soldado 1 1/2 x 3/4". Suministro e instal.
und
8,376.68
6,127.13
2,927
Ins
und
0.0130
65,679.20
853.83
2,938
Ins
und
0.0130
31,668.00
411.68
4,515
Ins
0.1379
17,800.00
2,454.62
Buje soldado presion PVC 1.1/2 x 3/4
Ins
und
1.0000
2,407.00
2,407.00
15,097
5,032 Vigas longitudinales Tuberia Petrolera =7", 5"
418,959.97
14
Eqp
HR
0.0313
149,723.00
4,686.33
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.2500
3,554.00
888.50
1,717
Ins
kg
0.6200
7,500.00
4,650.00
2,934
Ins
kg
0.2100
6,856.00
1,439.76
5,144
Ana
0.4500
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2500
35,536.00
8,884.00
14,861
Ins
2.4300
67,500.00
164,025.00
15,812
Ins
2.0000
112,500.00
225,000.00
5,033 Riostra transversal Tuberia Petrolera D=5 "
123,098.23
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1000
4,350.00
435.00
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.8000
3,554.00
2,843.20
Fecha :
29/09/11
Pgina :
193

Codigo
Nombre
Tipo U.M.
1,717
Ins
kg
2,502
Ins
gal
2,934
Ins
kg
3,837
Ins
gal
5,144
Ana
14,744
14,745
Vr.Unitario
Vr.Total
0.2500
7,500.00
1,875.00
0.0741
27,063.00
2,005.37
0.5000
6,856.00
3,428.00
0.0741
52,063.00
3,857.87
0.3400
0.00
0.00
Ins
und
0.0800
6,200.00
496.00
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.8000
35,536.00
28,428.80
14,861
Ins
1.0000
67,500.00
67,500.00
5,036 Adoquin de gres peatonal (no incluye mortero)
Cantidad
50,893.00
cg
2,902
Adoquin gres 10 x 20 x 2.5
Ins
1.0300
25,380.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
1.0500
16,182.00
16,991.10
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
5,037 Adoquin de gres vehicular (no incluye mortero)
26,141.40
51,170.80
cg
2,902
Ins
1.0300
25,380.00
3,684
Agua para obra
Ins
4.5300
10.00
45.30
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
1.0500
16,182.00
16,991.10
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
13,381
5,038 Angulo 1" x 1" x 1/8". Suministro e Instal.
7,278.87
Eqp
HR
0.0600
Eqp
HR
Eqp
HR
2,478
Ins
4,489
8
19
115
26,141.40
8,750.00
525.00
0.1333
809.00
107.84
0.1333
1,259.00
167.82
1.0000
2,300.00
2,300.00
Ins
0.1333
16,182.00
2,157.06
14,116
Ins
kg
0.0536
6,400.00
343.04
16,423
Ins
0.1333
12,589.00
1,678.11
5,039 Afinado cubiertas planas espesor promedio 0.05m
27,284.56
cg
Eqp
HR
0.7000
1,618.00
1,132.60
1,540
Ana
0.0600
247,076.00
14,824.56
4,489
Ins
0.7000
16,182.00
11,327.40
17
5,043 Fabricacion de conectores de cortante en viga

UPN 100
und
13,331.32
42
Motosoldador Diesel
Eqp
HR
0.2640
14,833.00
3,915.91
43
Equipo de Oxicorte
Eqp
HR
0.0660
5,000.00
330.00
44
Eqp
HR
0.0660
4,350.00
287.10
1,717
Ins
kg
0.2850
7,500.00
2,137.50
2,934
Ins
kg
0.0950
6,856.00
651.32
5,144
Ana
0.0012
0.00
0.00
Esp
35.0000
9,875.05
3,456.27
13,613
Fecha :
29/09/11
Pgina :
194

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,890
Viga UPN 100
Ins
14,744
Ins
0.1100
18,400.00
2,024.00
und
0.0080
6,200.00
49.60
14,745
Oxigeno Industrial
14,746
Acetileno
Ins
0.0130
15,662.00
203.61
Ins
kg
0.0066
41,820.00
276.01
5,044 Fabricacion espigo tipo A (anclaje estribo - pila)
und
264,436.29
42
Motosoldador Diesel
Eqp
HR
2.1120
14,833.00
31,327.30
43
Equipo de Oxicorte
Eqp
HR
1.4400
5,000.00
7,200.00
44
Eqp
HR
1.4400
4,350.00
6,264.00
1,717
Ins
kg
2.2650
7,500.00
16,987.50
2,934
Ins
kg
0.7550
6,856.00
5,176.28
3,684
Agua para obra
Ins
1.2000
10.00
12.00
5,144
Ana
0.0185
0.00
0.00
13,613
Esp
35.0000
195,878.73
68,557.56
13,736
Tuerca =3/4" G-8
Ins
und
8.0000
980.00
7,840.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
240.0000
180.00
43,200.00
13,806
Sikagrout 200
Ins
kg
2.5450
2,494.00
6,347.23
14,744
Ins
und
0.1730
6,200.00
1,072.60
14,745
Oxigeno Industrial
Ins
0.2880
15,662.00
4,510.66
14,746
Acetileno
Ins
kg
0.1440
41,820.00
6,022.08
15,782
Lamina HR 3/4"
Ins
0.1350
443,845.00
59,919.08
5,045 Tanque desarenador en poliuretano con fibra de

vidrio (ver especificacion)
und
2,491,600.00
Eqp
HR
20.0000
1,780.00
35,600.00
1,291
Tanque desarenador en poliuretano con PRFV
Ins
und
1.0000
2,100,000.00
2,100,000.00
4,515
Ins
20.0000
17,800.00
356,000.00
55
5,046 Alcantarilla sencilla 36 " de 6 m, aleta - aleta
und
6,861,349.42
5,052
Tuberia Concreto Reforzado, clase I de dimetro 36",

(INV.661)
Ana
6.0000
204,960.00
1,229,760.00
5,060
Ana
0.9000
339,764.99
305,788.49
5,062
Concreto para alcantarilla, resistencia 210 kg/cm2 - 3000

psi
Ana
2.8800
419,394.72
1,207,856.79
5,064
Concreto Ciclopeo para alcantarillas de resistencia 3000

Psi o 210 Kg/cm
Ana
9.5600
377,624.14
3,610,086.78
5,066
Ana
kg
36.4400
3,336.92
121,597.36
5,138
Ana
10.0000
38,626.00
386,260.00
5,052 Tuberia Concreto Reforzado, clase I de dimetro

36", (INV.661)
204,960.00
Eqp
HR
2.0000
1,618.00
3,236.00
4,489
Ins
2.0000
16,182.00
32,364.00
5,144
Ana
0.7920
0.00
0.00
Tubo en Concreto Reforzado 36"
Ins
1.0000
169,360.00
169,360.00
17
13,838
5,053 Concreto 1:2:3 o 3000 Psi (Basico, 5%

desperdicio)
18
Eqp
HR
319,677.09
1.7864
4,000.00
7,145.60
Fecha :
29/09/11
Pgina :
195

Codigo
Nombre
Tipo U.M.
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
26,100.00
15,346.80
5,143
Ana
0.5880
0.00
0.00
5,144
Ana
0.3675
0.00
0.00
7,190
Ana
0.8820
0.00
0.00
13,961
Ins
0.8820
47,950.00
42,291.90
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
70
804

Desperdicio)
Cantidad
Vr.Unitario
0.4800
4,375.00
2,100.00
367.5000
488.00
179,340.00
Vr.Total
292,190.19
18
Eqp
HR
1.7864
4,000.00
7,145.60
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
315.0000
488.00
153,720.00
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.7560
26,100.00
19,731.60
5,143
Ana
0.7560
0.00
0.00
5,144
Ana
0.3150
0.00
0.00
7,190
804
Ana
0.7560
0.00
0.00
13,961
Ins
0.7560
47,950.00
36,250.20
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79

desperdicio)
297,192.92
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.5040
26,100.00
13,154.40
5,143
Ana
0.5040
0.00
0.00
5,144
Ana
0.3150
0.00
0.00
7,190
Ana
0.9975
0.00
0.00
13,961
Ins
0.9975
47,950.00
47,830.13
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
804

desperdicio)
1.7864
4,000.00
0.4800
4,375.00
2,100.00
315.0000
488.00
153,720.00
253,984.89
18
Eqp
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
162.7500
10.00
1,627.50
4,426
Arena lavada de rio
Ins
0.5250
26,100.00
13,702.50
5,143
Ana
0.5250
0.00
0.00
5,144
Ana
0.2205
0.00
0.00
7,190
Ana
1.0500
0.00
0.00
13,961
Ins
1.0500
47,950.00
50,347.50
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
804
5,057 Concreto 5000 Psi (Basico, 5% desperdicio)
HR
7,145.60
1.7864
4,000.00
7,145.60
0.4800
4,375.00
2,100.00
220.5000
488.00
107,604.00
423,262.74
Fecha :
29/09/11
Pgina :
196

Codigo
Nombre
Tipo U.M.
18
Eqp
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
26,100.00
18,361.35
5,143
Ana
0.7035
0.00
0.00
5,144
Ana
0.5775
0.00
0.00
7,190
Ana
0.8400
0.00
0.00
13,961
Ins
0.8400
47,950.00
40,278.00
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
804
5,058 Concreto 4000 Psi (Basico, 5% desperdicio)
HR
Cantidad
Vr.Unitario
Vr.Total
1.7864
4,000.00
7,145.60
0.4800
4,375.00
2,100.00
577.5000
488.00
281,820.00
373,539.46
18
Eqp
HR
1.7864
4,000.00
7,145.60
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
230,580.00
Cemento gris
Ins
kg
472.5000
488.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
26,100.00
15,346.80
5,143
Ana
0.5880
0.00
0.00
5,144
Ana
0.4725
0.00
0.00
7,190
Ana
0.9345
0.00
0.00
13,961
Ins
0.9345
47,950.00
44,809.27
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
804
5,059 Concreto 1:2:2 o 3500 Psi (Basico, 5% desperdicio)
350,105.57
18
Eqp
HR
1.7864
4,000.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
488.00
215,208.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
26,100.00
18,361.35
5,143
Ana
0.7035
0.00
0.00
5,144
Ana
0.4410
0.00
0.00
7,190
Ana
0.7035
0.00
0.00
13,961
Ins
0.7035
47,950.00
33,732.83
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
804
5,060 Concreto para solado resistencia 140 kg/cm2 2000 psi
7,145.60
339,764.99
Eqp
HR
2.8000
809.00
2,265.20
4,489
Ins
2.8000
16,182.00
45,309.60
5,054
Ana
1.0000
292,190.19
292,190.19
19
5,061 Formaleta (1 uso)
34,067.20
Eqp
HR
0.7000
1,618.00
2,197
Ins
0.7500
1,500.00
1,125.00
2,200
Ins
3.3300
4,333.00
14,428.89
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
3,804
Ins
lb
0.2500
2,952.00
738.00
4,489
Ins
0.7000
16,182.00
11,327.40
17
1,132.60
Fecha :
29/09/11
Pgina :
197

Codigo
Nombre
Tipo U.M.
13,326
Ins
13,850
Ins
kg
5,062 Concreto para alcantarilla, resistencia 210 kg/cm2

- 3000 psi
Cantidad
Vr.Unitario
Vr.Total
3.3300
767.00
2,554.11
0.1200
4,260.00
511.20
419,394.72
Eqp
HR
4.2000
1,618.00
6,795.60
4,489
Ins
4.2000
16,182.00
67,964.40
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
0.7326
34,067.20
24,957.63
17
5,063 Piedra rajon o media zonga
45,518.07
Herramienta Menor 10% M.O. Ac-2
Eqp
HR
1.0700
1,191.00
1,274.37
Ana
1.2500
0.00
0.00
13,966
Piedra comun o bolo
Ins
1.2500
25,200.00
31,500.00
14,159
Ayudantes (Ac-2)
Ins
1.0700
11,910.00
12,743.70
23
5,143

resistencia 3000 Psi o 210 Kg/cm
377,624.14
Eqp
HR
7.2500
1,618.00
11,730.50
4,489
Ins
7.2500
16,182.00
117,319.50
5,053
Ana
0.6000
319,677.09
191,806.25
5,061
Formaleta (1 uso)
Ana
1.1319
34,067.20
38,560.66
5,063
Ana
0.4000
45,518.07
18,207.23
17
5,065 Concreto resistencia 3000 Psi o 210 kg/cm2, para

box culvert. (INV.630.4)
663,690.74
17
Eqp
HR
13.4000
1,618.00
21,681.20
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
13.4000
16,182.00
216,838.80
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.9040
34,067.20
98,931.15
5,066 Acero de Refuerzo Grado 37
kg
3,336.92
Eqp
HR
0.0318
809.00
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
1,901
Ins
kg
1.0500
2,490.00
2,614.50
4,489
Ins
0.0318
16,182.00
514.59
5,144
Ana
0.0010
0.00
0.00
19
kg
25.73
3,329.89
Eqp
HR
0.0318
1,618.00
1,850
Segueta
Ins
und
0.0295
2,500.00
73.75
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
4,489
Ins
0.0318
16,182.00
514.59
5,144
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0500
2,460.00
2,583.00
17
51.45
Fecha :
29/09/11
Pgina :
198

Codigo
Nombre
Tipo U.M.
5,068 Gavion en piedra rajon o media zonga
Cantidad
Vr.Unitario
Vr.Total
174,007.92
Eqp
HR
4.0000
1,618.00
6,472.00
4,489
Ins
4.0000
16,182.00
64,728.00
5,061
Formaleta (1 uso)
Ana
0.3400
34,067.20
11,582.85
5,063
Ana
1.0000
45,518.07
45,518.07
5,144
Ana
0.0107
0.00
0.00
13,847
Malla para Gavion t. torsion 2 x 1 x 1
Ins
und
0.5000
83,746.00
41,873.00
13,850
Ins
kg
0.9000
4,260.00
3,834.00
17
5,094 Valvula de compuerta en bronce 4". Suministro e

Instal.
und
1,072,148.00
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,430
Valvula de compuerta en bronce 4" T.P
Ins
und
1.0000
1,055,484.00
1,055,484.00
15,056
Ins
und
0.0000
25,025.00
0.00
55
4,515
5,109 Valvula de retencion (Cheque) con contrapesa

=3" en E.B. Operacion horizontal y/o vertical.
55
4,515
13,901
und
620,830.00
Eqp
HR
2.5000
1,780.00
4,450.00
Ins
2.5000
17,800.00
44,500.00
Valvula de retencion (cheque) =3". E.B en HF
Ins
und
1.0000
571,880.00
571,880.00
5,111 Losa maciza elevada en concreto de 3000 psi, e=

0.15 m.
85,150.71
17
Eqp
HR
0.9200
1,618.00
49
Eqp
HR
0.1990
4,375.00
870.63
80
Eqp
HR
0.1973
8,750.00
1,726.38
82
Eqp
HR
3.6800
188.00
691.84
4,489
Ins
0.9200
16,182.00
14,887.44
5,053
Ana
0.1500
319,677.09
47,951.56
5,822

cruzetas)
Ana
1.0500
16,699.33
17,534.30
5,112 Piedra pegada concreto de 2500 Psi, e=0.10 m
1,488.56
34,594.88
Eqp
HR
0.8000
1,618.00
1,572
Ins
2.0000
1,200.00
2,400.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,055
Ana
0.0500
297,192.92
14,859.65
5,063
Ana
0.0680
45,518.07
3,095.23
17
5,113 Demolicion de alcantarilla Tipo = 36"
und
1,294.40
268,825.50
14
Eqp
HR
1.0000
19
Eqp
HR
3.5000
809.00
2,831.50
21
Volqueta (6 m3 )
Eqp
HR
1.0000
59,634.00
59,634.00
Ins
3.5000
16,182.00
56,637.00
4,489
149,723.00
149,723.00
Fecha :
29/09/11
Pgina :
199

Codigo
Nombre
Tipo U.M.
5,115 Botaderos (conformacion, unicamente Bulldozer)
20
Cantidad
Vr.Unitario
m
Eqp
5,116 Camara de quiebre Tipo 2, entrada en 2" y 2

salidas en 2" y 1 1/2" en mampostera de 0.12m y
1.24x1.24x0.90
HR
Vr.Total
2,334.56
0.0167
139,794.00
und
2,334.56
1,799,686.62
72
Ana
0.2300
21,607.26
4,969.67
89
Ana
5.4300
40,065.67
217,556.59
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
4.0000
17,800.00
71,200.00
5,053
Ana
0.3100
319,677.09
99,099.90
5,067
Ana
kg
14.0000
3,329.89
46,618.46
13,844
Ins
und
2.0000
185,600.00
371,200.00
13,941
Registro paso directo de 2"
Ins
und
2.0000
120,000.00
240,000.00
15,028
Ins
und
1.0000
26,027.00
26,027.00
15,048
Ins
und
2.0000
290.00
580.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
1.0000
12,274.00
12,274.00
15,469
Ins
und
1.0000
5,553.00
5,553.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
5,117 Remocion y cargue de derrumbes, incluye

transporte y disposicin final
4
21
4,489
6,743.51
Eqp
HR
0.0222
108,409.00
2,406.68
Volqueta (6 m3 )
Eqp
HR
0.0667
59,634.00
3,977.59
Ins
0.0222
16,182.00
359.24
5,118 Camara de quiebre Tipo 4, entrada en 2" y salida

en 1" en mampostera de 0.12m y 1.24x1.24x0.90
und
1,338,755.62
72
Ana
0.2300
21,607.26
4,969.67
89
Ana
5.4300
40,065.67
217,556.59
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
4.0000
17,800.00
71,200.00
5,053
Ana
0.3100
319,677.09
99,099.90
5,067
Ana
kg
14.0000
3,329.89
46,618.46
13,942
Ins
und
1.0000
120,947.00
120,947.00
15,028
Ins
und
1.0000
26,027.00
26,027.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
4.0000
12,274.00
49,096.00
15,469
Ins
und
1.0000
5,553.00
5,553.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
5,119 Camara de quiebre Tipo 3, entrada en 2" y 2

salidas en 2" y 1" en mampostera de 0.12m y
1.24x1.24x0.90
und
2,074,097.24
72
Ana
0.2300
21,607.26
4,969.67
89
Ana
5.4300
40,065.67
217,556.59
Muro en ladrillo prensado macizo 0.12 m fachada
Ana
5.4300
64,470.28
350,073.62
170
Fecha :
29/09/11
Pgina :
200

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,625
Ins
4,515
Ins
und
1.0000
220,748.00
220,748.00
4.0000
17,800.00
71,200.00
5,053
Ana
5,067
Ana
0.3100
319,677.09
99,099.90
kg
14.0000
3,329.89
13,941
Registro paso directo de 2"
Ins
46,618.46
und
1.0000
120,000.00
120,000.00
13,942
14,092
Ins
und
1.0000
120,947.00
120,947.00
Ins
und
15,028
2.0000
129,920.00
259,840.00
Ins
und
1.0000
26,027.00
26,027.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,053
Ins
und
1.0000
3,460.00
3,460.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
4.0000
12,274.00
49,096.00
15,469
Ins
und
1.0000
5,553.00
5,553.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
5,120 Valvula de ventosa Tipo 1de 1" con Caja en

mampostera de 0.12m y 1.24x1.24xh=0.90
(paetada)
und
1,188,937.81
Ana
0.2300
21,607.26
4,969.67
Muro en ladrillo prensado macizo 0.12 m fachada
Ana
5.4300
64,470.28
350,073.62
2,931
Soldadura para CPVC 1/4 gl
Ins
und
0.0020
70,423.60
140.85
2,938
Ins
und
0.0020
31,668.00
63.34
3,052
Tee pvc sanitaria PVC 6". Suministro e instal.
Ana
und
1.5400
112,238.29
172,846.97
4,515
Ins
4.0000
17,800.00
71,200.00
5,053
Ana
0.3100
319,677.09
99,099.90
5,067
Ana
kg
14.0000
3,329.89
46,618.46
13,942
Ins
und
1.0000
120,947.00
120,947.00
14,148
Valvula de selenoide 1"
Ins
und
1.0000
92,800.00
92,800.00
15,050
Ins
und
1.0000
984.00
984.00
15,059
Ins
und
1.0000
1,834.00
1,834.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
72
170
5,121 Valvula de ventosa 1 1/2". Camara sencilla doble

accion con rosca. Suministro e instal.
und
288,989.98
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,052
Ins
und
2.0000
2,422.00
4,844.00
15,880
Ins
und
1.0000
33,408.00
33,408.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
55
4,515
5,128 Base Concreto pobre 1500 Psi E=0.05 m
16,508.62
Eqp
HR
0.2242
809.00
181.38
4,489
Ins
0.2242
16,182.00
3,628.00
5,056
Ana
0.0500
253,984.89
12,699.24
19
5,129 Desmonte y limpieza manual zona boscosa
17
4,489
623.00
Eqp
HR
0.0350
1,618.00
56.63
Ins
0.0350
16,182.00
566.37
Fecha :
29/09/11
Pgina :
201

Codigo
Nombre
Tipo U.M.
5,130 Relleno con material crudo de rio T.m 6",

compactado y Transportado
Cantidad
Vr.Unitario
Vr.Total
38,694.00
17
Eqp
HR
0.7300
1,618.00
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.7300
16,182.00
11,812.86
7,190
Ana
1.1000
0.00
0.00
Ins
1.1000
20,600.00
22,660.00
13,921
5,131 Relleno para estructuras en material seleccionado

de la excavacin compactado
1,181.14
19,020.00
17
Eqp
HR
0.9000
1,618.00
41
Eqp
HR
0.6000
5,000.00
3,000.00
Ins
0.9000
16,182.00
14,563.80
4,489
5,133 Replanteo y localizacion de tuberas de acueducto
1,456.20
1,447.13
Estacion Total
Eqp
HR
0.0333
7,500.00
249.75
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Ins
gal
0.0001
52,063.00
5.21
8,108
Topografo
Ins
0.0333
8,436.00
280.92
8,109
Cadenero
Ins
0.0667
5,458.00
364.05
8,145
Ins
0.0667
5,955.00
397.20
15
5,135 Relleno en arena lavada apisonada para solado
51,169.03
Eqp
HR
0.5300
3,405.00
1,804.65
4,426
Arena lavada de rio
Ins
1.2000
26,100.00
31,320.00
5,143
Ana
1.0000
0.00
0.00
Cuadrilla AA-4
Ins
0.5300
34,046.00
18,044.38
59
13,960
5,137 Descapote a mano
17
4,489
Eqp
HR
0.2915
1,618.00
471.65
Ins
0.2915
16,182.00
4,717.05
5,138 Excavacion manual en conglomerado
17
4,489
38,626.00
Eqp
HR
2.1700
1,618.00
3,511.06
Ins
2.1700
16,182.00
35,114.94
5,139 Excavacion mecanica en material conglomerado 0

- 2 m (area restringida) para linea de acueducto en
zona montaosa >ss
14
Eqp
17

4,489
5,188.70
5,143 Transporte de materiales (arena, piedra, comun,

tierra) m
ver:5149 , 5150, 5652
16,752.30
HR
0.1000
Eqp
HR
0.1000
1,618.00
161.80
Ins
0.1000
16,182.00
1,618.20
149,723.00
14,972.30
0.00
Fecha :
29/09/11
Pgina :
202

Codigo
Nombre
Tipo U.M.
14,165
Transporte por volumen en via (sin pavimentar)
Ins
14,166
Transporte por volumen en via (pavimentada)
Ins
14,671
Transporte por volumen en via (sin pav-montaa)
Ins
5,144 Transporte de materiales Tn
Cantidad
Vr.Unitario
Vr.Total
m-km
0.0000
1,146.81
0.00
m-km
0.0000
1,084.25
0.00
m-km
0.0000
1,703.83
0.00
0.00
14,153
Transporte por peso en via (sin pavimentar)
Ins
t-km
0.0000
470.00
0.00
14,154
Transporte por peso en via (pavimentada)
Ins
t-km
0.0000
256.00
0.00
14,169
Transporte por peso en via (sin pav-montaa)
Ins
t-km
0.0000
2,375.00
0.00
5,145 Mejoramiento de la subrasante involucrando el

suelo existente. (INV. 230.1)
7,825.01
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
0.0250
5,955.00
148.88
11
8,145
5,146 Excavacion mecanica en roca (con explosivos)
48,458.40
14
Eqp
HR
0.1000
149,723.00
39
Eqp
HR
0.1000
27,511.00
2,751.10
Dinamitero
Ins
1.0000
13,855.00
13,855.00
14,100
Mecha de seguridad
Ins
rl
0.0040
245,000.00
980.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Indugel caja d=25 kg
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Cordon detonante 6 gr. * mt.
Ins
0.5000
1,400.00
700.00
1,992
5,148 Terraplen con material de prestamo lateral

(acarreo libre 100 m)
14,972.30
9,135.36
Eqp
HR
0.0200
114,933.00
2,298.66
Motoniveladora
Eqp
HR
0.0200
141,998.00
2,839.96
11
Carrotanque de Agua
Eqp
HR
0.0200
50,114.00
1,002.28
14
Eqp
HR
0.0200
149,723.00
2,994.46
5,149 Sobreacarreos o transporte de material Petreo (via

destapada)
21
Volqueta (6 m3 )
m-km
Eqp

pavimentada)
21
Volqueta (6 m3 )
HR
1,144.97
0.0192
59,634.00
m-km
Eqp
5,151 Base granular (INV. 330.1)
HR
1,144.97
1,085.34
0.0182
59,634.00
1,085.34
71,710.32
Eqp
HR
0.0625
114,933.00
7,183.31
Motoniveladora
Eqp
HR
0.0625
141,998.00
8,874.88
Carrotanque de Agua
Eqp
HR
0.0625
50,114.00
3,132.13
Ins
1.3000
40,400.00
52,520.00
11
14,777
5,152 Comision de topografia
56,577.00
Fecha :
29/09/11
Pgina :
203

Codigo
Nombre
Tipo U.M.
15
Estacion Total
Eqp
HR
1.0000
7,500.00
7,500.00
47
Campero 3001 cc en adelante
Eqp
HR
1.0000
22,476.00
22,476.00
6,977
Conductor
Ins
1.0000
4,704.00
4,704.00
8,108
Topografo
Ins
1.0000
8,436.00
8,436.00
8,109
Cadenero
Ins
2.0000
5,458.00
10,916.00
14,652
Dibujante
Ins
0.5000
5,090.00
2,545.00
5,153 Estabilizacion subrasante con Cemento + stasoil
Cantidad
Vr.Unitario
Vr.Total
46,130.15
Eqp
HR
0.0125
114,933.00
1,436.66
Motoniveladora
Eqp
HR
0.0125
141,998.00
1,774.98
11
Carrotanque de Agua
Eqp
HR
0.0125
50,114.00
626.43
14
Eqp
HR
0.0286
149,723.00
4,282.08
Cemento gris
Ins
kg
27.5000
488.00
13,420.00
Ana
0.0320
0.00
0.00
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
804
5,144
14,668
5,154 Tuberia en A.C S/C =10" SCH 40. Suministro e

instal.
428,416.82
23
Eqp
HR
0.5333
1,191.00
635.16
8,206
Tuberia en A.C S/C =10" SCH 40
Ins
1.0000
415,976.00
415,976.00
Ins
0.5333
22,137.00
11,805.66
14,669
5,155 Filtro o Dren Frances PVC 100 mm (0.5 x 0.5) m
54,562.30
Eqp
HR
0.3077
2,214.00
681.25
3,466
Ins
1.0000
28,338.00
28,338.00
7,190
Ana
0.2500
0.00
0.00
13,783
Ins
2.4000
2,810.00
6,744.00
13,961
Ins
0.2500
47,950.00
11,987.50
14,669
Ins
0.3077
22,137.00
6,811.55
69

Instal.
und
209,557.47
Eqp
HR
0.8000
1,780.00
1,424.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.8000
17,800.00
14,240.00
13,844
Ins
und
1.0000
185,600.00
185,600.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
55
5,193 Placa de fondo o base en Concreto 4000 Psi,

557,867.97
17
Eqp
HR
9.5000
1,618.00
15,371.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
16,182.00
153,729.00
5,058
Ana
1.0000
373,539.47
373,539.47
Fecha :
29/09/11
Pgina :
204

Codigo
Nombre
Tipo U.M.
5,194 Tuberia en A.C S/C =14" SCH 40. Suministro e

instal.
Cantidad
Vr.Unitario
Vr.Total
568,428.82
23
Eqp
HR
0.5333
1,191.00
635.16
2,490
Ins
1.0000
555,988.00
555,988.00
Ins
0.5333
22,137.00
11,805.66
14,669
5,195 Limpieza alcantarillla tipo = 36"
69
14,669
und
92,899.07
Eqp
HR
3.8150
2,214.00
8,446.41
Ins
3.8150
22,137.00
84,452.66
5,196 Canal en Piedra pegada (0.60 x 0.90 ) trapezoidal,

Concreto 2500 Psi
82,296.90
Eqp
HR
1.2000
1,618.00
1,941.60
4,489
Ins
1.2000
16,182.00
19,418.40
5,055
Ana
0.1500
297,192.92
44,578.94
5,061
Formaleta (1 uso)
Ana
0.4000
34,067.20
13,626.88
5,063
Ana
0.0600
45,518.07
2,731.08
17
5,197 Tubo Galvanizado de 3" (Para Quiebrapatas)
und
116,626.20
Eqp
HR
0.0800
1,618.00
129.44
3,310
Ins
3.4000
33,883.00
115,202.20
4,489
Ins
0.0800
16,182.00
1,294.56
5,144
Ana
0.0300
0.00
0.00
17
5,203 Escalera maciza en concreto de 3000 psi, un tramo
843,157.52
17
Eqp
HR
21.2000
1,618.00
34,301.60
49
Eqp
HR
0.1000
4,375.00
437.50
A.C.P.M.
Ins
gal
0.2200
8,199.00
1,803.78
1,848
Tabla burra 3.00 m
Ins
9.1200
4,666.00
42,553.92
2,197
Ins
2.7400
1,500.00
4,110.00
3,323
Ins
10.8600
4,333.00
47,056.38
3,797
Ins
lb
1.5000
2,178.00
3,267.00
4,040
Paral corriente 2 a 3.50 ml
Ins
2.9000
170.00
493.00
4,489
Ins
21.2000
16,182.00
343,058.40
5,053
Ana
1.0500
319,677.09
335,660.94
5,144
Ana
0.5000
0.00
0.00
Ins
mes
8.6900
3,500.00
30,415.00
767
13,627
5,204 Dilatacion gravilla lavada A = 0.10 m
11,792.08
Eqp
HR
0.3000
Cemento gris
Ins
kg
1.5800
488.00
771.04
2,448
Ins
1.0000
3,735.00
3,735.00
3,684
Agua para obra
Ins
0.8258
10.00
8.26
4,426
Arena lavada de rio
Ins
0.0078
26,100.00
203.58
4,489
Ins
0.3000
16,182.00
4,854.60
Gravilla para piso
Ins
bt
0.1000
17,342.00
1,734.20
17
804
15,575
1,618.00
485.40
Fecha :
29/09/11
Pgina :
205

Codigo
Nombre
Tipo U.M.
5,206 Formaleta metalica tipo camisa para pilotes =1.5

m
Cantidad
Vr.Unitario
und
Vr.Total
2,738,120.00
42
Motosoldador Diesel
Eqp
HR
12.0000
14,833.00
177,996.00
43
Equipo de Oxicorte
Eqp
HR
4.0000
5,000.00
20,000.00
44
Eqp
HR
12.0000
4,350.00
52,200.00
48
Eqp
HR
10.0000
3,554.00
35,540.00
2,934
Ins
kg
19.0000
6,856.00
130,264.00
5,144
Ana
8,194
Ins
kg
14,744
Ins
und
3.9600
6,200.00
24,552.00
14,752
Ins
10.0000
35,536.00
355,360.00
15,780
Lamina HR 3/16"
Ins
14.5000
114,944.00
1,666,688.00
5,207 Drenes horizontales con instalacion de tuberia

perforada con filtro de 2", Incluye: perforacion
4.0000
0.00
0.00
112.0000
2,460.00
275,520.00
210,561.98
69
Eqp
HR
0.4444
2,214.00
82
Eqp
HR
1.3000
188.00
244.40
85
Eqp
HR
1.3514
140,000.00
189,196.00
Tuberia de drenaje 2" con filtro
Ins
1.0000
10,300.00
10,300.00
Ins
0.4444
22,137.00
9,837.68
4,035
14,669

3/4")
und
983.90
725,729.73
Eqp
HR
1.5000
809.00
1,213.50
Neopreno (1.80 x 0.30) m D=60 E= 4 3/4"
Ins
und
1.0000
632,572.00
632,572.00
4,489
Ins
1.5000
16,182.00
24,273.00
5,144
Ana
0.0200
0.00
0.00
Lamina HR 1/4"
Ins
0.5400
125,317.09
67,671.23
19
720
14,742
5,210 Vidrio color bronce 6 mm. Suministro e instal.
17
68,579.70
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
15,555
Vidrio bronce 6 mm
Ins
1.0000
63,333.00
63,333.00
16,093
Ins
und
0.1000
7,967.00
796.70
4,489
5,211 Terraplen o rellenos con material mezclado

relacion 2:1, sub base granular y material
prestamo (a. libre 2 Km)
33,402.69
Con material local

1
Eqp
HR
0.0152
114,933.00
1,746.98
Motoniveladora
Eqp
HR
0.0152
141,998.00
2,158.37
11
Carrotanque de Agua
Eqp
HR
0.0152
50,114.00
761.73
14
Eqp
HR
0.0152
149,723.00
2,275.79
21
Volqueta (6 m3 )
Eqp
HR
0.0455
59,634.00
2,713.35
Ins
0.3400
1,250.00
425.00
8,144
Ins
0.0152
10,228.00
155.47
8,154
Ins
0.6600
35,100.00
23,166.00
858
5,212 Canalizacion y tendido ducto Tubo conduit PVC 3"

x 6 m tipo pesado
31,759.23
Fecha :
29/09/11
Pgina :
206

Codigo
Nombre
Tipo U.M.
Eqp
2,927
2,938
4,515
55
15,981
Cantidad
Vr.Unitario
Vr.Total
HR
0.5333
1,780.00
949.27
Ins
und
0.0100
65,679.20
656.79
Ins
und
0.0100
31,668.00
316.68
Ins
0.5333
17,800.00
9,492.74
Tubo conduit PVC 3"
Ins
1.0500
19,375.00
20,343.75

3/4")
und
86,300.53
Eqp
HR
0.5000
809.00
404.50
Neopreno (0.30 x 0.20) m D=60 E= 4 3/4"
Ins
und
1.0000
70,286.00
70,286.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
19
490
14,742
5,214 Fabricacion espigo tipo C (anclaje estribo - pila)
und
764,645.79
42
Motosoldador Diesel
Eqp
HR
4.0000
14,833.00
59,332.00
43
Equipo de Oxicorte
Eqp
HR
1.7600
5,000.00
8,800.00
44
Eqp
HR
1.7600
4,350.00
7,656.00
1,717
Ins
kg
4.2900
7,500.00
32,175.00
2,934
Ins
kg
1.4300
6,856.00
9,804.08
3,684
Agua para obra
Ins
6.6000
10.00
66.00
5,144
Ana
13,613
Esp
13,736
Tuerca =3/4" G-8
Ins
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
13,806
Sikagrout 200
14,744
14,745
0.0678
0.00
0.00
35.0000
566,404.29
198,241.50
und
32.0000
980.00
31,360.00
cm
960.0000
180.00
172,800.00
Ins
kg
14.0000
2,494.00
34,916.00
Ins
und
0.2120
6,200.00
1,314.40
Oxigeno Industrial
Ins
0.3530
15,662.00
5,528.69
14,746
Acetileno
Ins
kg
0.1760
41,820.00
7,360.32
15,782
Lamina HR 3/4"
Ins
0.4400
443,845.00
195,291.80
5,215 Muro en bloque No. 5 de 0.23 m con andamio
49,189.87
Eqp
HR
1.1500
1,618.00
1,540
Ana
0.0200
247,076.00
4,941.52
2,053
Bloque No. 5
Ins
und
26.6500
891.00
23,745.15
4,489
Ins
1.1500
16,182.00
18,609.30
5,144
Ana
0.2000
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
5,216 Fabricacion viga principal 300 x 300 x 1200 tipo "I"
1,860.70
1,001,217.11
42
Motosoldador Diesel
Eqp
HR
5.8700
14,833.00
87,069.71
43
Equipo de Oxicorte
Eqp
HR
2.5700
5,000.00
12,850.00
44
Eqp
HR
2.5700
4,350.00
11,179.50
1,717
Ins
kg
1.0000
7,500.00
7,500.00
2,934
Ins
kg
1.0000
6,856.00
6,856.00
5,144
Ana
0.2270
0.00
0.00
Esp
35.0000
741,642.30
259,574.81
13,613
Fecha :
29/09/11
Pgina :
207

Codigo
Nombre
Tipo U.M.
14,744
Ins
und
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
kg
0.2567
41,820.00
10,735.19
14,945
Lamina HR 1/2"
Ins
1.2600
250,702.65
315,885.34
15,782
Lamina HR 3/4"
Ins
0.6300
443,845.00
279,622.35
5,217 Relleno con material crudo de rio sin seleccionar

(conformacion, riego y compactacion)
Cantidad
Vr.Unitario
Vr.Total
0.3080
6,200.00
1,909.60
0.5130
15,662.00
8,034.61
29,676.13
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ana
1.2500
0.00
0.00
Ins
1.2500
17,600.00
22,000.00
11
5,143
15,365
5,219 Empradizacion por semilla (tipo grama)
1,472.80
Eqp
HR
0.0750
1,618.00
121.35
Ins
0.0700
1,250.00
87.50
3,682
Grama (Semilla)
Ins
kg
0.0005
25,000.00
12.50
3,684
Agua para obra
Ins
3.7800
10.00
37.80
4,489
Ins
0.0750
16,182.00
1,213.65
5,143
Ana
0.0700
0.00
0.00
17
858
5,220 Raspado superficie de muro pintado en vinilo
17
4,489
2,848.00
Eqp
HR
0.1600
1,618.00
258.88
Ins
0.1600
16,182.00
2,589.12
5,221 Paete rustico muros 1:5
13,964.96
E=2; desp=8%
Eqp
HR
0.5600
1,618.00
906.08
Cemento gris
Ins
kg
6.5200
488.00
3,181.76
3,684
Agua para obra
Ins
3.2200
10.00
32.20
4,426
Arena lavada de rio
Ins
0.0300
26,100.00
783.00
4,489
Ins
0.5600
16,182.00
9,061.92
17
804
5,222 Tuberia presion PVC RDE 51 4 ". Suministro e

instal.
28,062.62
E=2.5; desp=12%
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.4211
17,800.00
7,495.58
15,016
Ins
1.0000
15,499.00
15,499.00
15,047
Ins
und
0.1667
27,132.00
4,522.90
5,223 Paete culatas 1:4
367.80
17,526.24
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
6.9800
10.00
69.80
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.5200
16,182.00
8,414.64
17
804
0.5200
1,618.00
841.36
14.1300
488.00
6,895.44
Fecha :
29/09/11
Pgina :
208

Codigo
Nombre
Tipo U.M.
5,143
Ana
5,144
Ana
Cantidad
Vr.Unitario
Vr.Total
0.0500
0.00
0.00
0.0141
0.00
0.00
16,123.40
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
17
804
0.5200
1,618.00
841.36
11.8000
488.00
5,758.40
6.5000
10.00
65.00
0.0400
26,100.00
1,044.00
0.5200
16,182.00
8,414.64
20,644.60
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
17
804
14,122
0.5200
1,618.00
841.36
10.2000
488.00
4,977.60
6.0000
10.00
60.00
0.0300
26,100.00
783.00
Ins
0.5200
16,182.00
8,414.64
Ins
kg
0.8000
6,960.00
5,568.00
5,226 Impermeabilizacin placas con Sika Integral
21,811.52
Eqp
HR
0.8500
1,618.00
1,540
Ana
0.0200
247,076.00
4,941.52
4,489
Ins
0.8500
16,182.00
13,754.70
Ins
kg
0.2500
6,960.00
1,740.00
17
14,122
5,227 Raspado y resane superficie muro pintado
4,202.85
Eqp
HR
0.2100
Cemento gris
Ins
kg
1,792
Ins
und
2,484
Yeso corriente
Ins
4,489
Ins
17
804
5,228 Liston de piso 0.03 x 0.07 inmunizado
1,375.30
1,618.00
339.78
0.4400
488.00
214.72
0.0350
1,018.00
35.63
bt
0.0150
14,300.00
214.50
0.2100
16,182.00
3,398.22
7,591.63
Eqp
HR
0.1250
1,942.00
242.75
1,279
Liston de piso 0.03 x 0.07
Ins
1.0000
3,000.00
3,000.00
5,064
Ins
0.1250
19,419.00
2,427.38
5,144
Ana
0.0020
0.00
0.00
Ins
gal
0.0350
54,900.00
1,921.50
56
15,722
5,229 Placa prefabricada para tapa canal abierto 3000

Psi e=0.10 m
52,611.62
Incluye acarreo
Eqp
HR
0.9600
1,618.00
1,553.28
2,208
Ins
1.3333
2,667.00
3,555.91
4,489
Ins
0.9600
16,182.00
15,534.72
5,053
Ana
0.1000
319,677.09
31,967.71
17
5,230 Muro en concreto 3500 psi, resistencia 245 kg/cm

Sin refuerzos
732,086.82
Fecha :
29/09/11
Pgina :
209

Codigo
Nombre
Tipo U.M.
17
Eqp
49
Eqp
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
5,231 Baranda en madera 0.05 x 0.10 x 1.0
Cantidad
Vr.Unitario
Vr.Total
HR
16.0000
1,618.00
25,888.00
HR
1.5000
4,375.00
6,562.50
16.0000
16,182.00
258,912.00
1.0000
350,105.57
350,105.57
2.6600
34,067.20
90,618.75
64,418.73
Sin refuerzos
Eqp
HR
1.0000
1,942.00
1,942.00
5,064
Ins
1.0000
19,419.00
19,419.00
5,144
Ana
0.0168
0.00
0.00
15,722
Ins
gal
0.1300
54,900.00
7,137.00
15,955
Ins
1.0700
2,239.00
2,395.73
15,985
Ins
4.4700
7,500.00
33,525.00
56
5,232 Manejo, control de aguas y limpieza de Cause

(L=30 m)
und
1,715,882.00
58
Eqp
HR
32.0000
11,600.00
371,200.00
59
Eqp
HR
32.0000
3,405.00
108,960.00
Ins
21.0000
1,250.00
26,250.00
13,960
Cuadrilla AA-4
Ins
32.0000
34,046.00
1,089,472.00
16,285
Ins
und
120.0000
1,000.00
120,000.00
858
5,233 Canal perimetral rectangular para aguas lluvias en

concreto reforzado 3000 Psi ancho util 0.40 m, H
util 0.20m, e=0.10
59,634.97
Eqp
HR
0.6667
1,618.00
1,078.72
1,901
Ins
kg
5.6000
2,490.00
13,944.00
4,003
Formaleta sardinel
Ins
4.0000
464.00
1,856.00
4,489
Ins
0.6667
16,182.00
10,788.54
5,053
Ana
0.1000
319,677.09
31,967.71
17
5,234 Alistado sobre cubierta en concreto 2500 Psi

e=0.05 m
21,979.65
Incluye tela impermeable

Eqp
HR
0.4000
1,618.00
647.20
4,489
Ins
0.4000
16,182.00
6,472.80
5,055
Ana
0.0500
297,192.92
14,859.65
17
5,235 Replanteo y localizacion para sealizacion vial
km
266,910.85
15
Estacion Total
Eqp
HR
5.3333
7,500.00
39,999.75
46
Eqp
HR
5.3333
21,534.00
114,847.28
3,837
Ins
gal
0.0500
52,063.00
2,603.15
8,108
Topografo
Ins
5.3333
8,436.00
44,991.72
8,109
Cadenero
Ins
5.3333
5,458.00
29,109.15
8,145
Ins
5.3333
5,955.00
31,759.80
Ins
50.0000
72.00
3,600.00
14,760

instal.
4,801.36
Fecha :
29/09/11
Pgina :
210

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0010
65,679.20
65.68
und
0.0010
31,668.00
31.67
4,515
Ins
0.1047
17,800.00
1,863.66
15,003
Ins
1.0000
2,737.00
2,737.00
15,041
Ins
und
0.1667
620.00
103.35
5,237 Tuberia presion PVC RDE 26 1 1/2 ". Suministro e

instal.
8,473.19
2,927
Ins
und
0.0020
65,679.20
2,938
Ins
und
0.0020
31,668.00
63.34
4,515
Ins
0.1570
17,800.00
2,794.60
15,005
Ins
1.0000
5,225.00
5,225.00
15,043
Ins
und
0.1667
1,553.00
258.89
5,238 Valvula de ventosa triple accion 2" plastica.

und
131.36
735,232.21
2,927
Ins
und
0.0150
65,679.20
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
2.0000
17,800.00
35,600.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,474
Valvula de ventosa triple accion 2" rosca
Ins
und
1.0000
682,080.00
682,080.00
15,062
Ins
und
1.0000
9,904.00
9,904.00
15,077
Ins
und
1.0000
5,788.00
5,788.00
5,239 Valvula de mariposa =8" E.B. Suministro e Instal.
und
985.19
5,218,083.00
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,780.00
8,900.00
Soldador
Ins
5.0000
7,443.00
37,215.00
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,515
Ins
5.0000
17,800.00
89,000.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,037
Ins
und
2.0000
42,533.00
85,066.00
14,713
Valvula de mariposa =8" E.B.
Ins
und
1.0000
4,793,352.00
4,793,352.00
8
55
519
5,240 Bafles en PRFV de 0.60 x 1.80 m. Suministro e

Instal.
und
26,250.00
482,418.00
55
Eqp
HR
3.5000
1,780.00
6,230.00
824
Bafles en PRFV de 0.60 x 1.80 m
Ins
und
1.0000
413,888.00
413,888.00
4,515
Ins
3.5000
17,800.00
62,300.00
5,144
Ana
0.1000
0.00
0.00
5,241 Vastago en acero inoxidable de 1.0 m hasta 5.50 m

de longitud,con reductor de fuerza, guias y volante
de maniobra
55
4,515
14,177
und
2,126,479.00
Eqp
HR
6.0000
1,780.00
10,680.00
Ins
6.0000
17,800.00
106,800.00
Vastago en acero inoxidable de 1.0 m hasta 5.50 m
Ins
und
1.0000
2,008,999.00
2,008,999.00
Fecha :
29/09/11
Pgina :
211

Codigo
Nombre
Tipo U.M.
5,242 Pasamuro en H.D. =4" L=0.25 m E.R x E.R.

17
883
4,489
Cantidad
Vr.Unitario
und
Vr.Total
180,332.74
Eqp
HR
1.3333
1,618.00
2,157.28
Pasamuro en H.D. =4" L=0.25 m E.R x E.R
Ins
und
1.0000
156,600.00
156,600.00
Ins
1.3333
16,182.00
21,575.46
5,243 Impermeabilizacion acrilica con refuerzo en tela de

polipropileno (3 capas) para viga canal.
33,428.81
Sub Contrato Todo Costo

Eqp
HR
0.5714
1,780.00
1,017.09
Sika Fill Refuerzo
Ins
1.0500
1,300.00
1,365.00
1,676
Sika Fill 5
Ins
kg
1.8000
11,581.00
20,845.80
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,515
Ins
0.5714
17,800.00
10,170.92
55
942
5,244 Transporte de crudo de castilla (via pavimentada)
m-km
Eqp
5,245 Empedrado, o piso para camino de herradura. E=

0.20 m, solado E=0.05 m, Piedra E = 0.15 m
HR
180.05
0.0027
66,686.00
180.05
41,034.22
Eqp
HR
0.3500
1,618.00
566.30
1,540
Ana
0.0500
247,076.00
12,353.80
4,489
Ins
0.3500
16,182.00
5,663.70
5,060
Ana
0.0500
339,764.99
16,988.25
5,063
Ana
0.1200
45,518.07
5,462.17
17
5,246 Concreto lanzado de 4000 Psi para pila

(profundidad 0-15)
783,159.16
17
Eqp
HR
16.0000
1,618.00
25,888.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
76
Eqp
HR
1.0000
2,958.00
2,958.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
6,016.00
Eqp
HR
32.0000
188.00
3,657
Ins
0.2000
36,214.00
7,242.80
4,489
Ins
16.0000
16,182.00
258,912.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
2.6100
34,067.20
88,915.39
5,247 Pedraplen, para base del Talud, colocacion

manual (No incluye acarreo)
31,779.31
Eqp
HR
0.1667
2,214.00
369.07
13,966
Piedra comun o bolo
Ins
1.1000
25,200.00
27,720.00
14,669
Ins
0.1667
22,137.00
3,690.24
69
5,248 Arbol Pomarroso h = 1.60 m. Suministro y siembra
55
223
4,515
und
32,922.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.2000
34,000.00
6,800.00
Ins
0.5000
17,800.00
8,900.00
Fecha :
29/09/11
Pgina :
212

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,143
Ana
5,144
Ana
0.2000
0.00
0.00
0.0400
0.00
0.00
15,917
15,918
Dap (fertilizantes)
Ins
0.0033
40,000.00
132.00
Ins
bt
0.0750
46,000.00
3,450.00
15,919
16,367
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
Pomarroso 1.60 m
Ins
und
1.0000
12,000.00
12,000.00
5,249 Cheque tipo compuerta de 1 1/2"
und
82,264.00
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
16,410
Cheque tipo compuerta de 1 1/2" Itap - italiano
Ins
und
1.0000
66,100.00
66,100.00
55
4,515
und
40,954.03
Eqp
HR
0.6666
1,780.00
Ins
0.2300
34,000.00
7,820.00
4,515
Ins
0.6666
17,800.00
11,865.48
5,143
Ana
0.2300
0.00
0.00
5,144
Ana
0.0600
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.5000
3,000.00
1,500.00
16,368
Pomarroso 2.0 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
5,251 Arbol Oity h = 1.50 m. Suministro y siembra
und
1,186.55
29,902.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.1700
34,000.00
5,780.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,143
Ana
0.1700
0.00
0.00
5,144
Ana
0.0250
0.00
0.00
15,911
Oity 1.50 m
Ins
und
1.0000
10,000.00
10,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
55
223
und
41,262.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.2100
34,000.00
7,140.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,143
Ana
0.2100
0.00
0.00
5,144
Ana
0.0400
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,370
Oity 1.70 m
Ins
und
1.0000
20,000.00
20,000.00
55
223
109
m
Eqp
HR
14,427.74
0.0615
890.00
54.74
Fecha :
29/09/11
Pgina :
213

Codigo
Nombre
Tipo U.M.
4,515
Ins
5,144
16,275
Cantidad
Vr.Unitario
Vr.Total
0.0615
17,800.00
1,094.70
Ana
0.0004
0.00
0.00
Ins
1.0500
12,646.00
13,278.30
5,254 Movilizacion y desmovilizacion para el compresor

en pozos profundos
und
26,611.05
Camion 350
Eqp
HR
0.7041
34,871.00
24,552.67
14,703
Ayudante (A)
Ins
0.2944
5,146.00
1,514.98
16,362
Ins
0.0401
13,551.00
543.40
36
5,255 Tuberia PVC alcantarillado 42" (inc. union).

949,545.71
Eqp
HR
0.0000
108,409.00
0.00
14
Eqp
HR
0.2532
149,723.00
37,909.86
55
Eqp
HR
1.5474
1,780.00
2,754.37
Ins
1.5474
17,800.00
27,543.72
14,118
Lubricante 500 gr
Ins
und
0.1627
12,887.00
2,096.71
15,415
Ins
1.0290
830,950.00
855,047.55
15,522
Union alcantarillado PVC 42 "
Ins
und
0.1667
145,132.00
24,193.50
4,515

en sobretamaos entre 15" y 30" hasta < 4.0 m
14
Eqp
5,257 Red suministro CPVC 1/2"
HR
14,972.30
0.1000
149,723.00
14,972.30
5,835.11
2,931
Ins
und
0.0004
70,423.60
28.17
2,938
Ins
und
0.0004
31,668.00
12.67
3,996
Tubo CPVC 1/2"
Ins
1.0000
4,257.08
4,257.08
4,515
Ins
0.0800
17,800.00
1,424.00
Union presion CPVC 1/2"
Ins
und
0.1667
679.00
113.19
14,530
5,258 Punto agua fria PVC 1/2"
und
37,753.68
Eqp
HR
1.3333
1,780.00
2,373.27
2,927
Ins
und
0.0400
65,679.20
2,627.17
2,938
Ins
und
0.0400
31,668.00
1,266.72
4,515
Ins
1.3333
17,800.00
23,732.74
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,993
Ins
1.5000
1,816.17
2,724.26
15,021
Ins
und
3.0000
421.08
1,263.24
15,048
Ins
und
2.0000
290.00
580.00
15,112
Ins
und
1.0000
328.28
328.28
15,756
Niple 1/2" en H.G. L=0.05 m
Ins
und
1.0000
1,500.00
1,500.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
55
5,259 Tuberia de reventilacion 3"
2
55
16,004.29
Esp
38.0000
11,597.31
4,406.98
Eqp
HR
0.5500
1,780.00
979.00
Fecha :
29/09/11
Pgina :
214

Codigo
Nombre
Tipo U.M.
2,927
Ins
3,653
Ins
4,515
Ins
5,260 Valvula de Plato =8" con vastago de 1.80 m,

columna y rueda de manejo. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
und
0.0019
65,679.20
124.79
und
0.1400
5,025.12
703.52
0.5500
17,800.00
9,790.00
und
4,696,323.00
Eqp
HR
2.5000
8,750.00
21,875.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
55
Eqp
HR
5.0000
1,780.00
8,900.00
Soldador
Ins
5.0000
7,443.00
37,215.00
1,717
Ins
kg
0.5000
7,500.00
3,750.00
4,515
Ins
5.0000
17,800.00
89,000.00
13,919
Valvula de Plato =8" con vastago de 1.80 m
Ins
1.0000
4,530,208.00
4,530,208.00
14,116
Ins
kg
0.5000
6,400.00
3,200.00
519
5,261 Valvula de Mariposa =10" E.B. Suministro e

Instal.
und
6,728,387.00
Eqp
HR
3.0000
8,750.00
Eqp
HR
5.0000
1,780.00
8,900.00
Soldador
Ins
5.0000
7,443.00
37,215.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
4,515
Ins
5.0000
17,800.00
89,000.00
13,524
Ins
und
2.0000
386,280.00
772,560.00
13,922
Ins
und
1.0000
5,426,480.00
5,426,480.00
13,955
Ins
und
2.0000
50,266.00
100,532.00
14,014
Ins
und
12.0000
21,350.00
256,200.00
8
55
519
5,262 Canaleta en lamina Galvanizada Cal. 20 Au = 0.50

m, incluye: accesorios instalacion
26,250.00
60,967.65
Instalada
48
Eqp
HR
0.8000
3,554.00
74
Eqp
HR
0.1500
5,313.00
796.95
1,717
Ins
kg
0.2000
7,500.00
1,500.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
3,838
Ins
gal
0.0800
37,076.00
2,966.08
13,154
Platina 1/4" x 1 1/4"
Ins
0.5500
4,083.00
2,245.65
14,752
Ins
0.8000
35,536.00
28,428.80
16,312
Lamina galvanizada Cal 20 4'*8'
Ins
und
0.2750
72,807.00
20,021.93
und
2,843.20
51,874.03
Instalada
Eqp
HR
0.6666
1,780.00
Ins
0.2300
34,000.00
7,820.00
4,515
Ins
0.6666
17,800.00
11,865.48
5,143
Ana
0.2300
0.00
0.00
5,144
Ana
0.0600
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,371
Oity 2.0 m
Ins
und
1.0000
26,670.00
26,670.00
55
223
1,186.55
Fecha :
29/09/11
Pgina :
215

Codigo
Nombre
Tipo U.M.

en sobretamaos entre 15" y 30" hasta < 8.0 m
14
Cantidad
Vr.Unitario
Eqp
5,265 Anden en concreto escobillado 2500 psi e=0.08 m

con dilatacin en ladrillo c/2m, incluye relleno y
excavacin
HR
Vr.Total
16,634.23
0.1111
149,723.00
16,634.23
47,463.55
Ana
0.0600
25,146.68
1,508.80
2,265
Andenes en concreto de resistencia 2500 psi, espesor 8

cm
Ana
1.0000
36,878.71
36,878.71
3,904

compactado
Ana
0.1500
17,976.50
2,696.48
4,645
Ana
0.5000
12,759.11
6,379.56
324
5,266 Limpieza cajas de inspeccin
109
4,515
und
27,193.95
Eqp
HR
1.4550
890.00
1,294.95
Ins
1.4550
17,800.00
25,899.00
5,267 Puerta en acrilico con marco de aluminio
165,909.25
No incluye marco
Eqp
HR
0.6000
1,942.00
1,519
Ins
und
0.7500
1,534.33
1,150.75
5,064
Ins
0.7000
19,419.00
13,593.30
Puerta en aluminio y acrlico
Ins
1.0000
150,000.00
150,000.00
56
16,402
5,268 Hoja puerta flormorado. Suministro e instal.
1,165.20
193,266.45
No incluye marco
Esp
45.0000
133,287.21
Eqp
HR
1.8920
1,942.00
3,674.26
1,236
Cedro Caquet pieza
Ins
und
0.3600
50,000.00
18,000.00
1,807
Ins
lb
0.1000
2,952.00
295.20
5,064
Ins
1.8920
19,419.00
36,740.75
5,086
Ins
und
1.5000
49,718.00
74,577.00
4
56
5,269 Ventana lamina cal. 16
59,979.24
105,580.70
Esp
50.0000
Manija para ventana
Ins
und
1.0000
1,914.50
1,914.50
2,155
Ins
und
0.4400
99,521.00
43,789.24
2,474
Ins
1.9400
1,880.00
3,647.20
2,502
Ins
gal
0.2300
27,063.00
6,224.49
5,064
Ins
0.6667
19,419.00
12,946.65
14,116
Ins
kg
0.1600
6,400.00
1,024.00
14,726
Bisagra alum. exter. 2"
Ins
und
1.0500
801.00
841.05
7
810
5,270 Enchape muros en triplex 4mm
70,387.13
35,193.57
52,496.13
Sin instalacion
4
Esp
45.0000
36,204.23
16,291.90
1,792
Ins
und
0.5000
1,018.00
509.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Ins
0.5000
19,419.00
9,709.50
Fecha :
29/09/11
Pgina :
216

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,086
Ins
8,223
Ins
und
0.3600
49,718.00
17,898.48
gal
0.0500
52,981.00
2,649.05
8,230
13,235
Ins
gal
0.0400
47,205.00
1,888.20
Ins
2.0000
1,300.00
2,600.00
5,271 Reja en tubo cuadrado 1" pintada
91,635.67
Eqp
HR
0.2000
8,750.00
1,750.00
Tubo cuadrado de 1" Cal. 18
Ins
7.0000
2,866.00
20,062.00
1,717
Ins
kg
0.6000
7,500.00
4,500.00
1,850
Segueta
Ins
und
0.0500
2,500.00
125.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0200
27,063.00
541.26
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,064
Ins
1.2500
19,419.00
24,273.75
5,066
Ins
0.2000
18,610.00
3,722.00
Ins
und
1.0000
35,496.00
35,496.00
8
449
16,397
5,272 Tubo cerramiento 2 1/2" pintado. Suministro e

instal.
Esp
35.0000
19,320.70
6,762.25
1,717
Ins
kg
0.0400
7,500.00
300.00
2,502
Ins
gal
0.0050
27,063.00
135.32
3,838
Ins
gal
0.0050
37,076.00
185.38
Ins
1.0000
18,700.00
18,700.00
14,956
5,273 Puerta en lamina cold rolled calibre 16

anticorrosivo. Suministro e instal.
26,082.95
258,279.73
Eqp
HR
0.3000
8,750.00
2,625.00
Ana
1.0000
19,985.33
19,985.33
1,519
Ins
und
0.7500
1,534.33
1,150.75
2,155
Ins
und
1.5000
99,521.00
149,281.50
2,502
Ins
gal
0.0500
27,063.00
1,353.15
5,064
Ins
4.0000
19,419.00
77,676.00
5,144
Ana
0.0500
0.00
0.00
Ins
kg
0.9700
6,400.00
6,208.00
8
228
14,116
5,274 Marquesina en cristal templado 5 mm
204,893.00
Eqp
HR
1.0000
1,942.00
1,942.00
Ins
1.0000
19,419.00
19,419.00
16,068
Vidrio templado 5 mm
Ins
1.0300
125,000.00
128,750.00
16,080
Cinta sika PVC V-10
Ins
1.5000
11,252.00
16,878.00
16,081
Estructura aluminio para marquesina
Ins
1.0300
36,800.00
37,904.00
56
5,064
5,275 Motobomba a gasolina 3.5 H.P. =1 1/4" x 1".

Suministro e Instalacion y funcionamiento.
55
540
4,515
und
1,489,160.00
Eqp
HR
2.0000
1,780.00
3,560.00
Motobomba a gasolina 3.5 H.P. =1 1/4" x 1"
Ins
und
1.0000
1,450,000.00
1,450,000.00
Ins
2.0000
17,800.00
35,600.00
Fecha :
29/09/11
Pgina :
217

Codigo
Nombre
Tipo U.M.
5,276 Retiro de tuberia existente con manejo de aguas

residuales de 14" a 36"
17
108
4,489
Cantidad
Vr.Unitario
Vr.Total
11,370.00
Eqp
HR
0.4000
1,618.00
647.20
Motobomba de 3"
Eqp
HR
0.4000
10,625.00
4,250.00
Ins
0.4000
16,182.00
6,472.80
5,280 Cercha en perfil estructural PHR en C 160 x 60 x

2.0 en Tipo Cajon. Suministro e instalacion,
pintada.
54,985.77
Eqp
HR
0.7000
8,750.00
115
Eqp
HR
0.6667
1,259.00
839.38
943
Ins
2.0500
14,917.00
30,579.85
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0600
52,063.00
3,123.78
5,144
Ana
0.0095
0.00
0.00
14,116
Ins
kg
0.7143
6,400.00
4,571.52
16,423
Ins
0.6667
12,589.00
8,393.09
5,281 Guardacable de 7/8" o Portacable T.P. Suministro

e instal.
und
6,125.00
40,163.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,740
Ins
und
1.0000
31,668.00
31,668.00
19
5,282 Sikadur 301 como resina de impregnacin
61
5,066
16,401
101,187.00
Eqp
HR
1.0000
1,861.00
1,861.00
Ins
0.6000
18,610.00
11,166.00
Sikadur 301
Ins
kg
1.0000
88,160.00
88,160.00
5,283 Valvula Reductora de presion HF =3" de 150 Psi.

und
1,721,216.00
Eqp
HR
1.6000
1,780.00
2,848.00
4,515
Ins
1.6000
17,800.00
28,480.00
4,793
Brida en PVC =3"
Ins
und
2.0000
30,044.00
60,088.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valvula Reductora de presion HF =3" de 150 Psi.
Ins
und
1.0000
1,585,720.00
1,585,720.00
55
14,556
5,284 Viga aerea de 0.20 x 0.20 en concreto de 3000 Psi
40,226.47
17
Eqp
HR
1.1000
1,618.00
1,779.80
49
Eqp
HR
0.0500
4,375.00
218.75
82
Eqp
HR
4.4000
188.00
827.20
4,489
Ins
1.1000
16,182.00
17,800.20
5,053
Ana
0.0400
319,677.09
12,787.08
5,061
Formaleta (1 uso)
Ana
0.2000
34,067.20
6,813.44
5,285 Tuberia Polietileno de alta densidad alcantarillado

1,109,146.29
Fecha :
29/09/11
Pgina :
218

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.3333
108,409.00
36,132.72
3,281
Tuberia Alcantarillado Polietileno alta d. 40"
Ins
1.0000
1,054,359.00
1,054,359.00
4,515
Ins
1.0100
17,800.00
17,978.00
Lubricante 500 gr
Ins
und
0.0525
12,887.00
676.57
14,118
5,286 Lineas de demarcacion flexicolor parqueadero

0.10 m
Esp
30.0000
3,520.58
1,056.17
Ins
0.0800
18,610.00
1,488.80
15,888
Pintura flexicolor blanco
Ins
gal
0.0200
89,589.00
1,791.78
15,889
Rollo de Cinta de enmascarar 1"
Ins
und
0.0600
4,000.00
240.00
5
5,066
5,287 Division para ducha en acrlico y aluminio
4,576.75
147,816.60
Instalada
56
5,064
15,595
Eqp
HR
0.6000
1,942.00
1,165.20
Ins
0.6000
19,419.00
11,651.40
Divisin para ducha en acrlico y aluminio
Ins
1.0000
135,000.00
135,000.00
5,288 Viga aerea de 0.12 x 0.20 en concreto de 3000 Psi
31,695.18
17
Eqp
HR
0.9500
1,618.00
1,537.10
49
Eqp
HR
0.0400
4,375.00
175.00
82
Eqp
HR
3.8000
188.00
714.40
4,489
Ins
0.9500
16,182.00
15,372.90
5,053
Ana
0.0250
319,677.09
7,991.93
5,061
Formaleta (1 uso)
Ana
0.1733
34,067.20
5,903.85
5,289 Muro en ladrillo rejilla 0.12 m (12 x 24 x 6)
50,452.52
Eqp
HR
0.8500
1,618.00
1,540
Ana
0.0200
247,076.00
4,941.52
2,058
Ins
und
57.0000
533.00
30,381.00
4,489
Ins
0.8500
16,182.00
13,754.70
5,144
Ana
0.1425
0.00
0.00
17
5,290 Bordillo 10 x 40 cm fundido en concreto 2500 psi
17
Eqp
49
1,375.30
24,941.22
HR
0.5400
1,618.00
873.72
525.00
Eqp
HR
0.1200
4,375.00
2,197
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.5400
16,182.00
8,738.28
5,055
Ana
0.0400
297,192.92
11,887.72
5,292 Lavamanos blanco acuacer sin grifera
829
4,515
14,729
und
63,105.50
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.5000
17,800.00
26,700.00
Lavamanos blanco acuacer de corona
Ins
und
1.0000
35,900.00
35,900.00
5,293 Vidrio incoloro 5 mm. Suministro e instal.
40,246.70
Fecha :
29/09/11
Pgina :
219

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2500
1,618.00
404.50
3,748
Ins
1.0000
35,000.00
35,000.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0045
0.00
0.00
Ins
und
0.1000
7,967.00
796.70
17
16,093
98,246.70
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
11,987
Ins
1.0000
93,000.00
93,000.00
16,093
Ins
und
0.1000
7,967.00
796.70
17
4,489
5,295 Guardacable = 3/4" Tipo Pesado. Suministro e

Instal.
und
34,131.50
Eqp
HR
0.5000
809.00
404.50
3,306
Ins
und
1.0000
25,636.00
25,636.00
4,489
Ins
0.5000
16,182.00
8,091.00
19

destapada en Montaa)
16,409
Volqueta 6 m
m-km
Ins
5,298 Nylon C- 9 o 9 mm. Suministro e Instal.
19
256
4,489
m-km
1,703.75
1.2500
1,363.00
2,749.55
Eqp
HR
0.0500
Nylon Calibre 9 o 9 mm
Ins
Ins
5,299 Macizo de anclaje en Concreto Ciclopeo 3000 Psi

puentes colgantes
1,703.75
809.00
40.45
1.0000
1,900.00
1,900.00
0.0500
16,182.00
809.10
431,534.44
Eqp
HR
9.0000
1,618.00
14,562.00
4,489
Ins
9.0000
16,182.00
145,638.00
5,053
Ana
0.6000
319,677.09
191,806.25
5,061
Formaleta (1 uso)
Ana
1.8000
34,067.20
61,320.96
5,063
Ana
0.4000
45,518.07
18,207.23
17
5,301 Concreto estriado rampas de 3000 psi
73,540.17
17
Eqp
HR
0.8800
1,618.00
49
Eqp
HR
0.1000
4,375.00
437.50
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Ins
0.8800
16,182.00
14,240.16
5,053
Ana
0.1600
319,677.09
51,148.33
5,302 Inyector para pozo =4". Suministro e Instal.
55
4,515
und
1,423.84
133,370.00
Eqp
HR
1.5000
1,780.00
2,670.00
Ins
1.5000
17,800.00
26,700.00
Fecha :
29/09/11
Pgina :
220

Codigo
Nombre
Tipo U.M.
13,943
Inyector para pozo =4"
Ins
5,305 Salida + lampara techo Slim 2 * 48 PVC
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
104,000.00
104,000.00
und
124,101.29

Eqp
HR
1.0000
1,780.00
1,780.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,552
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
55
869
Ins
1.0000
17,800.00
17,800.00
13,557
Ins
9.0000
2,422.00
21,798.00
15,845
Lampara fluorescente 2 x 48" de incrustar
Ins
und
1.0000
67,000.00
67,000.00
5,306 Guardaescoba en ceramica duropiso 33 x 7
10,150.57
15
Ins
kg
0.3333
988.06
329.32
17
Eqp
HR
0.4000
1,618.00
647.20
44
HR
348.00
Eqp
0.0800
4,350.00
3,684
Agua para obra
Ins
0.1500
10.00
1.50
4,489
Ins
0.4000
16,182.00
6,472.80
16,072
Disco Diamantado 7"
Ins
und
0.0020
48,140.00
96.28
16,411
Ins
kg
0.0300
3,266.67
98.00
16,412
Ceramica duropiso 33.8*33.8
Ins
0.0833
25,900.00
2,157.47
5,307 Paral para baranda en madera 0.06 x 0.1 x 1.0
12,265.69
Longitud promedio = 4 M
Eqp
HR
0.2500
1,942.00
485.50
5,064
Ins
0.2500
19,419.00
4,854.75
5,144
56
Ana
0.0045
0.00
0.00
15,722
Ins
gal
0.0290
54,900.00
1,592.10
16,364
Ins
1.0300
5,178.00
5,333.34
5,308 Reja tipo bancaria en varilla cuadrada 1/2" o 12

mm Pintada e Instalada.
93,168.16
Eqp
HR
0.8333
8,750.00
Eqp
HR
2.5000
1,259.00
3,147.50
1,528
Varilla cuadrada 1/2" x 6 mts
Ins
und
2.0333
18,250.00
37,107.73
1,717
Ins
kg
0.6786
7,500.00
5,089.50
1,792
Ins
und
0.3494
1,018.00
355.69
2,502
Ins
gal
0.1100
27,063.00
2,976.93
3,837
Ins
gal
0.1100
52,063.00
5,726.93
Ins
2.5000
12,589.00
31,472.50
8
115
16,423
55
223
4,515
und
7,291.38
30,242.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.1800
34,000.00
6,120.00
Ins
0.5000
17,800.00
8,900.00
Fecha :
29/09/11
Pgina :
221

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,143
Ana
5,144
Ana
0.1800
0.00
0.00
0.0300
0.00
0.00
15,917
15,918
Dap (fertilizantes)
Ins
0.0033
40,000.00
132.00
Ins
bt
0.0750
46,000.00
3,450.00
15,919
16,366
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
Pomarroso 1.0 m
Ins
und
1.0000
10,000.00
10,000.00
5,316 Terraplen con material de prestamo localizado (a.

libre 2 Km)
12,343.03
son 3 volquetas
1
Eqp
HR
0.0167
114,933.00
1,919.38
Motoniveladora
Eqp
HR
0.0167
141,998.00
2,371.37
11
Carrotanque de Agua
Eqp
HR
0.0167
50,114.00
836.90
14
Eqp
HR
0.0167
149,723.00
2,500.37
21
Volqueta (6 m3 )
Eqp
HR
0.0500
59,634.00
2,981.70
Ins
1.2500
1,250.00
1,562.50
Ins
0.0167
10,228.00
170.81
858
8,144
5,317 Reparacion domiciliaria en tuberia de gres 6"
16,381.06
Eqp
HR
0.3200
1,618.00
517.76
4,489
Ins
0.3200
16,182.00
5,178.24
4,957
Ana
0.0015
456,703.45
685.06
Tubo de gres 6"
Ins
1.0000
10,000.00
10,000.00
17
13,896
5,320 Excavacion de cortes, canales y prestamo

(Acarreo 3 Kms)
8,625.31
14
Eqp
HR
0.0222
149,723.00
3,323.85
21
Volqueta (6 m3 )
Eqp
HR
0.0889
59,634.00
5,301.46
5,321 Aletas en Tuberia Petrolera D=3 1/2"
35,841.28
14
Eqp
HR
0.0437
149,723.00
6,542.90
42
Motosoldador Diesel
Eqp
HR
0.3500
14,833.00
5,191.55
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.3500
4,350.00
1,522.50
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.3500
3,554.00
1,243.90
1,717
Ins
kg
0.4200
7,500.00
3,150.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.1400
6,856.00
959.84
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.0200
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2800
35,536.00
9,950.08
14,754
Ins
0.0000
42,600.00
0.00
5,322 Desmonte y limpieza mecanica Terreno

Montaoso (acarreo max. 3 Km)
ha
345,597.00
Fecha :
29/09/11
Pgina :
222

Codigo
Nombre
Tipo U.M.
21
Volqueta (6 m3 )
Eqp
38
Eqp
40
Guadaadora
53

14,749
Cantidad
Vr.Unitario
Vr.Total
HR
2.0000
59,634.00
119,268.00
HR
3.5000
5,350.00
18,725.00
Eqp
HR
7.0000
12,000.00
84,000.00
Eqp
HR
4.0000
2,809.00
11,236.00
Ins
4.0000
28,092.00
112,368.00
5,323 Demolicion de estructuras en concreto reforzado

con retiro
104,964.64
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
1.2200
3,405.00
4,154.10
Cuadrilla AA-4
Ins
1.2200
34,046.00
41,536.12
13,960
5,324 Baranda en Tuberia Petrolera D=3 1/2 "
98,234.02
14
Eqp
HR
0.0725
149,723.00
10,854.92
42
Motosoldador Diesel
Eqp
HR
0.5800
14,833.00
8,603.14
43
Equipo de Oxicorte
Eqp
HR
0.5800
5,000.00
2,900.00
44
Eqp
HR
0.5800
4,350.00
2,523.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
0.5800
3,554.00
2,061.32
1,717
Ins
kg
0.6200
7,500.00
4,650.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.2000
6,856.00
1,371.20
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.1080
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
0.4500
35,536.00
15,991.20
14,754
Ins
1.0000
42,600.00
42,600.00
5,325 Pilotes en Tuberia Petrolera D=6 5/8 "
38,670.70
14
Eqp
HR
0.0413
149,723.00
6,183.56
42
Motosoldador Diesel
Eqp
HR
0.3300
14,833.00
4,894.89
43
Equipo de Oxicorte
Eqp
HR
0.1650
5,000.00
825.00
44
Eqp
HR
0.3300
4,350.00
1,435.50
45
Cilindro
Eqp
HR
0.3300
41.00
13.53
48
Eqp
HR
0.3300
3,554.00
1,172.82
1,717
Ins
kg
0.4700
7,500.00
3,525.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0400
52,063.00
2,082.52
5,144
Ana
0.1070
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.3300
35,536.00
11,726.88
14,755
Ins
0.0000
95,000.00
0.00
5,326 Vigas longitudinales Tuberia Petrolera D=3 1/2 "
21,983.68
Fecha :
29/09/11
Pgina :
223

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14
Eqp
HR
0.0244
149,723.00
3,653.24
42
Motosoldador Diesel
43
Equipo de Oxicorte
Eqp
HR
0.1950
14,833.00
2,892.44
Eqp
HR
0.1950
5,000.00
44
975.00
Eqp
HR
0.1950
4,350.00
848.25
45
Cilindro
Eqp
HR
0.1950
41.00
8.00
48
Eqp
HR
0.1950
3,554.00
693.03
1,717
Ins
kg
0.2100
7,500.00
1,575.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.1030
0.00
0.00
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.0500
15,662.00
783.10
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.1950
35,536.00
6,929.52
14,754
Ins
0.0000
42,600.00
0.00
5,327 Columnas Tuberia Petrolera D=3 1/2 "
87,102.97
14
Eqp
HR
0.0500
149,723.00
7,486.15
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,554.00
1,421.60
1,717
Ins
kg
0.4700
7,500.00
3,525.00
2,502
Ins
gal
0.0256
27,063.00
692.81
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0513
52,063.00
2,670.83
5,144
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
35,536.00
14,214.40
14,754
Ins
1.0000
42,600.00
42,600.00
5,328 Vigas transversales Tuberia Petrolera D=3 1/2 "
43,263.11
14
Eqp
HR
0.0500
149,723.00
7,486.15
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,554.00
1,421.60
1,717
Ins
kg
0.4700
7,500.00
3,525.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
Fecha :
29/09/11
Pgina :
224

Codigo
Nombre
Tipo U.M.
14,752
Ins
14,754
Ins
5,329 Vigas longitudinales Tuberia Petrolera D=6 5/8"
Cantidad
Vr.Unitario
Vr.Total
0.4000
35,536.00
14,214.40
0.0000
42,600.00
0.00
27,234.31
14
Eqp
HR
0.0263
149,723.00
3,937.71
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,554.00
746.34
1,717
Ins
kg
0.3200
7,500.00
2,400.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Ins
gal
0.0400
52,063.00
2,082.52
5,144
Ana
0.1070
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
35,536.00
7,462.56
14,755
Ins
0.0000
95,000.00
0.00
5,330 Vigas de apoyo Tuberia Petrolera D=3 1/2 "
63,754.41
14
Eqp
HR
0.0750
149,723.00
11,229.23
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.6000
4,350.00
2,610.00
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
0.6000
3,554.00
2,132.40
1,717
Ins
kg
0.7100
7,500.00
5,325.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.2300
6,856.00
1,576.88
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.1210
0.00
0.00
14,744
Ins
und
0.0800
6,200.00
496.00
14,745
Oxigeno Industrial
Ins
0.1600
15,662.00
2,505.92
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.6000
35,536.00
21,321.60
14,754
Ins
0.0000
42,600.00
0.00
5,331 Piso en lamina corrugada de 1/4"
208,731.76
14
Eqp
HR
0.0469
149,723.00
7,022.01
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
44
Eqp
HR
0.7500
4,350.00
3,262.50
48
Eqp
HR
0.7500
3,554.00
2,665.50
1,717
Ins
kg
3.0000
7,500.00
22,500.00
5,144
Ana
0.0500
0.00
0.00
14,752
Ins
0.7500
35,536.00
26,652.00
14,758
Ins
1.0000
135,505.00
135,505.00
Fecha :
29/09/11
Pgina :
225

Codigo
Nombre
Tipo U.M.
5,332 Replanteo y localizacion para puentes

Cantidad
Vr.Unitario
Vr.Total
10,672.14
15
Estacion Total
Eqp
HR
0.0777
7,500.00
582.75
46
Eqp
HR
0.3885
21,534.00
8,365.96
3,837
Ins
gal
0.0009
52,063.00
46.86
8,108
Topografo
Ins
0.0777
8,436.00
655.48
8,109
Cadenero
Ins
0.0777
5,458.00
424.09
8,145
Ins
0.0777
5,955.00
462.70
13,326
Ins
0.1000
767.00
76.70
14,760
Ins
0.8000
72.00
57.60
5,333 Roceria con retiro
ha
491,538.89
21
Volqueta (6 m3 )
Eqp
HR
0.4600
59,634.00
27,431.64
40
Guadaadora
Eqp
HR
26.6667
12,000.00
320,000.40
73
Eqp
HR
26.6667
258.00
6,880.01
Ayudante (A)
Ins
26.6667
5,146.00
137,226.84
14,703
5,334 Cuneta tipo C-1 concreto 2500 Psi e=0.10 m
370,812.92
17
Eqp
HR
49
Eqp
HR
2,208
Ins
4,489
Ins
2.5000
16,182.00
40,455.00
5,055
Ana
1.0000
297,192.92
297,192.92
5,340 Camara de quiebre Tipo 1, entrada y salida en 2"

en mampostera de 0.12m y 1.24x1.24x0.90m
(incluye accesorios y paete)
2.5000
1,618.00
0.5600
4,375.00
2,450.00
10.0000
2,667.00
26,670.00
und
4,045.00
1,807,388.75
Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
Ana
und
5.4300
112,186.10
609,170.52
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,923
Paete impermeabilizado muros 1:3 espesor de 2 cm
Ana
5.4300
20,172.79
109,538.25
5,053
Ana
0.3100
319,677.09
99,099.90
5,067
Ana
kg
14.0000
3,329.89
46,618.46
5,130

Transportado
Ana
0.2300
38,694.00
8,899.62
5,143
Ana
0.3500
0.00
0.00
5,144
87
Ana
1.3600
0.00
0.00
13,844
Ins
und
1.0000
185,600.00
185,600.00
15,028
Ins
und
1.0000
26,027.00
26,027.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,438
Ins
1.0000
12,274.00
12,274.00
15,469
Ins
und
1.0000
5,553.00
5,553.00
15,705
Ins
und
1.0000
449,732.00
449,732.00

kg/cm-3000 psi e=0.15 m
68,564.02
17
Eqp
HR
0.8000
1,618.00
49
Eqp
HR
0.1600
4,375.00
700.00
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
1,854
1,294.40
Fecha :
29/09/11
Pgina :
226

Codigo
Nombre
Tipo U.M.
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.1500
319,677.09
47,951.56
5,342 Zarpa (tipo dado) en concreto para puentes de

Cantidad
Vr.Unitario
Vr.Total
516,674.34
17
Eqp
HR
8.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
16,182.00
129,456.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.4100
34,067.20
48,034.75
5,343 Replanteo y localizacion para arquitectura, sobre

terreno
12,944.00
5,207.56
Eqp
HR
0.2800
1,618.00
3,797
Ins
lb
0.0200
2,178.00
43.56
4,489
Ins
0.2800
16,182.00
4,530.96
14,775
Ins
0.0600
3,000.00
180.00
17
5,344 Descapote a mano con transporte
17
Eqp
21
Volqueta (6 m3 )
4,489
453.04
5,868.53
HR
0.2915
1,618.00
Eqp
HR
0.0114
59,634.00
679.83
Ins
0.2915
16,182.00
4,717.05
5,345 Llantas en desuso. Suministro e instal.
und
471.65
12,887.52
Eqp
HR
0.1750
1,618.00
283.15
1,617
Cuerda de nylon
Ins
2.0000
500.00
1,000.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
0.1750
16,182.00
2,831.85
5,066
Ana
kg
1.0000
3,336.92
3,336.92
LLantas en desuso
Ins
und
1.0000
5,000.00
5,000.00
17
14,776
5,346 Concreto ciclopeo de resistencia 3000 psi
295,902.81
17
Eqp
HR
4.7000
1,618.00
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
16,182.00
76,061.87
5,053
Ana
0.6000
319,677.09
191,806.25
5,063
Ana
0.4200
45,518.07
19,117.59
5,347 Pilotes en Concreto 3500 Psi.
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,348 Malla electrosoldada Q5, con marcos en angulo

1"x1/8"
7,604.60
566,505.57
12.0000
1,618.00
19,416.00
0.6400
4,375.00
2,800.00
12.0000
16,182.00
194,184.00
1.0000
350,105.57
350,105.57
48,304.96
Fecha :
29/09/11
Pgina :
227

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
35.0000
35,781.45
12,523.51
2,187.50
Eqp
HR
0.2500
8,750.00
1,850
Segueta
Ins
und
0.0200
2,500.00
50.00
2,478
Ins
1.3000
2,300.00
2,990.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
5,064
Ins
1.0000
19,419.00
19,419.00
Ins
1.0500
9,316.00
9,781.80
14,779
5,349 Codo 11 1/4 en H.D. ext liso 10" (250 mm),

55
4,515
14,024
und
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
Codo 11.25 10 " en HD. ext liso
Ins
und
1.0000
606,100.00
606,100.00
5,350 Codo 22.5 en H.D. ext liso 10" (250 mm).

55
4,515
14,025
und
4,515
14,026
632,206.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Codo 22.5 =10 " en HD. E.L.
Ins
und
1.0000
606,100.00
606,100.00
5,351 Codo 45 en H.D. ext liso =10" (250 mm).

55
625,680.00
und
940,186.01
Eqp
HR
1.3333
Ins
1.3333
17,800.00
23,732.74
Codo 45 10 " en HD. E.L
Ins
und
1.0000
914,080.00
914,080.00
5,352 Codo 90 en H.D. ext liso o J.H. =10" (250 mm).

Suministro e instal
1,780.00
und
2,373.27
121,146.01
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
14,027
Codo 90 =10" en HD. E.L.
Ins
und
1.0000
95,040.00
95,040.00
55
5,353 Codo 11 1/4 en H.D. ext liso 12" (300 mm).

und
867,540.00
Eqp
HR
1.0000
1,780.00
1,780.00
4,515
Ins
1.0000
17,800.00
17,800.00
14,028
Codo 11.25 12" en HD. E.L.
Ins
und
1.0000
847,960.00
847,960.00
55
5,354 Codo 22.5 en H.D. ext liso 12" (300 mm),

55
4,515
14,029
und
1,066,046.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Codo 22.5 =12" en HD. E.L.
Ins
und
1.0000
1,039,940.00
1,039,940.00
5,355 Codo 45 en H.D. ext liso 12" (300 mm), Suministro

e instal.
und
992,966.01
Fecha :
29/09/11
Pgina :
228

Codigo
55
4,515
14,030
Nombre
Tipo U.M.
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Codo 45 12" en HD. E.L
Ins
und
1.0000
966,860.00
966,860.00
5,356 Codo 90 en H.D. ext liso 12" (300 mm), Suministro

e instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,147,246.01
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
14,031
Ins
und
1.0000
1,121,140.00
1,121,140.00
55
5,357 Codo 11 1/4 en H.D. ext liso 14" (350 mm),

und
1,234,577.98
Eqp
HR
1.1429
1,780.00
2,034.36
4,515
Ins
1.1429
17,800.00
20,343.62
14,032
Codo 11.25 14" en HD. E.L.
Ins
und
1.0000
1,212,200.00
1,212,200.00
55
5,358 Codo 22.5 en H.D. ext liso 14" (350 mm).

4,515
14,033
und
Ins
1.3333
17,800.00
23,732.74
Codo 22.5 =14" en HD. E.L.
Ins
und
1.0000
1,212,000.00
1,212,000.00
5,359 Codo 45 en H.D. ext liso 14" (350 mm). Suministro

e Instal.
4,515
14,034
1,235,732.74
und
1,296,500.00
Ins
0.5000
17,800.00
8,900.00
Codo 45 14" en HD. E.L
Ins
und
1.0000
1,287,600.00
1,287,600.00
5,360 Codo 45 en H.D. ext liso 14" (350 mm). Suministro

e Instal.
und
1,644,252.74
4,515
Ins
1.3333
17,800.00
23,732.74
14,035
Ins
und
1.0000
1,620,520.00
1,620,520.00
5,361 Valvula de Purga =6". Suministro e Instal.
und
1,847,893.99
Eqp
HR
2.6667
1,780.00
4,746.73
4,515
Ins
2.6667
17,800.00
47,467.26
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Valvula de Purga 6" E.B.
Ins
und
1.0000
1,716,800.00
1,716,800.00
55
14,093
282,412.31
17
Eqp
HR
4.7000
1,618.00
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
16,182.00
76,061.87
5,055
Ana
0.6000
297,192.92
178,315.75
5,063
Ana
0.4200
45,518.07
19,117.59
5,363 Replanteo y localizacion de tuberas de

alcantarillado
7,604.60
2,093.31
Fecha :
29/09/11
Pgina :
229

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Estacion Total
Eqp
HR
0.0500
7,500.00
375.00
2,243
Vara de clavo 3M -1
Ins
0.1000
1,500.00
150.00
3,837
Ins
gal
0.0001
52,063.00
5.21
8,108
Topografo
Ins
0.0500
8,436.00
421.80
8,109
Cadenero
Ins
0.1000
5,458.00
545.80
8,145
Ins
0.1000
5,955.00
595.50
15
5,367 Valvula de bola en H.D. 1 1/4"
und
48,164.00
Ins
0.4000
17,800.00
7,120.00
13,845
Valvula de Bola para agua H.D. 1 1/4" T.P
Ins
und
1.0000
36,308.00
36,308.00
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
15,051
Ins
und
2.0000
2,068.00
4,136.00
4,515
5,368 Tuberia presion PVC RDE 11 3/4". Suministro e

instal.
4,781.16
2,927
Ins
und
0.0008
65,679.20
2,938
Ins
und
0.0008
31,668.00
25.33
4,515
Ins
0.0701
17,800.00
1,247.78
14,992
Ins
1.0000
3,385.00
3,385.00
15,040
Ins
und
0.1667
423.00
70.51
5,370 Desmonte de ventanas
17
4,489
17
4,489
4,745.48
Eqp
HR
0.2666
1,618.00
431.36
Ins
0.2666
16,182.00
4,314.12
5,371 Retiro de tuberia existente con manejo de aguas

residuales de 0" a 12"
108
7,106.25
Eqp
HR
0.2500
1,618.00
404.50
Motobomba de 3"
Eqp
HR
0.2500
10,625.00
2,656.25
Ins
0.2500
16,182.00
4,045.50
5,372 Rejilla para captacion ancho = 0.30 m.
69,606.63
1,901
Ins
kg
9.0000
2,474
Ins
2,502
Ins
gal
5,064
Ins
Ins
14,116
52.54
5,373 Filtro en material triturado (1" a 1 1/2"), con

transporte
2,490.00
22,410.00
2.6000
1,880.00
4,888.00
0.0100
27,063.00
270.63
2.0000
19,419.00
38,838.00
kg
0.5000
6,400.00
3,200.00
81,106.00
Eqp
HR
0.6500
1,618.00
1,051.70
1,821
Triturado de 1" - 1 1/2"
Ins
1.2000
44,000.00
52,800.00
4,489
Ins
0.6500
16,182.00
10,518.30
7,190
Ana
1.0000
0.00
0.00
Ins
4.0000
4,184.00
16,736.00
17
13,894
5,374 Tuberia presion PVC RDE 13,5 1". Suministro e

instal.
5,933.36
Fecha :
29/09/11
Pgina :
230

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0010
65,679.20
65.68
und
0.0010
31,668.00
4,515
31.67
Ins
0.1047
17,800.00
1,863.66
14,994
Ins
1.0000
3,869.00
3,869.00
Ins
und
15,041
0.1667
620.00
103.35

instal.
3,559.78
2,927
Ins
und
0.0004
65,679.20
2,938
Ins
und
0.0004
31,668.00
12.67
4,515
Ins
0.0523
17,800.00
930.94
14,991
Ins
1.0000
2,544.84
2,544.84
15,039
Ins
und
0.1667
270.28
45.06
5,376 Valvula de ventosa 6" . Camara doble accion

multiple E.B. Suministro e instal.
und
26.27
2,829,561.36
Eqp
HR
1.6000
1,780.00
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
1.6000
17,800.00
28,480.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
16,213
Ins
und
1.0000
2,795,600.00
2,795,600.00
55
5,377 Concreto 3000 psi para anclajes
2,848.00
459,886.71
Eqp
HR
7.1429
1,618.00
11,557.21
2,198
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
7.1429
16,182.00
115,586.41
5,053
Ana
1.0000
319,677.09
319,677.09
17
5,378 Muro en concreto 3500 psi Impermeabilizado,

747,981.14
17
Eqp
HR
16.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,061
Formaleta (1 uso)
Ana
2.6600
34,067.20
90,618.75
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
5,379 Baranda en Tubo acero galvanizado =2 1/2 " 3

hiladas
25,888.00
121,735.82
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.2500
3,554.00
4,442.50
2,502
Ins
gal
0.0300
27,063.00
811.89
2,934
Ins
kg
0.3200
6,856.00
2,193.92
Fecha :
29/09/11
Pgina :
231

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
5,144
Ana
gal
0.0300
52,063.00
1,561.89
0.0500
0.00
0.00
14,744
14,745
Oxigeno Industrial
Ins
und
0.0250
6,200.00
155.00
Ins
0.0600
15,662.00
14,746
939.72
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.2500
35,536.00
44,420.00
14,956
Ins
3.0500
18,700.00
57,035.00
5,381 Punto desage sanitario pvc 1 1/2"
und
21,673.86
Eqp
HR
0.2857
2,214.00
632.54
2,927
Ins
und
0.0040
65,679.20
262.72
2,938
Ins
und
0.0040
31,668.00
126.67
14,669
Ins
0.2857
22,137.00
6,324.54
15,436
Tubo PVC sanitario de 1.1/2 "
Ins
1.3000
6,628.24
8,616.71
15,467
Tee Sanitaria PVC 1.1/2 "
Ins
und
1.0000
3,860.48
3,860.48
16,038
Codo sanitario 90 1/4 C x C PVC 1 1/2"
Ins
und
1.0000
1,850.20
1,850.20
69
5,382 Columna en Concreto 3500 psi impermeabilizado sobre placas superiores
771,908.70
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
20.0000
16,182.00
323,640.00
4,867
Ins
28.0000
340.00
9,520.00
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00
5,383 Punto desage sanitario pvc 2"
und
32,360.00
31,775.60
Eqp
HR
0.5714
2,214.00
1,265.08
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
14,669
Ins
0.5714
22,137.00
12,649.08
14,792
Ins
und
1.0000
2,169.20
2,169.20
15,437
Ins
1.3000
8,217.50
10,682.75
15,468
Ins
und
1.0000
4,425.40
4,425.40
69
5,385 Acometida domiciliaria acueducto PF+UAD (L=6m)

D=1/2", incluye registros de corte. Suministro e
instal.
und
82,460.00
Eqp
HR
1.0000
1,618.00
1,618.00
Ins
1.0000
16,182.00
16,182.00
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
6.0000
1,429.00
8,574.00
15,286
Ins
und
1.0000
9,396.00
9,396.00
15,664
Ins
und
2.0000
1,481.00
2,962.00
17
4,489
Fecha :
29/09/11
Pgina :
232

Codigo
Nombre
Tipo U.M.
5,386 Dilatacion en Cinta PVC-022
Cantidad
Vr.Unitario
Vr.Total
40,738.04
Eqp
HR
0.3000
809.00
242.70
1,870
Alambre Negro No 18
Ins
kg
0.0100
3,570.00
35.70
4,489
Ins
0.3000
16,182.00
4,854.60
Cinta sika PVC 0-22
Ins
1.0300
34,568.00
35,605.04
19
13,927
5,388 Torre (incluye accesorios segun diseos)
und
3,062,139.10
Eqp
HR
8.0000
8,750.00
Eqp
HR
24.2424
1,618.00
39,224.20
Soldador
Ins
24.2424
7,443.00
180,436.18
13,154
Platina 1/4" x 1 1/4"
Ins
4.0000
4,083.00
16,332.00
14,071
Ins
68.0000
18,995.00
1,291,660.00
14,116
Ins
kg
80.0000
6,400.00
512,000.00
14,749
Ins
24.2424
28,092.00
681,017.50
14,782
Ins
19.5400
13,893.00
271,469.22
8
17
519
5,389 Electrobomba doble diafragma 2.0 hp trifsica.

und
4,438,560.99
Eqp
HR
26.6667
Ins
14,001
Acoples elctricos
Ins
gal
14,047
Electrobomba doble diafragma 2.0 hp
Ins
14,129
Cable al. aisl. pvc 1/0 awg
15,350
Tablero bif 225A/240 V c/pta (24 C) ch plat totali
55
4,515
70,000.00
1,780.00
47,466.73
26.6667
17,800.00
474,667.26
1.0000
200,000.00
200,000.00
und
1.0000
3,329,200.00
3,329,200.00
Ins
1.0000
8,294.00
8,294.00
Ins
und
1.0000
378,933.00
378,933.00
5,390 Buje soldado sanitario 2 x 1 1/2". Suministro e

instal.
und
6,489.94
2,927
Ins
und
0.0200
65,679.20
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.1600
17,800.00
2,848.00
Buje soldado sanitario PVC 2 x 1 1/2
Ins
und
1.0000
1,695.00
1,695.00
14,257
5,391 Flotador automatico para control de nivel.

und
1,313.58
149,698.79
Eqp
HR
2.0000
1,780.00
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
Ins
2.0000
17,800.00
35,600.00
14,051
Flotador automtico de mercurio
Ins
und
1.0000
85,000.00
85,000.00
14,129
Ins
3.0000
8,294.00
24,882.00
55
5,392 Pasamuro ac 2" elxer l:0.60 m. Suministro e instal.
und
3,560.00
154,692.74
Ins
0.5333
17,800.00
9,492.74
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,060
Pasamuro ac 2 pulg l:0.60 m
Ins
und
1.0000
145,000.00
145,000.00
4,515
5,393 Pendolon (incluye accesorios)
und
237,630.27
Fecha :
29/09/11
Pgina :
233

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
2.0000
2,460.00
4,920.00
13,154
Platina 1/4" x 1 1/4"
14,052
Grapa 1/4"
Ins
3.5000
4,083.00
14,290.50
Ins
und
2.0000
4,580.00
14,053
9,160.00
Grapa externa 3/8 pulg
Ins
und
4.0000
7,250.00
29,000.00
14,054
Grapa interna 3/8 pulg
Ins
und
4.0000
5,240.00
20,960.00
14,061
Ins
und
4.0000
14,392.00
57,568.00
14,070
Tornillo = 3/8" x 3/4" G-5 R.O. Con T. A.
Ins
und
4.0000
300.00
1,200.00
14,082
Tuerca = 1/4" G-8
Ins
und
2.0000
102.00
204.00
14,749
Ins
3.5714
28,092.00
100,327.77
8,194
5,394 Valvula de Pie canastilla en bronce =2".

und
145,872.00
Eqp
HR
0.8000
890.00
712.00
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,092
Ins
und
1.0000
129,920.00
129,920.00
109
4,515
5,396 Tuberia acero al carbon SCH-40. 2". Suministro

e Instal.
41,085.60
Eqp
HR
0.3200
1,780.00
569.60
Ins
0.3200
17,800.00
5,696.00
14,020
Cinta teflon
Ins
rl
0.6000
1,000.00
600.00
15,643
Ins
1.0000
34,220.00
34,220.00
55
4,515
5,397 Valvula de Pie en bronce =1 1/4". Suministro e

instal.
und
64,172.00
Eqp
HR
0.8000
890.00
712.00
Ins
0.8000
17,800.00
14,240.00
13,946
Valvula de Pie bronce =1 1/4"
Ins
und
1.0000
48,720.00
48,720.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
109
4,515
5,398 Valvula de bola PVC 4" lisa. Suministro e instal.
und
271,702.62
2,927
Ins
und
0.0500
65,679.20
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
0.6667
17,800.00
11,867.26
Ins
und
1.0000
254,968.00
254,968.00
14,868
5,399 Collar de derivacion HF 2" x 1". Suministro e

Instal.
und
3,283.96
29,510.00
Eqp
HR
0.5000
1,780.00
890.00
1,446
Collar de derivacion H.D/ PVC 2" x 1"
Ins
und
1.0000
19,720.00
19,720.00
4,515
Ins
0.5000
17,800.00
8,900.00
55
5,400 Terraplen o rellenos con material de corte (a. libre

2 Km)
8,977.98
son 3 volquetas
1
Eqp
HR
0.0139
114,933.00
1,597.57
Motoniveladora
Eqp
HR
0.0139
141,998.00
1,973.77
Fecha :
29/09/11
Pgina :
234

Codigo
Nombre
Tipo U.M.
11
Carrotanque de Agua
Eqp
HR
0.0139
50,114.00
696.58
14
Eqp
HR
0.0139
149,723.00
2,081.15
21
Volqueta (6 m3 )
Eqp
HR
0.0417
59,634.00
2,486.74
Ins
0.0139
10,228.00
142.17
8,144

instal.
Cantidad
Vr.Unitario
und
Vr.Total
77,286.01
Eqp
HR
0.3333
1,780.00
593.27
4,515
Ins
0.3333
17,800.00
5,932.74
14,021
Ins
und
1.0000
70,760.00
70,760.00
55
5,402 Tee acero al carbon 2 x 2" . Suministro e instal.
und
56,418.96
Ins
0.1532
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,069
Tee en A.C. SCH 40 2" x 2 "
Ins
und
1.0000
53,592.00
53,592.00
4,515
5,403 Valvula de alivio en bronce 2" x 2". Suministro e

instal.
17,800.00
und
2,726.96
756,960.00
Ins
2.0000
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,088
Valvula de alivio 2 " x 2"
Ins
und
1.0000
720,360.00
720,360.00
4,515
5,404 Valvula de retencion (Cheque) con contrapesa

=2" en E.B. Operacion horizontal y/o vertical.
55
4,515
14,089
und
35,600.00
500,840.00
Eqp
HR
2.0000
Ins
2.0000
17,800.00
35,600.00
Valvula de retencion (cheque) =2". E.B en HF
Ins
und
1.0000
461,680.00
461,680.00
5,405 Salida lampara/toma pvc
1,780.00
und
3,560.00
101,640.72

Eqp
HR
3.3600
1,780.00
5,980.80
245
Ins
und
1.0000
1,541.00
1,541.00
252
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
6,144.00
6,144.00
811
Ins
4.5000
720.00
3,240.00
3,266
Ins
9.0000
1,228.00
11,052.00
3,495
Ins
und
1.3500
1,366.48
1,844.75
3,553
Ins
und
5.6100
301.60
1,691.98
3,556
Ins
3.3800
1,549.76
5,238.19
4,515
Ins
3.3600
17,800.00
59,808.00
55
78,264.30
Eqp
HR
0.4000
3,405.00
1,362.00
3,466
Ins
1.0500
28,338.00
29,754.90
7,190
Ana
0.5000
0.00
0.00
13,783
Ins
3.4000
2,810.00
9,554.00
13,960
Cuadrilla AA-4
Ins
0.4000
34,046.00
13,618.40
13,961
Ins
0.5000
47,950.00
23,975.00
59
Fecha :
29/09/11
Pgina :
235

Codigo
Nombre
Tipo U.M.
5,407 Valvula de compuerta sello de bronce vastago no

ascend. ext. j.h. = 2". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
439,120.00
Ins
2.0000
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,090
Ins
und
1.0000
402,520.00
402,520.00
4,515
5,408 Placa de fondo o base en Concreto 3500 Psi

impermeabilizado, resistencia 245 kg/cm
35,600.00
550,328.39
17
Eqp
HR
9.5000
1,618.00
15,371.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
16,182.00
153,729.00
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
5,409 Cuneta tipo C-2 concreto 2500 Psi ( a = 1.70 m)
60,334.70
17
Eqp
HR
0.2800
1,618.00
453.04
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.7000
2,667.00
4,533.90
4,489
Ins
0.2800
16,182.00
4,530.96
5,055
Ana
0.1700
297,192.92
50,522.80
5,410 Union universal H.G. 2". Suministro e instal.
und
26,923.08
Eqp
HR
0.1778
890.00
158.24
Ins
0.1778
17,800.00
3,164.84
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,087
Ins
und
1.0000
23,200.00
23,200.00
109
4,515

e Instal.
und
7,268.46
2,927
Ins
und
0.0110
65,679.20
2,938
Ins
und
0.0110
31,668.00
348.35
4,515
Ins
0.1538
17,800.00
2,737.64
Ins
und
1.0000
3,460.00
3,460.00
15,053
5,413 Lampara fluorescente 2 x 48 de incrustar bajo

placa. Suministro e instal.
und
722.47
94,418.13

Eqp
HR
0.5714
2,313.00
1,321.65
5,021
CARGA FULM.FUERTE 330
Ins
und
4.0000
750.00
3,000.00
5,144
Ana
0.0050
0.00
0.00
6,918
Ins
0.5714
23,130.00
13,216.48
15,845
Ins
und
1.0000
67,000.00
67,000.00
15,904
Perno alt.vel. 1/4" x 2
Ins
und
4.0000
220.00
880.00
16,511
Tubo slim 48"
Ins
und
2.0000
4,500.00
9,000.00
105

e Instal.
und
33,511.59
Fecha :
29/09/11
Pgina :
236

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
4,515
15,056
Cantidad
Vr.Unitario
Vr.Total
und
0.0330
65,679.20
2,167.41
Ins
und
0.0330
31,668.00
1,045.04
Ins
0.2963
17,800.00
5,274.14
Ins
und
1.0000
25,025.00
25,025.00
5,417 Dosificador de quimicos en solucion q:150 l/h.

und
5,824,406.00
Ins
8.0000
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,045
Dosificador blue &white q:150 l/h
Ins
und
1.0000
5,630,000.00
5,630,000.00
14,127
Ins
10.0000
6,395.00
63,950.00
4,489
5,418 Arena silice malla 20 - 40 para filtros
17
4,489
14,006
16,182.00
129,456.00
491,684.84
Eqp
HR
1.7778
1,618.00
2,876.48
Ins
1.7778
16,182.00
28,768.36
Arena silicice Cu 2 -3, malla 20 - 40
Ins
bt
28.0000
16,430.00
460,040.00
5,419 Sistema de agitacion de quimicos (incluye blower

0.50 hp, agitacion nuematica y tanque pvc 1000 lt.
und
869,210.00
3,077
Tanque plastico 1000 lt
Ins
und
1.0000
304,074.00
304,074.00
4,489
Ins
8.0000
16,182.00
129,456.00
14,005
Agitadores fibra de vidrio
Ins
und
4.0000
55,420.00
221,680.00
14,009
Blower 0.50 hp
Ins
und
1.0000
214,000.00
214,000.00
5,420 Grava 1/2" - 1/4" para filtros.
17
4,489
14,056
551,050.00
Eqp
HR
0.8500
1,618.00
1,375.30
Ins
0.8500
16,182.00
13,754.70
Grava 1/2" - 1/4"
Ins
1.0000
535,920.00
535,920.00
5,421 Codo presion PVC 90 1/2. Suministro e instal.
und
1,495.77
2,927
Ins
und
0.0040
65,679.20
262.72
2,938
Ins
und
0.0040
31,668.00
126.67
4,515
Ins
0.0385
17,800.00
685.30
15,021
Ins
und
1.0000
421.08
421.08
5,422 Cercha y correa metlica por kg (G-37 y G-60)
kg
5,195.42
Eqp
HR
0.0784
8,750.00
1,850
Segueta
Ins
und
0.0017
2,500.00
4.25
1,901
Ins
kg
0.3620
2,490.00
901.38
2,502
Ins
gal
0.0035
27,063.00
94.72
5,064
Ins
0.0889
19,419.00
1,726.35
8,194
Ins
kg
0.6880
2,460.00
1,692.48
Ins
kg
0.0141
6,400.00
90.24
14,116
686.00
Fecha :
29/09/11
Pgina :
237

Codigo
Nombre
Tipo U.M.
5,423 Adaptador macho de presion PVC 1/2".

Cantidad
Vr.Unitario
und
Vr.Total
1,627.53
2,927
Ins
und
0.0067
65,679.20
440.05
2,938
Ins
und
0.0067
31,668.00
212.18
4,515
Ins
0.0385
17,800.00
685.30
Ins
und
1.0000
290.00
290.00
15,048
5,424 Buje soldado 2 1/2 x 2". Suministro e instal.
und
13,858.33
2,927
Ins
und
0.0240
65,679.20
2,938
Ins
und
0.0240
31,668.00
760.03
4,515
Ins
0.1600
17,800.00
2,848.00
Ins
und
1.0000
8,674.00
8,674.00
15,106
5,425 Placa base en concreto 3000 psi e=0.15 m

reforzado con acero grado 37
1,576.30
91,245.39
Eqp
HR
0.7700
1,618.00
1,245.86
1,901
Ins
kg
11.2000
2,490.00
27,888.00
2,209
Ins
0.5100
3,333.00
1,699.83
4,489
Ins
0.7700
16,182.00
12,460.14
5,053
Ana
0.1500
319,677.09
47,951.56
5,144
Ana
0.0100
0.00
0.00
17
5,427 Panel de control neumatico. Suministro e instal.
und
11,882,400.00
Eqp
HR
24.0000
1,780.00
42,720.00
Ins
24.0000
17,800.00
427,200.00
13,812
Ins
200.0000
1,805.00
361,000.00
14,234
Manometro =2" de glicerina
Ins
und
16.0000
90,480.00
1,447,680.00
15,002
Ins
200.0000
42,019.00
8,403,800.00
15,882
Caja de paso metlica 60 x 80
Ins
und
1.0000
1,200,000.00
1,200,000.00
55
4,515
5,428 Sistema de dosificacion de cloro gaseoso (incluye

accesorios). Suministro e instal.
und
18,336,700.00
14,008
Balanza digital 158 kg
Ins
und
1.0000
4,500,000.00
4,500,000.00
14,011
Bomba reforzadora tipo jet 0.5hp
Ins
und
1.0000
438,480.00
438,480.00
14,018
Carretilla
Ins
und
1.0000
133,400.00
133,400.00
14,019
Cilindros cloro gaseoso
Ins
und
5.0000
1,420,188.00
7,100,940.00
14,046
Dosificador cloro gaseoso
Ins
und
1.0000
5,040,200.00
5,040,200.00
14,749
Ins
40.0000
28,092.00
1,123,680.00
5,429 Collar de derivacion RDE 21 PVC 4" x 1/2".

und
14,318.32
Eqp
HR
0.1778
1,780.00
316.48
Ins
0.1778
17,800.00
3,164.84
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,288
Ins
und
1.0000
10,637.00
10,637.00
55
4,515
5,430 Junta de Dilatacion de 10 mm x 10 mm (Cortada,

inducida y sellada)
11,608.42
Fecha :
29/09/11
Pgina :
238

Codigo
Nombre
Tipo U.M.
17
Eqp
51
57
3,178
3,684
4,489
14,797
Cantidad
Vr.Unitario
Vr.Total
HR
0.1250
1,618.00
202.25
Eqp
HR
0.0200
35,000.00
700.00
Eqp
HR
0.0800
45,000.00
3,600.00
Ins
1.0000
1,160.00
1,160.00
Agua para obra
Ins
30.0000
10.00
300.00
Ins
0.1250
16,182.00
2,022.75
Ins
kg
0.1201
30,170.00
3,623.42
5,431 Concreto resistencia 3500 Psi o 245 kg/cm2, para

box culvert, (INV.630.4)
694,119.22
17
Eqp
HR
13.4000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
13.4000
16,182.00
216,838.80
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
2.9040
34,067.20
98,931.15
5,436 Tuberia alcantarillado GRP DN 1800 mm 72" SN

2500 (con acople). Suministro e Instal.
21,681.20
1,765,637.01
14
Eqp
HR
0.3448
149,723.00
55
Eqp
HR
2.0151
1,780.00
3,586.88
4,515
Ins
2.0151
17,800.00
35,868.78
5,144
51,624.49
Ana
0.7000
0.00
0.00
14,118
Lubricante 500 gr
Ins
und
0.2729
12,887.00
3,516.86
14,523
Tuberia alcantarillado GRP DN 1800 mm 72" SN 2500
Ins
1.0000
1,671,040.00
1,671,040.00

e Instal.
17
4,489
14,826
und
Eqp
HR
1.3333
Ins
1.3333
16,182.00
21,575.46
Ins
und
1.0000
196,000.00
196,000.00

e Instal.
17
4,489
14,827
219,732.74
1,618.00
und
2,157.28
726,844.00
Eqp
HR
2.0000
1,618.00
3,236.00
Ins
2.0000
16,182.00
32,364.00
Ins
und
1.0000
691,244.00
691,244.00
5,461 Dique, construccion con material de sitio, sin

seleccionar (area libres)
9,074.19
Eqp
HR
0.0167
114,933.00
1,919.38
Motoniveladora
Eqp
HR
0.0167
141,998.00
2,371.37
14
Eqp
HR
0.0167
149,723.00
2,500.37
17
Eqp
HR
0.0167
1,618.00
27.02
21
Volqueta (6 m3 )
Eqp
HR
0.0333
59,634.00
1,985.81
Ins
0.0167
16,182.00
270.24
4,489
5,462 Mezcla Asfaltica MDC-2, incluye imprimacion y

transporte
463,423.77
Fecha :
29/09/11
Pgina :
239

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0455
114,933.00
5,229.45
24
Eqp
HR
0.0455
132,139.00
6,012.32
Eqp
HR
0.0455
99,465.00
110
4,525.66
Eqp
HR
0.0455
6,382.00
290.38
4,633
Imprimacion con Emulsion Asfaltica
Ana
10.5000
2,295.43
24,102.01
5,143
Ana
1.2000
0.00
0.00
13,849
Ins
1.2000
350,300.00
420,360.00
14,621
Ins
0.0455
63,823.00
2,903.95
5,463 Pasamuro en A.C. =16" L=0.70 m E.B x E.B.

17
4,489
14,830
und
Eqp
HR
4.0000
1,618.00
6,472.00
Ins
4.0000
16,182.00
64,728.00
Pasamuro en A.C. =16" L=0.70 m E.B x E.B
Ins
und
1.0000
2,187,760.00
2,187,760.00

55
4,515
16,162
und
4,515
16,163
506,940.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Ins
und
1.0000
428,620.00
428,620.00

55
2,258,960.00
und
604,380.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Ins
und
1.0000
526,060.00
526,060.00

Instal.
und
8,118.52
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0030
31,668.00
95.00
3,653
Ins
und
1.0000
5,025.12
5,025.12
4,515
Ins
0.1500
17,800.00
2,670.00
5,467 Yee sanitaria reducida 4" x 3". Suministro e instal.
und
20,309.33
Eqp
HR
0.2286
890.00
203.45
2,927
Ins
und
0.0095
65,679.20
623.95
2,938
Ins
und
0.0095
31,668.00
300.85
4,515
Ins
0.2286
17,800.00
4,069.08
Yee Sanitaria reducida PVC 4 x 3 "
Ins
und
1.0000
15,112.00
15,112.00
109
15,491
und
10,442.47
2,927
Ins
und
0.0100
65,679.20
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.2200
17,800.00
3,916.00
Ins
und
1.0000
5,553.00
5,553.00
15,469
656.79
Fecha :
29/09/11
Pgina :
240

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
16,354.97
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.2200
17,800.00
3,916.00
Ins
und
1.0000
11,465.50
11,465.50
15,470
5,470 Tapon de prueba sanitario 3". Suministro e instal.
und
2,499.74
4,515
Ins
0.0833
17,800.00
1,482.74
16,339
Tapon de prueba sanitario 3 "
Ins
und
1.0000
1,017.00
1,017.00
5,471 Tapon de prueba sanitario 4". Suministro e instal.
und
3,484.74
4,515
Ins
0.0833
17,800.00
1,482.74
14,912
Tapon de prueba sanitario 4 "
Ins
und
1.0000
2,002.00
2,002.00
5,472 Valvula de Purga = 8". Suministro e Instal.
und
2,184,598.70
Ins
1.2000
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,913
Valvula de Purga 8"
Ins
und
1.0000
2,161,950.00
2,161,950.00
4,515
5,473 Valvula de bola PVC 1". Suministro e instal.
und
21,360.00
33,332.00
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,879
Ins
und
1.0000
16,124.00
16,124.00
4,515
5,474 Valvula de ventosa 2". Camara sencilla, doble

accion. E.B. Suministro e instal.
55
4,515
16,219
und
315,380.00
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
Valv. ventosa (cam. senc.) doble acc. 2" E.B
Ins
und
1.0000
295,800.00
295,800.00
5,475 Valvula de ventosa 1". Camara sencilla doble

accion. Suministro e instal.
und
255,749.49
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
17,800.00
Ins
1.0000
17,800.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
15,050
Ins
und
2.0000
984.00
1,968.00
15,068
Ins
und
1.0000
6,276.00
6,276.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
5,476 Valvula de bola en H.D. 2 1/2".
und
208,775.26
Ins
0.6667
17,800.00
14,020
Cinta teflon
Ins
rl
1.2000
1,000.00
1,200.00
14,921
Valvula de Bola para agua H.D. 2 1/2" T.P
Ins
und
1.0000
177,712.00
177,712.00
4,515
11,867.26
Fecha :
29/09/11
Pgina :
241

Codigo
Nombre
Tipo U.M.
15,054
Ins
5,477 Codo 90 =16" en A.C. con E.B x E.B. Suministro

e Instal.
und
Cantidad
Vr.Unitario
Vr.Total
2.0000
8,998.00
17,996.00
und
3,321,960.00
Eqp
HR
2.0000
1,780.00
3,560.00
4,515
Ins
2.0000
17,800.00
35,600.00
14,922
Ins
und
1.0000
3,282,800.00
3,282,800.00
55

e Instal.
und
2,240,840.00
Eqp
HR
2.0000
1,780.00
3,560.00
4,515
Ins
2.0000
17,800.00
35,600.00
14,923
Ins
und
1.0000
2,201,680.00
2,201,680.00
55
5,479 Codo 45 acero al carbn 14". Suministro e instal.
und
2,352,089.22
Eqp
HR
2.0000
1,618.00
3,236.00
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,887.00
773.22
14,924
Codo 45 14" en A.C. E.B
Ins
und
1.0000
2,329,280.00
2,329,280.00
17
4,515
5,480 Codo 22.5 en H.D. en J.H. =14" (350 mm).

55
und
1,558,079.23
Eqp
HR
1.3333
1,780.00
2,373.27
23,732.74
Ins
1.3333
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0600
12,887.00
773.22
14,925
Codo 22.5 =14" en HD. J.H.
Ins
und
1.0000
1,531,200.00
1,531,200.00
4,515
5,481 Codo 22.5 en H.D. en J.H. =16" (400 mm).

und
1,749,479.23
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
14,118
Lubricante 500 gr
Ins
und
0.0600
12,887.00
773.22
14,926
Codo 22.5 =16" en HD.J.H.
Ins
und
1.0000
1,722,600.00
1,722,600.00
55
4,515

55
4,515
16,164
und
1,020,240.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Ins
und
1.0000
941,920.00
941,920.00

und
1,720,880.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
16,165
Ins
und
1.0000
1,474,360.00
1,474,360.00
55
4,515
Fecha :
29/09/11
Pgina :
242

Codigo
Nombre
Tipo U.M.

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
69,460.00
Eqp
HR
1.0000
1,780.00
1,780.00
1,430
Collar de derivacion H.D./ PVC 6" x 2"
Ins
und
1.0000
49,880.00
49,880.00
4,515
Ins
1.0000
17,800.00
17,800.00
55

Instal.
und
36,544.00
Eqp
HR
0.8000
1,780.00
1,424.00
1,431
Ins
und
1.0000
20,880.00
20,880.00
4,515
Ins
0.8000
17,800.00
14,240.00
55
5,488 Valvula de Mariposa =6" E.B. Suministro e Instal.
und
4,502,144.00
Eqp
HR
1.5000
8,750.00
Eqp
HR
3.0000
1,780.00
5,340.00
Soldador
Ins
3.0000
7,443.00
22,329.00
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,515
Ins
3.0000
17,800.00
53,400.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,106
Ins
und
2.0000
34,800.00
69,600.00
14,932
Ins
und
1.0000
4,160,050.00
4,160,050.00
8
55
519
5,489 Valvula de Mariposa =4" E.B. Suministro e Instal.
und
13,125.00
2,453,745.00
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.5000
1,780.00
4,450.00
Soldador
Ins
1.0000
7,443.00
7,443.00
1,717
Ins
kg
0.8000
7,500.00
6,000.00
4,515
Ins
2.5000
17,800.00
44,500.00
14,173
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
8.0000
12,550.00
100,400.00
14,933
Ins
und
1.0000
2,228,070.00
2,228,070.00
8
55
519
und
331,186.01
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Ins
und
1.0000
226,200.00
226,200.00
55
14,934
5,491 Brida acero al carbon 12". Suministro e instal.
und
582,202.72
2,927
Ins
und
0.1000
65,679.20
2,938
Ins
und
0.1000
31,668.00
3,166.80
4,515
Ins
1.5000
17,800.00
26,700.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
14,935
BRIDA ACERO AL CARBON 12``
Ins
und
1.0000
544,968.00
544,968.00

e Instal.
und
6,567.92
1,500,760.00
Fecha :
29/09/11
Pgina :
243

Codigo
Nombre
Tipo U.M.
Eqp
4,515
14,936
55
Cantidad
Vr.Unitario
Vr.Total
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
Ins
und
1.0000
1,461,600.00
1,461,600.00

Instal.
und
427,900.00
Eqp
HR
1.0000
1,780.00
1,780.00
4,515
Ins
1.0000
17,800.00
17,800.00
14,860
Ins
und
1.0000
408,320.00
408,320.00
55
5,494 Tuberia presion PVC RDE 13,5 1/2". Suministro e

instal.
2,831.11
2,927
Ins
und
0.0004
65,679.20
2,938
Ins
und
0.0004
31,668.00
12.67
4,515
Ins
0.0523
17,800.00
930.94
14,993
Ins
1.0000
1,816.17
1,816.17
15,039
Ins
und
0.1667
270.28
45.06
5,495 Caballete supertermoacustico 0.70 x 2.
19
26.27
34,431.50
Eqp
HR
0.2667
809.00
215.76
Ins
0.2667
16,182.00
4,315.74
15,802
Caballete supertermoacustico 0.70 x 2
Ins
1.0000
28,850.00
28,850.00
15,809
Ins
und
2.0000
525.00
1,050.00
4,489

e Instal.
17
4,489
15,353
und
271,926.10
Eqp
HR
1.4545
Ins
1.4545
16,182.00
23,536.72
Ins
und
1.0000
246,036.00
246,036.00

rectangular =4" en H.F. Suministro e Instal.
1,618.00
und
2,353.38
2,447,820.00
Ins
2.0000
17,800.00
35,600.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,039
Compuerta lateral deslizante s.b. rectan. =4"
Ins
und
1.0000
1,183,200.00
1,183,200.00
14,335
Ins
2.5000
281,880.00
704,700.00
4,515

und
747,680.00
Ins
2.0000
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,091
Ins
und
1.0000
711,080.00
711,080.00
4,515
5,499 Canaleta Parshall w:24". en PRFV. Suministro e

Instal.
55
und
Eqp
HR
35,600.00
13,267,480.00
6.0000
1,780.00
10,680.00
Fecha :
29/09/11
Pgina :
244

Codigo
4,515
14,472
Nombre
Tipo U.M.
Ins
6.0000
17,800.00
106,800.00
Canaleta Parshall w:24". en PRFV.
Ins
und
1.0000
13,150,000.00
13,150,000.00
5,500 Union tipo Dresser = 4" en H.D. Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
83,813.99
Eqp
HR
0.6667
1,780.00
1,186.73
4,515
Ins
0.6667
17,800.00
11,867.26
14,083
Ins
und
1.0000
70,760.00
70,760.00
55
5,502 Tuberia corrugada de uso agricola con filtro 100

mm
55
4,515
14,073
29,996.99
Eqp
HR
0.1667
1,780.00
Ins
0.1667
17,800.00
2,967.26
Tuberia corrugada con filtro 100 mm
Ins
1.0000
26,733.00
26,733.00

instal.
296.73
3,578.16
2,927
Ins
und
0.0008
65,679.20
2,938
Ins
und
0.0008
31,668.00
25.33
4,515
Ins
0.0701
17,800.00
1,247.78
14,995
Ins
1.0000
2,182.00
2,182.00
15,040
Ins
und
0.1667
423.00
70.51
5,504 Codo presion PVC 90 4. Suministro e instal.
und
52.54
59,698.98
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1778
17,800.00
3,164.84
Ins
und
1.0000
55,989.00
55,989.00
15,029
5,505 Demolicion y construccion Cerca en Madera,

alambre de pua Cal. 12, c/3.00 m y Hp = 2.50 m, 4
hilos
367.80
16,168.85
Eqp
HR
0.3333
2,214.00
Ana
0.0320
25,146.68
804.69
2,196
Ins
1.0700
4,300.00
4,601.00
3,904

compactado
Ana
0.0270
17,976.50
485.37
5,144
69
324
737.93
Ana
0.0050
0.00
0.00
14,669
Ins
0.3333
22,137.00
7,378.26
15,655
Ins
4.2000
486.00
2,041.20
16,221
Grapa galvanizada para Cerca 1 x 9
Ins
und
1.7200
70.00
120.40
5,507 Pasamuro ac 1/4" E.L x E. R. L= 0.50 m.

und
83,829.86
Ins
0.5333
16,182.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,942
Pasamuro AC 1/4" ELxER L:0.50 M
Ins
und
1.0000
75,000.00
75,000.00
4,489
8,629.86
Fecha :
29/09/11
Pgina :
245

Codigo
Nombre
Tipo U.M.
5,508 Pasamuro ac 2 1/2" E.L. x E.R. L=0.50 m.

Cantidad
Vr.Unitario
und
Vr.Total
228,829.86
Ins
0.5333
16,182.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,943
Pasamuro AC 2 1/2" ELxER L:0.50M
Ins
und
1.0000
220,000.00
220,000.00
4,489
5,509 Relleno o aproches con material de prestamo

localizado (a. libre 2 Km)
8,629.86
14,940.65
son 3 volquetas
1
Eqp
HR
0.0208
114,933.00
2,390.61
Motoniveladora
Eqp
HR
0.0208
141,998.00
2,953.56
11
Carrotanque de Agua
Eqp
HR
0.0208
50,114.00
1,042.37
14
Eqp
HR
0.0208
149,723.00
3,114.24
21
Volqueta (6 m3 )
Eqp
HR
0.0625
59,634.00
3,727.13
Ins
1.2000
1,250.00
1,500.00
Ins
0.0208
10,228.00
212.74
858
8,144

(Acarreo hasta 5
Kms)
9,706.48
14
Eqp
HR
0.0250
149,723.00
3,743.08
21
Volqueta (6 m3 )
Eqp
HR
0.1000
59,634.00
5,963.40
5,511 Excavacion a mano en conglomerado Bajo agua
58
Eqp
69

14,669
61,087.65
HR
0.3330
Eqp
HR
2.3500
2,214.00
5,202.90
Ins
2.3500
22,137.00
52,021.95
5,512 Junta de Expansion
11,600.00
3,862.80
240,456.31
42
Motosoldador Diesel
Eqp
HR
0.8500
14,833.00
12,608.05
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
1.0000
3,554.00
3,554.00
1,717
Ins
kg
0.9000
7,500.00
6,750.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
3,837
Ins
gal
0.0800
52,063.00
4,165.04
5,144
Ana
0.0610
0.00
0.00
8,194
Ins
kg
7.2000
2,460.00
17,712.00
13,926
Angulo o perfil 4" x 4 " x 3/8"
Ins
2.1000
41,775.00
87,727.50
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
35,536.00
35,536.00
14,945
Lamina HR 1/2"
Ins
0.2400
250,702.65
60,168.64

agua de 0 - 2 m
14
Eqp
HR
7,088.03
0.0286
149,723.00
4,282.08
Fecha :
29/09/11
Pgina :
246

Codigo
Nombre
Tipo U.M.
19
Eqp
HR
0.0286
809.00
23.14
58
Eqp
HR
0.2000
11,600.00
2,320.00
Ins
0.0286
16,182.00
462.81
4,489
5,514 Zarpa en concreto para puentes de resistencia

3500 Psi
Cantidad
Vr.Unitario
Vr.Total
587,301.67
17
Eqp
HR
12.0000
1,618.00
19,416.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
16,182.00
194,184.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
0.5000
34,067.20
17,033.60
5,515 Muros o elevaciones estribos, concreto para

puentes de resistencia 3500 Psi
720,844.65
17
Eqp
HR
16.0000
1,618.00
25,888.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
2.3300
34,067.20
79,376.58

433,129.59
17
Eqp
HR
5.3000
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
5.3000
16,182.00
85,764.60
5,053
Ana
1.0000
319,677.09
319,677.09
Ins
2.5100
5,000.00
12,550.00
14,778
5,517 Material crudo de rio T.max 4"
14,170
1,618.00
m
Ins
5,518 Muros o elevaciones Pilas, concreto para puentes

de resistencia 3500 Psi
8,575.40
21,025.00
1.2500
16,820.00
21,025.00
752,015.91
17
Eqp
HR
18.0000
1,618.00
29,124.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
18.0000
16,182.00
291,276.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
2.2000
34,067.20
74,947.84
5,519 Viga cabezal para pila, concreto para puentes de

17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
765,301.67
22.0000
1,618.00
35,596.00
1.5000
4,375.00
6,562.50
22.0000
16,182.00
356,004.00
1.0000
350,105.57
350,105.57
0.5000
34,067.20
17,033.60
Fecha :
29/09/11
Pgina :
247

Codigo
Nombre
Tipo U.M.
5,520 Estructura metalica Acero A-36

(Incluye:Suministro - fabricacion - Montaje)
Cantidad
Vr.Unitario
kg
Vr.Total
5,903.67
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Eqp
HR
0.0020
252,063.00
504.13
67
Herramienta Menor 10% M.O. ASA-4
Eqp
HR
0.0300
4,893.00
146.79
82
Eqp
HR
1.2000
188.00
225.60
1,717
Ins
kg
0.0200
7,500.00
150.00
5,144
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Cuadrilla ASA-4(Puentes metalicos)
Ins
0.0300
48,934.00
1,468.02
5,521 Placa o losa Concreto resistencia 245 kg/cm2-3500

psi
615,236.77
17
Eqp
HR
12.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
16,182.00
194,184.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
1.3200
34,067.20
44,968.70

kg/cm-3500 psi e=0.18 m
19,416.00
86,441.46
17
Eqp
HR
0.9500
1,618.00
49
Eqp
HR
0.1920
4,375.00
840.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9500
16,182.00
15,372.90
5,059
Ana
0.1800
350,105.57
63,019.00
5,523 Piso granito, travertino peruano No 2, dilatacion

plastico, espesor 2 cm. Suministro e instal.
1,537.10
76,140.74
Eqp
HR
1.5143
1,618.00
804
Cemento gris
Ins
kg
18.7000
488.00
9,125.60
829
Cemento blanco
Ins
kg
21.0000
1,011.00
21,231.00
3,684
Agua para obra
Ins
7.4100
10.00
74.10
4,426
Arena lavada de rio
Ins
0.0900
26,100.00
2,349.00
4,489
Ins
1.5143
16,182.00
24,504.40
5,143
Ana
0.0900
0.00
0.00
5,144
Ana
0.0825
0.00
0.00
14,946
Ins
bt
0.7500
17,342.00
13,006.50
14,947
Dilatacion plastica (canchas deportivas)
Ins
1.3600
2,500.00
3,400.00
17
5,524 Replanteo y localizacion para vias
2,450.14
3,337.43
Fecha :
29/09/11
Pgina :
248

Codigo
Nombre
Tipo U.M.
15
Estacion Total
Eqp
HR
0.0620
7,500.00
465.00
46
Eqp
HR
0.0620
21,534.00
1,335.11
3,837
Ins
gal
0.0020
52,063.00
104.13
8,108
Topografo
Ins
0.0620
8,436.00
523.03
8,109
Cadenero
Ins
0.0620
5,458.00
338.40
8,145
Ins
0.0620
5,955.00
369.21
13,326
Ins
0.2500
767.00
191.75
14,760
Ins
0.1500
72.00
10.80
5,526 Placa o losa Concreto resistencia 4000 psi
Cantidad
Vr.Unitario
Vr.Total
656,726.29
17
Eqp
HR
12.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
16,182.00
194,184.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
1.8500
34,067.20
63,024.32
5,527 Pulida piso granito
19,416.00
10,837.31
Eqp
HR
0.2252
1,618.00
364.37
Maquina de Pulir
Eqp
HR
0.2250
8,750.00
1,968.75
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.2252
16,182.00
3,644.19
Piedras para pulir, brillar, destroncar (granito)
Ins
jg
0.0085
560,000.00
4,760.00
17
114
14,948
5,528 Baranda en madera, (pista patinaje)
14,878.41
Eqp
HR
0.5000
1,942.00
971.00
1,792
Ins
und
0.1600
1,018.00
162.88
1,984
Tapaporos Nogal
Ins
gal
0.0100
25,500.00
255.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,837
Ins
gal
0.0100
52,063.00
520.63
5,064
Ins
0.5000
19,419.00
9,709.50
14,950
Tablon de pardillo 3 x 0.28x.04 (rutiado)-alquiler
Ins
sm
1.0000
2,600.00
2,600.00
14,951
Tornillo de Carruaje 3/16x2" (inc. tuerca)
Ins
und
2.1400
250.00
535.00
56
5,529 Reconstruccion puerta en lamina metalica
25,377.61
Eqp
HR
0.1451
1,942.00
281.78
2,155
Ins
und
0.1875
99,521.00
18,660.19
2,502
Ins
gal
0.1050
27,063.00
2,841.62
5,064
Ins
0.1451
19,419.00
2,817.70
Ins
kg
0.1213
6,400.00
776.32
56
14,116
5,530 Baranda en Tubo HG =2" e=2.5 mm H=0.90 m
102,984.81
Eqp
HR
0.5000
8,750.00
4,375.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
48
Eqp
HR
1.0000
3,554.00
3,554.00
60
Compresor pintura
Eqp
HR
0.2000
3,500.00
700.00
64
Tronzadora 14"
Eqp
HR
0.2500
1,550.00
387.50
Eqp
HR
2.0000
1,259.00
2,518.00
Ins
und
0.0150
99,521.00
1,492.82
115
2,155
Fecha :
29/09/11
Pgina :
249

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Ins
2,934
3,837
5,144
gal
0.0300
27,063.00
811.89
Ins
kg
0.2200
6,856.00
1,508.32
Ins
gal
0.0200
52,063.00
1,041.26
Ana
0.0150
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
15,896
Tubo cerramiento Galvanizado =2" e=2.5 mm
Ins
3.6000
16,572.00
59,659.20
16,423
Ins
2.0000
12,589.00
25,178.00
16,681
Disco de corte 14"x3/32"x1"
Ins
und
0.0200
16,491.00
329.82
5,531 Baranda en Tubo HG D=2" (pista patinaje)
Vr.Total
73,455.51
Eqp
HR
0.0600
8,750.00
525.00
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
56
Eqp
HR
0.4200
1,942.00
815.64
60
Compresor pintura
Eqp
HR
0.4200
3,500.00
1,470.00
1,792
Ins
und
0.0800
1,018.00
81.44
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,155
Ins
und
0.0120
99,521.00
1,194.25
2,455
Platina 1/8" x 1/2"
Ins
0.2500
750.00
187.50
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,837
Ins
gal
0.0100
52,063.00
520.63
5,064
Ins
0.4200
19,419.00
8,155.98
5,144
Ana
0.0050
0.00
0.00
14,116
Ins
kg
1.2000
6,400.00
7,680.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,896
Ins
3.0000
16,572.00
49,716.00
5,532 Lineas de demarcacion canchas 2 manos
4,878.12
Esp
30.0000
3,752.40
1,125.72
1,863
Brocha de Cerda 4"
Ins
und
0.0500
10,000.00
500.00
5,066
Ins
0.1000
18,610.00
1,861.00
8,187
Ins
gal
0.0200
69,570.00
1,391.40
5,533 Pintura interior esmalte sobre paete 2 manos
6,205.91
Esp
45.0000
4,279.94
1,925.97
Eqp
HR
0.1800
1,861.00
334.98
1,863
Brocha de Cerda 4"
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,838
Ins
gal
0.0100
37,076.00
370.76
5,066
Ins
0.1800
18,610.00
3,349.80
5
61
5,534 Descapote a maquina, incluye transporte y

disposicion final
4
21
1,990.53
Eqp
HR
0.0100
108,409.00
1,084.09
Volqueta (6 m3 )
Eqp
HR
0.0152
59,634.00
906.44
5,535 Pintura exterior esmalte sobre placa, 2 manos
17,087.53
Fecha :
29/09/11
Pgina :
250

Codigo
Nombre
Tipo U.M.
Esp
Eqp
1,863
Brocha de Cerda 4"
Ins
1,990
Disolvente Thinner
Ins
3,837
5,066
5
61
Cantidad
Vr.Unitario
Vr.Total
45.0000
11,784.50
5,303.03
HR
0.3630
1,861.00
675.54
und
0.0200
10,000.00
200.00
gal
0.0200
12,440.00
248.80
Ins
gal
0.0750
52,063.00
3,904.73
Ins
0.3630
18,610.00
6,755.43
5,536 Pintura interior esmalte cubierta, 2 manos
15,936.70
Esp
45.0000
10,990.83
4,945.87
Eqp
HR
0.3630
1,861.00
675.54
1,792
Ins
und
0.3200
1,018.00
325.76
1,863
Brocha de Cerda 4"
Ins
und
0.0200
10,000.00
200.00
1,990
Disolvente Thinner
Ins
gal
0.0300
12,440.00
373.20
3,838
Ins
gal
0.0400
37,076.00
1,483.04
5,066
Ins
0.3630
18,610.00
6,755.43
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
5
61
13,641
5,537 Pintura interior esmalte cerchas, 2 manos
5,752.12
Eqp
HR
0.5000
1,792
Ins
und
1,863
Brocha de Cerda 4"
Ins
und
1,990
Disolvente Thinner
Ins
3,838
82
188.00
94.00
0.1600
1,018.00
162.88
0.0100
10,000.00
100.00
gal
0.0150
12,440.00
186.60
Ins
gal
0.0150
37,076.00
556.14
5,066
Ins
0.2500
18,610.00
4,652.50
5,144
Ana
0.0001
0.00
0.00
5,538 Caballete cubierta en canaleta 60, fabricada en

galvanizada
15,282.04
Eqp
HR
0.2200
1,618.00
355.96
Ins
0.2200
16,182.00
3,560.04
14,786
Ins
0.0730
2,482.00
181.19
14,952
Caballete galvanizado universal cal. 28
Ins
und
0.5000
19,800.00
9,900.00
14,953
Tornillo fijador de ala
Ins
und
0.9500
658.00
625.10
14,954
Tornillo fijador de techo
Ins
und
2.0300
325.00
659.75
17
4,489
5,539 Luminaria de sodio 220 cx 250 w. Suministro e

instal.
und
224,891.86

Eqp
HR
2.6000
1,780.00
4,628.00
4,515
Ins
2.6000
17,800.00
46,280.00
5,144
55
Ana
0.0050
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0688
17,120.00
1,177.86
14,314
Bombillo de 250W/220v tubular clara
Ins
und
1.0000
37,806.00
37,806.00
14,334
Luminaria de 70 W, 208 V
Ins
und
1.0000
135,000.00
135,000.00
5,540 Demolicion aletas en concreto ciclopeo con

acarreo
84,933.02
19
Eqp
HR
4.6000
809.00
3,721.40
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
Fecha :
29/09/11
Pgina :
251

Codigo
4,489
Nombre
Tipo U.M.
Ins
5,541 Concreto 2000 Psi para anclaje
Cantidad
Vr.Unitario
Vr.Total
4.6000
16,182.00
74,437.20
432,399.81
Eqp
HR
7.1429
1,618.00
11,557.21
2,198
Ins
1.0000
3,500.00
3,500.00
2,243
Vara de clavo 3M -1
Ins
0.6000
1,500.00
900.00
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
7.1429
16,182.00
115,586.41
5,054
Ana
1.0000
292,190.19
292,190.19
17
5,543 Canaleta Parshall w:6" en PRFV. Suministro e

Instal.
und
1,684,080.00
Eqp
HR
6.0000
4,515
Ins
6.0000
17,800.00
106,800.00
14,017
Canaleta parshall prfv w:6 "
Ins
und
1.0000
1,566,600.00
1,566,600.00
55
5,544 Conductivimetro Handylab lf 11 con celda lf 513 t.

878
5,137
14,041
und
3,535,898.00
Ins
15.0000
4,144.00
Ins
4.0000
21,037.00
84,148.00
Conductivimetro Handylab lf 11 con celda lf 513t
Ins
und
1.0000
3,389,590.00
3,389,590.00
und
62,160.00
63,999.96
Eqp
HR
1.9084
2,474
Ins
2,502
Ins
gal
5,064
Ins
8,194

14,116
10,680.00
5,545 Rejilla metalica 0.5 x 4.0 m (Barras 3/4" C/0.04)
56
1,780.00
1,942.00
3,706.11
4.1000
1,880.00
7,708.00
0.0100
27,063.00
270.63
1.9084
19,419.00
37,059.22
Ins
kg
3.6000
2,460.00
8,856.00
Ins
kg
1.0000
6,400.00
6,400.00
5,546 Rejilla metalica 0.6*2.3 m (Barras 1/2" C/0.04)
und
61,467.96
Eqp
HR
1.9084
1,942.00
3,706.11
2,474
Ins
3.8000
1,880.00
7,144.00
2,502
Ins
gal
0.0100
27,063.00
270.63
5,064
Ins
1.9084
19,419.00
37,059.22
8,194
Ins
kg
2.8000
2,460.00
6,888.00
Ins
kg
1.0000
6,400.00
6,400.00
56
14,116
5,547 Phmetro portatil hach ha-51700-10. Suministro e

instal.
878
5,137
14,062
und
Ins
15.0000
Ins
4.0000
21,037.00
84,148.00
Phmetro ha-51700--10
Ins
und
1.0000
2,782,840.00
2,782,840.00
5,548 Destilador de agua schott 7 l/h. Suministro e

instal.
878
2,929,148.00
4,144.00
und
Ins
62,160.00
9,805,730.00
15.0000
4,144.00
62,160.00
Fecha :
29/09/11
Pgina :
252

Codigo
5,137
14,043
Nombre
Tipo U.M.
Ins
Destilador 7 l/h 821.00/220 V
Ins
5,549 Floculador para prueba de jarras 6 puestos.

878
5,137
14,048
878
14,059
Vr.Unitario
Vr.Total
4.0000
21,037.00
84,148.00
und
1.0000
9,659,422.00
9,659,422.00
und
4,786,308.00
Ins
15.0000
4,144.00
Ins
4.0000
21,037.00
84,148.00
Equipo prueba de jarras 6 puestos
Ins
und
1.0000
4,640,000.00
4,640,000.00
5,550 Mufla furnace ha-14296-00. Suministro e instal.
5,137
Cantidad
und
62,160.00
5,412,708.00
Ins
15.0000
4,144.00
62,160.00
Ins
4.0000
21,037.00
84,148.00
Mufla furnace ha-14296-00
Ins
und
1.0000
5,266,400.00
5,266,400.00
5,551 Lavamanos de incrustar San Lorenzo blanco de

corona con grifera de 8" tipo galaxia o similar con
acoples acero y acce
und
239,229.33
Eqp
HR
1.2000
1,780.00
2,136.00
Ins
1.2000
17,800.00
21,360.00
16,649
Lavamanos de incrustar Ref San Lorenzo de corona
Ins
und
1.0000
126,933.33
126,933.33
16,650
Grifera galaxia 8" de corona conjunto mezc
Ins
und
1.0000
82,500.00
82,500.00
16,651
Acople acero 1/2"x40 cm para lavamanos o sanitario
Ins
und
1.0000
6,300.00
6,300.00
55
4,515
5,552 Plato desecador 230 mm. Suministro e instal.
4,515
14,064
und
408,760.00
Ins
4.0000
17,800.00
71,200.00
Plato desecador 230 mm
Ins
und
1.0000
337,560.00
337,560.00
5,553 Caseton de lona 0.50 x 0.25
17,965.16
Eqp
HR
0.2222
1,618.00
359.52
2,255
Ins
13.0000
600.00
7,800.00
2,289
Ins
1.3000
4,500.00
5,850.00
4,489
Ins
0.2222
16,182.00
3,595.64
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
5,554 Filtro de membrana manifold, 3 place-holder.

878
5,137
14,050
und
4,374,508.00
Ins
15.0000
Ins
4.0000
21,037.00
84,148.00
Filtro de membrana manifold, place-holder
Ins
und
1.0000
4,228,200.00
4,228,200.00
5,555 Sistema de aireacion extendida. Suministro e

instal.
4,144.00
und
62,160.00
89,628,124.00
Eqp
HR
60.0000
1,780.00
106,800.00
1,828
Ins
und
7.0000
340,692.00
2,384,844.00
4,515
Ins
60.0000
17,800.00
1,068,000.00
13,812
Ins
600.0000
1,805.00
1,083,000.00
14,044
Difusores de aire burbuja fina
Ins
und
178.0000
366,600.00
65,254,800.00
55
Fecha :
29/09/11
Pgina :
253

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,049
Camara de aireacion continua
Ins
14,473
Aletas de aireacion extendida Airlift
Ins
und
8.0000
587,500.00
4,700,000.00
und
32.0000
117,000.00
3,744,000.00
14,478
Conectores de aire Airlift
15,234
Codo gran radio 45 u.m RDE 21 PVC 4 "
Ins
und
178.0000
60,000.00
10,680,000.00
Ins
und
7.0000
65,111.00
15,487
Yee Sanitaria PVC 4 "
455,777.00
Ins
und
9.0000
16,767.00
150,903.00
5,556 Recubrimiento de columnas < 0.25 m en ladrillo

tolete comun, por cara
20,344.91
Eqp
HR
0.4000
1,618.00
1,540
Ana
0.0120
247,076.00
2,964.91
2,085
Ins
und
27.0000
380.00
10,260.00
4,489
Ins
0.4000
16,182.00
6,472.80
5,144
Ana
0.0780
0.00
0.00
17
5,557 Accesorios en porcelana y vidrieria. Suministro e

instal.
und
647.20
417,836.00
14,664
Tecnico 1
Ins
2.0000
8,918.00
17,836.00
14,955
Accesorios en porcelana y vidrieria
Ins
gal
1.0000
400,000.00
400,000.00
5,558 Excavacion manual en conglomerado entre 1 - 2

m. (zanjas angostas)
17
4,489
Eqp
HR
2.5350
1,618.00
4,101.63
Ins
2.5350
16,182.00
41,021.37
5,559 Movilizacion y desmovilizacion de equipo pesado
26
45,123.00
Camabaja
km
Eqp
5,560 Filtro en piedra rajon (0.5 x 1.0)
HR
14,912.09
0.1153
129,333.00
14,912.09
41,452.38
Eqp
HR
0.3077
2,214.00
681.25
Ana
0.5300
45,518.07
24,124.58
13,783
Ins
3.5000
2,810.00
9,835.00
14,669
Ins
0.3077
22,137.00
6,811.55
69
5,063
5,561 Concreto 3000 Psi, impermeabilizado para

estructuras hidraulicas
676,924.02
17
Eqp
HR
13.4000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
13.4000
16,182.00
216,838.80
5,061
Formaleta (1 uso)
Ana
2.9040
34,067.20
98,931.15
5,921

desperdicio)
Ana
1.0000
332,910.37
332,910.37
5,562 Corte en Carpeta Asfaltica
4,627.20
Eqp
3,684
Agua para obra
Ins
30.0000
10.00
300.00
4,489
Ins
0.1000
16,182.00
1,618.20
57
HR
21,681.20
0.0602
45,000.00
2,709.00
Fecha :
29/09/11
Pgina :
254

Codigo
Nombre
Tipo U.M.
5,563 Mejoramiento de la subrasante con material crudo

de rio clasificado Tmax. 3"
Cantidad
Vr.Unitario
Vr.Total
29,575.01
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
0.0250
5,955.00
148.88
Ins
1.2500
17,400.00
21,750.00
11
8,145
14,171
5,564 Excavacion manual en Roca (con explosivos)
84,334.68
17
Eqp
HR
3.5556
1,618.00
5,752.96
51
Eqp
HR
0.1000
35,000.00
3,500.00
Ins
3.5556
16,182.00
57,536.72
14,100
Mecha de seguridad
Ins
rl
0.0050
245,000.00
1,225.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Indugel caja d=25 kg
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Cordon detonante 6 gr. * mt.
Ins
0.8000
1,400.00
1,120.00
4,489
5,565 Valvula de bola PVC 3". Suministro e instal.
und
186,092.00
Ins
0.8000
14,020
Cinta teflon
Ins
rl
1.5000
1,000.00
1,500.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,542
Ins
und
1.0000
143,144.00
143,144.00
4,515
5,567 Valvula de purga h.f. 1 1/2". Suministro e instal.
17,800.00
und
14,240.00
81,327.49
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
Ins
1.2000
17,800.00
21,360.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,963
Valvula de Purga 1 1/2"
Ins
und
1.0000
55,200.00
55,200.00
15,052
Ins
und
1.0000
2,422.00
2,422.00

instal.
10,670.19
2,927
Ins
und
0.0020
65,679.20
131.36
2,938
Ins
und
0.0020
31,668.00
63.34
4,515
Ins
0.1570
17,800.00
2,794.60
14,998
Ins
1.0000
7,422.00
7,422.00
15,043
Ins
und
0.1667
1,553.00
258.89
5,572 Tensor o Contraviento en Guaya de 5/8"
13,506.67
Eqp
HR
0.1818
1,618.00
2,502
Ins
gal
0.0100
27,063.00
270.63
4,489
Ins
0.1818
16,182.00
2,941.89
5,144
Ana
0.0011
0.00
0.00
Cable alma de acero (guaya) 5/8``
Ins
1.0000
10,000.00
10,000.00
17
14,969
5,575 Registro de corte = 2". Suministro e Instal.
und
294.15
132,346.91
Fecha :
29/09/11
Pgina :
255

Codigo
Nombre
Tipo U.M.
Eqp
2,927
3,677
Registro de bola = 2"
4,515
109
Cantidad
Vr.Unitario
Vr.Total
HR
0.4000
890.00
356.00
Ins
und
0.0200
65,679.20
1,313.58
Ins
und
1.0000
90,783.33
90,783.33
Ins
0.4000
17,800.00
7,120.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
16,329
Ins
und
1.0000
24,854.00
24,854.00
5,576 Valvula de ventosa 1/2". Camara sencilla doble

accion con rosca. Suministro e instal.
und
233,701.49
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,414
Collar de derivacion 2" x 1/2 " PP-R
Ins
und
1.0000
9,976.00
9,976.00
14,973
Valv. ventosa (cam. senc.) doble acc. 1/2" rosc
Ins
und
1.0000
203,000.00
203,000.00
15,048
Ins
und
2.0000
290.00
580.00
5,577 Excavacion de cortes, canales y prestamo en Rio
14
m
Eqp
5,578 Cable IPS-IWRC 6 x 19 Galvanizado = 1 3/8"
17
4,489
14,975
0.0500
149,723.00
kg
7,486.15
10,841.82
Eqp
HR
0.0250
1,618.00
40.45
Ins
0.0250
16,182.00
404.55
Cable IPS-IWRC 6 x 19 Galvanizado = 1 3/8"
Ins
kg
1.0300
10,094.00
10,396.82
5,579 Cargue de material (Incluye: explotacion)
HR
7,486.15
m
Eqp
5,580 Pendolones en Acero SA-1045 =2"
HR
3,610.02
0.0333
108,409.00
kg
3,610.02
8,180.69
Sub-Contrato Acero SAE-1045
Esp
10.0000
7,436.99
Eqp
HR
0.0300
1,618.00
48.54
Ins
0.0300
16,182.00
485.46
14,976
Acero SAE 1045 = 2"
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Tuerca =2" G-5
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
5,581 Limpieza Chorro de Arena SSPC-SP6
kg
743.70
538.40
51
Eqp
HR
0.0045
35,000.00
61
Eqp
HR
0.0045
1,861.00
8.37
65
Sand Blansting (tolva, mang. boqui.tng)
Eqp
HR
0.0045
16,875.00
75.94
5,066
Ins
0.0045
18,610.00
83.75
5,143
Ana
0.0006
0.00
0.00
Arena para San Blasting (G12 - 60)
Ins
0.0006
354,728.00
212.84
15,586
5,582 Montaje Estructura metalica Acero A-36
kg
157.50
2,474.19
Fecha :
29/09/11
Pgina :
256

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
HR
0.0220
14,833.00
326.33
43
Equipo de Oxicorte
44
Eqp
HR
0.0220
5,000.00
110.00
Eqp
HR
0.0220
4,350.00
45
95.70
Cilindro
Eqp
HR
0.0220
41.00
0.90
62
Eqp
HR
0.0028
252,063.00
705.78
67
Eqp
HR
0.0220
4,893.00
107.65
1,717
Ins
kg
0.0040
7,500.00
30.00
5,144
Ana
0.0000
0.00
0.00
14,744
Ins
und
0.0020
6,200.00
12.40
14,745
Oxigeno Industrial
Ins
0.0003
15,662.00
4.70
14,746
Acetileno
Ins
kg
0.0001
41,820.00
4.18
14,988
Ins
0.0220
48,934.00
1,076.55
5,583 Placa o losa Concreto resistencia 3000 psi

(metaldeck - Puentes)
734,151.14
17
Eqp
HR
12.0000
1,618.00
19,416.00
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
49
Eqp
HR
1.5000
4,375.00
6,562.50
11,164.50
Soldador
Ins
1.5000
7,443.00
1,717
Ins
kg
1.3500
7,500.00
10,125.00
4,489
Ins
12.0000
16,182.00
194,184.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,144
Ana
0.0250
0.00
0.00
Corpalosa 0.70 mm
Ins
5.7100
26,405.00
150,772.55
519
14,981
5,584 Apoyo de Neopreno D=60 (0.35 m x 0.35 m x 3.5")
und
203,495.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.35 x 0.35) m D=60 E=3.5"
Ins
und
1.0000
195,000.00
195,000.00
19
14,984
5,585 Tambor de anclaje HF e=0.25 m, S=0.20 m
19
4,489
14,990
kg
18,584.50
Eqp
HR
0.5000
809.00
404.50
Ins
0.5000
16,182.00
8,091.00
Tambor de Anclaje HF e=0.25 m S=0.20 m
Ins
kg
1.0000
10,089.00
10,089.00
5,586 Pernos de Anclaje Acero SA-1045 =2"
kg
7,984.89
Esp
10.0000
Eqp
HR
0.0200
1,618.00
32.36
Ins
0.0200
16,182.00
323.64
14,976
Acero SAE 1045 = 2"
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Tuerca =2" G-5
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
5,587 Tornillos ASTM-1325 = 2" (Suministro e

Instalacion)
17
7,258.99
kg
Eqp
HR
725.90
5,587.00
0.0300
1,618.00
48.54
Fecha :
29/09/11
Pgina :
257

Codigo
4,489
14,982
Nombre
Tipo U.M.
Ins
Tornillo = 2" G-5
Ins
5,588 Pintura anticorrosiva epoxico y esmalte epoxico 3

mills(puentes)
Cantidad
Vr.Unitario
0.0300
16,182.00
485.46
kg
1.0000
5,053.00
5,053.00
kg
Vr.Total
527.20
60
Compresor pintura
Eqp
HR
0.0050
3,500.00
61
Eqp
HR
0.0050
1,861.00
9.31
68
Eqp
HR
0.0050
2,200.00
11.00
1,990
Disolvente Thinner
Ins
gal
0.0004
12,440.00
4.98
5,066
Ins
0.0050
18,610.00
93.05
13,641
Seccin de Andamio
Ins
mes
0.0015
17,120.00
25.68
14,979
Anticorrosivo Epxico
Ins
gal
0.0010
141,570.00
141.57
14,980
Ins
gal
0.0010
224,109.00
224.11
5,589 Lechada de Inyeccion Mortero 1:2 (desperdicio

5%)
17.50
374,632.00
Cemento gris
Ins
kg
656.2500
3,684
Agua para obra
Ins
394.0000
10.00
3,940.00
4,426
Arena lavada de rio
Ins
1.0200
26,100.00
26,622.00
5,143
Ana
1.0200
0.00
0.00
5,144
Ana
0.6560
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
804
5,590 Tensionamiento para acero de Preesfuerzo
488.00
t-m
320,250.00
1,177.48
42
Motosoldador Diesel
Eqp
HR
0.0033
44
Eqp
HR
0.0033
4,350.00
14.36
51
Eqp
HR
0.0033
35,000.00
115.50
59
11.24
14,833.00
48.95
Eqp
HR
0.0033
3,405.00
2,934
Ins
kg
0.0010
6,856.00
6.86
5,589
Lechada de Inyeccion Mortero 1:2 (desperdicio 5%)
Ana
0.0001
374,632.00
37.46
13,612
Sub-Contrato Cables Postensados
Esp
236.0000
350.44
827.04
13,960
Cuadrilla AA-4
Ins
0.0033
34,046.00
112.35
14,744
Ins
und
0.0006
6,200.00
3.72
5,591 Transporte material de Tensionamiento para acero

de Preesfuerzo
5,144
t-m
Ana
5,592 Cimbra metalica para vigas de Puentes

Postensados (Obra falsa) < 45 m
0.0011
0.00
14
Eqp
69

14,669
15,349
5,144
0.00
0.00
145,570.37
HR
0.0320
149,723.00
4,791.14
Eqp
HR
0.0320
2,214.00
70.85
Ana
0.2500
0.00
0.00
Ins
0.0320
22,137.00
708.38
Cimbra metalica para Vigas Postensadas (Puentes)
Ins
1.0000
140,000.00
140,000.00

de rio Tmax. 4"
28,850.01
Fecha :
29/09/11
Pgina :
258

Codigo
Nombre
Tipo U.M.
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
11
8,145
14,170
Cantidad
Vr.Unitario
Vr.Total
HR
0.0250
114,933.00
2,873.33
HR
0.0250
141,998.00
3,549.95
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
0.0250
5,955.00
148.88
Ins
1.2500
16,820.00
21,025.00

de rio Tmax. 6"
33,575.01
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
0.0250
5,955.00
148.88
Ins
1.2500
20,600.00
25,750.00
11
8,145
13,921
5,595 Baranda en Tubo HG D=2 1/2 " Tipo B
47,356.39
42
Motosoldador Diesel
Eqp
HR
0.1400
14,833.00
2,076.62
43
Equipo de Oxicorte
Eqp
HR
0.1400
5,000.00
700.00
44
Eqp
HR
0.1400
4,350.00
609.00
45
Cilindro
Eqp
HR
0.1400
41.00
5.74
48
Eqp
HR
0.1400
3,554.00
497.56
2,934
Ins
kg
0.0070
6,856.00
47.99
5,144
Ana
0.0158
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.0100
15,662.00
156.62
14,746
Acetileno
Ins
kg
0.0030
41,820.00
125.46
14,752
Ins
0.1400
35,536.00
4,975.04
14,956
Ins
2.0000
18,700.00
37,400.00
14,979
Ins
gal
0.0020
141,570.00
283.14
14,980
Ins
gal
0.0020
224,109.00
448.22
5,596 Lloradero en Tuberia PVC RDE 41 de 4"
4,489
15,014
25,554.12
Ins
0.1600
16,182.00
2,589.12
Ins
1.0000
22,965.00
22,965.00

instal.
15,796.25
2,927
Ins
und
0.0026
65,679.20
2,938
Ins
und
0.0026
31,668.00
82.34
4,515
Ins
0.2099
17,800.00
3,736.22
14,999
Ins
1.0000
11,382.00
11,382.00
15,044
Ins
und
0.1667
2,549.00
424.92

instal.
170.77
32,789.24
2,927
Ins
und
0.0041
65,679.20
269.28
2,938
Ins
und
0.0041
31,668.00
129.84
4,515
Ins
0.3190
17,800.00
5,678.20
Ins
1.0000
24,630.00
24,630.00
15,001
Fecha :
29/09/11
Pgina :
259

Codigo
Nombre
Tipo U.M.
15,046
Ins

instal.
und
Cantidad
Vr.Unitario
Vr.Total
0.1667
12,489.00
2,081.92
25,281.21
2,927
Ins
und
0.0034
65,679.20
2,938
Ins
und
0.0034
31,668.00
107.67
4,515
Ins
0.2643
17,800.00
4,704.54
15,000
Ins
1.0000
18,446.00
18,446.00
15,045
Ins
und
0.1667
10,796.00
1,799.69

instal.
223.31
54,582.62
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.4211
17,800.00
7,495.58
15,002
Ins
1.0000
42,019.00
42,019.00
15,047
Ins
und
0.1667
27,132.00
4,522.90
5,601 Tuberia union mecanica RDE 21 2 1/2". Suministro

e instal.
367.80
10,685.84
Ins
0.0958
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,887.00
11.60
15,166
Tubo union mecanica RDE 21 PVC 2 1/2 "
Ins
1.0000
8,969.00
8,969.00
4,515
5,602 Tuberia union mecanica RDE 21 3". Suministro e

instal.
1,705.24
15,439.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,167
Ins
1.0000
13,381.00
13,381.00
4,515

instal.
2,045.22
24,827.87
Ins
0.1532
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,168
Ins
1.0000
22,079.00
22,079.00
4,515

instal.
2,726.96
52,347.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,169
Ins
1.0000
48,209.00
48,209.00
4,515

instal.
4,090.44
87,188.87
Ins
0.3065
17,800.00
5,455.70
14,118
Lubricante 500 gr
Ins
und
0.0056
12,887.00
72.17
15,170
Ins
1.0000
81,661.00
81,661.00
4,515
Fecha :
29/09/11
Pgina :
260

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
Vr.Total
135,491.38
Ins
0.3839
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0083
12,887.00
106.96
15,171
Ins
1.0000
128,551.00
128,551.00
4,515

instal.
6,833.42
188,247.08
Ins
0.4608
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,887.00
177.84
15,172
Ins
1.0000
179,867.00
179,867.00
4,515

instal.
8,202.24
232,840.20
Ins
0.5376
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,173
Ins
1.0000
223,057.00
223,057.00
4,515

instal.
17,800.00
9,569.28
303,924.14
Ins
0.6149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,174
Ins
1.0000
292,765.00
292,765.00
4,515

instal.
10,945.22
388,304.33
Ins
0.6914
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0185
12,887.00
238.41
15,175
Ins
1.0000
375,759.00
375,759.00
4,515

instal.
12,306.92
481,998.35
Ins
0.7685
14,118
Lubricante 500 gr
Ins
und
0.0208
12,887.00
268.05
15,176
Ins
1.0000
468,051.00
468,051.00
4,515

instal.
17,800.00
13,679.30
6,446.79
Ins
0.0766
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0008
12,887.00
10.31
15,177
Ins
1.0000
5,073.00
5,073.00
4,515

e instal.
4,515
14,118
1,363.48
9,207.84
Ins
0.0958
17,800.00
1,705.24
Lubricante 500 gr
Ins
und
0.0009
12,887.00
11.60
Fecha :
29/09/11
Pgina :
261

Codigo
Nombre
Tipo U.M.
15,178
Ins

instal.
Cantidad
Vr.Unitario
Vr.Total
1.0000
7,491.00
7,491.00
13,218.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,179
Ins
1.0000
11,160.00
11,160.00
4,515

instal.
2,045.22
21,181.87
Ins
0.1532
17,800.00
2,726.96
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,180
Ins
1.0000
18,433.00
18,433.00
4,515

instal.
43,623.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,181
Ins
1.0000
39,485.00
39,485.00
4,515

instal.
4,090.44
72,700.87
Ins
0.3065
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,887.00
72.17
15,182
Ins
1.0000
67,173.00
67,173.00
4,515

instal.
5,455.70
111,496.38
Ins
0.3839
17,800.00
6,833.42
14,118
Lubricante 500 gr
Ins
und
0.0083
12,887.00
106.96
15,183
Ins
1.0000
104,556.00
104,556.00
4,515

instal.
155,769.08
Ins
0.4608
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,887.00
177.84
15,184
Ins
1.0000
147,389.00
147,389.00
4,515

instal.
8,202.24
193,171.20
Ins
0.5376
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,185
Ins
1.0000
183,388.00
183,388.00
4,515

instal.
4,515
17,800.00
Ins
9,569.28
254,477.14
0.6149
17,800.00
10,945.22
Fecha :
29/09/11
Pgina :
262

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,186
Ins

instal.
Cantidad
Vr.Unitario
Vr.Total
und
0.0166
12,887.00
213.92
1.0000
243,318.00
243,318.00
324,428.33
Ins
0.6914
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0185
12,887.00
238.41
15,187
Ins
1.0000
311,883.00
311,883.00
4,515

instal.
12,306.92
415,783.35
Ins
0.7685
14,118
Lubricante 500 gr
Ins
und
0.0208
12,887.00
268.05
15,188
Ins
1.0000
401,836.00
401,836.00
4,515
5,624 Tuberia union mecanica RDE 32.5 2 ". Suministro

e instal.
17,800.00
13,679.30
5,587.79
Ins
0.0766
17,800.00
1,363.48
14,118
Lubricante 500 gr
Ins
und
0.0008
12,887.00
10.31
15,189
Tubo union mecanica RDE 32.5 PVC 2 "
Ins
1.0000
4,214.00
4,214.00
4,515
5,625 Tuberia union mecanica RDE 32.5 2 1/2".

10,361.84
Ins
0.0958
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,887.00
11.60
15,190
Tubo union mecanica RDE 32.5 PVC 2 1/2 "
Ins
1.0000
8,645.00
8,645.00
4,515
5,626 Tuberia union mecanica RDE 32.5 3". Suministro e

instal.
1,705.24
11,023.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,191
Ins
1.0000
8,965.00
8,965.00
4,515

instal.
2,045.22
17,528.87
Ins
0.1532
17,800.00
2,726.96
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,192
Ins
1.0000
14,780.00
14,780.00
4,515

instal.
36,354.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,193
Ins
1.0000
32,216.00
32,216.00
4,515

instal.
4,090.44
60,344.87
Fecha :
29/09/11
Pgina :
263

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
15,194
4,515
Cantidad
Vr.Unitario
Vr.Total
0.3065
17,800.00
5,455.70
Ins
und
0.0056
12,887.00
72.17
Ins
1.0000
54,817.00
54,817.00
5,630 Tuberia union mecanica RDE 32.5 10". Suministro

e instal.
92,626.38
Ins
0.3839
17,800.00
6,833.42
14,118
Lubricante 500 gr
Ins
und
0.0083
12,887.00
106.96
15,195
Ins
1.0000
85,686.00
85,686.00
4,515

e instal.
129,090.08
Ins
0.4608
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,887.00
177.84
15,196
Ins
1.0000
120,710.00
120,710.00
4,515

e instal.
8,202.24
159,228.20
Ins
0.5376
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,197
Ins
1.0000
149,445.00
149,445.00
4,515

e instal.
17,800.00
9,569.28
209,907.14
Ins
0.6149
17,800.00
10,945.22
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,198
Ins
1.0000
198,748.00
198,748.00
4,515

e instal.
264,539.33
Ins
0.6914
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0185
12,887.00
238.41
15,199
Ins
1.0000
251,994.00
251,994.00
4,515

e instal.
12,306.92
345,034.35
Ins
0.7685
14,118
Lubricante 500 gr
Ins
und
0.0208
12,887.00
268.05
15,200
Ins
1.0000
331,087.00
331,087.00
4,515

instal.
17,800.00
13,679.30
4,943.79
Ins
0.0766
17,800.00
1,363.48
14,118
Lubricante 500 gr
Ins
und
0.0008
12,887.00
10.31
15,201
Ins
1.0000
3,570.00
3,570.00
4,515

e instal.
9,535.84
Fecha :
29/09/11
Pgina :
264

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,705.24
Ins
0.0958
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,887.00
11.60
15,202
Ins
1.0000
7,819.00
7,819.00
4,515

instal.
9,455.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,203
Ins
1.0000
7,397.00
7,397.00
4,515

instal.
2,045.22
14,997.87
Ins
0.1532
17,800.00
2,726.96
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,204
Ins
1.0000
12,249.00
12,249.00
4,515

instal.
30,106.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,205
Ins
1.0000
25,968.00
25,968.00
4,515

instal.
4,090.44
49,388.87
Ins
0.3065
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,887.00
72.17
15,206
Ins
1.0000
43,861.00
43,861.00
4,515

instal.
5,455.70
75,527.38
Ins
0.3839
17,800.00
6,833.42
14,118
Lubricante 500 gr
Ins
und
0.0083
12,887.00
106.96
15,207
Ins
1.0000
68,587.00
68,587.00
4,515

instal.
105,516.08
Ins
0.4608
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,887.00
177.84
15,208
Ins
1.0000
97,136.00
97,136.00
4,515

instal.
8,202.24
132,452.20
Ins
0.5376
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,209
Ins
1.0000
122,669.00
122,669.00
4,515
17,800.00
9,569.28
Fecha :
29/09/11
Pgina :
265

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
Vr.Total
176,294.14
Ins
0.6149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0166
12,887.00
213.92
15,210
Ins
1.0000
165,135.00
165,135.00
4,515

instal.
10,945.22
227,382.33
Ins
0.6914
17,800.00
12,306.92
14,118
Lubricante 500 gr
Ins
und
0.0185
12,887.00
238.41
15,211
Ins
1.0000
214,837.00
214,837.00
4,515

instal.
286,570.35
Ins
0.7685
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0208
12,887.00
268.05
15,212
Ins
1.0000
272,623.00
272,623.00
4,515

instal.
13,679.30
61,907.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,145
Ins
1.0000
59,849.00
59,849.00
4,515

instal.
2,045.22
135,239.87
Ins
0.1532
17,800.00
2,726.96
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,146
Ins
1.0000
132,491.00
132,491.00
4,515

instal.
217,375.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,147
Ins
1.0000
213,237.00
213,237.00
4,515

instal.
4,090.44
333,681.43
Ins
0.3065
14,118
Lubricante 500 gr
Ins
und
0.0056
12,887.00
72.17
15,148
Ins
1.0000
328,153.56
328,153.56
4,515

destapada en Montaa)
21
Volqueta (6 m3 )
17,800.00
m-km
Eqp
HR
5,455.70
1,705.53
0.0286
59,634.00
1,705.53
Fecha :
29/09/11
Pgina :
266

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
Vr.Total
52,247.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,149
Ins
1.0000
50,189.00
50,189.00
4,515

instal.
2,045.22
86,158.87
Ins
0.1532
17,800.00
2,726.96
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,150
Ins
1.0000
83,410.00
83,410.00
4,515

instal.
182,883.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,151
Ins
1.0000
178,745.00
178,745.00
4,515

instal.
4,090.44
302,709.87
Ins
0.3065
14,118
Lubricante 500 gr
Ins
und
0.0056
12,887.00
72.17
15,152
Ins
1.0000
297,182.00
297,182.00
4,515
5,657 Tuberia union mecanica RDE 13.5 2 ". Suministro

e instal.
17,800.00
5,455.70
18,313.79
Ins
0.0766
17,800.00
1,363.48
14,118
Lubricante 500 gr
Ins
und
0.0008
12,887.00
10.31
15,153
Ins
1.0000
16,940.00
16,940.00
4,515
5,658 Tuberia union mecanica RDE 13.5 2 1/2".

26,279.84
Ins
0.0958
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0009
12,887.00
11.60
15,154
Tubo union mecanica RDE 13.5 PVC 2 1/2 "
Ins
1.0000
24,563.00
24,563.00
4,515

instal.
1,705.24
34,147.11
Ins
0.1149
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0010
12,887.00
12.89
15,155
Ins
1.0000
32,089.00
32,089.00
4,515

instal.
2,045.22
55,286.87
Ins
0.1532
17,800.00
2,726.96
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,156
Ins
1.0000
52,538.00
52,538.00
4,515
Fecha :
29/09/11
Pgina :
267

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
Vr.Total
117,446.12
Ins
0.2298
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0037
12,887.00
47.68
15,157
Ins
1.0000
113,308.00
113,308.00
4,515

instal.
4,090.44
162,438.87
Ins
0.3065
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0056
12,887.00
72.17
15,158
Ins
1.0000
156,911.00
156,911.00
4,515

e instal.
5,455.70
333,293.62
Ins
0.3839
17,800.00
6,833.42
14,118
Lubricante 500 gr
Ins
und
0.0083
12,887.00
106.96
15,159
Ins
1.0000
326,353.24
326,353.24
4,515

e instal.
469,590.28
Ins
0.4608
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,887.00
177.84
15,160
Ins
1.0000
461,210.20
461,210.20
4,515
5,665 Codo gran radio 90 unin mecnica 2".

und
8,202.24
23,661.35
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,223
Ins
und
1.0000
20,478.00
20,478.00
4,515
5,666 Codo gran radio 90 unin mecnica 2 1/2".

und
3,054.48
30,345.43
Ins
0.2145
17,800.00
3,818.10
14,118
Lubricante 500 gr
Ins
und
0.0112
12,887.00
144.33
15,224
Codo gran radio 90 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
26,383.00
26,383.00
4,515

und
52,520.59
Ins
0.2575
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,887.00
161.09
15,225
Ins
und
1.0000
47,776.00
47,776.00
4,515

4,515
und
Ins
4,583.50
98,045.61
0.3435
17,800.00
6,114.30
Fecha :
29/09/11
Pgina :
268

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,226
Ins

Cantidad
Vr.Unitario
und
0.0150
12,887.00
193.31
und
1.0000
91,738.00
91,738.00
und
Vr.Total
253,754.98
Ins
0.5155
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,887.00
219.08
15,227
Ins
und
1.0000
244,360.00
244,360.00
4,515

und
9,175.90
593,574.79
Ins
0.6873
14,118
Lubricante 500 gr
Ins
und
0.0190
12,887.00
244.85
15,228
Ins
und
1.0000
581,096.00
581,096.00
4,515

17,800.00
und
12,233.94
1,279,425.17
Ins
0.8593
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,887.00
270.63
15,229
Ins
und
1.0000
1,263,859.00
1,263,859.00
4,515

und
15,295.54
1,733,936.42
Ins
1.0309
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,887.00
296.40
15,230
Ins
und
1.0000
1,715,290.00
1,715,290.00
4,515

und
18,350.02
20,888.35
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,231
Ins
und
1.0000
17,705.00
17,705.00
4,515
5,674 Codo gran radio 45 unin mecnica 2 1/2".

und
3,054.48
24,223.43
Ins
0.2145
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,887.00
144.33
15,232
Codo gran radio 45 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
20,261.00
20,261.00
4,515

und
3,818.10
36,780.59
Ins
0.2575
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,887.00
161.09
15,233
Ins
und
1.0000
32,036.00
32,036.00
4,515

und
4,583.50
71,418.61
Fecha :
29/09/11
Pgina :
269

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,234
Ins
4,515

Cantidad
Vr.Unitario
Vr.Total
0.3435
17,800.00
6,114.30
und
0.0150
12,887.00
193.31
und
1.0000
65,111.00
65,111.00
und
187,196.98
Ins
0.5155
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,887.00
219.08
15,235
Ins
und
1.0000
177,802.00
177,802.00
4,515

und
9,175.90
398,548.79
Ins
0.6873
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,887.00
244.85
15,236
Ins
und
1.0000
386,070.00
386,070.00
4,515

und
12,233.94
842,372.17
Ins
0.8593
14,118
Lubricante 500 gr
Ins
und
0.0210
12,887.00
270.63
15,237
Ins
und
1.0000
826,806.00
826,806.00
4,515

17,800.00
und
15,295.54
1,179,241.42
Ins
1.0309
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,887.00
296.40
15,238
Ins
und
1.0000
1,160,595.00
1,160,595.00
4,515
5,681 Codo gran radio 22 1/2 unin mecnica 2".

und
18,350.02
18,794.35
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,239
Codo gran radio 22 1/2 u.m RDE 21 PVC 2 "
Ins
und
1.0000
15,611.00
15,611.00
4,515
5,682 Codo gran radio 22 1/2 unin mecnica 2 1/2".

und
3,054.48
25,854.43
Ins
0.2145
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,887.00
144.33
15,240
Codo gran radio 22 1/2 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
21,892.00
21,892.00
4,515

und
3,818.10
36,263.59
Ins
0.2575
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,887.00
161.09
15,241
Ins
und
1.0000
31,519.00
31,519.00
4,515

und
4,583.50
63,790.61
Fecha :
29/09/11
Pgina :
270

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
6,114.30
Ins
0.3435
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
15,242
Ins
und
1.0000
57,483.00
57,483.00
4,515

und
151,387.98
Ins
0.5155
14,118
Lubricante 500 gr
Ins
und
0.0170
12,887.00
219.08
15,243
Ins
und
1.0000
141,993.00
141,993.00
4,515

17,800.00
und
9,175.90
312,922.79
Ins
0.6873
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,887.00
244.85
15,244
Ins
und
1.0000
300,444.00
300,444.00
4,515

und
12,233.94
688,791.17
Ins
0.8593
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,887.00
270.63
15,245
Ins
und
1.0000
673,225.00
673,225.00
4,515

und
15,295.54
925,231.42
Ins
1.0309
14,118
Lubricante 500 gr
Ins
und
0.0230
12,887.00
296.40
15,246
Ins
und
1.0000
906,585.00
906,585.00
4,515

17,800.00
und
18,350.02
21,189.35
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,247
Ins
und
1.0000
18,006.00
18,006.00
4,515
5,690 Codo gran radio 11 1/4 unin mecnica 2 1/2".

und
3,054.48
24,662.43
Ins
0.2145
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,887.00
144.33
15,248
Codo gran radio 11 1/4 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
20,700.00
20,700.00
4,515

und
3,818.10
33,470.59
Ins
0.2575
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,887.00
161.09
15,249
Ins
und
1.0000
28,726.00
28,726.00
4,515
4,583.50
Fecha :
29/09/11
Pgina :
271

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
61,345.61
Ins
0.3435
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
15,250
Ins
und
1.0000
55,038.00
55,038.00
4,515

und
6,114.30
136,361.98
Ins
0.5155
17,800.00
9,175.90
14,118
Lubricante 500 gr
Ins
und
0.0170
12,887.00
219.08
15,251
Ins
und
1.0000
126,967.00
126,967.00
4,515

und
270,464.79
Ins
0.6873
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,887.00
244.85
15,252
Ins
und
1.0000
257,986.00
257,986.00
4,515

und
12,233.94
566,321.17
Ins
0.8593
14,118
Lubricante 500 gr
Ins
und
0.0210
12,887.00
270.63
15,253
Ins
und
1.0000
550,755.00
550,755.00
4,515

17,800.00
und
15,295.54
747,657.42
Ins
1.0309
17,800.00
18,350.02
14,118
Lubricante 500 gr
Ins
und
0.0230
12,887.00
296.40
15,254
Ins
und
1.0000
729,011.00
729,011.00
4,515
5,697 Codo gran radio 6 unin mecnica 8". Suministro

e instal.
und
169,580.79
Ins
0.6873
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,887.00
244.85
15,255
Ins
und
1.0000
157,102.00
157,102.00
4,515

und
12,233.94
328,237.17
Ins
0.8593
14,118
Lubricante 500 gr
Ins
und
0.0210
12,887.00
270.63
15,256
Ins
und
1.0000
312,671.00
312,671.00
4,515

17,800.00
und
15,295.54
460,448.42
Ins
1.0309
17,800.00
18,350.02
14,118
Lubricante 500 gr
Ins
und
0.0230
12,887.00
296.40
15,257
Ins
und
1.0000
441,802.00
441,802.00
4,515
Fecha :
29/09/11
Pgina :
272

Codigo
Nombre
Tipo U.M.
5,700 Tee union mecanica PVC 4" x 4" x 4". Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
97,760.89
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0263
12,887.00
338.93
15,293
Tee (ens.) u.m RDE 21 PVC 4 x 4 x 4 "
Ins
und
1.0000
91,313.00
91,313.00
4,515

instal.
und
6,108.96
89,039.02
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0260
12,887.00
335.06
15,294
Ins
und
1.0000
82,595.00
82,595.00
4,515
5,702 Tee union mecanica PVC 4" x 4" x 2 1/2".

und
6,108.96
82,780.16
Ins
0.3432
17,800.00
6,108.96
14,118
Lubricante 500 gr
Ins
und
0.0257
12,887.00
331.20
15,295
Tee (ens.) u.m RDE 21 PVC 4 x 4 x 2 1/2 "
Ins
und
1.0000
76,340.00
76,340.00
4,515

instal.
und
80,527.14
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0250
12,887.00
322.18
15,296
Ins
und
1.0000
74,096.00
74,096.00
4,515

instal.
und
6,108.96
89,039.02
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0260
12,887.00
335.06
15,297
Ins
und
1.0000
82,595.00
82,595.00
4,515

instal.
und
6,108.96
84,471.44
Ins
0.3432
17,800.00
6,108.96
14,118
Lubricante 500 gr
Ins
und
0.0258
12,887.00
332.48
15,298
Ins
und
1.0000
78,030.00
78,030.00
4,515

und
78,561.87
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0256
12,887.00
329.91
15,299
Ins
und
1.0000
72,123.00
72,123.00
4,515

instal.
4,515
und
Ins
6,108.96
75,471.29
0.3432
17,800.00
6,108.96
Fecha :
29/09/11
Pgina :
273

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,300
Ins
5,708 Tee union mecanica PVC 4" x 2 1/2" x 4".

Cantidad
Vr.Unitario
und
0.0254
12,887.00
327.33
und
1.0000
69,035.00
69,035.00
und
Vr.Total
83,126.16
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0257
12,887.00
331.20
15,301
Tee (ens.) u.m RDE 21 PVC 4 x 2 1/2 x 4 "
Ins
und
1.0000
76,686.00
76,686.00
4,515

instal.
und
6,108.96
80,527.14
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0250
12,887.00
322.18
15,302
Ins
und
1.0000
74,096.00
74,096.00
4,515

instal.
und
6,108.96
75,946.27
Ins
0.3432
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0247
12,887.00
318.31
15,303
Ins
und
1.0000
69,519.00
69,519.00
4,515
5,711 Tee union mecanica PVC 3" x 3" x 3" . Suministro

e instal.
und
6,108.96
58,351.71
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0187
12,887.00
240.99
15,304
Ins
und
1.0000
53,529.00
53,529.00
4,515

und
4,581.72
52,879.13
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0185
12,887.00
238.41
15,305
Ins
und
1.0000
48,059.00
48,059.00
4,515

instal.
und
4,581.72
50,540.55
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0183
12,887.00
235.83
15,306
Ins
und
1.0000
45,723.00
45,723.00
4,515
5,714 Tee union mecanica PVC 3" x2 1/2" x 3".

und
4,581.72
53,090.97
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0181
12,887.00
233.25
15,307
Tee (ens.) u.m RDE 21 PVC 3 x 2 1/2 x 3 "
Ins
und
1.0000
48,276.00
48,276.00
4,515
5,715 Tee union mecanica PVC 3" x 2 1/2" x 2 1/2".

und
4,581.72
50,225.11
Fecha :
29/09/11
Pgina :
274

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,308
Tee (ens.) u.m RDE 21 PVC 3 x 2 1/2 x 2 1/2 "
Ins
4,515

instal.
Cantidad
Vr.Unitario
Vr.Total
0.2574
17,800.00
4,581.72
und
0.0178
12,887.00
229.39
und
1.0000
45,414.00
45,414.00
und
50,539.55
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0183
12,887.00
235.83
15,309
Ins
und
1.0000
45,722.00
45,722.00
4,515
5,717 Tee union mecanica PVC 3" x 2" x2 1/2".

und
4,581.72
47,686.11
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0178
12,887.00
229.39
15,310
Ins
und
1.0000
42,875.00
42,875.00
4,515

instal.
und
4,581.72
45,120.24
Ins
0.2574
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0175
12,887.00
225.52
15,311
Ins
und
1.0000
40,313.00
40,313.00
4,515

instal.
und
4,581.72
27,087.79
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
15,316
Ins
und
1.0000
23,840.00
23,840.00
4,515
5,720 Tee union mecanica PVC 2 1/2" x 2" x 2".

und
3,054.48
38,952.65
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0153
12,887.00
197.17
15,315
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 x 2"
Ins
und
1.0000
35,701.00
35,701.00
4,515
5,721 Tee union mecanica PVC 2 1/2" x 2" x 2 1/2".

und
3,054.48
37,304.52
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0156
12,887.00
201.04
15,314
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 x 2 1/2 "
Ins
und
1.0000
34,049.00
34,049.00
4,515
5,722 Tee union mecanica PVC 2 1/2" x 2 1/2" x 2".

und
3,054.48
32,630.52
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0156
12,887.00
201.04
15,313
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 1/2 x 2 "
Ins
und
1.0000
29,375.00
29,375.00
4,515
5,723 Tee union mecanica PVC 2 1/2" x 2 1/2" x 2 1/2".

und
3,054.48
35,662.38
Fecha :
29/09/11
Pgina :
275

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,054.48
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0159
12,887.00
204.90
15,312
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 1/2 x 2 1/2 "
Ins
und
1.0000
32,403.00
32,403.00
4,515
5,724 Union de reparacion (u.m) RDE 21 2". Suministro e

instal.
und
18,191.35
Ins
0.1716
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,274
Ins
und
1.0000
15,008.00
15,008.00
4,515
5,725 Union de reparacion (u.m) RDE 21 2 1/2".

und
3,054.48
21,436.43
Ins
0.2145
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0112
12,887.00
144.33
15,275
Union de reparacion u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
17,474.00
17,474.00
4,515

instal.
und
3,818.10
29,609.59
Ins
0.2575
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0125
12,887.00
161.09
15,276
Ins
und
1.0000
24,865.00
24,865.00
4,515

instal.
und
4,583.50
48,943.61
Ins
0.3435
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
15,277
Ins
und
1.0000
42,636.00
42,636.00
4,515

instal.
und
6,114.30
108,124.98
Ins
0.5155
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0170
12,887.00
219.08
15,278
Ins
und
1.0000
98,730.00
98,730.00
4,515

instal.
und
9,175.90
194,017.79
Ins
0.6873
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0190
12,887.00
244.85
15,279
Ins
und
1.0000
181,539.00
181,539.00
4,515
5,730 Union de reparacion (u.m) RDE 21 10". Suministro

e instal.
und
12,233.94
46,633.17
Ins
0.8593
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0210
12,887.00
270.63
15,280
Ins
und
1.0000
31,067.00
31,067.00
4,515
15,295.54
Fecha :
29/09/11
Pgina :
276

Codigo
Nombre
Tipo U.M.
5,731 Union de reparacion (u.m) RDE 21 12". Suministro

e instal.
Cantidad
Vr.Unitario
und
Vr.Total
586,254.42
Ins
1.0309
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0230
12,887.00
296.40
15,281
Ins
und
1.0000
567,608.00
567,608.00
4,515

und
18,350.02
8,161.99
Eqp
HR
0.1667
1,780.00
296.73
Ins
0.1667
17,800.00
2,967.26
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,282
Ins
und
1.0000
4,698.00
4,698.00
55
4,515

und
8,230.52
Eqp
HR
0.1702
1,780.00
302.96
Ins
0.1702
17,800.00
3,029.56
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,283
Ins
und
1.0000
4,698.00
4,698.00
55
4,515
5,734 Collar de derivacion RDE 21 PVC 2 1/2" x 1/2".

und
10,847.52
Eqp
HR
0.1702
1,780.00
302.96
Ins
0.1702
17,800.00
3,029.56
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,284
Collar de derivacion RDE 21 PVC 2 1/2" x 1/2 "
Ins
und
1.0000
7,315.00
7,315.00
55
4,515
5,735 Collar de derivacion RDE 21 PVC 2 1/2" x 3/4".

und
10,919.96
Eqp
HR
0.1739
1,780.00
309.54
Ins
0.1739
17,800.00
3,095.42
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,285
Collar de derivacion RDE 21 PVC 2 1/2" x 3/4 "
Ins
und
1.0000
7,315.00
7,315.00
55
4,515

und
12,928.52
Eqp
HR
0.1702
1,780.00
302.96
Ins
0.1702
17,800.00
3,029.56
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,286
Ins
und
1.0000
9,396.00
9,396.00
55
4,515

und
13,000.96
Eqp
HR
0.1739
1,780.00
309.54
Ins
0.1739
17,800.00
3,095.42
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,287
Ins
und
1.0000
9,396.00
9,396.00
55
4,515
Fecha :
29/09/11
Pgina :
277

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
15,298.64
Eqp
HR
0.1818
1,780.00
323.60
Ins
0.1818
17,800.00
3,236.04
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,289
Ins
und
1.0000
11,539.00
11,539.00
55
4,515

und
17,650.00
Eqp
HR
0.2000
1,780.00
356.00
Ins
0.2000
17,800.00
3,560.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,290
Ins
und
1.0000
13,534.00
13,534.00
55
4,515

und
17,749.86
Eqp
HR
0.2051
1,780.00
365.08
Ins
0.2051
17,800.00
3,650.78
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,291
Ins
und
1.0000
13,534.00
13,534.00
55
4,515
5,741 Collar de derivacion RDE 21 PVC 8" x 1".

und
36,766.59
Eqp
HR
0.2105
1,780.00
374.69
Ins
0.2105
17,800.00
3,746.90
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,292
Collar de derivacion RDE 21 PVC 8" x 1"
Ins
und
1.0000
32,445.00
32,445.00
55
4,515
5,742 Reduccion union mecanica RDE 21 4 x 3".

und
50,794.61
Ins
0.3435
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
15,317
Ins
und
1.0000
44,487.00
44,487.00
4,515
5,743 Reduccion union mecanica RDE 21 4 x 2 1/2",

und
6,114.30
47,972.47
Ins
0.3333
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0148
12,887.00
190.73
15,318
Reduccion de 4 x 2 1/2 (ens.) u.m RDE 21
Ins
und
1.0000
41,849.00
41,849.00
4,515
5,744 Reduccion union mecanica RDE 21 4 x 2",

und
5,932.74
47,755.86
Ins
0.3200
17,800.00
5,696.00
14,118
Lubricante 500 gr
Ins
und
0.0145
12,887.00
186.86
15,319
Ins
und
1.0000
41,873.00
41,873.00
4,515
Fecha :
29/09/11
Pgina :
278

Codigo
Nombre
Tipo U.M.
5,745 Reduccion union mecanica RDE 21 3 x 2 1/2",

Cantidad
Vr.Unitario
und
Vr.Total
31,965.64
Ins
0.3162
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0143
12,887.00
184.28
15,320
Reduccion de 3 x 2 1/2 (ens.) u.m RDE 21
Ins
und
1.0000
26,153.00
26,153.00
4,515
5,746 Reduccion union mecanica RDE 21 3 x 2",

und
5,628.36
30,242.18
Ins
0.3042
17,800.00
5,414.76
14,118
Lubricante 500 gr
Ins
und
0.0140
12,887.00
180.42
15,321
Ins
und
1.0000
24,647.00
24,647.00
4,515
5,747 Reduccion union mecanica RDE 21 2 1/2 x 2",

und
25,318.24
Ins
0.2930
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0138
12,887.00
177.84
15,322
Reduccion de 2 1/2 x 2 u.m RDE 21 PVC
Ins
und
1.0000
19,925.00
19,925.00
4,515
5,748 Relleno General (material granular y/comun - a.

libre 1.5 Km)
5,215.40
11,955.08
son 3 volquetas
1
Eqp
HR
0.0185
114,933.00
2,126.26
2,626.96
Motoniveladora
Eqp
HR
0.0185
141,998.00
11
Carrotanque de Agua
Eqp
HR
0.0185
50,114.00
927.11
14
Eqp
HR
0.0185
149,723.00
2,769.88
21
Volqueta (6 m3 )
Eqp
HR
0.0556
59,634.00
3,315.65
Ins
0.0185
10,228.00
189.22
8,144
5,749 Terraplen o rellenos con material de corte (a. libre

1.5 Km); terreno Montaoso
10,780.53
son 3 volquetas
1
Eqp
HR
0.0167
114,933.00
1,919.38
Motoniveladora
Eqp
HR
0.0167
141,998.00
2,371.37
11
Carrotanque de Agua
Eqp
HR
0.0167
50,114.00
836.90
14
Eqp
HR
0.0167
149,723.00
2,500.37
21
Volqueta (6 m3 )
Eqp
HR
0.0500
59,634.00
2,981.70
Ins
0.0167
10,228.00
170.81
8,144
5,750 Compresor de tornillo rotativo 100 HP 494 CFM

presion 125 Psi, enfriado por aire, con panel y
comados electricos. Instal
186,343,232.00
Eqp
HR
72.0000
1,780.00
128,160.00
Cable de cobre desnudo N 2
Ins
40.0000
13,813.00
552,520.00
3,042
Tablero con puerta 24 circuitos
Ins
und
1.0000
208,452.00
208,452.00
4,515
Ins
72.0000
17,800.00
1,281,600.00
5,144
55
847
Ana
3.0000
0.00
0.00
14,481
Compresor de tornillo rotativo 100 HP 494 CFM
Ins
und
1.0000
182,230,000.00
182,230,000.00
14,482
Panel de control electrico
Ins
und
1.0000
1,350,000.00
1,350,000.00
14,594
Cable Encauchetado 3 x 12
Ins
100.0000
5,925.00
592,500.00
Fecha :
29/09/11
Pgina :
279

Codigo
Nombre
Tipo U.M.
5,751 Filtro frances (colocacion de piedra rajon y

conformacion)
Cantidad
Vr.Unitario
Vr.Total
81,118.07
Eqp
HR
2.0000
1,618.00
3,236.00
4,489
Ins
2.0000
16,182.00
32,364.00
5,063
Ana
1.0000
45,518.07
45,518.07
17
48,051.44
Eqp
HR
0.8000
1,618.00
2,200
Ins
1.0000
4,333.00
4,333.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,055
Ana
0.0900
297,192.92
26,747.36
5,063
Ana
0.0600
45,518.07
2,731.08
17
5,753 Concreto resistencia 280 kg/cm-4000 psi para

placa y andenes, instalado, fabricado en sitio con
planta, bomba y silo
1,294.40
735,308.57
18
Eqp
HR
5.0000
4,000.00
20,000.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
134
Minicargador Bobcat
Eqp
HR
0.0500
58,000.00
2,900.00
135
Silo para cemento 29 Tn
Eqp
HR
0.0500
14,500.00
725.00
804
Cemento gris
Ins
kg
472.5000
488.00
230,580.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
26,100.00
15,346.80
5,143
Ana
0.5880
0.00
0.00
5,144
Ana
0.4725
0.00
0.00
7,190
Ana
0.9345
0.00
0.00
13,961
Ins
0.9345
47,950.00
44,809.27
13,962
Cuadrilla AA-5
Ins
5.0000
40,001.00
200,005.00
15,754
Planta movil volumetrica de concreto 25 m/h
Ins
1.0000
92,800.00
92,800.00
15,755
Bomba de concreto L= 66 m (horizontal-vertical)
Ins
1.0000
40,600.00
40,600.00
15,760
Sikaset L (acelerante concreto)
Ins
kg
10.0000
7,888.00
78,880.00
5,754 Tuberia Concreto reforzado clase III 60" (Incluye

empaque). Suministro e Instal.
1,258,276.21
14
Eqp
HR
0.9143
149,723.00
136,891.74
69
Eqp
HR
2.6667
2,214.00
5,904.07
1,539
Ana
0.0200
289,733.05
5,794.66
4,005
Tuberia concreto reforzado clase III 60"
Ins
1.0000
1,050,653.00
1,050,653.00
5,144
Ana
1.9480
0.00
0.00
Ins
2.6667
22,137.00
59,032.74
14,669
kg
3,577.62
Eqp
HR
0.0180
809.00
14.56
4,489
Ins
0.0180
16,182.00
291.28
5,144
Ana
0.0010
0.00
0.00
Ins
0.3512
9,316.00
3,271.78
19
14,779
5,756 Geomembrana de 20 mils, 0.50 mm HDPE
10,123.85
Fecha :
29/09/11
Pgina :
280

Codigo
6
17
4,489
15,354
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
35.0000
7,499.15
2,624.70

Eqp
HR
0.0200
1,618.00
32.36
Ins
0.0200
16,182.00
323.64
Ins
1.0500
6,803.00
7,143.15
5,757 Geotextil Tejido 1400
4,141.94
Eqp
HR
0.0615
890.00
54.74
4,515
Ins
0.0615
17,800.00
1,094.70
5,144
Ana
0.0001
0.00
0.00
Ins
1.0500
2,850.00
2,992.50
109
15,355
5,758 Tuberia de drenaje PVC 100 mm 4" con filtro
29,697.28
Eqp
HR
0.0800
809.00
64.72
3,466
Ins
1.0000
28,338.00
28,338.00
4,489
Ins
0.0800
16,182.00
1,294.56
5,144
Ana
0.0045
0.00
0.00
19
kg
3,461.38
Eqp
HR
0.0180
809.00
14.56
4,489
Ins
0.0180
16,182.00
291.28
5,144
Ana
0.0010
0.00
0.00
Ins
0.3980
7,928.48
3,155.54
19
15,356
5,760 Geodren Planar Tipo DG-2, H=1.05 m
24,679.55
Eqp
HR
0.0500
809.00
40.45
4,489
Ins
0.0500
16,182.00
809.10
5,144
Ana
0.0030
0.00
0.00
Ins
1.0000
23,830.00
23,830.00
19
15,358
5,761 Geodren Planar Tipo DG-3, H=0.50 m
13,208.71
Eqp
HR
0.0330
809.00
26.70
4,489
Ins
0.0330
16,182.00
534.01
5,144
Ana
0.0015
0.00
0.00
Ins
1.0000
12,648.00
12,648.00
19
15,357
5,762 Excavacion mecanica en material comun 0 - 2 m

(area restringida)
4,768.03
14
Eqp
HR
0.0286
149,723.00
19
Eqp
HR
0.0286
809.00
23.14
Ins
0.0286
16,182.00
462.81
4,489

(area restringida)
4,282.08
5,578.52
14
Eqp
HR
0.0333
149,723.00
4,985.78
17
Eqp
HR
0.0333
1,618.00
53.88
Fecha :
29/09/11
Pgina :
281

Codigo
4,489
Nombre
Tipo U.M.
Ins
5,767 Muro en ladrillo tolete comun 0.245 m, en mortero

impermeabilizado 1:4
Cantidad
Vr.Unitario
Vr.Total
0.0333
16,182.00
538.86
84,264.22
Eqp
HR
1.3000
1,618.00
2,103.40
2,085
Ins
und
110.0000
380.00
41,800.00
4,489
Ins
1.3000
16,182.00
21,036.60
4,965
Ana
0.0510
378,906.20
19,324.22
5,144
Ana
0.5495
0.00
0.00
17
325,154.40
Eqp
HR
4.0000
258.00
1,032.00
Cemento gris
Ins
kg
317.1000
488.00
154,744.80
3,684
Agua para obra
Ins
159.0000
10.00
1,590.00
4,426
Arena lavada de rio
Ins
1.2600
26,100.00
32,886.00
5,143
Ana
1.2600
0.00
0.00
5,144
Ana
0.3171
0.00
0.00
8,145
Ins
4.0000
5,955.00
23,820.00
Ins
kg
15.9600
6,960.00
111,081.60
73
804
14,122
5,769 Paete impermeabilizado 1:3 para Pozos de

Inspeccion. e= 2.0 cm
19,961.59
Eqp
HR
0.4800
1,618.00
776.64
4,489
Ins
0.4800
16,182.00
7,767.36
4,957
Ana
0.0250
456,703.45
11,417.59
17
5,774 Pozo de Inspeccion H= 1.0 m 1.20. (Cono

Truncado, Ladrillo Tolete Tizn)
und
862,424.48
Eqp
HR
8.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
0.2300
3,570.00
821.10
1,901
Ins
kg
1.7600
2,490.00
4,382.40
2,085
Ins
und
367.0000
380.00
139,460.00
4,965
Ana
0.2900
378,906.20
109,882.80
5,053
Ana
0.5600
319,677.09
179,019.17
5,061
Formaleta (1 uso)
Ana
0.2233
34,067.20
7,607.21
5,144
Ana
1.4800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
9.5300
2,460.00
23,443.80
Ins
8.0000
22,137.00
177,096.00
69
14,669
5,775 Pozo de Inspeccion H= 1.5 - 2.0 m 1.20. (Cono

und
17,712.00
1,203,496.37
Eqp
HR
13.0000
2,214.00
28,782.00
1,870
Alambre Negro No 18
Ins
kg
0.3100
3,570.00
1,106.70
1,901
Ins
kg
1.7600
2,490.00
4,382.40
2,085
Ins
und
678.0000
380.00
257,640.00
4,965
Ana
0.5300
378,906.20
200,820.29
5,053
Ana
0.5600
319,677.09
179,019.17
5,061
Formaleta (1 uso)
Ana
0.2233
34,067.20
7,607.21
69
Fecha :
29/09/11
Pgina :
282

Codigo
Nombre
Tipo U.M.
5,144
Ana
2.7300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
13.5600
2,460.00
33,357.60
Ins
13.0000
22,137.00
287,781.00
14,669

Cantidad
Vr.Unitario
und
Vr.Total
1,396,950.76
Eqp
HR
15.0000
2,214.00
33,210.00
1,870
Alambre Negro No 18
Ins
kg
0.3500
3,570.00
1,249.50
1,901
Ins
kg
1.7600
2,490.00
4,382.40
2,085
Ins
und
886.0000
380.00
336,680.00
4,965
Ana
0.6900
378,906.20
261,445.28
5,053
Ana
0.5600
319,677.09
179,019.17
5,061
Formaleta (1 uso)
Ana
0.2233
34,067.20
7,607.21
5,144
Ana
3.5600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
15.5700
2,460.00
38,302.20
Ins
15.0000
22,137.00
332,055.00
69
14,669
5,778 Kit Silla Yee PVC 8 x 6 (200 x 160 mm), Suministro

e instal.
55
4,515
15,362
und
Eqp
HR
0.9500
1,780.00
1,691.00
Ins
0.9500
17,800.00
16,910.00
Ins
und
1.0000
87,197.00
87,197.00
5,779 Kit Silla Yee PVC 10 x 6 (250 x 160 mm),

55
4,515
15,364
105,798.00
und
186,948.00
Eqp
HR
1.0000
Ins
1.0000
17,800.00
17,800.00
Ins
und
1.0000
167,368.00
167,368.00
5,781 Demolicion andenes, sardineles y cunetas

(Incluye: Retiro)
1,780.00
1,780.00
85,974.42
17
Eqp
HR
1.5000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
51
Eqp
HR
1.5000
35,000.00
52,500.00
Ins
1.5000
16,182.00
24,273.00
4,489
5,782 Tapado de alcantarillas
und
2,427.00
167,400.00
17
Eqp
HR
8.0000
1,618.00
41
Eqp
HR
5.0000
5,000.00
25,000.00
Ins
8.0000
16,182.00
129,456.00
4,489

und
12,944.00
986,046.37
Eqp
HR
10.0000
2,214.00
22,140.00
1,870
Alambre Negro No 18
Ins
kg
0.2700
3,570.00
963.90
1,901
Ins
kg
1.7600
2,490.00
4,382.40
69
Fecha :
29/09/11
Pgina :
283

Codigo
Nombre
Tipo U.M.
Cantidad
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,144
8,193
8,194
14,669
Vr.Unitario
Vr.Total
471.0000
380.00
178,980.00
0.3700
378,906.20
140,195.29
0.5600
319,677.09
179,019.17
0.2233
34,067.20
7,607.21
Ana
1.9000
0.00
0.00
Ins
und
1.0000
203,000.00
203,000.00
Ins
kg
11.5400
2,460.00
28,388.40
Ins
10.0000
22,137.00
221,370.00
5,784 Excavacion manual en roca a una profundidad < 2

m
17
4,489
67,640.00
Eqp
HR
3.8000
1,618.00
6,148.40
Ins
3.8000
16,182.00
61,491.60
5,785 Concreto 3000 psi para cauelas en cajas,

camaras y pozos
448,905.09
Eqp
HR
7.2600
4,489
Ins
5,053
Ana
17
5,786 Reparacion de andenes, sardineles y cunetas en

Concreto 3000 psi
1,618.00
11,746.68
7.2600
16,182.00
117,481.32
1.0000
319,677.09
319,677.09
488,677.48
Eqp
HR
8.8800
1,618.00
14,367.84
2,208
Ins
3.1500
2,667.00
8,401.05
3,797
Ins
lb
0.0300
2,178.00
65.34
4,489
Ins
8.8800
16,182.00
143,696.16
5,053
Ana
1.0000
319,677.09
319,677.09
Ins
1.9000
1,300.00
2,470.00
17
13,235
5,787 Descapote a maquina, Incluye transporte y

disposicion final
4
21
9,874.92
Eqp
HR
0.0286
108,409.00
3,100.50
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42

agua de 0 - 2 m (area restringida)
7,871.58
14
Eqp
HR
0.0333
149,723.00
19
Eqp
HR
0.0333
809.00
26.94
58
Eqp
HR
0.2000
11,600.00
2,320.00
Ins
0.0333
16,182.00
538.86
4,489
5,789 Sobreacarreos o transporte de material Petreo

distancia <= 6 Km
21
Volqueta (6 m3 )
5,790 Sub base Granular con suelo cemento al 8% Tipo

E
Eqp
HR
4,985.78
6,774.42
0.1136
59,634.00
6,774.42
138,996.00
Fecha :
29/09/11
Pgina :
284

Codigo
Nombre
Tipo U.M.
Eqp
Motoniveladora
Eqp
Carrotanque de Agua
Eqp
HR
Cemento gris
Ins
kg
5,144
Ana
0.1600
0.00
0.00
8,154
Ins
1.2500
35,100.00
43,875.00
11
804

Cantidad
Vr.Unitario
Vr.Total
HR
0.0555
114,933.00
6,378.78
HR
0.0555
141,998.00
7,880.89
0.0555
50,114.00
2,781.33
160.0000
488.00
78,080.00
und
7,606.00
Eqp
HR
0.1300
1,618.00
210.34
Cemento gris
Ins
kg
9.0000
488.00
4,392.00
4,489
Ins
0.1300
16,182.00
2,103.66
5,144
Ana
0.0090
0.00
0.00
Ins
und
1.0000
900.00
900.00
17
804
15,366
5,792 Piedra pegada en Mortero 1:4, e=0.15 m
35,187.92
Eqp
HR
0.5000
1,618.00
809.00
1,540
Ana
0.0900
247,076.00
22,236.84
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,063
Ana
0.0600
45,518.07
2,731.08
17
5,793 Tuberia de drenaje PVC 6". Suministro e Instal.
45,935.02
Eqp
HR
0.4444
1,618.00
719.04
3,657
Ins
1.0500
36,214.00
38,024.70
4,489
Ins
0.4444
16,182.00
7,191.28
17
5,794 Excavacion mecanica con retiro y disposicion final
5,422.04
14
Eqp
HR
0.0333
149,723.00
4,985.78
23
Eqp
HR
0.0333
1,191.00
39.66
Ana
1.2000
0.00
0.00
Ayudantes (Ac-2)
Ins
0.0333
11,910.00
396.60
5,143
14,159
5,795 Tuberia Concreto Reforzado, de diametro 24",

(INV.661)
146,960.00
Eqp
HR
2.0000
1,618.00
3,236.00
4,489
Ins
2.0000
16,182.00
32,364.00
5,144
Ana
0.4000
0.00
0.00
Tubo en Concreto Reforzado 24"
Ins
1.0000
111,360.00
111,360.00
17
15,367
5,796 Trincho tipo 4
50,378.40
Eqp
HR
0.8500
1,618.00
1,375.30
4,489
Ins
0.8500
16,182.00
13,754.70
5,144
Ana
0.0700
0.00
0.00
8,165
Ins
und
1.0000
1,000.00
1,000.00
13,850
Ins
kg
0.7500
4,260.00
3,195.00
14,128
Ins
lb
0.3000
2,178.00
653.40
17
Fecha :
29/09/11
Pgina :
285

Codigo
Nombre
Tipo U.M.
14,778
Ins
15,368
Estocon de Madera =0.15
Ins
5,797 Empradizacion por Estolon
Cantidad
Vr.Unitario
Vr.Total
4.0000
5,000.00
20,000.00
2.6000
4,000.00
10,400.00
1,694.00
Eqp
HR
0.0300
1,618.00
48.54
Ins
0.0200
34,000.00
680.00
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.0300
16,182.00
485.46
5,143
Ana
0.0200
0.00
0.00
Estolon
Ins
und
9.0000
50.00
450.00
17
223
15,951
5,799 Sanitario blanco porcelana. Suministro e instal.
und
196,833.50
Eqp
HR
1.6000
1,780.00
2,848.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
3,769
Sanitario blanco porcelana con accesorios
Ins
und
1.0000
165,000.00
165,000.00
4,515
Ins
1.6000
17,800.00
28,480.00
5,144
Ana
0.0500
0.00
0.00
55
829
5,800 Cubierta arquitectonica galvanizada C-30.

26,286.67
19
Eqp
HR
0.4706
809.00
380.72
82
Eqp
HR
2.8200
188.00
530.16
1,155
Teja galvanizada C-30
Ins
1.0500
14,000.00
14,700.00
4,489
Ins
0.4706
16,182.00
7,615.25
5,144
Ana
0.0032
0.00
0.00
Ins
und
5.8296
525.00
3,060.54
15,809
5,801 Losa o placa en concreto de 3000 psi

impermeabilizado para tapa en tanque semi o
enterrados
611,935.98
17
Eqp
HR
12.0000
1,618.00
19,416.00
49
Eqp
HR
1.5003
4,375.00
6,563.81
54
Paral metalico
Eqp
HR
168.0000
58.00
9,744.00
84
Cercha o viga metalica
Eqp
HR
168.0000
22.00
3,696.00
4,489
Ins
12.0000
16,182.00
194,184.00
5,061
Formaleta (1 uso)
Ana
1.3333
34,067.20
45,421.80
5,921

desperdicio)
Ana
1.0000
332,910.37
332,910.37

46,072.53
Eqp
HR
0.7000
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.7000
16,182.00
11,327.40
5,053
Ana
0.0700
319,677.09
22,377.40
5,144
Ana
0.0032
0.00
0.00
Ins
1.0600
9,316.00
9,874.96
17
14,779
1,132.60
Fecha :
29/09/11
Pgina :
286

Codigo
Nombre
Tipo U.M.
5,803 Excavacion manual en material comun < 1 m.

(zanjas .30 >.60)
17
4,489
1,843
Vr.Unitario
Vr.Total
23,463.96
Eqp
HR
1.3182
1,618.00
2,132.85
Ins
1.3182
16,182.00
21,331.11
5,804 Puerta y marco en lmina cold rolled calibre 18,

instalados y pintados en esmalte. Suministro e
instal.
981
Cantidad
268,094.60

Ana
und
0.5000
81,313.71
40,656.86
Puerta en lamina cold rolled calibre 18 pintada. Suministro e

Instal.
Ana
1.0000
227,437.74
227,437.74
5,808 Ventana en lamina cold rollled calibre 18, pintada

e instalada, con vidrio incoloro 4 mm . Suministro
e instal.
123,937.01
Manija para ventana
Ins
und
1.0000
1,914.50
1,519
Ins
und
1.7500
1,534.33
2,685.08
2,154
Ins
und
0.4400
72,467.00
31,885.48
2,474
Ins
1.9400
1,880.00
3,647.20
2,502
Ins
gal
0.2300
27,063.00
6,224.49
3,747
Ins
1.0000
24,000.00
24,000.00
5,064
Ins
1.6000
19,419.00
31,070.40
5,144
Ana
0.0400
0.00
0.00
5,809
Esmalte sobre ventanas en lamina
Ana
1.0000
7,908.53
7,908.53
6,031
Ana
1.0000
13,577.33
13,577.33
Ins
kg
0.1600
6,400.00
1,024.00
810
14,116
5,809 Esmalte sobre ventanas en lamina
1,914.50
7,908.53
Esp
45.0000
5,454.16
2,454.37
Eqp
HR
0.2000
1,861.00
372.20
1,792
Ins
und
0.6000
1,018.00
610.80
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
3,837
Ins
gal
0.0120
52,063.00
624.76
5,066
Ins
0.2000
18,610.00
3,722.00
5,144
Ana
0.0001
0.00
0.00
5
61

kg/cm-3000 psi e=0.10 m
17
Eqp
49
45,838.60
HR
0.5300
1,618.00
857.54
Eqp
HR
0.1060
4,375.00
463.75
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
2,208
Ins
1.0200
2,667.00
2,720.34
4,489
Ins
0.5300
16,182.00
8,576.46
5,053
Ana
0.1000
319,677.09
31,967.71
5,811 Union de presion PVC 1/2" . Suministro e instal.
und
1,205.13
2,927
Ins
und
0.0026
65,679.20
170.77
2,938
Ins
und
0.0026
31,668.00
82.34
Fecha :
29/09/11
Pgina :
287

Codigo
4,515
15,039
Nombre
Tipo U.M.
Ins
Ins
5,812 Union de presion PVC 3/4". Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.0383
17,800.00
681.74
und
1.0000
270.28
270.28
und
1,905.81
2,927
Ins
und
0.0047
65,679.20
2,938
Ins
und
0.0047
31,668.00
148.84
4,515
Ins
0.0576
17,800.00
1,025.28
Ins
und
1.0000
423.00
423.00
15,040
5,813 Union de presion PVC 1". Suministro e instal.
und
308.69
2,602.11
2,927
Ins
und
0.0063
65,679.20
2,938
Ins
und
0.0063
31,668.00
199.51
4,515
Ins
0.0769
17,800.00
1,368.82
Ins
und
1.0000
620.00
620.00
15,041
5,814 Union de presion PVC 1 1/2". Suministro e instal.
und
413.78
4,755.71
2,927
Ins
und
0.0120
65,679.20
2,938
Ins
und
0.0120
31,668.00
380.02
4,515
Ins
0.1143
17,800.00
2,034.54
Ins
und
1.0000
1,553.00
1,553.00
15,043
5,815 Membrana plastificada y reforzada 1.2 mm para la

impermeabilizacion de tanques de agua.
55
788.15
71,894.78
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
14,485
Sikaplan 12 NTR
Ins
1.0500
44,903.00
47,148.15
14,517
Sikaflex-11 FC 300 cc
Ins
und
0.0250
18,560.00
464.00
14,522
Sikaplan 12 G CO (perfil)
Ins
0.0500
38,093.00
1,904.65
4,515
5,816 Torres en concreto 3000 Psi para puentes

colgantes
708,336.74
17
Eqp
HR
13.0000
1,618.00
21,034.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
82
Eqp
HR
52.0000
188.00
9,776.00
4,489
Ins
13.0000
16,182.00
210,366.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.6660
34,067.20
90,823.16
5,822

cruzetas)
Ana
3.0000
16,699.33
50,097.99
5,818 Viga canal, en concreto de resistencia 3500 psi
759,925.88
17
Eqp
HR
19.1000
1,618.00
30,903.80
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
Fecha :
29/09/11
Pgina :
288

Codigo
Nombre
Tipo U.M.
3,797
Ins
lb
1.5000
2,178.00
3,267.00
4,489
Ins
19.1000
16,182.00
309,076.20
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
0.3000
34,067.20
10,220.16
5,819 Cable IPS - IWRC 6 x 19 AA = 1"
Cantidad
Vr.Unitario
Vr.Total
27,563.99
59
Eqp
HR
0.1100
3,405.00
374.55
76
Eqp
HR
0.1100
2,958.00
325.38
Ana
0.0028
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1100
34,046.00
3,745.06
15,500
Ins
1.0000
23,119.00
23,119.00
5,144
5,820 Excavacion manual en material comun de 1 a 2 m.

(zanjas angostas)
17
4,489
29,332.62
Eqp
HR
1.6479
1,618.00
2,666.30
Ins
1.6479
16,182.00
26,666.32

agua de 2 - 4 m
8,271.69
14
Eqp
HR
0.0357
149,723.00
5,345.11
19
Eqp
HR
0.0357
809.00
28.88
58
Eqp
HR
0.2000
11,600.00
2,320.00
Ins
0.0357
16,182.00
577.70
4,489
5,822 Formaleta entrepiso (incluye: camilla, parales,

cerchas y cruzetas)
16,699.33
Eqp
HR
0.4444
1,618.00
719.04
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,570.00
428.40
2,200
Ins
0.1500
4,333.00
649.95
3,797
Ins
lb
0.0600
2,178.00
130.68
4,489
Ins
0.4444
16,182.00
7,191.28
13,853
Ins
mes
1.0000
7,500.00
7,500.00
14,283
Ins
0.0600
1,333.00
79.98
17
5,823 Alistado de pisos e= 0.05 m
19,766.75
Eqp
HR
0.4400
1,618.00
711.92
Cemento gris
Ins
kg
20.3000
488.00
9,906.40
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0735
26,100.00
1,918.35
4,489
Ins
0.4400
16,182.00
7,120.08
5,143
Ana
0.0735
0.00
0.00
5,144
Ana
0.0203
0.00
0.00
17
804
17
804
3,684
24,540.65
Eqp
HR
0.4400
1,618.00
711.92
Cemento gris
Ins
kg
28.4200
488.00
13,868.96
Agua para obra
Ins
15.4000
10.00
154.00
Fecha :
29/09/11
Pgina :
289

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,426
Arena lavada de rio
Ins
4,489
Ins
0.1029
26,100.00
2,685.69
0.4400
16,182.00
7,120.08
5,143
5,144
Ana
0.1029
0.00
0.00
Ana
0.0284
0.00
0.00
5,825 Alistado de pisos en mineral e= 0.04 m
18,679.00
Eqp
HR
0.4000
1,618.00
211
Mineral rojo
Ins
kg
0.5000
1,764.00
882.00
804
Cemento gris
Ins
kg
19.0000
488.00
9,272.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.4000
16,182.00
6,472.80
5,143
Ana
0.0500
0.00
0.00
5,144
Ana
0.0240
0.00
0.00
17
5,826 Estoperoles para Sealizacion Vial
und
647.20
15,276.14
Eqp
HR
0.1600
1,618.00
258.88
Ins
0.1600
16,182.00
2,589.12
13,855
Pegante Epoxico
Ins
kg
0.0790
44,660.00
3,528.14
15,495
Puntilla acerada con cabeza 2 1/2"
Ins
und
4.0000
50.00
200.00
15,496
Estoperol lamina de 1/8"
Ins
und
1.0000
8,700.00
8,700.00
17
4,489
5,827 Alistado placa - viga canal e= 0.02 a 0.01
6,114.74
Eqp
HR
0.1760
1,618.00
284.77
Cemento gris
Ins
kg
4.9800
488.00
2,430.24
3,684
Agua para obra
Ins
2.9700
10.00
29.70
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.1760
16,182.00
2,848.03
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0049
0.00
0.00
17
804
5,829 Alistado terrazas e= 0.08
26,647.74
Eqp
HR
0.6600
1,618.00
1,067.88
Cemento gris
Ins
kg
24.8800
488.00
12,141.44
3,684
Agua para obra
Ins
14.8300
10.00
148.30
4,426
Arena lavada de rio
Ins
0.1000
26,100.00
2,610.00
4,489
Ins
0.6600
16,182.00
10,680.12
5,143
Ana
0.1000
0.00
0.00
5,144
Ana
0.0248
0.00
0.00
17
804
5,830 Limpieza Chorro de Arena SSPC-SP6 para tuberia

en diametro 6" - 8"
56,495.17
51
Eqp
HR
0.4720
61
Eqp
HR
0.4720
1,861.00
878.39
65
Eqp
HR
0.4720
16,875.00
7,965.00
5,066
Ins
0.4720
18,610.00
8,783.92
5,143
Ana
0.0630
0.00
0.00
Ins
0.0630
354,728.00
22,347.86
15,586
35,000.00
16,520.00
Fecha :
29/09/11
Pgina :
290

Codigo
Nombre
Tipo U.M.

kg/cm-3000 psi e=0.17 m
Cantidad
Vr.Unitario
Vr.Total
76,825.07
17
Eqp
HR
0.9000
1,618.00
49
Eqp
HR
0.1800
4,375.00
787.50
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9000
16,182.00
14,563.80
5,053
Ana
0.1700
319,677.09
54,345.11
5,832 Relleno en arena lavada apisonada para atraque

de la tuberia
1,456.20
30,047.07
Eqp
HR
0.5700
3,405.00
Ana
1.2000
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.5700
34,046.00
19,406.22
15,528
Ins
1.2000
7,250.00
8,700.00
59
5,143
5,833 Zarpa en concreto para puentes de resistencia

3000 Psi
1,940.85
556,873.19
17
Eqp
HR
12.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
12.0000
16,182.00
194,184.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
0.5000
34,067.20
17,033.60

1.0 - 1.5 m 1.20 m
und
19,416.00
1,477,284.24
Eqp
HR
9.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,570.00
11,852.40
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
626.0000
380.00
237,880.00
4,965
Ana
0.4000
378,906.20
151,562.48
5,054
Ana
0.1100
292,190.19
32,140.92
5,058
Ana
0.8200
373,539.47
306,302.37
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
2.8200
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
69
19,926.00
Ins
kg
69.5400
2,460.00
171,068.40
13,894
Ins
6.9900
4,184.00
29,246.16
14,669
Ins
9.0000
22,137.00
199,233.00
5,835 Pilastra en concreto para puentes de resistencia

3000 Psi
782,908.39
17
Eqp
HR
18.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
18.0000
16,182.00
291,276.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
4.0000
34,067.20
136,268.80
29,124.00
Fecha :
29/09/11
Pgina :
291

Codigo
Nombre
Tipo U.M.
5,836 Tapa pozo en via (inc. marco). Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
266,603.58
Eqp
HR
0.9161
1,618.00
1,482.25
2,823
Tapa pozo en vas D/0.60
Ins
und
1.0000
157,850.00
157,850.00
2,824
Marco tapa pozo MTPA - 60
Ins
und
1.0000
92,447.00
92,447.00
4,489
Ins
0.9161
16,182.00
14,824.33
17

748,670.63
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
20.0000
16,182.00
323,640.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.9500
34,067.20
66,431.04

1.5 - 2.0 m 1.20 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
5,058
69
32,360.00
1,729,248.85
12.0000
2,214.00
26,568.00
3.4000
3,570.00
12,138.00
41.0600
2,490.00
102,239.40
877.0000
380.00
333,260.00
0.5700
378,906.20
215,976.53
Ana
0.1100
292,190.19
32,140.92
Ana
0.8200
373,539.47
306,302.37
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
3.9500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
72.4500
2,460.00
178,227.00
13,894
Ins
9.7800
4,184.00
40,919.52
14,669
Ins
12.0000
22,137.00
265,644.00

802,533.01
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
20.0000
16,182.00
323,640.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
1.9500
34,067.20
66,431.04
5,840 Guardarueda en Concreto 3000 Psi, resistencia

210 Kg/cm
32,360.00
538,477.35
17
Eqp
HR
8.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.0000
16,182.00
129,456.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.0500
34,067.20
69,837.76

2.0 - 2.5 m 1.20 m
und
12,944.00
1,949,361.88
Fecha :
29/09/11
Pgina :
292

Codigo
Nombre
Tipo U.M.
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
69
Cantidad
Vr.Unitario
Vr.Total
14.0000
2,214.00
30,996.00
3.4900
3,570.00
12,459.30
41.0600
2,490.00
102,239.40
1,128.0000
380.00
428,640.00
0.7200
378,906.20
272,812.46
Ana
0.1100
292,190.19
32,140.92
5,058
Ana
0.8200
373,539.47
306,302.37
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
5.0800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,460.00
185,385.60
13,894
Ins
12.5800
4,184.00
52,634.72
14,669
Ins
14.0000
22,137.00
309,918.00

2.5 - 3.0 m 1.20 m
und
2,200,982.20
Eqp
HR
17.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
3,570.00
12,780.60
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
1,378.0000
380.00
523,640.00
4,965
Ana
0.8900
378,906.20
337,226.52
5,054
Ana
0.1100
292,190.19
32,140.92
5,058
Ana
0.8200
373,539.47
306,302.37
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
6.2000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
69
37,638.00
Ins
kg
78.2700
2,460.00
192,544.20
13,894
Ins
15.3700
4,184.00
64,308.08
14,669
Ins
17.0000
22,137.00
376,329.00

3.0 - 3.5 m 1.20 m
und
2,495,010.09
Eqp
HR
20.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,570.00
13,387.50
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
1,628.0000
380.00
618,640.00
4,965
Ana
1.0500
378,906.20
397,851.51
5,054
Ana
0.1100
292,190.19
32,140.92
5,058
Ana
0.8200
373,539.47
306,302.37
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
7.3300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
13,894
Ins
18.1700
4,184.00
76,023.28
14,669
Ins
20.0000
22,137.00
442,740.00
15,604
Ins
kg
84.1000
2,920.00
245,572.00
69

3.5 - 4.0 m 1.20 m
69
1,870
und
Eqp
HR
Alambre Negro No 18
Ins
kg
44,280.00
2,704,577.18
23.0000
2,214.00
50,922.00
3.8400
3,570.00
13,708.80
Fecha :
29/09/11
Pgina :
293

Codigo
Nombre
Tipo U.M.
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
Cantidad
Vr.Unitario
Vr.Total
41.0600
2,490.00
102,239.40
1,879.0000
380.00
714,020.00
1.2100
378,906.20
458,476.50
0.1100
292,190.19
32,140.92
Ana
0.8200
373,539.47
306,302.37
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
8.4600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
214,044.60
Ins
kg
87.0100
2,460.00
13,894
Ins
20.9700
4,184.00
87,738.48
14,669
Ins
23.0000
22,137.00
509,151.00

4.0 - 4.5 m 1.20 m
und
4,001,911.10
Eqp
HR
38.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
4.5300
3,570.00
16,172.10
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
3,098.0000
380.00
1,177,240.00
4,965
Ana
1.9300
378,906.20
731,288.97
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
0.9630
373,539.47
359,718.51
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,193
Ins
13,894
14,669
15,604
69
84,132.00
0.3767
34,067.20
12,833.11
13.9400
0.00
0.00
und
1.0000
203,000.00
203,000.00
Ins
26.1200
4,184.00
109,286.08
Ins
38.0000
22,137.00
841,206.00
Ins
kg
109.9200
2,920.00
320,966.40

4.5 - 5.0 m 1.20 m
und
4,203,348.21
Eqp
HR
41.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
4.6200
3,570.00
16,493.40
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
3,349.0000
380.00
1,272,620.00
4,965
Ana
2.1000
378,906.20
795,703.02
5,054
Ana
0.1500
292,190.19
43,828.53
5,058
Ana
0.9630
373,539.47
359,718.51
5,061
Formaleta (1 uso)
Ana
0.3767
34,067.20
12,833.11
5,144
Ana
15.0700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
112.8300
2,460.00
277,561.80
13,894
Ins
28.9100
4,184.00
120,959.44
14,669
Ins
41.0000
22,137.00
907,617.00
69
5,847 Muro en ladrillo tolete recocido 0.38 m

(tizon-soga)
90,774.00
101,307.31
Eqp
HR
2.5000
1,618.00
4,045.00
1,540
Ana
0.0830
247,076.00
20,507.31
2,056
Ins
und
165.0000
220.00
36,300.00
4,489
Ins
2.5000
16,182.00
40,455.00
17
Fecha :
29/09/11
Pgina :
294

Codigo
5,144
Nombre
Tipo U.M.
Ana
5,848 Concreto 1:2:2 o 3500 Psi, para estructura de la

camara (no incluye refuerzo)
Cantidad
Vr.Unitario
Vr.Total
0.8250
0.00
0.00
695,056.72
17
Eqp
HR
13.4000
1,618.00
41
Eqp
HR
1.5000
5,000.00
7,500.00
4,489
Ins
13.4000
16,182.00
216,838.80
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
2.9040
34,067.20
98,931.15
5,849 Pozo de Inspeccion o camara para un diametro de

40"
und
21,681.20
8,108,671.79
Muro en ladrillo tolete recocido 0.25 m (12 x 25 x 6)
Ana
3.6300
60,187.95
4,734
Ana
3.6300
4,099.94
14,882.78
5,060
Ana
0.4500
339,764.99
152,894.25
5,067
Ana
kg
700.0000
3,329.89
2,330,923.00
5,769
Paete impermeabilizado 1:3 para Pozos de Inspeccion. e=

2.0 cm
Ana
7.2600
19,961.59
144,921.14
5,836
Tapa pozo en via (inc. marco). Suministro e Instal.
Ana
und
1.0000
266,603.58
266,603.58
5,847
Muro en ladrillo tolete recocido 0.38 m (tizon-soga)
Ana
3.6300
101,307.31
367,745.54
5,848
Concreto 1:2:2 o 3500 Psi, para estructura de la camara

(no incluye refuerzo)
Ana
5.8400
695,056.72
4,059,131.24
Cinta sika PVC 0-22
Ins
16.0000
34,568.00
553,088.00
206
13,927
5,850 Sumidero lateral SL-250 en mamposteria
und
218,482.26
1,873,456.22
Eqp
HR
28.0000
1,618.00
45,304.00
1,901
Ins
kg
42.3000
2,490.00
105,327.00
2,085
Ins
und
473.0000
380.00
179,740.00
4,489
Ins
28.0000
16,182.00
453,096.00
4,564
Ana
0.2200
604,784.05
133,052.49
5,054
Ana
0.2000
292,190.19
58,438.04
5,058
Ana
1.5000
373,539.47
560,309.21
5,061
Formaleta (1 uso)
Ana
0.7333
34,067.20
24,981.48
5,144
Ana
1.9800
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
44.8000
2,460.00
110,208.00
17

instal.
18,846.09
Ins
0.1531
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0017
12,887.00
21.91
15,370
Ins
1.0000
16,099.00
16,099.00
4,515
5,852 Cercha y/o correa metalica tubo estructural

rectangular 3" x 1 1/2", calibre 18
2,725.18
14,730.83
Eqp
HR
0.1300
8,750.00
1,137.50
Eqp
HR
0.1569
1,259.00
197.54
2,502
Ins
gal
0.0220
27,063.00
595.39
3,837
Ins
gal
0.0220
52,063.00
1,145.39
8
115
Fecha :
29/09/11
Pgina :
295

Codigo
Nombre
Tipo U.M.
13,723
Ins
14,116
Ins
16,423
Ins
5,853 Teja ondulada de asbesto cemento No.10.

Cantidad
Vr.Unitario
Vr.Total
1.0200
9,042.00
9,222.84
kg
0.0714
6,400.00
456.96
0.1569
12,589.00
1,975.21
24,972.04
Eqp
HR
0.5940
1,618.00
Ins
und
1.3000
553.00
718.90
4,489
Ins
0.5940
16,182.00
9,612.11
5,144
Ana
0.0134
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,786
Ins
0.0140
2,482.00
34.75
15,510
Teja ondulada de asbesto No.10 eternit
Ins
und
0.3623
35,300.00
12,789.19
17
830

instal.
961.09
47,070.29
Ins
0.2381
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0229
12,887.00
295.11
15,373
Ins
1.0000
42,537.00
42,537.00
4,515

instal.
4,238.18
67,837.45
Ins
0.3060
17,800.00
5,446.80
14,118
Lubricante 500 gr
Ins
und
0.0314
12,887.00
404.65
15,375
Ins
1.0000
61,986.00
61,986.00
4,515

instal.
87,844.93
Ins
0.4283
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0399
12,887.00
514.19
15,377
Ins
1.0000
79,707.00
79,707.00
4,515

instal.
7,623.74
80,883.10
Ins
0.5351
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0441
12,887.00
568.32
15,378
Ins
1.0000
70,790.00
70,790.00
4,515

instal.
9,524.78
110,571.30
Ins
0.5587
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0483
12,887.00
622.44
15,379
Ins
1.0000
100,004.00
100,004.00
4,515

instal.
4,515
Ins
9,944.86
129,080.26
0.6126
17,800.00
10,904.28
Fecha :
29/09/11
Pgina :
296

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.0568
12,887.00
731.98
15,381
Ins
1.0000
117,444.00
117,444.00

instal.
Cantidad
Vr.Unitario
Vr.Total
163,416.92
Ins
0.6780
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0653
12,887.00
841.52
15,383
Ins
1.0000
150,507.00
150,507.00
4,515

instal.
12,068.40
197,306.26
Ins
0.7590
14,118
Lubricante 500 gr
Ins
und
0.0738
12,887.00
951.06
15,385
Ins
1.0000
182,845.00
182,845.00
4,515

instal.
17,800.00
13,510.20
213,677.13
Ins
0.8073
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0780
12,887.00
1,005.19
15,386
Ins
1.0000
198,302.00
198,302.00
4,515

instal.
14,369.94
230,163.69
Ins
0.8621
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0822
12,887.00
1,059.31
15,387
Ins
1.0000
213,759.00
213,759.00
4,515

instal.
15,345.38
275,986.19
Eqp
HR
0.2024
108,409.00
21,941.98
Ins
0.9512
17,800.00
16,931.36
14,118
Lubricante 500 gr
Ins
und
0.0907
12,887.00
1,168.85
15,389
Ins
1.0000
235,944.00
235,944.00
4
4,515

instal.
283,537.74
Eqp
HR
0.2049
108,409.00
22,213.00
Ins
0.9792
17,800.00
17,429.76
14,118
Lubricante 500 gr
Ins
und
0.0949
12,887.00
1,222.98
15,390
Ins
1.0000
242,672.00
242,672.00
4
4,515

282,461.82
Eqp
HR
0.2000
108,409.00
21,681.80
Ins
0.9249
17,800.00
16,463.22
14,118
Lubricante 500 gr
Ins
und
0.0865
12,887.00
1,114.73
15,388
Ins
1.0290
221,784.00
228,215.74
4
4,515
Fecha :
29/09/11
Pgina :
297

Codigo
Nombre
Tipo U.M.
15,516
Ins

und
Cantidad
Vr.Unitario
Vr.Total
0.1667
89,900.00
14,986.33
320,093.74
Eqp
HR
0.2075
108,409.00
22,494.87
Ins
1.0088
17,800.00
17,956.64
14,118
Lubricante 500 gr
Ins
und
0.0992
12,887.00
1,278.39
15,400
Ins
1.0290
254,739.00
262,126.43
15,517
Ins
und
0.1667
97,405.00
16,237.41
4
4,515

382,640.35
Eqp
HR
0.2151
108,409.00
23,318.78
Ins
1.1096
17,800.00
19,750.88
14,118
Lubricante 500 gr
Ins
und
0.1119
12,887.00
1,442.06
15,403
Ins
1.0290
311,770.00
320,811.33
15,518
Ins
und
0.1667
103,883.00
17,317.30
4
4,515

469,031.96
Eqp
HR
0.2237
108,409.00
24,251.09
Ins
1.2327
17,800.00
21,942.06
14,118
Lubricante 500 gr
Ins
und
0.1246
12,887.00
1,605.72
15,406
Ins
1.0290
391,306.00
402,653.87
15,519
Ins
und
0.1667
111,453.00
18,579.22
4
4,515

618,743.10
Eqp
HR
0.2326
108,409.00
25,215.93
Ins
1.3865
17,800.00
24,679.70
14,118
Lubricante 500 gr
Ins
und
0.1373
12,887.00
1,769.39
15,409
Ins
1.0290
531,982.00
547,409.48
15,520
Ins
und
0.1667
117,988.00
19,668.60
4
4,515

872,614.41
Eqp
HR
0.2427
108,409.00
26,310.86
Ins
1.4625
17,800.00
26,032.50
14,118
Lubricante 500 gr
Ins
und
0.1500
12,887.00
1,933.05
15,412
Ins
1.0290
773,871.00
796,313.26
15,521
Ins
und
0.1667
132,122.00
22,024.74
4
4,515

instal.
313,238.39
Eqp
HR
0.2096
108,409.00
22,722.53
Ins
1.0403
17,800.00
18,517.34
14,118
Lubricante 500 gr
Ins
und
0.1034
12,887.00
1,332.52
15,401
Ins
1.0000
270,666.00
270,666.00
4
4,515
Fecha :
29/09/11
Pgina :
298

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
Vr.Total
335,449.80
Eqp
HR
0.2123
108,409.00
23,015.23
Ins
1.0738
17,800.00
19,113.64
14,118
Lubricante 500 gr
Ins
und
0.1077
12,887.00
1,387.93
15,402
Ins
1.0000
291,933.00
291,933.00
4
4,515

instal.
392,389.34
Eqp
HR
0.2179
108,409.00
23,622.32
Ins
1.1478
17,800.00
20,430.84
14,118
Lubricante 500 gr
Ins
und
0.1161
12,887.00
1,496.18
15,404
Ins
1.0000
346,840.00
346,840.00
4
4,515

instal.
427,127.16
Eqp
HR
0.2208
108,409.00
23,936.71
Ins
1.1887
17,800.00
21,158.86
14,118
Lubricante 500 gr
Ins
und
0.1204
12,887.00
1,551.59
15,405
Ins
1.0000
380,480.00
380,480.00
4
4,515

instal.
4
504,459.97
Eqp
HR
0.2262
108,409.00
24,522.12
22,784.00
Ins
1.2800
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.1288
12,887.00
1,659.85
15,407
Ins
1.0000
455,494.00
455,494.00
4,515

instal.
547,144.86
Eqp
HR
0.2294
108,409.00
24,869.02
Ins
1.3311
17,800.00
23,693.58
14,118
Lubricante 500 gr
Ins
und
0.1331
12,887.00
1,715.26
15,408
Ins
1.0000
496,867.00
496,867.00
4
4,515

instal.
583,647.02
Eqp
HR
0.2326
108,409.00
25,215.93
Ins
1.3865
17,800.00
24,679.70
14,118
Lubricante 500 gr
Ins
und
0.1373
12,887.00
1,769.39
15,409
Ins
1.0000
531,982.00
531,982.00
4
4,515

instal.
4
4,515
14,118
673,796.37
Eqp
HR
0.2358
108,409.00
25,562.84
Ins
1.4109
17,800.00
25,114.02
Lubricante 500 gr
Ins
und
0.1415
12,887.00
1,823.51
Fecha :
29/09/11
Pgina :
299

Codigo
Nombre
Tipo U.M.
15,410
Ins

instal.
Cantidad
Vr.Unitario
Vr.Total
1.0000
621,296.00
621,296.00
757,728.49
Eqp
HR
0.2392
108,409.00
25,931.43
Ins
1.4363
17,800.00
25,566.14
14,118
Lubricante 500 gr
Ins
und
0.1458
12,887.00
1,878.92
15,411
Ins
1.0000
704,352.00
704,352.00
4
4,515
5,882 Excavacion manual en conglomerado para

Caisson, Bajo agua y profundidad 7 m, =1.50 m
308,043.40
18
Eqp
HR
3.4000
4,000.00
13,600.00
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
40,001.00
136,003.40
13,962
5,883 Demolicion de estructuras en concreto reforzado

(estribos H >= 3.0 m), con retiro a 1 km
150,961.62
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
51
Eqp
HR
1.5000
35,000.00
52,500.00
59
Eqp
HR
2.4000
3,405.00
8,172.00
82
Eqp
HR
9.6000
188.00
1,804.80
Cuadrilla AA-4
Ins
2.4000
34,046.00
81,710.40
13,960
5,884 Caballete para canaleta 90 - 24 lamina galvanizada
39,085.00
Eqp
HR
0.4000
1,618.00
647.20
4,489
Ins
0.4000
16,182.00
6,472.80
14,709
Ins
und
1.0000
2,805.00
2,805.00
15,527
Caballete canaleta 90 - 24 lamina galvanizada
Ins
1.0000
29,160.00
29,160.00
17
5,885 Malla eslabonada Cal. 10. con platina para

adhesion al tubo y angulos agarre superior e
inferior, con anticorrosivo-esma
38,704.20
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.5000
1,618.00
809.00
Soldador
Ins
0.1000
7,443.00
744.30
2,455
Platina 1/8" x 1/2"
Ins
1.3600
750.00
1,020.00
2,502
Ins
gal
0.0150
27,063.00
405.95
3,837
Ins
gal
0.0300
52,063.00
1,561.89
4,489
Ins
0.5000
16,182.00
8,091.00
14,116
Ins
kg
0.0800
6,400.00
512.00
14,782
Ins
0.9200
13,893.00
12,781.56
15,556
Ins
1.0500
10,920.00
11,466.00
8
17
519
5,887 Encamado tuberia con arena apisonada (arena

sucia de rio)
17
4,489
28,671.60
Eqp
HR
1.1220
1,618.00
1,815.40
Ins
1.1220
16,182.00
18,156.20
Fecha :
29/09/11
Pgina :
300

Codigo
5,143
15,528
Nombre
Tipo U.M.
Ana
1.2000
0.00
0.00
Ins
1.2000
7,250.00
8,700.00
5,889 Relleno zona de atraque de tuberia con material

granular triturado (tamao maximo 1 1/2")
Cantidad
Vr.Unitario
Vr.Total
59,416.48
Eqp
HR
0.6154
2,809.00
Ana
1.0000
0.00
0.00
14,749
Ins
0.6154
28,092.00
17,287.82
14,777
Ins
1.0000
40,400.00
40,400.00
53
5,143
5,890 Relleno con material sub base triturada (tamao

maximo 2") compactada y transportada
1,728.66
49,617.74
17
Eqp
HR
0.5333
1,618.00
862.88
41
Eqp
HR
0.3030
5,000.00
1,515.00
4,489
Ins
0.5333
16,182.00
8,629.86
5,143
Ana
1.1000
0.00
0.00
8,154
Ins
1.1000
35,100.00
38,610.00

instal.
261,043.75
Eqp
HR
0.2000
108,409.00
21,681.80
Ins
0.9249
17,800.00
16,463.22
14,118
Lubricante 500 gr
Ins
und
0.0865
12,887.00
1,114.73
15,388
Ins
1.0000
221,784.00
221,784.00
4
4,515
5,892 Tee en H.F. 12" x 4" J.H. Suministro e Instal.
55
4,515
15,795
und
1,182,046.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Tee en H.F. 12" x 4" J.H.
Ins
und
1.0000
1,155,940.00
1,155,940.00
5,893 Colcha gavion para estructuras de descarga

e=0.20 m, cosida cada 0.30 m. tam. maximo bolo
3" (estructura de descarga T1)
84,623.67
Eqp
HR
0.2000
149,723.00
29,944.60
4,489
Ins
1.3333
16,182.00
21,575.46
5,063
Ana
0.2000
45,518.07
9,103.61
5,143
Ana
0.2000
0.00
0.00
Geomalla de refuerzo
Ins
3.0000
8,000.00
24,000.00
14
15,529
5,894 Demolicion de pavimento en concreto rigido (inc.

retiro)
26,653.78
17
Eqp
HR
0.8000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0170
59,634.00
1,013.78
57
Eqp
HR
0.2400
45,000.00
10,800.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.8000
16,182.00
12,945.60
1,294.40
Fecha :
29/09/11
Pgina :
301

Codigo
Nombre
Tipo U.M.
5,895 Reparacion de pavimento en concreto rigido (3500

psi) e=0.17, incluye dilatacion
Cantidad
Vr.Unitario
Vr.Total
74,064.09
Eqp
HR
0.7273
1,618.00
2,208
Ins
0.6000
2,667.00
1,600.20
4,489
Ins
0.7273
16,182.00
11,769.17
5,059
Ana
0.1700
350,105.57
59,517.95
17
5,896 Tala de arbol 0.25 m > < 0.50 m; incluye apeo,

desramado, troceo, pelado, repique, apilado y
und
1,176.77
115,943.20
21
Volqueta (6 m3 )
Eqp
HR
0.3000
59,634.00
17,890.20
38
Eqp
HR
1.0000
5,350.00
5,350.00
53
Eqp
HR
3.0000
2,809.00
8,427.00
Ins
3.0000
28,092.00
84,276.00
14,749
18,669.03
Eqp
HR
0.2242
809.00
181.38
4,489
Ins
0.2242
16,182.00
3,628.00
5,055
Ana
0.0500
297,192.92
14,859.65
19
45,075.88
Eqp
HR
0.6600
1,618.00
1,067.88
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6600
16,182.00
10,680.12
5,053
Ana
0.1000
319,677.09
31,967.71
17
52,179.64
Eqp
HR
0.6999
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6999
16,182.00
11,325.78
5,053
Ana
0.1200
319,677.09
38,361.25
17
1,132.44
62,394.45
Eqp
HR
0.8000
1,618.00
1,294.40
2,209
Ins
1.0200
3,333.00
3,399.66
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.1400
319,677.09
44,754.79
17
5,901 Reduccion 32 x 25 mm PE 100 PN 10
und
108,494.20
Eqp
HR
0.1250
1,780.00
2,938
Ins
und
0.0250
31,668.00
791.70
4,515
Ins
0.1250
17,800.00
2,225.00
4,769
Ana
und
2.0000
47,290.00
94,580.00
Reduccion 32 x 25 mm PE 100 PN 10
Ins
und
1.0000
10,675.00
10,675.00
55
15,804
222.50
Fecha :
29/09/11
Pgina :
302

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
115,883.04
Eqp
HR
0.2500
1,780.00
445.00
2,938
Ins
und
0.0300
31,668.00
950.04
4,515
Ins
0.2500
17,800.00
4,450.00
4,769
Ana
und
2.0000
47,290.00
94,580.00
Ins
und
1.0000
15,458.00
15,458.00
55
15,810
und
131,471.40
Eqp
HR
0.2500
1,780.00
445.00
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
0.2500
17,800.00
4,450.00
4,769
Ana
und
2.0000
47,290.00
94,580.00
Ins
und
1.0000
30,413.00
30,413.00
55
15,695
5,904 Pasamuro en H.F. =4" L=0.50 m E.L x E.L.

17
4,489
14,828
und
295,732.74
Eqp
HR
1.3333
1,618.00
2,157.28
Ins
1.3333
16,182.00
21,575.46
Pasamuro en H.F. =4" L=0.50 m E.L x E.L.
Ins
und
1.0000
272,000.00
272,000.00
5,907 Pozo septico revestido en ladrillo 2.25 x 3.5 x 2,

con losa en concreto 3000 psi
und
4,279,520.27
17
Eqp
HR
76.0000
1,618.00
122,968.00
49
Eqp
HR
4.5000
4,375.00
19,687.50
1,850
Segueta
Ins
und
0.1200
2,500.00
300.00
1,870
Alambre Negro No 18
Ins
kg
7.0000
3,570.00
24,990.00
1,901
Ins
kg
65.0000
2,490.00
161,850.00
2,085
Ins
und
972.0000
380.00
369,360.00
2,196
Ins
7.2000
4,300.00
30,960.00
2,237
Esterilla de guadua
Ins
8.0000
3,500.00
28,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0150
65,679.20
985.19
3,654
Ins
und
4,489
Ins
4,957
Ana
5,053
Ana
5,144
Ana
4.8000
0.00
0.00
8,194
Ins
kg
280.0000
2,460.00
688,800.00
13,326
Ins
3.1500
767.00
2,416.05
14,124
Ins
lb
2.0000
2,178.00
4,356.00
15,439
Ins
0.6600
17,105.36
11,289.54
5,908 Puente de adherencia de concreto fresco a

endurecido
55
4,515
15,814
2.0000
8,658.24
17,316.48
76.0000
16,182.00
1,229,832.00
1.1500
456,703.45
525,208.97
3.2500
319,677.09
1,038,950.54
kg
65,354.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
Sikadur 32 primer
Ins
kg
1.0000
55,564.00
55,564.00
Fecha :
29/09/11
Pgina :
303

Codigo
Nombre
Tipo U.M.

(area restringida), incluye acarreo
Cantidad
Vr.Unitario
Vr.Total
11,733.78
Eqp
HR
0.0400
108,409.00
17
Eqp
HR
0.0350
1,618.00
56.63
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
Ins
0.0350
16,182.00
566.37
4,489
5,910 Explanacion, extendida, conformacin para la

nivelacion de terreno
3
20
4,336.36
5,635.84
Motoniveladora
Eqp
HR
0.0200
141,998.00
2,839.96
Eqp
HR
0.0200
139,794.00
2,795.88
487,888.30
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,554.00
7,108.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
5,144
Ana
0.1250
0.00
0.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
35,536.00
71,072.00
15,781
Lamina HR 5/8"
Ins
1.0000
383,514.00
383,514.00
5,912 Tubo Galvanizado de 3" (Para Corral)
35,207.94
3,310
Ins
1.0200
33,883.00
34,560.66
4,489
Ins
0.0400
16,182.00
647.28
5,144
Ana
0.0100
0.00
0.00
5,913 Tubo de cerramiento galvanizado de 1 1/2" (Para

Corral)
23,495.79
Eqp
HR
0.1000
8,750.00
875.00
Eqp
HR
0.1000
1,259.00
125.90
Ana
0.0100
0.00
0.00
13,897
Ins
1.0500
18,373.00
19,291.65
14,116
Ins
kg
0.1071
6,400.00
685.44
16,423
Ins
0.2000
12,589.00
2,517.80
8
115
5,144
12,844.46
Eqp
HR
0.1905
1,780.00
339.09
2,927
Ins
und
0.0020
65,679.20
131.36
2,938
Ins
und
0.0020
31,668.00
63.34
4,515
Ins
0.1905
17,800.00
3,390.90
15,437
Ins
1.0500
8,217.50
8,628.38
15,538
Ins
und
0.1667
1,748.00
291.39
55
und
13,550.17
Fecha :
29/09/11
Pgina :
304

Codigo
Nombre
Tipo U.M.
Eqp
2,927
2,938
4,515
109
15,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.1778
890.00
158.24
Ins
und
0.0060
65,679.20
394.08
Ins
und
0.0060
31,668.00
190.01
Ins
0.1778
17,800.00
3,164.84
Ins
und
1.0000
9,643.00
9,643.00

instal.
und
13,828.90
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
3,654
Ins
und
1.0000
8,658.24
8,658.24
4,515
Ins
0.2667
17,800.00
4,747.26
5,918 Tanque elevado 500 lts pvc (incluye accesorios).

und
328.40
588,523.20
Eqp
HR
3.7209
2,927
Ins
und
0.2500
65,679.20
16,419.80
3,079
Ins
und
1.0000
178,652.00
178,652.00
4,515
55
1,780.00
6,623.20
Ins
3.7209
17,800.00
66,232.02
13,942
Ins
und
1.0000
120,947.00
120,947.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,757
Registro paso directo 1/2"
Ins
und
3.0000
22,000.00
66,000.00
14,993
Ins
4.0000
1,816.17
7,264.68
14,994
Ins
3.0000
3,869.00
11,607.00
15,021
Ins
und
3.0000
421.08
1,263.24
15,023
Ins
und
2.1000
1,317.00
2,765.70
15,039
Ins
und
2.0000
270.28
540.56
15,041
Ins
und
1.0000
620.00
620.00
15,048
Ins
und
4.0000
290.00
1,160.00
15,050
Ins
und
1.0000
984.00
984.00
15,091
Buje soldado presion PVC 1 x 1/2
Ins
und
1.0000
812.00
812.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
16,325
Cheque hidro 1"
Ins
und
1.0000
51,040.00
51,040.00
5,919 Estructura para soporte tanque agua 500 lts (en

tuberia acero estructural y placa en lamina HR
1/2") segun plano
und
930,196.34
Eqp
HR
8.0000
8,750.00
70,000.00
Equipo de Oxicorte
Eqp
HR
6.0000
5,000.00
30,000.00
1,709
Ins
und
40.0000
20.00
800.00
2,502
270.63
8
43
Ins
gal
0.0100
27,063.00
14,116
Ins
kg
0.0700
6,400.00
448.00
14,752
Ins
12.0000
35,536.00
426,432.00
14,945
Lamina HR 1/2"
Ins
1.2100
250,702.65
303,350.21
15,544
Tubo estructural cuadrado 70*70*2.5 mm
Ins
5.5000
17,981.00
98,895.50
5,920 Pintura exterior vinilo sobre paete 2 manos
m
Esp
8,570.25
45.0000
5,910.52
2,659.73
Fecha :
29/09/11
Pgina :
305

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2390
1,861.00
444.78
3,832
Ins
gal
0.0600
47,433.33
2,846.00
5,066
61
Ins
0.1390
18,610.00
2,586.79
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5,921 Concreto impermeabilizado 1:2:3 o 3000 Psi

(Basico, 5% desperdicio)
332,910.37
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
26,100.00
15,346.80
5,143
Ana
0.5880
0.00
0.00
5,144
Ana
0.3680
0.00
0.00
7,190
Ana
0.8820
0.00
0.00
13,961
Ins
0.8820
47,950.00
42,291.90
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
15,734
Plastocrete DM
Ins
kg
1.8400
7,192.00
13,233.28
804

1.7864
4,000.00
0.4800
4,375.00
2,100.00
367.5000
488.00
179,340.00
7,145.60
365,999.89
18
Eqp
HR
1.7864
4,000.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
441.0000
488.00
215,208.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
26,100.00
18,361.35
5,143
Ana
0.7035
0.00
0.00
5,144
Ana
0.4410
0.00
0.00
7,190
Ana
0.7035
0.00
0.00
13,961
Ins
0.7035
47,950.00
33,732.83
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
15,734
Plastocrete DM
Ins
kg
2.2100
7,192.00
15,894.32
804
5,924 Instalacion varilla acero de 1/2" para puente
kg
7,145.60
7,240.72
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
44
Eqp
HR
0.0040
4,350.00
17.40
48
Eqp
HR
0.0600
3,554.00
213.24
1,717
Ins
kg
0.0700
7,500.00
525.00
2,502
Ins
gal
0.0040
27,063.00
108.25
5,067
Ana
kg
1.0000
3,329.89
3,329.89
889.98
5,144
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0040
6,200.00
24.80
14,752
Ins
0.0600
35,536.00
2,132.16
5,925 Vigas transversales Tuberia Petrolera D=6 5/8 "
51,098.67
14
Eqp
HR
0.0500
149,723.00
7,486.15
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
Fecha :
29/09/11
Pgina :
306

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
0.5000
4,350.00
2,175.00
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,554.00
1,777.00
1,717
Ins
kg
0.5700
7,500.00
4,275.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.2700
6,856.00
1,851.12
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.1140
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
35,536.00
17,768.00
14,754
Ins
0.0000
42,600.00
0.00
5,926 Rejilla para captacion ancho = 0.50 m.
74,018.90
1,901
Ins
kg
10.0000
2,490.00
24,900.00
2,474
Ins
3.0000
1,880.00
5,640.00
2,502
Ins
gal
0.0150
27,063.00
405.95
5,064
Ins
2.0500
19,419.00
39,808.95
Ins
kg
0.5100
6,400.00
3,264.00
14,116
5,927 Cabina sanitaria prefabricada. Suministro e instal.
55
4,515
15,546
und
1,271,640.00
Eqp
HR
8.0000
Ins
8.0000
17,800.00
142,400.00
Cabina sanitaria
Ins
und
1.0000
1,115,000.00
1,115,000.00
5,928 Tanques: septico, anaerobio (incluye falso fondo)

y trampa de grasas, inc. acc. de conexion.
1,780.00
und
14,240.00
1,337,263.93
Eqp
HR
8.0000
1,780.00
14,240.00
2,927
Ins
und
0.1000
65,679.20
6,567.92
2,938
Ins
und
0.2500
31,668.00
7,917.00
3,654
Ins
und
2.0000
8,658.24
17,316.48
4,515
Ins
8.0000
17,800.00
142,400.00
14,792
Ins
und
1.0000
2,169.20
2,169.20
15,437
Ins
0.5500
8,217.50
4,519.63
15,439
Ins
1.2500
17,105.36
21,381.70
15,454
Ins
und
2.0000
9,735.00
19,470.00
15,487
Ins
und
2.0000
16,767.00
33,534.00
15,494
Codo reventilado PVC 4 x 2 "
Ins
und
2.0000
16,235.00
32,470.00
15,547
Sistema de tratamiento (tanques PVC 1000 lt Ovoid)
Ins
und
1.0000
1,002,566.00
1,002,566.00
15,653
Codo 90 en A.C. =2"
Ins
und
1.0000
32,712.00
32,712.00
55

Instal.
und
15,115.62
Eqp
HR
0.1667
890.00
148.36
Ins
0.1667
17,800.00
2,967.26
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,453
Codo H.G. 90 2 1/2"
Ins
und
1.0000
11,600.00
11,600.00
109
4,515
Fecha :
29/09/11
Pgina :
307

Codigo
Nombre
Tipo U.M.
5,930 Electrobomba linea multietapas 7.5 H.P. 220/440 V.

60 HZ. 1 1/2" x 1 1/4", 11 etapas. Suministro e
Instal.
55
4,515
14,416
Cantidad
Vr.Unitario
und
Vr.Total
5,163,480.00
Eqp
HR
6.0000
1,780.00
10,680.00
Ins
6.0000
17,800.00
106,800.00
Electrobomba multietapas 7.5 H.P.220/440 V.Q=60gpm
Ins
und
1.0000
5,046,000.00
5,046,000.00
5,931 Desmonte y limpieza incluye descapote e=0.20 m
ha
297,312.20
20
Eqp
HR
1.5500
139,794.00
38
Eqp
HR
0.8000
5,350.00
4,280.00
40
Guadaadora
Eqp
HR
2.5000
12,000.00
30,000.00
53
Eqp
HR
1.5000
2,809.00
4,213.50
Ins
1.5000
28,092.00
42,138.00
14,749

(Acarreo libre 100 m)
216,680.70
4,354.63
14
Eqp
HR
0.0208
149,723.00
3,114.24
21
Volqueta (6 m3 )
Eqp
HR
0.0208
59,634.00
1,240.39
5,933 Terraplen y rellenos con material de prestamo

para conformacion proteccion de tuberia tramos
finales
6,140.90
Eqp
HR
0.0200
114,933.00
2,298.66
Motoniveladora
Eqp
HR
0.0200
141,998.00
2,839.96
Carrotanque de Agua
Eqp
HR
0.0200
50,114.00
1,002.28
11

X 60 cm con papel reflectivo
17
und
128,366.33
Eqp
HR
1.0000
1,618.00
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0180
0.00
0.00
Seal SP, SR, SI 60 x 60 cm papel reflectivo
Ins
und
1.0000
100,000.00
100,000.00
324
15,550

X 75 cm, con papel reflectivo
und
143,366.33
Eqp
HR
1.0000
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0200
0.00
0.00
Ins
und
1.0000
115,000.00
115,000.00
17
324
15,551

X 90 cm
17
und
Eqp
HR
1,618.00
153,366.33
1.0000
1,618.00
1,618.00
Fecha :
29/09/11
Pgina :
308

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0300
0.00
0.00
Ins
und
1.0000
125,000.00
125,000.00
324
15,552
5,937 Caja de inspeccion 0.70 x 0.80 x 1.0 libres (sin

excav) paete impermeabilizado incluye tapa
removible en concreto.
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
7,190
Ana
8,194
13,921
17
804
387,753.34
10.0000
1,618.00
16,180.00
135.1800
488.00
65,967.84
0.1500
3,570.00
535.50
205.0000
380.00
77,900.00
68.6400
10.00
686.40
0.2800
26,100.00
7,308.00
10.0000
16,182.00
161,820.00
0.3300
0.00
0.00
0.9700
0.00
0.00
0.1800
0.00
0.00
Ins
kg
14.5500
2,460.00
35,793.00
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1800
47,950.00
8,631.00
14,122
Ins
kg
1.7100
6,960.00
11,901.60

excav.) paete impermeabilizado incluye tapa
und
473,838.68
Eqp
HR
11.4286
1,618.00
18,491.47
Cemento gris
Ins
kg
164.1000
488.00
80,080.80
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,570.00
535.50
2,085
Ins
und
307.0000
380.00
116,660.00
3,684
Agua para obra
Ins
83.1100
10.00
831.10
4,426
Arena lavada de rio
Ins
0.3700
26,100.00
9,657.00
4,489
Ins
11.4286
16,182.00
184,937.61
5,143
Ana
0.4200
0.00
0.00
5,144
Ana
1.4070
0.00
0.00
7,190
Ana
0.1800
0.00
0.00
8,194
Ins
kg
14.5500
2,460.00
35,793.00
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1800
47,950.00
8,631.00
14,122
Ins
kg
2.4700
6,960.00
17,191.20
17
804

excav.) paete impermeabilizado incluye tapa
und
615,929.22
Eqp
HR
16.0000
1,618.00
25,888.00
Cemento gris
Ins
kg
193.0400
488.00
94,203.52
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,570.00
535.50
2,085
Ins
und
410.0000
380.00
155,800.00
3,684
Agua para obra
Ins
98.0000
10.00
980.00
4,426
Arena lavada de rio
Ins
0.4500
26,100.00
11,745.00
17
804
Fecha :
29/09/11
Pgina :
309

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
5,143
Ana
16.0000
16,182.00
258,912.00
0.5000
0.00
0.00
5,144
Ana
7,190
Ana
1.8480
0.00
0.00
0.1800
0.00
8,194
0.00
Ins
kg
14.5500
2,460.00
35,793.00
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1800
47,950.00
8,631.00
14,122
Ins
kg
3.2200
6,960.00
22,411.20
5,940 Sumidero de rejilla en concreto de 3000 psi y

platina de 2 x 1/4" de acuerdo a plano, longitud 2.0
m
und
1,816,974.38
Eqp
HR
20.0000
8,750.00
175,000.00
49
Eqp
HR
10.0000
4,375.00
43,750.00
53
Eqp
HR
27.5862
2,809.00
77,489.64
2,457
Platina 1/4" x 2"
Ins
11.0000
6,500.00
71,500.00
2,475
Ins
2.9000
19,583.00
56,790.70
5,053
Ana
1.2000
319,677.09
383,612.51
8,194
Ins
kg
88.0000
2,460.00
216,480.00
14,749
Ins
27.5862
28,092.00
774,951.53
14,795
Ins
kg
3.0000
5,800.00
17,400.00
5,941 Baranda en perfil WF 8" x 18" y tubo HG 3"
181,486.62
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.6667
3,554.00
2,369.45
1,717
Ins
kg
0.0400
7,500.00
300.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
3,310
Ins
2.0000
33,883.00
67,766.00
3,837
Ins
gal
0.0800
52,063.00
4,165.04
5,144
Ana
0.0400
0.00
0.00
14,744
Ins
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.6667
35,536.00
23,691.85
15,564
Perfil WF 8" x 18"
Ins
0.8300
86,548.00
71,834.84
5,942 Junta de Dilatacion JD-1
154,847.36
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7000
3,554.00
2,487.80
84
Ins
und
0.3333
8,800.00
2,933.04
1,717
Ins
kg
0.4000
7,500.00
3,000.00
1,901
Ins
kg
1.1200
2,490.00
2,788.80
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
Fecha :
29/09/11
Pgina :
310

Codigo
Nombre
Tipo U.M.
5,144
Ana
0.0350
0.00
0.00
8,194
Ins
kg
1.8000
2,460.00
4,428.00
13,926
Ins
2.1000
41,775.00
87,727.50
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.7000
35,536.00
24,875.20
15,603
Ins
1.0000
11,020.00
11,020.00

Cantidad
Vr.Unitario
und
Vr.Total
3,535,042.74
Eqp
HR
45.0000
2,214.00
99,630.00
1,870
Alambre Negro No 18
Ins
kg
0.6400
3,570.00
2,284.80
1,901
Ins
kg
3.0200
2,490.00
7,519.80
2,085
Ins
und
2,756.0000
380.00
1,047,280.00
4,965
Ana
2.0800
378,906.20
788,124.90
5,053
Ana
0.9600
319,677.09
306,890.01
5,061
Formaleta (1 uso)
Ana
0.3933
34,067.20
13,398.63
5,144
Ana
11.0500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
28.7600
2,460.00
70,749.60
Ins
45.0000
22,137.00
996,165.00
69
14,669
5,944 Cauela Prefabricada A - 120 (0.80 x 0.30 x 0.225).

Incluye mortero de pegue y nivelacion 0.03 m
41,131.78
Eqp
HR
0.2759
1,618.00
446.41
1,540
Ana
0.0100
247,076.00
2,470.76
4,489
Ins
0.2759
16,182.00
4,464.61
5,144
Ana
0.1000
0.00
0.00
8,186
Cauela Prefabricada A-120
Ins
und
1.2500
27,000.00
33,750.00
17
5,945 Pintura interior vinilo bajo cubierta 2 manos
8,300.41
Esp
45.0000
5,724.42
Eqp
HR
0.1390
1,861.00
258.68
3,832
Ins
gal
0.0600
47,433.33
2,846.00
5,066
Ins
0.1390
18,610.00
2,586.79
5,144
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
5,946 Pintura exterior koraza para cubierta 2 manos
2,575.99
11,806.51
Esp
45.0000
8,142.42
3,664.09
Eqp
HR
0.1390
1,861.00
258.68
Ins
0.1390
18,610.00
2,586.79
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
15,548
Koraza Vinilo exterior
Ins
gal
0.1000
52,640.00
5,264.00
5
61
5,066
5,947 Estuco y vinilo 3 manos. Suministro e instal.
12,795.76
Fecha :
29/09/11
Pgina :
311

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
45.0000
8,824.66
3,971.10

Cemento gris
Eqp
HR
0.2500
1,861.00
465.25
Ins
kg
0.2600
488.00
1,792
126.88
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0500
47,433.33
2,371.67
5,066
Ins
0.2500
18,610.00
4,652.50
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,948 Aseo general para entrega de obra
8,145
m
Ins
5,949 Lavado de pisos para entrega de obra
8,145
1,548.30
0.2600
5,955.00
m
Ins
5,950 Estuco sobre paete. Suministro e instal.
1,548.30
2,084.25
0.3500
5,955.00
2,084.25
6,612.87
Esp
45.0000
4,560.60
2,052.27
Eqp
HR
0.1600
1,861.00
297.76
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
5,066
Ins
0.1600
18,610.00
2,977.60
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,951 Valvula de Pie en bronce =8". Suministro e

instal.
und
1,779,097.98
Eqp
HR
1.1429
1,780.00
2,034.36
1,137
Ins
und
1.0000
1,756,720.00
1,756,720.00
4,515
Ins
1.1429
17,800.00
20,343.62
55
5,952 Estuco y pintura 3 manos, filos y dilataciones.

14,967.68
Esp
45.0000
10,322.54
4,645.14
Eqp
HR
0.3000
1,861.00
558.30
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0600
47,433.33
2,846.00
5,066
Ins
0.3000
18,610.00
5,583.00
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,953 Estuco en filos y dilataciones
m
Esp
5,103.98
45.0000
3,519.98
1,583.99
Fecha :
29/09/11
Pgina :
312

Codigo
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
1,792
Ins
und
0.0100
1,018.00
10.18
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
4.0000
10.00
40.00
5,066
Ins
0.1550
18,610.00
2,884.55
Caolin
Ins
bt
0.0100
10,500.00
105.00
61
804
13,448
5,954 Estuco y pintura 2 manos, filos y dilataciones.
Cantidad
Vr.Unitario
Vr.Total
HR
0.1550
1,861.00
288.46
kg
0.1000
488.00
48.80
13,592.11
Esp
45.0000
9,373.87
4,218.24
Eqp
HR
0.3000
1,861.00
558.30
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
47,433.33
1,897.33
5,066
Ins
0.3000
18,610.00
5,583.00
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
5,955 Pintura en esmalte sobre lamina lineal
8,194.24
Esp
45.0000
5,651.20
2,543.04
Eqp
HR
0.2000
1,861.00
372.20
1,792
Ins
und
0.6300
1,018.00
641.34
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0100
27,063.00
270.63
3,837
Ins
gal
0.0100
52,063.00
520.63
5,066
Ins
0.2000
18,610.00
3,722.00
5
61
5,956 Malla eslabonada calibre 10, ngulo 1x1/8", platina

de fijacin 1*1/8", remate alambre galv.No.12.
26,712.73
Eqp
HR
0.4010
1,942.00
778.74
2,478
Ins
1.0000
2,300.00
2,300.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
2,934
Ins
kg
0.1000
6,856.00
685.60
3,838
Ins
gal
0.0350
37,076.00
1,297.66
5,064
56
Ins
0.4010
19,419.00
7,787.02
14,063
Platina 1/8" x 1"
Ins
0.6666
1,567.00
1,044.56
15,556
Ins
1.0500
10,920.00
11,466.00
5,957 Mezcla asfaltica MDC-2 para reparcheo e=0.10 m

(colocacion manual)
55,331.33
Eqp
HR
0.0667
114,933.00
7,666.03
24
Eqp
HR
0.0667
99,465.00
6,634.32
59
Eqp
HR
0.0667
3,405.00
227.11
13,849
Ins
0.1100
350,300.00
38,533.00
13,960
Cuadrilla AA-4
Ins
0.0667
34,046.00
2,270.87
Fecha :
29/09/11
Pgina :
313

Codigo
Nombre
Tipo U.M.
5,958 Porton tubo 2" y malla eslabonada cal 10, ngulo

de 1 1/4" x 1/8"
Cantidad
Vr.Unitario
Vr.Total
118,140.20
Esp
50.0000
78,760.13
39,380.07
Eqp
HR
1.0000
1,942.00
1,942.00
2,502
Ins
gal
0.0100
27,063.00
270.63
4,489
Ins
1.0000
16,182.00
16,182.00
14,116
Ins
kg
1.0000
6,400.00
6,400.00
15,556
Ins
1.0500
10,920.00
11,466.00
15,557
Ins
2.7000
3,917.00
10,575.90
15,619
Ins
2.2000
9,738.00
21,423.60
16,231
Platina 3/16" x 1"
Ins
2.7000
2,500.00
6,750.00
16,420
Juego Bisagra tipo mueca para tubo galvanizado 2"
Ins
und
0.2500
15,000.00
3,750.00
7
56
5,959 Sardinel Prefabricado A - 80 (0.80 x 0.20 x 0.35)

incluye mortero de pegue y nivelacion de 0.03 m
34,045.08
Eqp
HR
0.3478
1,618.00
562.74
1,540
Ana
0.0071
247,076.00
1,754.24
4,489
Ins
0.3478
16,182.00
5,628.10
5,144
Ana
0.1060
0.00
0.00
Ins
und
1.2500
20,880.00
26,100.00
17
16,230
5,960 Niple pasamuro 2" L=0.25 m rosca 1 extremo
17
4,489
16,509
und
36,960.00
Eqp
HR
0.7000
1,618.00
1,132.60
Ins
0.7000
16,182.00
11,327.40
Niple pasamuro 2" L=0.25 m rosca 1 extremo
Ins
und
1.0000
24,500.00
24,500.00
5,961 Rejilla de entrada para limpieza 1.0 x 0.75
und
118,910.72
Eqp
HR
0.0667
8,750.00
583.63
Eqp
HR
2.6667
1,780.00
4,746.73
2,478
Ins
3.5000
2,300.00
8,050.00
2,502
Ins
gal
0.1000
27,063.00
2,706.30
4,515
Ins
2.6667
17,800.00
47,467.26
8,194
8
55
Ins
kg
18.0000
2,460.00
44,280.00
14,795
Ins
kg
1.0000
5,800.00
5,800.00
15,561
Ins
0.8500
6,208.00
5,276.80
5,962 Guardaescoba mediacaa en granito
30,558.52
17
Eqp
HR
1.2000
1,618.00
1,941.60
44
Eqp
HR
0.6400
4,350.00
2,784.00
829
Cemento blanco
Ins
kg
4.0000
1,011.00
4,044.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
1.2000
16,182.00
19,418.40
5,143
Ana
0.0180
0.00
0.00
5,144
Ana
0.0092
0.00
0.00
Ins
bt
0.0600
17,342.00
1,040.52
14,720
17,148.90
Fecha :
29/09/11
Pgina :
314

Codigo
Nombre
Tipo U.M.
59
Eqp
76

13,960
15,562
5,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.1000
3,405.00
340.50
Eqp
HR
0.1000
2,958.00
295.80
Ana
0.0016
0.00
0.00
Cuadrilla AA-4
Ins
0.1000
34,046.00
3,404.60
Ins
1.0000
13,108.00
13,108.00
10,180.72
59
Eqp
HR
0.0800
3,405.00
272.40
76
Eqp
HR
0.0800
2,958.00
236.64
Ana
0.0007
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0800
34,046.00
2,723.68
15,563
Ins
1.0000
6,948.00
6,948.00
5,144
5,965 Placa entrepiso caseton con vigas sin refuerzo

3000 Psi, H= 0.25 m
132,618.37
17
Eqp
HR
2.2100
1,618.00
3,575.78
49
Eqp
HR
0.2150
4,375.00
940.63
80
Eqp
HR
0.2177
8,750.00
1,904.88
82
Eqp
HR
8.8400
188.00
1,661.92
4,489
Ins
2.2100
16,182.00
35,762.22
5,053
Ana
0.1360
319,677.09
43,476.08
5,144
Ana
0.0600
0.00
0.00
5,822

cruzetas)
Ana
1.1000
16,699.33
18,369.26
7,027
Ana
1.6300
16,520.00
26,927.60
5,966 Demolicion a mano de tableta piso, espesor 0-5

cm
9,712.68
17
Eqp
HR
0.4000
1,618.00
647.20
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
97
Eqp
HR
0.0350
40,000.00
1,400.00
Ins
0.4000
16,182.00
6,472.80
4,489
5,967 Anclajes en angulo y varilla segun diseo
und
17,661.42
Eqp
HR
0.0667
8,750.00
Eqp
HR
0.5333
1,618.00
862.88
2,502
Ins
gal
0.1000
27,063.00
2,706.30
2,934
Ins
kg
0.3000
6,856.00
2,056.80
4,489
Ins
0.5333
16,182.00
8,629.86
8,194
Ins
kg
0.3000
2,460.00
738.00
Ins
0.1500
13,893.00
2,083.95
8
17
14,782
5,968 Montaje Estructura metalica Acero A-36 para

puente colgante de carga < a 3 TN
kg
583.63
1,507.78
43
Equipo de Oxicorte
Eqp
HR
0.0110
5,000.00
55.00
44
Eqp
HR
0.0110
4,350.00
47.85
45
Cilindro
Eqp
HR
0.0110
41.00
0.45
67
Eqp
HR
0.0110
4,893.00
53.82
Fecha :
29/09/11
Pgina :
315

Codigo
Nombre
Tipo U.M.
76
Eqp
HR
0.0110
2,958.00
32.54
77
Teleferico montaje mecanico
Eqp
HR
0.0110
12,080.00
132.88
79
Eqp
HR
0.0110
31,250.00
343.75
Ins
kg
0.0100
7,500.00
75.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0075
15,662.00
117.47
14,746
Acetileno
Ins
kg
0.0025
41,820.00
104.55
14,988
Ins
0.0110
48,934.00
538.27
1,717
5,969 Estructura metalica Acero A-36 para puente

colgante de carga < a 3 Tn (Incluye:Suministro y
fabricacion)
Cantidad
Vr.Unitario
kg
Vr.Total
4,850.11
Eqp
HR
0.0067
8,750.00
58.63
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
44
Eqp
HR
0.0250
4,350.00
108.75
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
67
Eqp
HR
0.0267
4,893.00
130.64
74
Eqp
HR
0.0067
5,313.00
35.60
75
Eqp
HR
0.0067
3,330.00
22.31
76
Eqp
HR
0.0067
2,958.00
19.82
79
Eqp
HR
0.0067
31,250.00
209.38
1,717
Ins
kg
0.0200
7,500.00
150.00
5,144
Ana
0.0000
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0267
48,934.00
1,306.54
5,970 Tensor en varilla 3/8". Suministro e Instal.
8,119.42
Eqp
HR
0.0500
8,750.00
Eqp
HR
0.4000
1,259.00
503.60
1,901
Ins
kg
0.5600
2,490.00
1,394.40
2,502
Ins
gal
0.0200
27,063.00
541.26
5,144
Ana
0.0006
0.00
0.00
14,795
Ins
kg
0.0357
5,800.00
207.06
16,423
Ins
0.4000
12,589.00
5,035.60
8
115
437.50
63,357.39
Eqp
HR
0.7700
1,618.00
2,209
Ins
0.5100
3,333.00
1,699.83
4,489
Ins
0.7700
16,182.00
12,460.14
5,053
Ana
0.1500
319,677.09
47,951.56
17

instal.
und
1,245.86
80,620.63
2,927
Ins
und
0.0100
65,679.20
2,938
Ins
und
0.0100
31,668.00
316.68
3,609
Ins
und
1.0000
73,951.16
73,951.16
656.79
Fecha :
29/09/11
Pgina :
316

Codigo
4,515
Nombre
Tipo U.M.
Ins
5,973 Demolicion de alcantarilla, con retiro
Cantidad
Vr.Unitario
Vr.Total
0.3200
17,800.00
5,696.00
52,385.62
14
Eqp
HR
0.3030
149,723.00
45,366.07
19
Eqp
HR
0.3030
809.00
245.13
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42

kg/cm-3000 psi e=0.18 m
80,964.34
17
Eqp
HR
0.9500
1,618.00
49
Eqp
HR
0.1920
4,375.00
840.00
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
0.9500
16,182.00
15,372.90
5,053
Ana
0.1800
319,677.09
57,541.88

kg/cm-3000 psi e=0.20 m
1,537.10
89,238.51
17
Eqp
HR
1.0500
1,618.00
49
Eqp
HR
0.2150
4,375.00
940.63
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.0500
16,182.00
16,991.10
5,053
Ana
0.2000
319,677.09
63,935.42

kg/cm-3000 psi e=0.22 m
1,698.90
97,499.55
17
Eqp
HR
1.1500
1,618.00
1,860.70
49
Eqp
HR
0.2350
4,375.00
1,028.13
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.1500
16,182.00
18,609.30
5,053
Ana
0.2200
319,677.09
70,328.96

kg/cm-3000 psi e=0.24 m
105,760.59
17
Eqp
HR
1.2500
1,618.00
2,022.50
49
Eqp
HR
0.2550
4,375.00
1,115.63
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.2500
16,182.00
20,227.50
5,053
Ana
0.2400
319,677.09
76,722.50
5,979 Yee sanitaria 2" (descolgada). Suministro e instal.
und
12,434.94
Eqp
HR
0.4000
188.00
75.20
Eqp
HR
0.2000
890.00
178.00
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
82
109
Fecha :
29/09/11
Pgina :
317

Codigo
Nombre
Tipo U.M.
Ins
15,485
16,298
Abrazadera Galvanizada en U de pared 2"
4,515
Cantidad
Vr.Unitario
Vr.Total
0.2000
17,800.00
3,560.00
Ins
und
1.0000
4,735.00
4,735.00
Ins
und
2.0000
1,700.00
3,400.00
und
18,356.94
Eqp
HR
0.4500
188.00
84.60
Eqp
HR
0.2250
890.00
200.25
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.2250
17,800.00
4,005.00
14,531
Ins
und
2.0000
1,880.00
3,760.00
15,486
Ins
und
1.0000
9,723.00
9,723.00
82
109
5,981 Adaptador de limpieza sanitario PVC 2".

und
6,861.70
2,927
Ins
und
0.0020
65,679.20
131.36
2,938
Ins
und
0.0020
31,668.00
63.34
4,515
Ins
0.1000
17,800.00
1,780.00
Ins
und
1.0000
4,887.00
4,887.00
14,431
5,982 Adaptador de limpieza sanitario PVC 3".

und
11,693.04
2,927
Ins
und
0.0030
65,679.20
197.04
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.1000
17,800.00
1,780.00
Ins
und
1.0000
9,621.00
9,621.00
16,193
und
26,612.27
Eqp
HR
0.5000
188.00
94.00
Eqp
HR
0.2500
890.00
222.50
2,927
Ins
und
0.0080
65,679.20
525.43
2,938
Ins
und
0.0080
31,668.00
253.34
4,515
Ins
0.2500
17,800.00
4,450.00
15,487
Ins
und
1.0000
16,767.00
16,767.00
15,554
Ins
und
2.0000
2,150.00
4,300.00
82
109

1/2" (descolgada). Suministro e Instal.
22,878.59
55
Eqp
HR
0.1250
1,780.00
222.50
82
Eqp
HR
0.2500
188.00
47.00
4,515
Ins
0.1250
17,800.00
2,225.00
4,615
Abrazadera Galvanizada en U de pared 1 1/2"
Ins
und
0.6600
1,250.00
825.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
14,071
Ins
1.0000
18,995.00
18,995.00
14,290
Ins
und
0.1667
2,784.00
464.09

1/2" (descolgada). Suministro e Instal.
40,732.50
Fecha :
29/09/11
Pgina :
318

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
55
Eqp
82
Eqp
HR
0.1250
1,780.00
222.50
HR
0.2500
188.00
47.00
Ins
0.1250
17,800.00
2,225.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,565
Abrazadera Galvanizada en U de pared 2 1/2"
Ins
und
0.6600
1,800.00
1,188.00
14,983
Ins
1.0000
35,187.00
35,187.00
4,515

(descolgada). Suministro e Instal.
70,805.11
55
Eqp
HR
0.1389
1,780.00
247.24
82
Eqp
HR
0.2800
188.00
52.64
Ins
0.1389
17,800.00
2,472.42
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,072
Ins
1.0000
62,253.00
62,253.00
14,291
Ins
und
0.1667
24,360.00
4,060.81
15,554
Ins
und
0.6600
2,150.00
1,419.00
4,515

0.20 m
106,453.38
17
Eqp
HR
1.2000
1,618.00
49
Eqp
HR
0.2070
4,375.00
905.63
80
Eqp
HR
0.2075
8,750.00
1,815.63
82
Eqp
HR
4.8000
188.00
902.40
4,489
Ins
1.2000
16,182.00
19,418.40
5,053
Ana
0.2000
319,677.09
63,935.42
5,822

cruzetas)
Ana
1.0500
16,699.33
17,534.30
5,988 Relleno de excavacion (con material local)
17
4,489
1,941.60
11,392.00
Eqp
HR
0.6400
1,618.00
1,035.52
Ins
0.6400
16,182.00
10,356.48
56,779.87
Eqp
HR
0.7593
1,618.00
2,209
Ins
0.5100
3,333.00
1,699.83
4,489
Ins
0.7597
16,182.00
12,293.47
5,053
Ana
0.1300
319,677.09
41,558.02
17
5,990 Chimenea en lamina c-18
und
1,228.55
31,529.22
Eqp
HR
0.0667
Eqp
HR
0.5333
1,618.00
862.88
2,154
Ins
und
0.2000
72,467.00
14,493.40
2,502
Ins
gal
0.1500
27,063.00
4,059.45
4,489
Ins
0.5333
16,182.00
8,629.86
Ins
kg
0.5000
5,800.00
2,900.00
8
17
14,795
8,750.00
583.63
Fecha :
29/09/11
Pgina :
319

Codigo
Nombre
Tipo U.M.
5,991 Rejilla removible en platina de 2 x 1/4" hueco de

3" para tapa box, drenaje, inspeccion y limpieza
(inc. marco)
Eqp
HR
Eqp
HR
2,457
Platina 1/4" x 2"
Ins
2,475
Ins
5,053
Ana
8,194
Ins
14,749
14,795
53
Vr.Unitario
Cantidad
Vr.Total
272,383.54
1.0000
8,750.00
0.8000
2,809.00
2,247.20
25.0000
6,500.00
162,500.00
2.4000
19,583.00
46,999.20
0.0200
319,677.09
6,393.54
kg
7.0000
2,460.00
17,220.00
Ins
0.8000
28,092.00
22,473.60
Ins
kg
1.0000
5,800.00
5,800.00
5,992 Tuberia de drenaje PVC 160 mm 6" con filtro
8,750.00
59,868.26
Eqp
HR
0.1067
1,618.00
172.64
4,489
Ins
0.1067
16,182.00
1,726.62
5,144
Ana
0.0061
0.00
0.00
Tuberia de drenaje PVC 160 mm 6" con filtro
Ins
1.0000
57,969.00
57,969.00
17
14,390
und
1,632,592.03
Eqp
HR
24.0000
1,618.00
38,832.00
1,901
Ins
kg
36.7000
2,490.00
91,383.00
2,085
Ins
und
441.0000
380.00
167,580.00
4,489
Ins
24.0000
16,182.00
388,368.00
4,564
Ana
0.2000
604,784.05
120,956.81
5,054
Ana
0.1800
292,190.19
52,594.23
5,058
Ana
1.2100
373,539.47
451,982.76
5,061
Formaleta (1 uso)
Ana
0.5867
34,067.20
19,987.23
5,144
Ana
1.8400
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
39.8000
2,460.00
97,908.00
17
und
1,417,794.60
Eqp
HR
20.0000
1,618.00
1,901
Ins
kg
31.4000
2,490.00
78,186.00
2,085
Ins
und
397.0000
380.00
150,860.00
4,489
Ins
20.0000
16,182.00
323,640.00
4,564
Ana
0.1800
604,784.05
108,861.13
5,054
Ana
0.1600
292,190.19
46,750.43
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
0.4400
34,067.20
14,989.57
5,144
Ana
1.6500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
34.8000
2,460.00
85,608.00
17
und
32,360.00
1,199,368.76
Eqp
HR
16.0000
1,618.00
1,901
Ins
kg
26.1000
2,490.00
64,989.00
2,085
Ins
und
349.0000
380.00
132,620.00
17
25,888.00
Fecha :
29/09/11
Pgina :
320

Codigo
Nombre
Tipo U.M.
4,489
Ins
4,564
Ana
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
5,144
Vr.Unitario
Vr.Total
16.0000
16,182.00
258,912.00
0.1600
604,784.05
96,765.45
0.1200
292,190.19
35,062.82
0.8000
373,539.47
298,831.58
Ana
0.2933
34,067.20
9,991.91
Ana
1.4500
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
29.8000
2,460.00
73,308.00
5,996 Desmonte y limpieza en zonas no boscosas

(Bulldozer)
20
Cantidad
ha
Eqp
5,997 Estufa industrial 4 puestos en Acero Inoxidable.

HR
1,016,679.82
7.2727
139,794.00
und
1,016,679.82
1,494,545.00
Eqp
HR
0.5000
890.00
445.00
1,766
Estufa industrial 4 puestos en A.I.
Ins
und
1.0000
1,325,000.00
1,325,000.00
4,515
Ins
0.5000
17,800.00
8,900.00
6,673
Cilindro de gas 100 Lbs
Ins
und
1.0000
129,200.00
129,200.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,946
Manguera plstica 3/4"
Ins
2.0000
3,000.00
6,000.00
109
und
1,304,230.00
Eqp
HR
3.0000
890.00
2,670.00
4,515
Ins
3.0000
17,800.00
53,400.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Ins
und
1.0000
1,169,280.00
1,169,280.00
109
14,506
5,999 Cerramiento, en ciclopeo, viga, columnetas, muro

a la vista, tubo con brazo, platina, angulo, malla
eslabo. y 3 hilos.
313,816.62
Eqp
HR
0.1500
8,750.00
1,312.50
17
Eqp
HR
4.4444
1,618.00
7,191.04
49
Eqp
HR
0.0286
4,375.00
125.13
Eqp
HR
1.7500
1,259.00
2,203.25
1,540
Ana
0.0200
247,076.00
4,941.52
1,717
Ins
kg
0.1071
7,500.00
803.25
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,570.00
856.80
1,901
Ins
kg
5.8600
2,490.00
14,591.40
2,058
Ins
und
52.0000
533.00
27,716.00
2,474
Ins
1.0000
1,880.00
1,880.00
2,502
Ins
gal
0.0100
27,063.00
270.63
4,489
Ins
4.3243
16,182.00
69,975.82
5,053
Ana
0.2710
319,677.09
86,632.49
5,054
Ana
0.0200
292,190.19
5,843.80
5,061
Formaleta (1 uso)
Ana
0.3400
34,067.20
11,582.85
5,063
Ana
0.0960
45,518.07
4,369.73
5,144
Ana
0.1800
0.00
0.00
8,194
Ins
kg
6.0700
2,460.00
14,932.20
115
Fecha :
29/09/11
Pgina :
321

Codigo
Nombre
Tipo U.M.
13,154
Platina 1/4" x 1 1/4"
Ins
0.5200
4,083.00
2,123.16
15,556
Ins
1.5000
10,920.00
16,380.00
15,655
Ins
3.0500
486.00
1,482.30
15,896
Ins
1.0000
16,572.00
16,572.00
16,423
Ins
1.7500
12,589.00
22,030.75
6,000 Desmonte de cielo raso
Cantidad
Vr.Unitario
Vr.Total
8,312.68
17
Eqp
HR
0.4000
1,618.00
647.20
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.4000
16,182.00
6,472.80
4,489
6,001 Desmonte correas
7,351.72
17
Eqp
HR
0.1450
1,618.00
234.61
21
Volqueta (6 m3 )
Eqp
HR
0.0800
59,634.00
4,770.72
Ins
0.1450
16,182.00
2,346.39
4,489
6,002 Desmonte cubiertas, con correas y transporte
17
Eqp
21
Volqueta (6 m3 )
4,489
HR
0.1500
1,618.00
242.70
Eqp
HR
0.1000
59,634.00
5,963.40
Ins
0.1500
16,182.00
2,427.30
6,003 Desmonte cubiertas asbesto cemento sin

transporte
17
4,489
17
5,874.00
Eqp
HR
0.3300
1,618.00
533.94
Ins
0.3300
16,182.00
5,340.06
6,004 Desmonte marcos y puertas sin transporte
4,489
8,633.40
5,874.00
Eqp
HR
0.3300
1,618.00
533.94
Ins
0.3300
16,182.00
5,340.06
6,005 Desmonte marcos y puertas con transporte
8,989.40
17
Eqp
HR
0.1700
1,618.00
275.06
21
Volqueta (6 m3 )
Eqp
HR
0.1000
59,634.00
5,963.40
Ins
0.1700
16,182.00
2,750.94
4,489
6,006 Desmonte de ventanas, con transporte.
17
Eqp
21
Volqueta (6 m3 )
4,489
6,248.04
HR
0.1500
1,618.00
242.70
Eqp
HR
0.0600
59,634.00
3,578.04
Ins
0.1500
16,182.00
2,427.30
6,007 Paete interior impermeabilizado 1:4, espesor 1.5

cm
16,557.14
E=1.5; desp=8%
Eqp
HR
0.4600
1,618.00
744.28
4,489
Ins
0.4600
16,182.00
7,443.72
4,965
Ana
0.0220
378,906.20
8,335.94
17
Fecha :
29/09/11
Pgina :
322

Codigo
Nombre
Tipo U.M.
13,641
Seccin de Andamio
Ins
14,786
Ins
6,008 Desmonte tableros electricos
55
4,515
Cantidad
Vr.Unitario
Vr.Total
mes
0.0012
17,120.00
20.54
0.0051
2,482.00
12.66
und
39,160.00
Eqp
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
6,009 Tablon liso de gres, tipo vitrificado 30 x 30 cm, e=

12 mm. Suministro e instal.
37,318.38
17
Eqp
HR
0.8500
1,618.00
1,375.30
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
488.00
4,592.08
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.8500
16,182.00
13,754.70
5,143
Ana
0.0400
0.00
0.00
5,144
Ana
0.0364
0.00
0.00
Tablon de gres vitrificado liso o grafilad 30 x 30
Ins
1.0500
14,750.00
15,487.50
804
15,568
6,010 Hoja puerta triplex. Suministro e instal.
135,879.80
No incluye marco
Esp
45.0000
93,710.21
42,169.59
Eqp
HR
1.8920
1,942.00
3,674.26
1,236
Cedro Caquet pieza
Ins
und
0.3600
50,000.00
18,000.00
1,807
Ins
lb
0.1000
2,952.00
295.20
2,126
Ins
und
1.0000
35,000.00
35,000.00
5,064
Ins
1.8920
19,419.00
36,740.75
4
56
6,011 Estuco y pintura 2 manos, bajo placa. Suministro

e instal.
15,081.55
Esp
45.0000
10,401.07
4,680.48
Eqp
HR
0.3000
1,861.00
558.30
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0400
47,433.33
1,897.33
5,066
5,583.00
5
61
804
Ins
0.3000
18,610.00
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
6,025 Enchape muro y piso en ceramica lisa 30 x 20
42,074.85
15
Ins
kg
3.1500
988.06
3,112.39
17
Eqp
HR
0.9350
1,618.00
1,512.83
804
Cemento gris
Ins
kg
6.2700
488.00
3,059.76
829
Cemento blanco
Ins
kg
0.7000
1,011.00
707.70
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9350
16,182.00
15,130.17
Fecha :
29/09/11
Pgina :
323

Codigo
5,144
13,644
Nombre
Tipo U.M.
Ana
0.0311
0.00
0.00
Tableta ceramica corriente 20 x 08
Ins
1.0000
18,000.00
18,000.00
6,026 Cerradura entrada oficina, clsica madera.

56
5,064
15,890
Cantidad
Vr.Unitario
und
Vr.Total
42,066.60
Eqp
HR
0.6000
1,942.00
1,165.20
Ins
0.6000
19,419.00
11,651.40
Cerradura entrada oficinas madera
Ins
und
1.0000
29,250.00
29,250.00
6,027 Guardaescoba baldosa grano de marmol 7.2x33,
18,863.02
Eqp
HR
0.2500
1,618.00
404.50
804
Cemento gris
Ins
kg
1.0900
488.00
531.92
829
Cemento blanco
Ins
kg
0.1000
1,011.00
101.10
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,143
Ana
0.0100
0.00
0.00
5,144
Ana
0.0038
0.00
0.00
Guardaescoba grano de marmol 7.2 x 33
Ins
1.0000
13,514.00
13,514.00
17
15,571
6,028 Cauela perimetral , en concreto de resistencia

3000 psi
41,518.08
17
Eqp
HR
1.0314
1,618.00
1,668.81
52
Vibrador a gasolina
Eqp
HR
0.0173
46,000.00
795.80
2,197
Ins
0.2808
1,500.00
421.20
2,200
Ins
0.4347
4,333.00
1,883.56
2,243
Vara de clavo 3M -1
Ins
0.2560
1,500.00
384.00
3,797
Ins
lb
0.2268
2,178.00
493.97
4,489
Ins
1.0314
16,182.00
16,690.11
5,053
Ana
0.0600
319,677.09
19,180.63
6,029 Lloradero en tuberia drenaje con filtro pvc 65 mm

o 2 1/2"
4,489
14,524
Ins
0.1600
16,182.00
2,589.12
Tuberia de drenaje PVC 65 mm o 2 1/2" con filtro
Ins
1.0000
16,298.00
16,298.00
6,030 Division aluminio y acrilico. Suministro e instal.
6
5,144
14,728
18,887.12
Esp
30.0000
95,000.00
Ana
0.0500
0.00
0.00
Divisin aluminio y lmina acrlica para bao
Ins
1.0000
95,000.00
95,000.00
6,031 Instalacion carpinteria metalica ventanas
123,500.00
28,500.00
13,577.33
Eqp
HR
0.6000
1,618.00
970.80
1,539
Ana
0.0100
289,733.05
2,897.33
4,489
Ins
0.6000
16,182.00
9,709.20
17
6,032 Anclaje cable - macizo =1"
und
2,816,119.24
Fecha :
29/09/11
Pgina :
324

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
44
Eqp
HR
2.0000
5,000.00
10,000.00
Eqp
HR
2.0000
4,350.00
45
8,700.00
Cilindro
Eqp
HR
2.0000
41.00
48
82.00
Eqp
HR
8.0000
3,554.00
28,432.00
1,717
Ins
kg
12.0000
7,500.00
90,000.00
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
1.0000
6,200.00
6,200.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
35,536.00
284,288.00
14,937
Acero ASTM - 36
Ins
kg
239.0000
2,543.00
607,777.00
15,573
Varilla Roscada de anclaje de 1" Acero SAE1045
Ins
10.0000
73,487.00
734,870.00
15,574
Tuerca =1" G-5
Ins
und
12.0000
1,340.00
16,080.00
15,576
Terminal Socket Crosby 1"
Ins
und
1.0000
721,520.00
721,520.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
6,033 Dilatacion en granito a=0.20
27,724.70
Eqp
HR
0.3000
1,618.00
485.40
804
Cemento gris
Ins
kg
3.7400
488.00
1,825.12
829
17
Cemento blanco
Ins
kg
4.2000
1,011.00
4,246.20
2,448
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
12,800.00
1,280.00
3,684
Agua para obra
Ins
1.4820
10.00
14.82
4,426
Arena lavada de rio
Ins
0.0180
26,100.00
469.80
4,489
Ins
0.3000
16,182.00
4,854.60
5,143
Ana
0.0197
0.00
0.00
5,144
Ana
0.0018
0.00
0.00
5,527
Pulida piso granito
Ana
0.2000
10,837.31
2,167.46
13,381
Color mineral
Ins
kg
0.3300
7,000.00
2,310.00
14,720
Ins
bt
0.1500
17,342.00
2,601.30
6,034 Conector Superior de 1 " a Pendolon 1/2"
und
166,472.00
Eqp
HR
0.8000
1,618.00
1,294.40
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0150
0.00
0.00
14,387
Ins
und
14,937
Acero ASTM - 36
Ins
kg
15,579
Tornillo = 5/8" x 1/2" G-8
Ins
15,580
Perro crosby = 1/2" en HF
Ins
17
6,035 Conector Inferior de Platina 3/4" a Pendolon 1/2"
1.0000
11,716.00
11,716.00
12.0000
2,543.00
30,516.00
und
2.0000
6,000.00
12,000.00
und
4.0000
24,500.00
98,000.00
und
545,749.00
Eqp
HR
0.8000
1,618.00
1,294.40
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0120
0.00
0.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
15,581
Casquillo T- Crosby - Socket 1/2`` HF
Ins
und
1.0000
322,009.00
322,009.00
15,582
Platina de conexin 3/4" x 125 mm x 80 mm
Ins
und
1.0000
19,500.00
19,500.00
17
Fecha :
29/09/11
Pgina :
325

Codigo
Nombre
Tipo U.M.
6,036 Conexion de Cables de Contraviento 1/2"

(estructura y muerto)
Cantidad
Vr.Unitario
und
Vr.Total
254,489.00
Eqp
HR
0.5650
1,618.00
914.17
4,489
Ins
0.5650
16,182.00
9,142.83
5,144
17
Ana
0.0150
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,579
Tornillo = 5/8" x 1/2" G-8
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,583
Ins
und
1.0000
13,000.00
13,000.00
6,037 Conexion piso (viga traviesa - viga de borde)
und
75,155.13
17
Eqp
HR
0.8000
1,618.00
1,294.40
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.8000
5,313.00
4,250.40
381
Lamina HR 5/16"
Ins
0.0360
191,819.00
6,905.48
519
Soldador
Ins
0.8000
7,443.00
5,954.40
1,717
Ins
kg
0.8000
7,500.00
6,000.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
3,837
Ins
gal
0.0800
52,063.00
4,165.04
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0350
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,945
Lamina HR 1/2"
Ins
0.0250
250,702.65
6,267.57
15,585
Pasador con pin = 1 1/2" SAE 1045 de 75 mm
Ins
und
1.0000
17,500.00
17,500.00
6,039 Conexion cercha de rigidez
und
94,944.80
17
Eqp
HR
0.8000
1,618.00
1,294.40
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
7,443.00
5,954.40
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0350
0.00
0.00
15,582
Ins
und
1.0000
19,500.00
19,500.00
15,583
Ins
und
2.0000
13,000.00
26,000.00
15,585
Pasador con pin = 1 1/2" SAE 1045 de 75 mm
Ins
und
1.0000
17,500.00
17,500.00
519
6,040 Alistado esmaltado impermeabilizado muros y

placas e=3 mm
11,492.60
Eqp
HR
0.5000
1,618.00
809.00
Cemento gris
Ins
kg
3.0000
488.00
1,464.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,489
Ins
0.5000
16,182.00
8,091.00
Ins
kg
0.1600
6,960.00
1,113.60
17
804
14,122
6,041 Alistado impermeabilizado de pisos e= 0.04
24,255.00
Fecha :
29/09/11
Pgina :
326

Codigo
Nombre
Tipo U.M.
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.4500
16,182.00
7,281.90
5,143
Ana
0.0500
0.00
0.00
5,144
Ana
0.0190
0.00
0.00
Ins
kg
0.8000
6,960.00
5,568.00
17
804
14,122
6,042 Alistado impermeabilizado de pisos e= 0.05
Cantidad
Vr.Unitario
0.4500
1,618.00
728.10
19.0000
488.00
9,272.00
Vr.Total
26,796.35
Eqp
HR
0.4400
1,618.00
711.92
Cemento gris
Ins
kg
20.3000
488.00
9,906.40
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0735
26,100.00
1,918.35
4,489
Ins
0.4400
16,182.00
7,120.08
5,143
Ana
0.0735
0.00
0.00
5,144
Ana
0.0203
0.00
0.00
Ins
kg
1.0100
6,960.00
7,029.60
17
804
14,122
6,043 Locker en lamina calibre 16. Suministro e instal.
56
5,064
15,589
Eqp
HR
1.5000
1,942.00
2,913.00
Ins
1.5000
19,419.00
29,128.50
Locker en lamina metalica calibre 16, prof 30 cm
Ins
und
1.0000
198,413.00
198,413.00
6,044 Puerta en aluminio llena con marco e instalacin
5,144
15,594
230,454.50
470,000.00
Ana
0.5000
0.00
0.00
Ins
1.0000
470,000.00
470,000.00
6,045 Tapon soldado PVC 4". Suministro e Instal.
und
28,108.20
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.0667
17,800.00
1,187.26
Ins
und
1.0000
24,974.00
24,974.00
15,089
6,046 Apoyo metalico tipo 1
und
420,660.00
17
Eqp
HR
4.0000
1,618.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
Soldador
Ins
4.0000
7,443.00
29,772.00
1,717
Ins
kg
0.2500
7,500.00
1,875.00
4,489
Ins
4.0000
16,182.00
64,728.00
5,144
Ana
0.1000
0.00
0.00
Apoyo cercha tipo con pasador SAE 1045 1 1/4"
Ins
und
1.0000
312,500.00
312,500.00
519
15,598
6,047 Macizo de anclaje Concreto 3000 Psi puentes

colgantes
6,472.00
565,560.55
17
Eqp
HR
10.0000
1,618.00
16,180.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
Fecha :
29/09/11
Pgina :
327

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
6,048 Sondeo, limpieza y retiro material solido de

tuberias alcantarillado y pozos de inspeccin
Cantidad
Vr.Unitario
Vr.Total
10.0000
16,182.00
161,820.00
1.0000
319,677.09
319,677.09
1.8000
34,067.20
61,320.96
12,586.93
71
Camion vactor
Eqp
HR
0.0133
497,000.00
6,610.10
72
Camion de vacio (Vacum)
Eqp
HR
0.0133
195,000.00
2,593.50
Ins
0.8133
4,160.00
3,383.33
14,650
6,049 Limpieza, retiro y dispocision de material solido

de pozos septicos de 10 a 15 m
und
312,560.40
53
Eqp
HR
0.4000
2,809.00
1,123.60
71
Camion vactor
Eqp
HR
0.6000
497,000.00
298,200.00
Agua para obra
Ins
Ins
3,684
14,749
6,051 Tapa basculante con llave de seguridad y seguro

en 3 apoyos para pozo insp. en via (Inc. marco y
tapa)
17
4,489
15,600
200.0000
10.00
2,000.00
0.4000
28,092.00
11,236.80
und
733,743.62
Eqp
HR
1.1429
1,618.00
1,849.21
Ins
1.1429
16,182.00
18,494.41
Tapa basculante c/llave seguridad 3 apoyos
Ins
und
1.0000
713,400.00
713,400.00
6,052 Geotextil Tejido 2400
6,209.39
Eqp
HR
0.0615
890.00
54.74
4,515
Ins
0.0615
17,800.00
1,094.70
5,144
Ana
0.0002
0.00
0.00
Ins
1.0500
4,819.00
5,059.95
109
15,601
6,053 Conformacion con material granular seleccionado

CBR > 10% para corona Terraplen
44,185.00
Eqp
HR
0.0555
114,933.00
6,378.78
Motoniveladora
Eqp
HR
0.0555
141,998.00
7,880.89
Carrotanque de Agua
Eqp
HR
0.0555
50,114.00
2,781.33
Material triturado T. max. 3"
Ins
1.2000
22,620.00
27,144.00
11
15,602
6,054 Junta de dilatacion con Neopreno de 1"
168,068.62
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
1,421.60
Eqp
HR
0.4000
3,554.00
1,717
Ins
kg
0.0800
7,500.00
600.00
1,901
Ins
kg
1.1200
2,490.00
2,788.80
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
5,144
Ana
0.0350
0.00
0.00
Fecha :
29/09/11
Pgina :
328

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
8,194
Ins
kg
1.8000
2,460.00
4,428.00
13,926
Ins
2.0000
41,775.00
83,550.00
13,927
Cinta sika PVC 0-22
Ins
1.0000
34,568.00
34,568.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
35,536.00
14,214.40
15,603
Ins
1.0000
11,020.00
11,020.00
6,055 Adoquin concreto 8 cm
44,880.50
cg
Eqp
HR
1.1000
1,618.00
1,779.80
2,900
Adoquin en concreto 11 x 8 x 20
Ins
und
45.0000
550.00
24,750.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
1.1000
16,182.00
17,800.20
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0750
0.00
0.00
17
6,056 Sardinel en Concreto 2500 Psi 0.5 m x 0.3 m x

0.15 m (Con ref.)
54,745.32
17
Eqp
HR
0.4600
1,618.00
744.28
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,055
Ana
0.1100
297,192.92
32,691.22
5,066
Ana
kg
3.7000
3,336.92
12,346.60
6,057 Caja de inspeccion 50 x 50
und
164,651.18
Eqp
HR
4.5584
1,618.00
7,375.49
Cemento gris
Ins
kg
58.6200
488.00
28,606.56
1,870
Alambre Negro No 18
Ins
kg
0.0800
3,570.00
285.60
2,085
Ins
und
72.0000
380.00
27,360.00
3,684
Agua para obra
Ins
29.8300
10.00
298.30
4,426
Arena lavada de rio
Ins
0.1300
26,100.00
3,393.00
4,489
Ins
4.5584
16,182.00
73,764.03
5,143
Ana
0.1600
0.00
0.00
5,144
Ana
0.3550
0.00
0.00
7,190
Ana
0.0800
0.00
0.00
8,194
Ins
kg
7.7700
2,460.00
19,114.20
13,921
Ins
0.0300
20,600.00
618.00
13,961
Ins
0.0800
47,950.00
3,836.00
17
804
6,058 Dintel en concreto de 3000 psi 15 x 10 reforzado
32,706.43
Eqp
HR
0.7500
1,618.00
1,213.50
1,572
Ins
0.5000
1,200.00
600.00
1,870
Alambre Negro No 18
Ins
kg
0.1000
3,570.00
357.00
2,197
Ins
1.0000
1,500.00
1,500.00
2,243
Vara de clavo 3M -1
Ins
0.0500
1,500.00
75.00
4,489
Ins
0.7500
16,182.00
12,136.50
17
Fecha :
29/09/11
Pgina :
329

Codigo
Nombre
Tipo U.M.
5,053
Ana
8,194
Ins
Cantidad
Vr.Unitario
0.0160
319,677.09
5,114.83
kg
4.7600
2,460.00
11,709.60
Eqp
HR
2,255
Ins
2,289
Ins
4,489
Ins
Grapa industrial
Ins
17
16,385
6,060 Muro circular en Concreto 3500 Psi e=0.30 m

=4.30 m
Vr.Total
25,492.74
0.3333
1,618.00
539.28
18.5000
600.00
11,100.00
1.8000
4,500.00
8,100.00
0.3333
16,182.00
5,393.46
lb
0.0800
4,500.00
360.00
1,178,559.91
17
Eqp
HR
23.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
1,008.0000
58.00
58,464.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
92.0000
188.00
17,296.00
84
Eqp
HR
437.0000
22.00
9,614.00
2,198
Ins
18.0000
3,500.00
63,000.00
3,797
Ins
lb
1.2000
2,178.00
2,613.60
4,489
Ins
23.0000
16,182.00
372,186.00
4,867
Ins
56.0000
340.00
19,040.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
6.7000
34,067.20
228,250.24
Ins
lb
0.5000
2,178.00
1,089.00
14,124
6,061 Demolicion pavimento en concreto y piedra

pegada (No inc. retiro de sobrantes)
37,214.00
24,922.74
17
Eqp
HR
1.3333
1,618.00
2,157.28
51
Eqp
HR
0.0340
35,000.00
1,190.00
Ins
1.3333
16,182.00
21,575.46
4,489

6". Suministro e instal.
28,411.37
Ins
0.2222
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0070
12,887.00
90.21
15,605
Ins
1.0000
24,366.00
24,366.00
4,515

3,955.16
41,822.13
Ins
0.2667
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
15,606
Ins
1.0000
36,946.00
36,946.00
4,515

4,515
14,118
4,747.26
59,121.23
Ins
0.3215
17,800.00
5,722.70
Lubricante 500 gr
Ins
und
0.0130
12,887.00
167.53
Fecha :
29/09/11
Pgina :
330

Codigo
Nombre
Tipo U.M.
15,607
Ins

Cantidad
Vr.Unitario
Vr.Total
1.0000
53,231.00
53,231.00
84,783.63
Ins
0.3497
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0180
12,887.00
231.97
15,608
Ins
1.0000
78,327.00
78,327.00
4,515

6,224.66
123,380.69
Ins
0.3831
17,800.00
6,819.18
14,118
Lubricante 500 gr
Ins
und
0.0220
12,887.00
283.51
15,609
Ins
1.0000
116,278.00
116,278.00
4,515

177,175.62
Ins
0.5102
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0260
12,887.00
335.06
15,610
Ins
1.0000
167,759.00
167,759.00
4,515

9,081.56
316,151.63
Ins
0.6309
14,118
Lubricante 500 gr
Ins
und
0.0300
12,887.00
386.61
15,617
Ins
1.0000
304,535.00
304,535.00
4,515

17,800.00
11,230.02
464,570.11
Eqp
HR
0.3333
108,409.00
36,132.72
Ins
0.7407
17,800.00
13,184.46
14,118
Lubricante 500 gr
Ins
und
0.0360
12,887.00
463.93
15,611
Ins
1.0000
414,789.00
414,789.00
4
4,515

927,640.95
Eqp
HR
0.3333
108,409.00
36,132.72
Ins
0.9091
17,800.00
16,181.98
14,118
Lubricante 500 gr
Ins
und
0.0420
12,887.00
541.25
15,612
Ins
1.0000
874,785.00
874,785.00
4
4,515

1,267,595.69
Eqp
HR
0.3333
108,409.00
36,132.72
Ins
1.1429
17,800.00
20,343.62
14,118
Lubricante 500 gr
Ins
und
0.0500
12,887.00
644.35
15,613
Ins
1.0000
1,210,475.00
1,210,475.00
4
4,515
Fecha :
29/09/11
Pgina :
331

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
Vr.Total
1,673,221.81
Eqp
HR
0.3333
108,409.00
36,132.72
Ins
1.5385
17,800.00
27,385.30
14,118
Lubricante 500 gr
Ins
und
0.0550
12,887.00
708.79
15,614
Ins
1.0000
1,608,995.00
1,608,995.00
4
4,515

2,043,354.33
Eqp
HR
0.3333
108,409.00
36,132.72
Ins
2.3529
17,800.00
41,881.62
14,118
Lubricante 500 gr
Ins
und
0.0620
12,887.00
798.99
15,615
Ins
1.0000
1,964,541.00
1,964,541.00
4
4,515

710,013.54
17
Eqp
HR
13.4000
1,618.00
21,681.20
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
13.4000
16,182.00
216,838.80
5,061
Formaleta (1 uso)
Ana
2.9040
34,067.20
98,931.15
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
6,075 Tala de arbol >0.50 m; incluye apeo, desramado,

troceo, pelado, repique, apilado en troncos y
und
213,147.50
21
Volqueta (6 m3 )
Eqp
HR
0.5000
59,634.00
29,817.00
38
Eqp
HR
2.5000
5,350.00
13,375.00
53
Eqp
HR
5.5000
2,809.00
15,449.50
Ins
5.5000
28,092.00
154,506.00
14,749
6,076 Estructura de concreto para cabezal de entrega T1

(segun planos)
und
5,067
Ana
kg
5,144
Ana
5,362
Concreto ciclopeo de resistencia 2500 psi
Ana
5,386
Dilatacion en Cinta PVC-022
5,561
6,077
53,043,652.20
3,500.0000
3,329.89
0.3500
0.00
0.00
36.0600
282,412.31
10,183,787.90
Ana
36.0600
40,738.04
1,469,013.72
Concreto 3000 Psi, impermeabilizado para estructuras

hidraulicas
Ana
40.7000
676,924.02
27,550,807.61
Rejilla metalica 0.5*4.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T1 segun planos)
Ana
und
3.0000
728,475.99
2,185,427.97
6,077 Rejilla metalica 0.5*4.0 m (Barras 3/4" H=C/0.17 m

y V=C/0.15) para estructura de entrega T1 segun
planos)
und
11,654,615.00
728,475.99
Eqp
HR
4.1000
1,942.00
7,962.20
2,474
Ins
5.0000
1,880.00
9,400.00
2,502
Ins
gal
0.0300
27,063.00
811.89
5,064
Ins
4.1000
19,419.00
79,617.90
56
Fecha :
29/09/11
Pgina :
332

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
235.0000
2,460.00
578,100.00
14,116
Ins
kg
1.5000
6,400.00
9,600.00
14,395
Ins
und
12.0000
3,582.00
42,984.00
8,194
6,078 Rejilla metalica 0.7*9.0 m (Barras 3/4" H=C/0.17 m

y V=C/0.15) para estructura de entrega T2 (segun
planos). CORREGIR
und
1,301,658.75
Eqp
HR
7.2000
1,942.00
13,982.40
2,474
Ins
10.4000
1,880.00
19,552.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
5,064
Ins
7.2000
19,419.00
139,816.80
8,194
Ins
kg
427.8400
2,460.00
1,052,486.40
14,116
Ins
kg
3.8000
6,400.00
24,320.00
14,395
Ins
und
14.0000
3,582.00
50,148.00
56
6,079 Estructura de concreto para cabezal de entrega T2

(segun planos)
und
5,067
Ana
kg
5,144
Ana
5,362
Concreto ciclopeo de resistencia 2500 psi
Ana
5,386
Dilatacion en Cinta PVC-022
5,561
50,813,221.65
2,997.0000
3,329.89
9,979,680.33
0.3000
0.00
0.00
28.7900
282,412.31
8,130,650.40
Ana
62.5000
40,738.04
2,546,127.50
Concreto 3000 Psi, impermeabilizado para estructuras

hidraulicas
Ana
39.8400
676,924.02
26,968,652.96
6,078
Rejilla metalica 0.7*9.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T2 (segun planos).
CORREGIR
Ana
und
2.0000
1,301,658.75
2,603,317.50
6,080
Concreto ciclopeo de resistencia 1500 psi (para proteccion

cabezal de entrega)
Ana
2.2800
256,488.14
584,792.96
6,080 Concreto ciclopeo de resistencia 1500 psi (para

proteccion cabezal de entrega)
256,488.14
17
Eqp
HR
4.7004
1,618.00
7,605.25
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
16,182.00
76,061.87
5,056
Ana
0.6000
253,984.89
152,390.93
5,063
Ana
0.4200
45,518.07
19,117.59
6,081 Cunetas v h=0.30 m. en concreto de 3000 psi (vias

circunvalares, segun planos)
56,651.60
17
Eqp
HR
0.2000
1,618.00
323.60
49
Eqp
HR
0.0672
4,375.00
294.00
1,572
Ins
1.2000
1,200.00
1,440.00
4,489
Ins
0.2000
16,182.00
3,236.40
4,635
Sub base Granular Triturada
Ana
0.1100
60,025.57
6,602.81
5,053
Ana
0.1400
319,677.09
44,754.79
6,082 Cunetas v h=0.24 m. en concreto de 3000 psi (vias

circunvalares, segun planos)
53,483.09
17
Eqp
HR
0.1800
1,618.00
291.24
49
Eqp
HR
0.0600
4,375.00
262.50
Fecha :
29/09/11
Pgina :
333

Codigo
Nombre
Tipo U.M.
1,572
Ins
4,489
Ins
4,635
Sub base Granular Triturada
Ana
0.0900
60,025.57
5,402.30
5,053
Ana
0.1100
319,677.09
35,164.48
5,430
Junta de Dilatacion de 10 mm x 10 mm (Cortada, inducida y

sellada)
Ana
0.6900
11,608.42
8,009.81
6,083 Restauracion pavimento en concreto de 3000 psi y

piedra pegada
Cantidad
Vr.Unitario
Vr.Total
1.2000
1,200.00
1,440.00
0.1800
16,182.00
2,912.76
66,955.23
Eqp
HR
0.9000
2,200
Ins
1.4300
4,333.00
6,196.19
4,489
Ins
0.9000
16,182.00
14,563.80
5,053
Ana
0.1250
319,677.09
39,959.64
5,063
Ana
0.1050
45,518.07
4,779.40
17
6,084 Concreto de 3000 psi para reparacin de

pavimento y andn
1,618.00
1,456.20
352,576.75
Eqp
HR
1.6000
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.6000
16,182.00
25,891.20
5,053
Ana
1.0000
319,677.09
319,677.09
17
6,085 Losa inferior en concreto de 3500 psi

impermeabilizado, para tanque elevado, (inc. viga
perimetral y vigas centrales)
1,618.00
2,588.80
930,367.09
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
504.0000
58.00
29,232.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
672.0000
22.00
14,784.00
4,489
Ins
20.0000
16,182.00
323,640.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
2.8000
34,067.20
95,388.16
Ins
lb
1.1200
2,178.00
2,439.36
14,124
6,086 Muro en concreto de 3500 psi impermeabilizado,

para tanque elevado.
32,360.00
892,122.42
17
Eqp
HR
23.0000
1,618.00
37,214.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
336.0000
58.00
19,488.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
168.0000
188.00
31,584.00
84
Eqp
HR
336.0000
22.00
7,392.00
4,489
Ins
23.0000
16,182.00
372,186.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
1.5400
34,067.20
52,463.49
Ins
lb
1.1200
2,178.00
2,439.36
14,124
Fecha :
29/09/11
Pgina :
334

Codigo
Nombre
Tipo U.M.
6,087 Losa superior en concreto de 3500 psi

Cantidad
Vr.Unitario
Vr.Total
880,255.52
17
Eqp
HR
20.0000
1,618.00
32,360.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
168.0000
58.00
9,744.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
168.0000
22.00
3,696.00
4,489
Ins
20.0000
16,182.00
323,640.00
5,061
Formaleta (1 uso)
Ana
1.7600
34,067.20
59,958.27
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
Ins
lb
1.1200
2,178.00
2,439.36
14,124
6,088 Anclaje apoyo Acero SAE 1045 y platinas A-36.

und
1,146,777.57
42
Motosoldador Diesel
Eqp
HR
0.1500
14,833.00
2,224.95
43
Equipo de Oxicorte
Eqp
HR
0.4250
5,000.00
2,125.00
44
Eqp
HR
0.8500
4,350.00
3,697.50
Eqp
HR
8.0000
1,259.00
10,072.00
Ins
gal
0.2000
27,063.00
5,412.60
13,852
Lamina HR 1 1/4"
Ins
0.9650
692,632.00
668,389.88
14,116
Ins
kg
0.5000
6,400.00
3,200.00
14,323
Tuerca =1 1/4" G-8
Ins
und
8.0000
2,205.00
17,640.00
14,336
Tornillo = 1 1/4" x 20" G-8
Ins
und
4.0000
72,760.00
291,040.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.3900
15,662.00
6,108.18
14,746
Acetileno
Ins
kg
0.1300
41,820.00
5,436.60
15,779
Lamina HR 1/8"
Ins
0.4675
64,382.59
30,098.86
16,423
Ins
8.0000
12,589.00
100,712.00
115
2,502
23,484.14
Eqp
HR
0.2963
1,618.00
479.41
2,255
Ins
17.0000
600.00
10,200.00
2,289
Ins
1.7000
4,500.00
7,650.00
4,489
Ins
0.2963
16,182.00
4,794.73
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
6,090 Baranda en tubo galvanizado de 2", cal 1.5 mm

(inc. anticorrosivo pintura) h=0.90 m
79,005.51
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.5000
1,861.00
930.50
Eqp
HR
1.8000
1,259.00
2,266.20
2,502
Ins
gal
0.0700
27,063.00
1,894.41
3,837
Ins
gal
0.1000
52,063.00
5,206.30
5,066
Ins
0.5000
18,610.00
9,305.00
5,144
Ana
0.0450
0.00
0.00
14,116
Ins
kg
0.3000
6,400.00
1,920.00
15,618
Platina 3/16" x 2"
Ins
0.2500
5,500.00
1,375.00
8
61
115
Fecha :
29/09/11
Pgina :
335

Codigo
Nombre
Tipo U.M.
15,619
Ins
16,423
Ins
6,091 Estructura de llenado en tubo galvanizado 2" (incl.

niple, codos, uniones, valv. cheque, anticorrosivo
y pintura)
Vr.Unitario
Vr.Total
3.3000
9,738.00
32,135.40
1.8000
12,589.00
22,660.20
und
Eqp
HR
2,502
Ins
3,297
Ins
3,837
4,515
55
Cantidad
886,677.20
4.0000
1,780.00
gal
0.2000
27,063.00
5,412.60
18.0000
23,780.00
428,040.00
Ins
gal
0.2000
52,063.00
10,412.60
Ins
4.0000
17,800.00
71,200.00
15,541
Valvula cheque de cortina =2"
Ins
und
1.0000
272,368.00
272,368.00
15,545
Ins
und
4.0000
4,408.00
17,632.00
15,618
Platina 3/16" x 2"
Ins
3.0000
5,500.00
16,500.00
15,624
Niple 2" en H.G. L=0.35 m
Ins
und
1.0000
45,000.00
45,000.00
15,625
Codo H.G. 90 2"
Ins
und
2.0000
6,496.00
12,992.00
6,092 Estructura de salida en tubo galvanizado 3"

Tanque - red. dist. (incl. niple, codos, uniones,
anticorrosivo y pintura)
und
7,120.00
610,969.92
Eqp
HR
4.0000
1,780.00
7,120.00
2,502
Ins
gal
0.2000
27,063.00
5,412.60
2,927
Ins
und
0.1000
65,679.20
6,567.92
2,938
Ins
und
0.1000
31,668.00
3,166.80
3,837
Ins
gal
0.2000
52,063.00
10,412.60
4,515
Ins
4.0000
17,800.00
71,200.00
15,001
Ins
16.0000
24,630.00
394,080.00
15,028
Ins
und
2.0000
26,027.00
52,054.00
15,046
Ins
und
4.0000
12,489.00
49,956.00
15,618
Platina 3/16" x 2"
Ins
2.0000
5,500.00
11,000.00
55
6,093 Estructura de lavado tubo PVC RDE 21 4".

Tanque. (incl. niple, adapt. macho, tapon rosc,
anticorrosivo y pintura)
und
116,823.40
Eqp
HR
0.5000
1,780.00
890.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
2,927
Ins
und
0.0300
65,679.20
1,970.38
2,938
Ins
und
0.0400
31,668.00
1,266.72
3,837
Ins
gal
0.0500
52,063.00
2,603.15
4,515
Ins
0.5000
17,800.00
8,900.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,002
Ins
1.0000
42,019.00
42,019.00
15,056
Ins
und
1.0000
25,025.00
25,025.00
15,120
Ins
und
1.0000
31,796.00
31,796.00
55
6,094 Tuberia PF+UAD 3/4". Suministro e instal.
3,647.16
Eqp
HR
0.0430
890.00
38.27
Ins
0.0430
17,800.00
765.40
14,236
Union PF+UAD 3/4"
Ins
und
0.0111
3,287.00
36.49
16,330
Tuberia PF+UAD 3/4 "
Ins
1.0000
2,807.00
2,807.00
109
4,515
Fecha :
29/09/11
Pgina :
336

Codigo
Nombre
Tipo U.M.
6,095 Tuberia PF+UAD 1/2". Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
2,261.51
Eqp
HR
0.0430
890.00
38.27
Ins
0.0430
17,800.00
765.40
14,791
Tuberia PF+UAD 1/2"
Ins
1.0000
1,429.00
1,429.00
15,346
Union PF+UAD 1/2 "
Ins
und
0.0111
2,598.00
28.84
109
4,515

55
4,515
16,166
und
3,008,060.00
Eqp
HR
7.0000
Ins
7.0000
17,800.00
124,600.00
Ins
und
1.0000
2,871,000.00
2,871,000.00
6,097 Valvula de bola PVC 3" para purga de lodos
1,780.00
und
12,460.00
291,066.42
Ins
0.8889
17,800.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
16,282
Valvula de bola radial rosca PVC 3"
Ins
und
1.0000
246,036.00
246,036.00
4,515
6,098 Valvula de compuerta elastica vastago no

ascendente extremo jh 2". Suministro e Instal.
und
15,822.42
305,720.53
Eqp
HR
1.0000
1,780.00
1,780.00
2,927
Ins
und
0.0400
65,679.20
2,627.17
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
16,142
Valv. comp. elast. vast. n.asc. ext. jh 2"
Ins
und
1.0000
281,880.00
281,880.00
55
6,099 Adecuacion del terreno y construccion de piscinas

para lodos
17
4,489
Eqp
HR
1.7000
1,618.00
2,750.60
Ins
1.7000
16,182.00
27,509.40
6,100 Perforacion de prueba en 8 " (plano-sabana)

profundidad > 80 m
Eqp
HR
Eqp
HR
Agua para obra
Ins
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita x 50 Kg
Ins
kg
16,415
Ins
85
112
3,684
6,101 Registro electrico del pozo con sonda SP, Gamma

Ray y Resistividad
86
14,650
30,260.00
100,745.80
0.4000
140,000.00
56,000.00
986.40
0.4000
2,466.00
50.0000
10.00
500.00
0.0043
1,580,000.00
6,794.00
37.0000
719.00
26,603.00
0.4000
24,656.00
9,862.40
32,157.20
Equipo de resistividad
Eqp
HR
0.1700
185,000.00
31,450.00
Ins
0.1700
4,160.00
707.20
Fecha :
29/09/11
Pgina :
337

Codigo
Nombre
Tipo U.M.

e Instal.
Cantidad
Vr.Unitario
Vr.Total
242,747.44
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
140,000.00
35,000.00
112
Eqp
HR
0.2500
2,466.00
616.50
519
Soldador
Ins
0.2500
7,443.00
1,860.75
Ana
0.1000
0.00
0.00
14,795
Ins
kg
0.0893
5,800.00
517.94
14,854
Ins
1.0000
194,880.00
194,880.00
16,415
Ins
0.2500
24,656.00
6,164.00
5,144
6,103 Filtro en Acero al Carbon Inoxidable SCH-40 6".

747,867.44
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
140,000.00
35,000.00
112
Eqp
HR
0.2500
2,466.00
616.50
519
Soldador
Ins
0.2500
7,443.00
1,860.75
Ana
0.1200
0.00
0.00
14,795
Ins
kg
0.0893
5,800.00
517.94
15,639
Filtro en A.C. Inoxidable SCH 40 6" Ran 20 mm
Ins
1.0000
700,000.00
700,000.00
16,415
Ins
0.2500
24,656.00
6,164.00
5,144
6,104 Grava lavada y libre de calcareos para filtros 1/32"

- 1". Suministro e Instal.
580,640.00
Eqp
HR
1.6000
1,618.00
2,588.80
4,489
Ins
1.6000
16,182.00
25,891.20
5,143
Ana
1.0000
0.00
0.00
Grava fina libre de calcareos 1/32" a 1"
Ins
bt
28.0000
19,720.00
552,160.00
17
15,640
6,105 Sello sanitario Placa base en Concreto 3000 Psi

1.0 x 1.0 x 0.08. Incluye alimentador gravilla 1
1/2" y Tapon roscado
und
83,813.17
Eqp
HR
0.8000
1,618.00
1,572
Ins
1.3300
1,200.00
1,596.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
17
1,294.40
Ana
0.0800
319,677.09
25,574.17
14,998
Ins
5.0000
7,422.00
37,110.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
15,116
Tapon roscado presin PVC 1 1/2
Ins
und
1.0000
2,871.00
2,871.00
6,106 Limpieza y desarrollo de pozo profundo con

compresor
51
106
14,703
40,661.00
Eqp
HR
1.0000
35,000.00
35,000.00
Eqp
HR
1.0000
515.00
515.00
Ayudante (A)
Ins
1.0000
5,146.00
5,146.00
6,107 Equipo de bombeo (Inc. tuberia produccion A/C

SCH-40. 2 pulg y tablero de control. Suministro
e instal.
und
9,704,935.00
Fecha :
29/09/11
Pgina :
338

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
55
Eqp
HR
9.0000
1,780.00
16,020.00
85
Eqp
HR
5.0000
140,000.00
700,000.00
4,515
Ins
8.0000
17,800.00
142,400.00
14,021
Ins
und
1.0000
70,760.00
70,760.00
14,249
Cable duplex 2x12
Ins
50.0000
2,030.00
101,500.00
14,263
Cinta autofundente
Ins
und
14,594
Cable Encauchetado 3 x 12
Ins
15,541
Valvula cheque de cortina =2"
Ins
und
15,643
Ins
15,644
Tablero control bomba. completo
Ins
und
15,645
Electrodos control de nivel
Ins
und
15,646
Alambre de cobre THW No. 8
Ins
15,647
Electrobomba sumerg. 5 HP. 220V. Q=90 gpm
Ins
15,648
Cabeza de pozo
Ins
15,649
Sellador de roscas
15,650
15,651
15,652
1.0000
38,087.00
38,087.00
50.0000
5,925.00
296,250.00
1.0000
272,368.00
272,368.00
40.0000
34,220.00
1,368,800.00
1.0000
1,200,000.00
1,200,000.00
2.0000
25,000.00
50,000.00
50.0000
2,255.00
112,750.00
und
1.0000
5,200,000.00
5,200,000.00
und
1.0000
50,000.00
50,000.00
Ins
und
1.0000
25,000.00
25,000.00
Ins
und
6.0000
7,500.00
45,000.00
Zuncho c/grapas
Ins
und
10.0000
1,000.00
10,000.00
Uniones de proteccin p/cable
Ins
und
6.0000
1,000.00
6,000.00
6,108 Tubo cerramiento galvanizado 2"x 1.5 mm con

brazo portapuas (Cerramientos - incluye pie de
amigo esquinas e intermedios)
20,302.35
Esp
50.0000
13,534.90
6,767.45
Eqp
HR
0.1500
1,618.00
242.70
Ins
0.1500
16,182.00
2,427.30
14,116
Ins
kg
0.1000
6,400.00
640.00
15,619
Ins
1.0500
9,738.00
10,224.90
7
17
4,489
6,110 Alambre de puas cal. 12. 3 hilos
17
4,489
15,655
Eqp
HR
0.0450
1,618.00
72.81
Ins
0.0450
16,182.00
728.19
Ins
3.0000
486.00
1,458.00
6,111 Porton en malla eslabonada Cal. 10 y tubo H. G. 2"

e=0.098" (Anticorrosivo y Pintura)
und
Eqp
Eqp
HR
Soldador
Ins
2,502
Ins
3,837
Ins
4,489
5,144
8
17
519
2,259.00
HR
814,938.50
6.0000
8,750.00
52,500.00
7.0000
1,618.00
11,326.00
15.0000
7,443.00
111,645.00
gal
0.3500
27,063.00
9,472.05
gal
0.3500
52,063.00
18,222.05
Ins
7.0000
16,182.00
113,274.00
Ana
1.0000
0.00
0.00
13,154
Platina 1/4" x 1 1/4"
Ins
15.8000
4,083.00
64,511.40
14,116
Ins
kg
4.2200
6,400.00
27,008.00
15,556
Ins
5.4000
10,920.00
58,968.00
15,896
Ins
21.0000
16,572.00
348,012.00
6,112 Valvula de ventosa 1/2". Camara doble accion

multiple. Suministro e instal.
und
582,571.87
Fecha :
29/09/11
Pgina :
339

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,780.00
1,780.00
2,927
4,515
Ins
und
0.0400
65,679.20
2,627.17
Ins
1.0000
17,800.00
17,800.00
14,020
14,118
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
15,286
Ins
und
1.0000
9,396.00
9,396.00
16,207
Valv. ventosa (cam. doble) acc. multiple 1/2" ros
Ins
und
1.0000
548,680.00
548,680.00
55
und
6,240.47
2,927
Ins
und
0.0150
65,679.20
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.0667
17,800.00
1,187.26
Ins
und
1.0000
3,593.00
3,593.00
15,086
6,114 Desmonte y reinstalacion de semaforos
und
985.19
187,879.69
28
Grua 5.0 Tn
Eqp
HR
2.6667
50,874.00
55
Eqp
HR
2.6667
1,780.00
4,746.73
Ins
2.6667
17,800.00
47,467.26
4,515

6-9 m
135,665.70
725,585.90
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
20.0000
16,182.00
323,640.00
4,867
Ins
28.0000
340.00
9,520.00
5,053
Ana
1.0000
319,677.09
319,677.09
13,641
Seccin de Andamio
Ins
mes
0.4000
17,120.00
6,848.00
14,778
Ins
2.6400
5,000.00
13,200.00

9-12 m
32,360.00
820,953.75
17
Eqp
HR
24.0000
1,618.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
24.0000
16,182.00
388,368.00
4,867
Ins
42.0000
340.00
14,280.00
5,053
Ana
1.0500
319,677.09
335,660.94
13,641
Seccin de Andamio
Ins
mes
0.6000
17,120.00
10,272.00
14,778
Ins
2.6400
5,000.00
13,200.00
6,117 Tapa en lamina alfajor, con marco en angulo y 2

agarraderas. Suministro e instal.
7
1,519
38,832.00
300,613.10
Esp
50.0000
200,408.73
100,204.37
Ins
und
3.0000
1,534.33
4,602.99
Fecha :
29/09/11
Pgina :
340

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Ins
5,064
Ins
8,194
Vr.Total
gal
0.0500
27,063.00
1,353.15
1.4540
19,419.00
28,235.23
4,920.00
Ins
kg
2.0000
2,460.00
14,116
Ins
kg
0.9699
6,400.00
6,207.36
14,758
Ins
1.0000
135,505.00
135,505.00
15,557
Ins
5.0000
3,917.00
19,585.00
6,118 Excavacion a mano en material comun 2-3 m
19
4,489
Eqp
HR
2.5000
809.00
2,022.50
Ins
2.5000
16,182.00
40,455.00
6,119 Analisis fisico - quimico y bacteriologico de agua
15,656
42,477.50
Analisis fsico-qumico
und
Ins
6,120 Rejilla para captacin ancho = 0.70 m.
und
250,000.00
1.0000
250,000.00
250,000.00
219,987.94
Eqp
HR
1.0000
8,750.00
8,750.00
1,901
Ins
kg
12.0000
2,490.00
29,880.00
2,474
Ins
3.4000
1,880.00
6,392.00
2,502
Ins
gal
0.0200
27,063.00
541.26
5,064
Ins
8.8009
19,419.00
170,904.68
Ins
kg
0.5500
6,400.00
3,520.00
14,116
6,121 Lavaplatos en acero inoxidable 36 lts, con griferia.

und
133,065.29
Eqp
HR
0.9000
Cemento blanco
Ins
kg
2,927
Ins
und
4,337
Llave individual cromada conexion 1/2"
Ins
4,515
5,144
5,145
Lavaplatos sencilla acero inoxidable 80 x 50
55
829
1,780.00
1,602.00
0.5000
1,011.00
505.50
0.0100
65,679.20
656.79
und
1.0000
22,000.00
22,000.00
Ins
0.9000
17,800.00
16,020.00
Ana
0.0250
0.00
0.00
Ins
und
1.0000
92,281.00
92,281.00
6,123 Poyo para ducha, en tolete comn y enchapado
20,491.21
Eqp
HR
0.4000
1,618.00
647.20
1,540
Ana
0.0100
247,076.00
2,470.76
2,085
Ins
und
8.0000
380.00
3,040.00
4,489
Ins
0.4000
16,182.00
6,472.80
6,206
Enchape bordillo ducha en ceramica lisa h=20
Ana
1.0000
7,860.45
7,860.45
17
6,124 Buje soldado 1" x 3/4". Suministro e instal.
und
3,618.75
2,927
Ins
und
0.0070
65,679.20
459.75
2,938
Ins
und
0.0070
31,668.00
221.68
4,515
Ins
0.1194
17,800.00
2,125.32
Ins
und
1.0000
812.00
812.00
15,092
97,694.25
Fecha :
29/09/11
Pgina :
341

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
59
Eqp
76
Eqp
HR
0.2500
3,405.00
851.25
HR
0.2500
2,958.00
739.50
Ana
0.0097
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.2500
34,046.00
8,511.50
15,658
Ins
1.0000
87,592.00
87,592.00
5,144
6,126 Varilla roscada de anclaje =1 1/8" acero Sae

1045
103,502.50
Eqp
HR
0.5000
Arandela redonda de 1 1/8"
Ins
und
0.2500
250.00
62.50
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
55
863
1,780.00
890.00
Ana
0.0050
0.00
0.00
14,349
Tuerca =1 1/8" G-5
Ins
und
0.5000
1,300.00
650.00
16,546
Varilla Roscada de anclaje de 1 1/8" Acero SAE1045
Ins
1.0000
93,000.00
93,000.00
6,127 Cimbra metalica para vigas de Puentes

Postensados (Obra falsa) > 45 m
257,844.14
14
Eqp
HR
0.0320
149,723.00
4,791.14
69
Eqp
HR
3.0000
2,214.00
6,642.00
Ana
0.8000
0.00
0.00
14,669
Ins
3.0000
22,137.00
66,411.00
15,660
Cimbra metalica para Vigas Postensadas (Puentes)
Ins
1.0000
180,000.00
180,000.00
5,144

de 0.25 x 0.50, L separacion 2.50 m
93,998.67
17
Eqp
HR
1.6000
1,618.00
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.6000
16,182.00
25,891.20
5,053
Ana
0.1350
319,677.09
43,156.41
5,061
Formaleta (1 uso)
Ana
0.6333
34,067.20
21,574.76

(H=1.00 M, Prof=7.0 - 12 m, =1.20 m
2,588.80
982,303.20
49
Eqp
HR
4.5000
4,375.00
59
Eqp
HR
14.0000
3,405.00
47,670.00

Ana
und
0.1470
806,970.15
118,624.61
Ana
1.0000
319,677.09
319,677.09
Cuadrilla AA-4
Ins
14.0000
34,046.00
476,644.00
160
5,053
13,960

(Profundidad 7.0 m a 12 m, = 0.9 m)
19,687.50
635,249.59
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,809.00
28,090.00
Ana
1.0000
319,677.09
319,677.09
Ins
10.0000
28,092.00
280,920.00
5,053
14,749

Caisson, Bajo agua y profundidad 7 m - 12 m,
=1.20 m
308,043.40
Fecha :
29/09/11
Pgina :
342

Codigo
Nombre
Tipo U.M.
18
Eqp
HR
3.4000
4,000.00
13,600.00
51
Eqp
HR
3.4000
35,000.00
119,000.00
58
Eqp
HR
3.4000
11,600.00
39,440.00
Cuadrilla AA-5
Ins
3.4000
40,001.00
136,003.40
13,962
6,132 Formaleta metalica Para Vigas Postensadas

Hp=1.3 - 3.00
Cantidad
Vr.Unitario
Vr.Total
362,984.10
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,554.00
5,331.00
Lamina HR 5/16"
Ins
1.0500
191,819.00
201,409.95
2,502
Ins
gal
0.0500
27,063.00
1,353.15
2,934
Ins
kg
0.8000
6,856.00
5,484.80
5,144
Ana
0.3000
0.00
0.00
8,194
Ins
kg
5.0000
2,460.00
12,300.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
35,536.00
53,304.00
14,782
Ins
2.8000
13,893.00
38,900.40
14,937
Acero ASTM - 36
Ins
kg
1.5000
2,543.00
3,814.50
381
6,133 Viga Postensada 5000 Psi (350 Kg/cm2) H= 2.0 3.00 m.
1,647,021.67
49
Eqp
HR
1.5000
4,375.00
6,562.50
59
Eqp
HR
16.0000
3,405.00
54,480.00
5,057
Ana
1.0000
423,262.74
423,262.74
6,132
Formaleta metalica Para Vigas Postensadas Hp=1.3 - 3.00
Ana
1.7025
362,984.10
617,980.43
Cuadrilla AA-4
Ins
16.0000
34,046.00
544,736.00
13,960
6,134 Valvula de ventosa 3/4". Camara sencilla doble

accion. Suministro e instal.
und
250,811.87
Eqp
HR
1.0000
1,780.00
2,927
Ins
und
0.0400
65,679.20
2,627.17
4,515
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
15,286
Ins
und
1.0000
9,396.00
9,396.00
15,540
Valv. ventosa (cam. senc.) doble acc. 3/4" rosc
Ins
und
1.0000
216,920.00
216,920.00
55
6,135 Tapon soldado PVC 2 1/2". Suministro e Instal.
und
1,780.00
11,248.49
2,927
Ins
und
0.0165
65,679.20
1,083.71
2,938
Ins
und
0.0165
31,668.00
522.52
4,515
Ins
0.0667
17,800.00
1,187.26
Tapon soldado presin PVC 2 1/2
Ins
und
1.0000
8,455.00
8,455.00
15,087
Fecha :
29/09/11
Pgina :
343

Codigo
Nombre
Tipo U.M.
6,136 Tee de presion PVC 1 1/2". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
8,756.21
Eqp
HR
0.1111
890.00
98.88
2,927
Ins
und
0.0070
65,679.20
459.75
4,515
Ins
0.1111
17,800.00
1,977.58
Ins
und
1.0000
6,220.00
6,220.00
109
15,061
6,137 Tee de presion PVC 1/2". Suministro e instal.
und
1,658.27
Eqp
HR
0.0500
890.00
44.50
2,927
Ins
und
0.0026
65,679.20
170.77
4,515
Ins
0.0500
17,800.00
890.00
Tee sencilla presion PVC 1/2 "
Ins
und
1.0000
553.00
553.00
109
15,057
6,138 Buje soldado 3/4 x 1/2". Suministro e instal.
und
2,926.28
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.1143
17,800.00
2,034.54
Buje soldado presion PVC 3/4 x 1/2
Ins
und
1.0000
405.00
405.00
15,090

instal.
und
328.40
79,692.73
Eqp
HR
0.6667
1,780.00
1,186.73
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.6667
17,800.00
11,867.26
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,661
Ins
und
1.0000
63,684.00
63,684.00
55
6,140 Valvula de bola en H.D. 1/2"
und
15,727.26
Ins
0.2667
17,800.00
4,747.26
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
15,048
Ins
und
2.0000
290.00
580.00
15,662
Ins
und
1.0000
10,150.00
10,150.00
4,515
6,141 Pasamuro h.f 1 1/2". Suministro e instal.
und
79,692.74
Ins
0.5333
17,800.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
15,663
Pasamuro en H.F. 1 1/2`` L= 1m
Ins
und
1.0000
70,000.00
70,000.00
4,515
6,142 Reparacion de acometida domiciliaria acueducto

PVC =1/2".
9,492.74
6,834.62
Eqp
HR
0.2500
1,618.00
404.50
2,927
Ins
und
0.0020
65,679.20
131.36
2,938
Ins
und
0.0010
31,668.00
31.67
4,489
Ins
0.2500
16,182.00
4,045.50
Ins
1.0000
1,816.17
1,816.17
17
14,993
Fecha :
29/09/11
Pgina :
344

Codigo
Nombre
Tipo U.M.
15,039
Ins
6,143 Reparacion de acometida domiciliaria

alcantarillado = 6"
und
Cantidad
Vr.Unitario
Vr.Total
1.5000
270.28
405.42
45,428.15
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
13,740
Ins
1.0000
19,493.00
19,493.00
13,747
Ins
und
0.1100
46,379.00
5,101.69
15,363
Ins
tr
0.0333
92,520.00
3,080.92
15,665
Union sanitaria Novafort 6" 160 mm
Ins
und
0.3333
23,890.00
7,962.54
55
4,515
6,144 Conexion inferior (pendolon de 1")
und
711,962.80
17
Eqp
HR
0.8000
1,618.00
1,294.40
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
7,443.00
5,954.40
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0350
0.00
0.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,666
Ins
und
2.0000
18,000.00
36,000.00
519
6,145 Conector Superior de 1 7/8 " a Pendolon 1"
und
2,376,612.00
Eqp
HR
0.8000
1,618.00
1,294.40
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
17
Ana
0.2000
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Tuerca =1" G-5
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,667
Grapa =1" 440 mm x 103 mm
Ins
und
2.0000
40,000.00
80,000.00
15,668
Platina de conexin 2" x 210 mm x 563 mm Pos 1
Ins
und
2.0000
700,000.00
1,400,000.00
15,669
Platina de conexin 2" x 210 mm x 256 mm
Ins
und
2.0000
320,750.00
641,500.00
6,146 Conexion de Cables de Contraviento 3/4"

(estructura y muerto)
und
888,795.00
Eqp
HR
0.5650
1,618.00
914.17
4,489
Ins
0.5650
16,182.00
9,142.83
5,144
17
Ana
0.1000
0.00
0.00
15,574
Tuerca =1" G-5
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,670
Platina 3/8" x 110 mm x 95 mm
Ins
und
2.0000
12,000.00
24,000.00
15,671
Platina 1" x 100 mm x 200 mm
Ins
und
2.0000
60,000.00
120,000.00
15,672
Ins
und
1.0000
40,000.00
40,000.00
15,673
Tensor =1/2"
Ins
und
1.0000
40,000.00
40,000.00
6,147 Conexion cercha de rigidez Tipo 2
und
210,639.40
17
Eqp
HR
1.1500
1,618.00
1,860.70
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
7,443.00
8,559.45
519
Fecha :
29/09/11
Pgina :
345

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
1.1500
16,182.00
18,609.30
5,144
Ana
0.0250
0.00
0.00
15,577
Pasador con pin =2" SAE 1045 de 100 mm
Ins
und
1.0000
55,000.00
55,000.00
15,674
Ins
und
1.0000
21,000.00
21,000.00
15,675
Ins
und
2.0000
35,000.00
70,000.00
15,676
Ins
und
4.0000
5,500.00
22,000.00
6,148 Galapago
und
44,121,802.00
17
Eqp
HR
74
Eqp
HR
Soldador
Ins
1,717
Ins
kg
1.5000
7,500.00
11,250.00
4,489
Ins
16.0000
16,182.00
258,912.00
5,144
Ana
4.6610
0.00
0.00
15,677
Ins
und
10.0000
600,000.00
6,000,000.00
15,678
Rigidizador 3/4" x 300 mm x 234 mm
Ins
und
24.0000
12,000.00
288,000.00
15,679
Ins
und
12.0000
12,000.00
144,000.00
15,680
Rigidizador 2" x 1000 mm x 1415 mm
Ins
und
2.0000
850,000.00
1,700,000.00
15,682
Tuerca =1 1/4" G-5
Ins
und
24.0000
1,340.00
32,160.00
15,683
Tornillo SAE 1045 = 1 1/4" L=0.8 m
Ins
und
12.0000
125,000.00
1,500,000.00
15,773
Casquillo T- Crosby - Socket 2 1/4`` HF
Ins
und
20.0000
1,700,000.00
34,000,000.00
519
6,149 Apoyo Tipo 2
16.0000
1,618.00
8.0000
5,313.00
42,504.00
16.0000
7,443.00
119,088.00
und
25,888.00
775,639.40
17
Eqp
HR
1.1500
1,618.00
1,860.70
74
Eqp
HR
1.1500
5,313.00
6,109.95
Soldador
Ins
1.1500
7,443.00
8,559.45
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
1.1500
16,182.00
18,609.30
5,144
Ana
0.0600
0.00
0.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,686
Ins
und
1.0000
70,000.00
70,000.00
15,687
Platina de conexiin 1/2" x 80 mm x 80 mm
Ins
und
8.0000
1,750.00
14,000.00
519
6,150 Anclaje cable - macizo =3"
und
5,612,944.24
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
1,717
Ins
kg
5,144
Ana
14,744
14,745
8.0000
3,554.00
28,432.00
12.0000
7,500.00
90,000.00
0.3000
0.00
0.00
Ins
und
1.0000
6,200.00
6,200.00
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
35,536.00
284,288.00
14,937
Acero ASTM - 36
Ins
kg
304.0000
2,543.00
773,072.00
15,578
Plomo
Ins
kg
5.0000
76,000.00
380,000.00
Fecha :
29/09/11
Pgina :
346

Codigo
Nombre
Tipo U.M.
15,681
Ins
und
15,688
Ins
15,689
Tuerca =3" G-5
Ins
und
12.0000
6,151 Pendolon en varilla de 5/8" (con herrajes)
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,400,000.00
1,400,000.00
12.0000
179,500.00
2,154,000.00
30,000.00
360,000.00
und
347,697.77
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
48
Eqp
HR
2.0000
3,554.00
7,108.00
74
Eqp
HR
1.5000
5,313.00
7,969.50
1,717
Ins
kg
0.5000
7,500.00
3,750.00
2,502
Ins
gal
0.2000
27,063.00
5,412.60
3,837
Ins
gal
0.2000
52,063.00
10,412.60
5,144
Ana
0.0400
0.00
0.00
8,194
Ins
kg
2.4000
2,460.00
5,904.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
35,536.00
71,072.00
14,945
Lamina HR 1/2"
Ins
0.2900
250,702.65
72,703.77
15,690
Tornillo = 3/4 x 3" G-2 con T. A.
Ins
und
6.0000
2,780.00
16,680.00
15,691
Tornillo = 1 1/4" x 5" G-2 con T. A.
Ins
und
4.0000
31,900.00
127,600.00
6,152 Durmiente en Madera 0.10 x 0.08 x 1
18,856.25
Eqp
HR
0.2500
1,942.00
485.50
5,064
Ins
0.2500
19,419.00
4,854.75
5,144
Ana
0.0080
0.00
0.00
15,719
Ins
1.0000
10,650.00
10,650.00
15,721
Ins
und
1.0000
670.00
670.00
15,722
Ins
gal
0.0400
54,900.00
2,196.00
56
6,153 Tabla para piso 0.03 x 0.20 x 1
15,884.80
Eqp
HR
0.2500
1,618.00
404.50
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
17
Ana
0.0050
0.00
0.00
14,124
Ins
lb
0.1000
2,178.00
217.80
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0400
54,900.00
2,196.00
15,723
Ins
1.0000
7,480.00
7,480.00
6,154 Limpieza Chorro de Arena SSPC-SP6 para tuberia

en diametro 3" - 5"
48,093.71
51
Eqp
HR
0.4000
35,000.00
14,000.00
61
Eqp
HR
0.4000
1,861.00
744.40
65
Eqp
HR
0.4000
16,875.00
6,750.00
5,066
Ins
0.4000
18,610.00
7,444.00
5,144
Ana
0.0540
0.00
0.00
Ins
0.0540
354,728.00
19,155.31
15,586
6,155 Tabla para calzada 0.04 x 0.20 x 1
16,945.80
Fecha :
29/09/11
Pgina :
347

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2500
1,618.00
404.50
4,489
5,144
Ins
0.2500
16,182.00
4,045.50
Ana
0.0060
0.00
14,124
0.00
Ins
lb
0.1000
2,178.00
217.80
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0500
54,900.00
2,745.00
15,725
Ins
1.0000
7,992.00
7,992.00
17
6,156 Riel en Madera 0.04 x 0.07 x 1
12,349.25
Eqp
HR
0.2500
1,942.00
485.50
5,064
Ins
0.2500
19,419.00
4,854.75
5,144
56
Ana
0.0060
0.00
0.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
54,900.00
1,098.00
15,726
Ins
1.0000
4,370.00
4,370.00
6,157 Pintura gris basalto para estructuras de concreto.
7,946.25
Eqp
HR
0.2000
1,792
Ins
und
1,990
Disolvente Thinner
Ins
gal
5,066
Ins
Pintura gris basalto
Ins
61
15,727
6,158 Pintura en anticorrosivo para pendolones
1,861.00
372.20
0.3000
1,018.00
305.40
0.0100
12,440.00
124.40
0.2000
18,610.00
3,722.00
gal
0.0650
52,650.00
3,422.25
2,500.69
Eqp
HR
0.1000
1,861.00
186.10
1,792
Ins
und
0.0080
1,018.00
8.14
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
2,502
Ins
gal
0.0160
27,063.00
433.01
5,066
Ins
0.1000
18,610.00
1,861.00
61
6,159 Pintura epoxica o de alta densidad para

pendolones
8,193.04
Esp
45.0000
5,650.37
2,542.67
Eqp
HR
0.1000
1,861.00
186.10
1,792
Ins
und
0.0050
1,018.00
5.09
1,990
Disolvente Thinner
Ins
gal
0.0010
12,440.00
12.44
5,066
Ins
0.1000
18,610.00
1,861.00
Ins
gal
0.0160
224,109.00
3,585.74
5
61
14,980

und
572,520.00
Ins
2.0000
17,800.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
4,515
6,161 Respiradero tanque de almacenamiento tuberia

galvanizada 3"
und
35,600.00
56,201.50
Fecha :
29/09/11
Pgina :
348

Codigo
Nombre
Tipo U.M.
3,310
Ins
4,515
Codo H.G. 90 3"
14,404
Cantidad
Vr.Unitario
Vr.Total
0.5000
33,883.00
16,941.50
Ins
1.0000
17,800.00
17,800.00
Ins
und
1.0000
21,460.00
21,460.00
6,162 Buje soldado 2 x 1/2". Suministro e instal.
und
7,701.13
2,927
Ins
und
0.0130
65,679.20
2,938
Ins
und
0.0130
31,668.00
411.68
4,515
Ins
0.1379
17,800.00
2,454.62
Ins
und
1.0000
3,981.00
3,981.00
15,100
6,163 Buje soldado 2" x 1". Suministro e instal.
und
853.83
7,976.20
2,927
Ins
und
0.0160
65,679.20
1,050.87
2,938
Ins
und
0.0160
31,668.00
506.69
4,515
Ins
0.1538
17,800.00
2,737.64
Ins
und
1.0000
3,681.00
3,681.00
15,102
6,165 Caja de derivacion tipo I
und
2,431,489.37
4,515
Ins
1.0000
17,800.00
4,923
Ana
1.6200
20,172.79
32,679.92
5,111
Ana
6.1400
85,150.70
522,825.30
5,130

Transportado
Ana
0.1000
38,694.00
3,869.40
5,922

desperdicio)
Ana
0.1320
365,999.89
48,311.99
6,123
17,800.00
Poyo para ducha, en tolete comn y enchapado
Ana
1.6200
20,491.21
33,195.76
14,090
Ins
und
1.0000
402,520.00
402,520.00
14,091
Ins
und
1.0000
711,080.00
711,080.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,056
Ins
und
2.0000
25,025.00
50,050.00
15,065
Ins
und
1.0000
81,591.00
81,591.00
15,100
Ins
und
1.0000
3,981.00
3,981.00
15,102
Ins
und
1.0000
3,681.00
3,681.00
15,109
Ins
und
1.0000
20,912.00
20,912.00
15,353
Ins
und
2.0000
246,036.00
492,072.00
6,166 Caja de derivacion tipo II
und
1,905,313.11
4,515
Ins
1.0000
17,800.00
4,923
Ana
1.6200
20,172.79
32,679.92
5,111
Ana
6.1400
85,150.70
522,825.30
5,130

Transportado
Ana
0.1000
38,694.00
3,869.40
5,459
Pasamuro en A.C. =3" L=0.50 m E.B. Suministro e Instal.
Ana
und
1.0000
219,732.74
219,732.74
5,922

desperdicio)
Ana
0.1320
365,999.89
48,311.99
6,123
17,800.00
Ana
1.6200
20,491.21
33,195.76
14,090
Ins
und
1.0000
402,520.00
402,520.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
15,064
Ins
und
1.0000
37,389.00
37,389.00
Fecha :
29/09/11
Pgina :
349

Codigo
Nombre
Tipo U.M.
15,102
Ins
und
1.0000
3,681.00
3,681.00
15,107
Ins
und
1.0000
13,260.00
13,260.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
6,167 Movilizacion y desmovilizacion Maquina

piloteadora
96
Trailer equipo de pilotaje
Cantidad
Vr.Unitario
km
Eqp
6,168 Caja de derivacion tipo III
HR
Vr.Total
39,723.10
0.0200
1,986,155.00
und
39,723.10
2,089,211.37
4,515
Ins
1.0000
17,800.00
4,923
Ana
1.6200
20,172.79
32,679.92
5,111
Ana
6.1400
85,150.70
522,825.30
5,130

Transportado
Ana
0.1000
38,694.00
3,869.40
5,922

desperdicio)
Ana
0.1320
365,999.89
48,311.99
6,123
17,800.00
Ana
1.6200
20,491.21
33,195.76
14,090
Ins
und
1.0000
402,520.00
402,520.00
14,943
Pasamuro AC 2 1/2" ELxER L:0.50M
Ins
und
2.0000
220,000.00
440,000.00
15,053
Ins
und
2.0000
3,460.00
6,920.00
15,054
Ins
und
2.0000
8,998.00
17,996.00
15,063
Ins
und
1.0000
23,492.00
23,492.00
15,102
Ins
und
1.0000
3,681.00
3,681.00
15,729
Ins
und
1.0000
535,920.00
535,920.00
6,169 Caja de derivacion tipo IV
und
1,491,147.37
4,515
Ins
1.0000
17,800.00
17,800.00
4,923
Ana
1.6200
20,172.79
32,679.92
5,111
Ana
6.1400
85,150.70
522,825.30
5,130

Transportado
Ana
0.1000
38,694.00
3,869.40
5,922

desperdicio)
Ana
0.1320
365,999.89
48,311.99
6,123
Ana
1.6200
20,491.21
33,195.76
14,090
Ins
und
2.0000
402,520.00
805,040.00
15,053
Ins
und
4.0000
3,460.00
13,840.00
15,062
Ins
und
1.0000
9,904.00
9,904.00
15,102
Ins
und
1.0000
3,681.00
3,681.00
6,170 Pilotes pre-excavados y fundidos In-situ concreto

3500 psi, con Oscilador =1.0 - 1.30 m;
(bentoniticos)
1,671,989.35
Eqp
HR
1.1430
108,409.00
123,911.49
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,337,591.48
334,397.87
21
Volqueta (6 m3 )
Eqp
HR
1.1430
59,634.00
68,161.66
87
Pala Principal para excavaciones
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
91
Equipo de Bentonita
Eqp
HR
1.1430
60,494.00
69,144.64
92
Accesorios (equipo de pilotaje)
Eqp
HR
1.1430
9,140.00
10,447.02
93
Baldes (equipo de pilotaje)
Eqp
HR
1.1430
30,995.00
35,427.29
Fecha :
29/09/11
Pgina :
350

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Herramienta Menor 10% M.O. IMOPA-13
Eqp
HR
1.1430
9,552.00
10,917.94
5,059
Ana
1.0000
350,105.57
350,105.57
5,144
94
Ana
0.0900
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
90.0000
719.00
64,710.00
15,733
Cuadrilla IMOPA-13 (Piloteadora)
Ins
1.1430
95,522.00
109,181.65
6,171 Camisa metalica para pilotes H=10.50 M , DE=1.30

M (para 17 usos)
und
9,230,287.60
42
Motosoldador Diesel
Eqp
HR
3.0000
14,833.00
44,499.00
43
Equipo de Oxicorte
Eqp
HR
3.0000
5,000.00
15,000.00
44
Eqp
HR
3.0000
4,350.00
13,050.00
45
Cilindro
Eqp
HR
3.0000
41.00
123.00
48
Eqp
HR
7.0000
3,554.00
24,878.00
Lamina HR 5/16"
Ins
42.8000
191,819.00
8,209,853.20
2,502
Ins
gal
2.0000
27,063.00
54,126.00
2,934
Ins
kg
6.0000
6,856.00
41,136.00
5,144
Ana
1.7000
0.00
0.00
8,194
Ins
kg
10.0000
2,460.00
24,600.00
14,744
Ins
und
3.0000
6,200.00
18,600.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.4000
41,820.00
16,728.00
14,752
Ins
7.0000
35,536.00
248,752.00
14,782
Ins
36.0000
13,893.00
500,148.00
381
6,172 Pilotes pre-excavados y fundidos In-situ con

Oscilador =1.0 - 1.30 m. (encamisados)
1,745,465.23
Eqp
HR
1.1430
108,409.00
123,911.49
11
Esp
25.0000
1,396,372.18
349,093.05
21
Volqueta (6 m3 )
Eqp
HR
1.1430
59,634.00
68,161.66
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
9,552.00
10,917.94
Camisa metalica para pilotes H=10.50 M , DE=1.30 M (para

17 usos)
Ana
und
0.0588
9,230,287.60
542,740.91
Ins
1.1430
95,522.00
109,181.65
6,171
15,733
6,173 Concreto 3500 Psi tipo tremie para pilotes de

profundidad minima 10 m, = 1.3 m
698,372.39
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
10.0000
2,809.00
28,090.00
95
Bomba para concreto
Eqp
HR
0.8000
21,000.00
16,800.00

desperdicio)
Ana
1.0000
365,999.89
365,999.89
Ins
10.0000
28,092.00
280,920.00
5,922
14,749
6,174 Construccin y adecuacin de variante en acceso

a ros (acarreo max. 1.5 Km)
34,559.10
Fecha :
29/09/11
Pgina :
351

Codigo
Nombre
Tipo U.M.
14
Eqp
20
Eqp
21
Volqueta (6 m3 )
8,144
13,921
Cantidad
Vr.Unitario
Vr.Total
HR
0.0333
149,723.00
4,985.78
HR
0.0333
139,794.00
4,655.14
Eqp
HR
0.0667
59,634.00
3,977.59
Ins
0.0333
10,228.00
340.59
Ins
1.0000
20,600.00
20,600.00
6,175 Armado y colocacion de Refuerzo Grado 60.000

para Pilotes
17
4,489
kg
712.00
Eqp
HR
0.0400
1,618.00
64.72
Ins
0.0400
16,182.00
647.28
6,176 Estabilizacion subrasante con Cemento + stasoil

(para reparcheo)
39,713.46
11
Carrotanque de Agua
Eqp
HR
0.0125
50,114.00
626.43
41
Eqp
HR
0.0300
5,000.00
150.00
53
Eqp
HR
0.0300
2,809.00
84.27
Cemento gris
Ins
kg
27.5000
488.00
13,420.00
804
Ana
0.0320
0.00
0.00
14,668
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
14,749
Ins
0.0300
28,092.00
842.76
5,144

Oscilador = 0.6 m; en concreto 3000 Psi
1,538,878.91
Eqp
HR
1.0666
108,409.00
115,629.04
11
Esp
25.0000
1,231,103.13
307,775.78
21
Volqueta (6 m3 )
Eqp
HR
1.0666
59,634.00
63,605.62
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
9,552.00
10,188.16
5,053
Ana
1.0000
319,677.09
319,677.09
5,144
Ana
0.0700
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
95,522.00
101,883.77

Oscilador =0.60 m; (bentoniticos)
1,139,201.24
Eqp
HR
1.0660
108,409.00
115,563.99
11
Esp
25.0000
911,360.99
227,840.25
21
Volqueta (6 m3 )
Eqp
HR
1.0666
59,634.00
63,605.62
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
9,552.00
10,188.16
Fecha :
29/09/11
Pgina :
352

Codigo
Nombre
Tipo U.M.
Ana
0.0700
0.00
0.00
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
95,522.00
101,883.77
5,144
6,179 Replanteo y localizacion para pilotes
Cantidad
Vr.Unitario
Vr.Total
20,667.94
Estacion Total
Eqp
HR
0.7500
7,500.00
3,837
Ins
gal
0.0030
52,063.00
156.19
8,108
Topografo
Ins
0.7500
8,436.00
6,327.00
8,109
Cadenero
Ins
0.7500
5,458.00
4,093.50
8,145
Ins
0.7500
5,955.00
4,466.25
15

espesor 26 cm
5,625.00
99,457.94
Eqp
HR
0.6600
1,618.00
1,067.88
2,200
Ins
1.0200
4,333.00
4,419.66
3,797
Ins
lb
0.0800
2,178.00
174.24
4,489
Ins
0.6600
16,182.00
10,680.12
5,053
Ana
0.2600
319,677.09
83,116.04
17
6,181 Muros o elevaciones estribos, concreto para

puentes de resistencia 3000 Psi
690,416.17
17
Eqp
HR
16.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.3300
34,067.20
79,376.58
6,182 Baranda en perfil tubular metalico 3" y lamina HR
25,888.00
334,604.57
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
4,350.00
4,350.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
3,554.00
3,554.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.3500
6,856.00
2,399.60
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.1230
0.00
0.00
14,742
Lamina HR 1/4"
Ins
0.2700
125,317.09
33,835.61
14,744
Ins
und
0.0300
6,200.00
186.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.0000
35,536.00
35,536.00
15,735
Lamina HR 3/8"
Ins
0.0500
165,592.00
8,279.60
15,736
Perfil Tubular 3" ; e= 3.7 mm
Ins
2.0000
99,188.00
198,376.00
15,737
Tornillo = 7/8" x 8" G-5 R.O. Con T.A.W
Ins
und
2.5700
8,424.00
21,649.68
6,183 Viga Postensada 5000 Psi (350 Kg/cm2) H= 1.45

m.
1,544,478.66
Fecha :
29/09/11
Pgina :
353

Codigo
Nombre
Tipo U.M.
49
Eqp
59
Eqp
5,057
Ana
6,132
Formaleta metalica Para Vigas Postensadas Hp=1.3 - 3.00
Ana
Cuadrilla AA-4
Ins
13,960

Cantidad
Vr.Unitario
HR
1.5000
4,375.00
6,562.50
HR
16.0000
3,405.00
54,480.00
1.0000
423,262.74
423,262.74
1.4200
362,984.10
515,437.42
16.0000
34,046.00
544,736.00
Vr.Total
12,500.92
14
Eqp
HR
0.0400
17
Eqp
HR
0.0400
1,618.00
64.72
58
Eqp
HR
0.5000
11,600.00
5,800.00
Ins
0.0400
16,182.00
647.28
4,489
6,185 Muros o elevaciones Pilas, concreto para puentes

de resistencia 3000 Psi
149,723.00
5,988.92
681,558.69
17
Eqp
HR
16.0000
1,618.00
25,888.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.0700
34,067.20
70,519.10
6,186 Guaya de 1" (para amarre de Muertos)
31,355.30
Ins
0.1500
16,182.00
2,427.30
15,738
Cable alma de acero (guaya) 1``
Ins
1.0000
25,800.00
25,800.00
15,739
Ins
und
0.0920
34,000.00
3,128.00
4,489
6,187 Malla electrosoldada Q-3 o M-106, tipo ME-1
5,608.34
Eqp
HR
0.0400
809.00
32.36
4,489
Ins
0.0400
16,182.00
647.28
5,144
Ana
0.0017
0.00
0.00
Ins
1.0500
4,694.00
4,928.70
19
15,741
6,188 Concreto para recubrimiento de Gaviones

resistencia 210 kg/cm2 - 3000 psi
395,178.47
Eqp
HR
3.0000
809.00
2,427.00
4,489
Ins
3.0000
16,182.00
48,546.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
0.7200
34,067.20
24,528.38
19
344,767.72
Eqp
HR
2.8000
809.00
2,265.20
4,489
Ins
2.8000
16,182.00
45,309.60
5,055
Ana
1.0000
297,192.92
297,192.92
19

(Acarreo 1 Kms)
6,477.96
Fecha :
29/09/11
Pgina :
354

Codigo
Nombre
Tipo U.M.
14
Eqp
21
Volqueta (6 m3 )
Eqp
6,191 Replanteo y localizacion para obras de proteccion

Planimetria y Altimetria)
Cantidad
Vr.Unitario
Vr.Total
HR
0.0167
149,723.00
2,500.37
HR
0.0667
59,634.00
3,977.59
2,881.54
15
Estacion Total
Eqp
HR
0.0200
7,500.00
150.00
46
Eqp
HR
0.1000
21,534.00
2,153.40
3,837
Ins
gal
0.0009
52,063.00
46.86
8,108
Topografo
Ins
0.0200
8,436.00
168.72
8,109
Cadenero
Ins
0.0200
5,458.00
109.16
8,145
Ins
0.0200
5,955.00
119.10
13,326
Ins
0.1000
767.00
76.70
14,760
Ins
0.8000
72.00
57.60
6,192 Dique en piedra pegada, Mortero 1:3
263,247.06
Eqp
HR
4.0000
1,618.00
6,472.00
1,539
Ana
0.6000
289,733.05
173,839.83
4,489
Ins
4.0000
16,182.00
64,728.00
5,063
Ana
0.4000
45,518.07
18,207.23
17
6,193 Relleno con material grueso T.max 1.0 m
10,381.47
son 3 volquetas
14
Eqp
HR
0.0222
149,723.00
3,323.85
20
Eqp
HR
0.0222
139,794.00
3,103.43
21
Volqueta (6 m3 )
Eqp
HR
0.0625
59,634.00
3,727.13
Ins
0.0222
10,228.00
227.06
8,144
6,194 Geomalla LBO 302
17
4,489
15,742
11,715.76
Eqp
HR
0.0400
1,618.00
64.72
Ins
0.0400
16,182.00
647.28
Geomalla LBO 302
Ins
1.0200
10,788.00
11,003.76
6,195 Canal en Piedra pegada en Mortero 1:3, e=0.20 m
49,875.42
Eqp
HR
0.5700
1,618.00
922.26
1,539
Ana
0.1200
289,733.05
34,767.97
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Ins
0.5700
16,182.00
9,223.74
5,063
Ana
0.0800
45,518.07
3,641.45
17
6,196 Colchoneta Reno en malla triple torsion en

alambre galvanizado calibre 12 recubierta en PVC
hueco 7.5 x 7.5 e= 0.30 m
295,188.74
Eqp
HR
4.0000
1,618.00
6,472.00
1,133
Malla trip. tor. Cal. 12 7.5 x 7.5 rec. PVC e=0.3
Ins
3.3300
49,222.00
163,909.26
4,489
Ins
4.0000
16,182.00
64,728.00
5,061
Formaleta (1 uso)
Ana
0.1400
34,067.20
4,769.41
5,063
Ana
1.0000
45,518.07
45,518.07
5,144
Ana
0.0045
0.00
0.00
17
Fecha :
29/09/11
Pgina :
355

Codigo
Nombre
Tipo U.M.
14,367
Alambre Galvanizado No. 13 Recubierto PVC
Ins
6,197 Limpieza de lodos de piscina de tratamiento de

aguas residuales, extraccion, cargue, transporte y
disposicion en planta
kg
Cantidad
Vr.Unitario
Vr.Total
1.8000
5,440.00
9,792.00
466,367.39
Camion de vacio (Vacum)
Eqp
HR
0.2667
195,000.00
52,006.50
130
Herramienta Menor 10% M.O. TgAc-4
Eqp
HR
0.2667
3,328.00
887.58
131
Bomba Suflin
Eqp
HR
0.2667
97,500.00
26,003.25
132
Castan (Tanque de almacenamiento)
Eqp
HR
0.2667
12,500.00
3,333.75
Ana
1.0000
0.00
0.00
14,302
Tratamiento y disposicion final de lodos
Ins
und
1.0000
373,000.00
373,000.00
16,300
Cal viva o Dolomita
Ins
kg
5.0000
452.00
2,260.00
16,626
Cuadrilla TgAc-4 (Limpieza ambiental)
Ins
0.2667
33,282.00
8,876.31
72
5,143

(oruga)
14
Eqp

(H=1.00 M, Prof=7.0 - 12 m, = 1.30 m
HR
3,323.85
0.0222
149,723.00
3,323.85
982,303.20
49
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
14.0000
3,405.00
47,670.00

Ana
und
0.1470
806,970.15
118,624.61
Ana
1.0000
319,677.09
319,677.09
Cuadrilla AA-4
Ins
14.0000
34,046.00
476,644.00
160
5,053
13,960

(Profundidad 7.0 m - 12 m , = 1.20 m)
635,249.59
49
Eqp
HR
1.5000
53
Eqp
HR
10.0000
2,809.00
28,090.00
Ana
1.0000
319,677.09
319,677.09
Ins
10.0000
28,092.00
280,920.00
5,053
14,749

de 0.30 x 0.35 , L separacion 2.0 m
4,375.00
6,562.50
93,545.57
17
Eqp
HR
1.6000
1,618.00
2,588.80
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.6000
16,182.00
25,891.20
5,053
Ana
0.1350
319,677.09
43,156.41
5,061
Formaleta (1 uso)
Ana
0.6200
34,067.20
21,121.66
6,202 Demolicion de pavimento en concreto asfaltico

(inc. retiro)
18,599.83
17
Eqp
HR
0.4000
1,618.00
647.20
21
Volqueta (6 m3 )
Eqp
HR
0.0114
59,634.00
679.83
57
Eqp
HR
0.2400
45,000.00
10,800.00
Ins
0.4000
16,182.00
6,472.80
4,489
Fecha :
29/09/11
Pgina :
356

Codigo
Nombre
Tipo U.M.
6,203 Excavacion a mano en material comun, con

transporte.
Cantidad
Vr.Unitario
Vr.Total
32,004.59
19
Eqp
HR
1.4800
809.00
21
Volqueta (6 m3 )
Eqp
HR
0.1150
59,634.00
6,857.91
Ins
1.4800
16,182.00
23,949.36
4,489
1,197.32
16,986.55
Eqp
HR
0.1399
809.00
113.18
4,489
Ins
0.1399
16,182.00
2,263.86
5,054
Ana
0.0500
292,190.19
14,609.51
19
6,205 Paete interior allanado 1:4 espesor 1.5 cm
2,969.67
E=1.5; desp=8%
Eqp
HR
0.1150
1,618.00
1,540
Ana
0.0036
247,076.00
889.47
4,489
Ins
0.1150
16,182.00
1,860.93
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
6,206 Enchape bordillo ducha en ceramica lisa h=20
186.07
7,860.45
15
Ins
kg
0.3060
988.06
302.35
17
Eqp
HR
0.1870
1,618.00
302.57
804
Cemento gris
Ins
kg
0.6280
488.00
306.46
829
Cemento blanco
Ins
kg
0.1400
1,011.00
141.54
2,549
Ins
0.2500
15,102.00
3,775.50
3,684
Agua para obra
Ins
0.6000
10.00
6.00
4,489
Ins
0.1870
16,182.00
3,026.03
5,144
Ana
0.0062
0.00
0.00
6,207 Mesones en concreto 0.07 mts reforzado, con

muro lateral en ladrillo
134,466.14
Eqp
HR
2.4995
1,618.00
4,044.19
1,540
Ana
0.0080
247,076.00
1,976.61
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,570.00
1,213.80
1,901
Ins
kg
10.0800
2,490.00
25,099.20
2,085
Ins
und
56.8700
380.00
21,610.60
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,178.00
4,356.00
4,489
Ins
2.4995
16,182.00
40,446.91
5,053
Ana
0.0700
319,677.09
22,377.40
5,144
Ana
0.1820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
6,208 Dintel en concreto de 3000 psi 12 x 25 reforzado
38,929.04
Fecha :
29/09/11
Pgina :
357

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7500
1,618.00
1,213.50
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1100
3,570.00
392.70
1,901
Ins
kg
5.8000
2,490.00
14,442.00
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,053
Ana
0.0330
319,677.09
10,549.34
17
6,209 Demolicion paete bajo placa
14,148.70
17
Eqp
HR
0.6800
1,618.00
1,100.24
21
Volqueta (6 m3 )
Eqp
HR
0.0300
59,634.00
1,789.02
82
Eqp
HR
1.3600
188.00
255.68
Ins
0.6800
16,182.00
11,003.76
4,489
6,210 Demolicion paete muro
5,899.18
17
Eqp
HR
0.3400
1,618.00
550.12
21
Volqueta (6 m3 )
Eqp
HR
0.0300
59,634.00
1,789.02
Ins
0.2200
16,182.00
3,560.04
4,489
6,211 Mueble lavamanos. Suministro e instal.
6
15,596
324,500.00
Esp
18.0000
275,000.00
49,500.00
Mueble en madera lavamanos 60x50x80
Ins
und
1.0000
275,000.00
275,000.00
und
247,870.66
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
54.7100
10.00
547.10
4,426
Arena lavada de rio
Ins
0.2200
26,100.00
5,742.00
4,489
Ins
5.3156
16,182.00
86,017.04
5,143
Ana
0.2700
0.00
0.00
5,144
Ana
0.6620
0.00
0.00
7,190
Ana
0.1600
0.00
0.00
8,194
Ins
kg
13.8200
2,460.00
33,997.20
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1600
47,950.00
7,672.00
17
804
6,213 Bushing en H.G. 1 1/2 x 1"
5.3156
1,618.00
8,600.64
107.5100
488.00
52,464.88
0.1400
3,570.00
499.80
135.0000
380.00
51,300.00
und
4,056.88
Eqp
HR
0.0833
890.00
74.14
Ins
0.0833
17,800.00
1,482.74
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,529
Bushing en H.G. 1 1/2 x 1"
Ins
und
1.0000
2,250.00
2,250.00
109
4,515
6,214 Bordillo 12 x 20 cm fundido en concreto 2.500 psi
15,290.82
17
Eqp
HR
0.3600
1,618.00
582.48
49
Eqp
HR
0.1200
4,375.00
525.00
Fecha :
29/09/11
Pgina :
358

Codigo
Nombre
Tipo U.M.
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.3600
16,182.00
5,825.52
5,055
Ana
0.0250
297,192.92
7,429.82
6,215 Poyos en concreto de resistencia 3000 psi, 40 x 10

cm
Cantidad
Vr.Unitario
Vr.Total
18,248.15
Eqp
HR
0.2640
1,618.00
427.15
2,208
Ins
0.2040
2,667.00
544.07
3,797
Ins
lb
0.1000
2,178.00
217.80
4,489
Ins
0.2640
16,182.00
4,272.05
5,053
Ana
0.0400
319,677.09
12,787.08
17
6,216 Poyos en concreto de resistencia 3000 psi, 60 x 10

cm
27,294.73
Eqp
HR
0.4100
1,618.00
663.38
2,208
Ins
0.3060
2,667.00
816.10
4,489
Ins
0.4100
16,182.00
6,634.62
5,053
Ana
0.0600
319,677.09
19,180.63
17
6,217 Piso terrazo ceramica esmaltada 41.6*41.6 cm
46,110.61
Eqp
HR
0.9500
1,618.00
Cemento gris
Ins
kg
6.2700
488.00
3,059.76
2,568
Piso Terrazo 41.6*41.6 cm
Ins
1.0300
24,845.00
25,590.35
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9500
16,182.00
15,372.90
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0270
0.00
0.00
17
804
6,218 Gancho porcelana
17
829
4,489
15,747
und
1,537.10
17,905.50
Eqp
HR
0.5000
1,618.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
0.5000
16,182.00
8,091.00
Gancho blanco
Ins
und
1.0000
8,500.00
8,500.00
6,219 Papelera porcelana
und
809.00
17,105.50
Eqp
HR
0.5000
1,618.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0030
0.00
0.00
Papelera blanca
Ins
und
1.0000
7,700.00
7,700.00
17
829
15,428
6,220 Toallero blanco
17
829
4,489
15,749
und
809.00
17,905.50
Eqp
HR
0.5000
1,618.00
809.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
0.5000
16,182.00
8,091.00
Toallero blanco
Ins
und
1.0000
8,500.00
8,500.00
Fecha :
29/09/11
Pgina :
359

Codigo
Nombre
Tipo U.M.
6,221 Vasero cepillo blanco
17
829
4,489
15,748
Cantidad
Vr.Unitario
und
Vr.Total
17,905.50
Eqp
HR
0.5000
1,618.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
0.5000
16,182.00
8,091.00
Vasero blanco
Ins
und
1.0000
8,500.00
8,500.00
6,222 Desmonte muebles madera con transporte
809.00
31,240.20
17
Eqp
HR
0.7500
1,618.00
1,213.50
21
Volqueta (6 m3 )
Eqp
HR
0.3000
59,634.00
17,890.20
Ins
0.7500
16,182.00
12,136.50
4,489
6,223 Desmonte comodas madera con transporte
17
Eqp
21
Volqueta (6 m3 )
4,489
11,303.40
HR
0.3000
1,618.00
485.40
Eqp
HR
0.1000
59,634.00
5,963.40
Ins
0.3000
16,182.00
4,854.60
6,224 Guardaescoba tabln en gres, tipo vitrificado, con

dimensiones de 0.08 x 33 cm, espesor de 2,5 cm
13,032.61
Eqp
HR
0.2500
1,618.00
404.50
Cemento gris
Ins
kg
0.9410
488.00
459.21
2,386
Tablon - zocalo
Ins
1.0000
8,004.00
8,004.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0040
26,100.00
104.40
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0005
0.00
0.00
17
804
6,225 Descapote a maquina, (cargador) Incluye

transporte y disposicion final
8,695.77
16
Cargador sobre llantas
Eqp
HR
0.0167
115,051.00
1,921.35
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
6,226 Demolicion de cunetas (Incl. Retiro)
44,154.42
17
Eqp
HR
2.1000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
Ins
2.1000
16,182.00
33,982.20
4,489
3,397.80
147,659.15
59
Eqp
HR
0.3500
3,405.00
1,191.75
76
Eqp
HR
0.3500
2,958.00
1,035.30
Ana
0.0139
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.3500
34,046.00
11,916.10
15,752
Ins
1.0000
133,516.00
133,516.00
5,144
6,228 Cable IPS - IWRC 6 x 19 AA = 1" (Amarre

contravientos)
33,513.69
Fecha :
29/09/11
Pgina :
360

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
59
Eqp
76
Eqp
HR
0.1300
3,405.00
442.65
HR
0.1300
2,958.00
384.54
Ana
0.0027
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1300
34,046.00
4,425.98
15,500
Ins
1.0000
23,119.00
23,119.00
15,563
Ins
0.7400
6,948.00
5,141.52
5,144
6,229 Conector Superior de 2 1/4 (10 cables)
und
2,531,612.00
Eqp
HR
0.8000
1,618.00
1,294.40
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.2000
0.00
0.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Tuerca =1" G-5
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,668
Platina de conexin 2" x 210 mm x 563 mm Pos 1
Ins
und
3.0000
700,000.00
2,100,000.00
15,750
Ins
und
2.0000
88,250.00
176,500.00
17
6,230 Pendolon en Cable IPS - IWRC 6 x 19 AA = 1/2"
59
8,820.55
Eqp
HR
0.0500
3,405.00
170.25
Ana
0.0007
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
34,046.00
1,702.30
15,563
Ins
1.0000
6,948.00
6,948.00
5,144
6,231 Conexion inferior (pendolon de 1/2 ")
und
855,587.80
17
Eqp
HR
0.8000
1,618.00
1,294.40
74
Eqp
HR
0.8000
5,313.00
4,250.40
Soldador
Ins
0.8000
7,443.00
5,954.40
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
519
Ana
0.0300
0.00
0.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,758
Ins
und
2.0000
23,000.00
46,000.00
15,766
Rigidizador 1/2" x200 mm x 200 mm
Ins
und
1.0000
59,810.00
59,810.00
15,767
Ins
und
2.0000
36,907.50
73,815.00
6,232 Conexion contravientos (superior-inferior) a

Pendolon 1/2"
und
2,033,015.00
17
Eqp
HR
2.0000
1,618.00
3,236.00
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
Soldador
Ins
2.0000
7,443.00
14,886.00
1,717
Ins
kg
0.5000
7,500.00
3,750.00
4,489
Ins
2.0000
16,182.00
32,364.00
5,144
519
Ana
0.0500
0.00
0.00
15,574
Tuerca =1" G-5
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,669
Ins
und
2.0000
320,750.00
641,500.00
15,670
Platina 3/8" x 110 mm x 95 mm
Ins
und
2.0000
12,000.00
24,000.00
15,751
Ins
und
1.0000
125,125.00
125,125.00
15,771
Tensor crosby =1" x 12"
Ins
und
1.0000
503,750.00
503,750.00
Fecha :
29/09/11
Pgina :
361

Codigo
Nombre
Tipo U.M.
6,233 Viga canal, en concreto impermeabilizado 3000 psi
Cantidad
Vr.Unitario
Vr.Total
742,730.68
17
Eqp
HR
19.1000
1,618.00
30,903.80
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
2,178.00
3,267.00
4,489
Ins
19.1000
16,182.00
309,076.20
5,061
Formaleta (1 uso)
Ana
0.3000
34,067.20
10,220.16
5,921

desperdicio)
Ana
1.0000
332,910.37
332,910.37
42,827.46
Eqp
HR
0.6600
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6600
16,182.00
10,680.12
5,055
Ana
0.1000
297,192.92
29,719.29
17
6,235 Muro en concreto de 3000 psi, resistencia 210

kg/cm.
1,067.88
701,658.34
17
Eqp
HR
16.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
16.0000
16,182.00
258,912.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.6600
34,067.20
90,618.75
6,236 Apoyo Cercha Tipo 2
und
17
Eqp
74

Soldador
1,717
25,888.00
1,028,809.40
HR
1.1500
1,618.00
1,860.70
Eqp
HR
1.1500
5,313.00
6,109.95
Ins
1.1500
7,443.00
8,559.45
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
1.1500
16,182.00
18,609.30
5,007
Perno de 1" * 15" G8
Ins
und
4.0000
10,000.00
40,000.00
5,144
Ana
0.0800
0.00
0.00
15,574
Tuerca =1" G-5
Ins
und
1.0000
1,340.00
1,340.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,687
Platina de conexiin 1/2" x 80 mm x 80 mm
Ins
und
8.0000
1,750.00
14,000.00
15,757
Ins
und
2.0000
140,915.00
281,830.00
519
6,237 Conexion cercha de

rigidez-superior-inferior-laterales
und
199,944.80
17
Eqp
HR
0.8000
1,618.00
1,294.40
74
Eqp
HR
0.8000
5,313.00
4,250.40
5,954.40
Soldador
Ins
0.8000
7,443.00
1,717
Ins
kg
1.0000
7,500.00
7,500.00
4,489
Ins
0.8000
16,182.00
12,945.60
519
Fecha :
29/09/11
Pgina :
362

Codigo
Nombre
Tipo U.M.
Ana
15,759
15,763
15,764
15,774
5,144
Cantidad
Vr.Unitario
Vr.Total
0.0350
0.00
0.00
Ins
und
4.0000
24,000.00
96,000.00
Ins
und
2.0000
4,000.00
8,000.00
Platina de conexin 5/16" x 40 mm x 60mm
Ins
und
2.0000
4,500.00
9,000.00
Pasador con pin = 76 mm SAE 1045 L=110mm
Ins
und
1.0000
55,000.00
55,000.00
6,238 Junta de dilatacion con Neopreno de 1", puente

colgante
109,184.62
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,554.00
1,421.60
1,717
Ins
kg
0.0800
7,500.00
600.00
1,901
Ins
kg
1.1200
2,490.00
2,788.80
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
5,144
Ana
0.0100
0.00
0.00
8,194
Ins
kg
1.8000
2,460.00
4,428.00
13,927
Cinta sika PVC 0-22
Ins
1.0000
34,568.00
34,568.00
14,744
Ins
und
0.0090
6,200.00
55.80
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
35,536.00
14,214.40
15,603
Ins
1.0000
11,020.00
11,020.00
15,776
Ins
2.0000
12,333.00
24,666.00
6,239 Anclaje cable - macizo = 2 1/4"
und
25,998,191.29
Esp
2.5000
25,364,089.06
634,102.23
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,554.00
28,432.00
1,717
Ins
kg
2.0000
7,500.00
15,000.00
3,310
Ins
2.5000
33,883.00
84,707.50
5,144
Ana
1.8060
0.00
0.00
14,742
Lamina HR 1/4"
Ins
1.0000
125,317.09
125,317.09
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
35,536.00
284,288.00
15,688
Ins
50.0000
179,500.00
8,975,000.00
15,689
Tuerca =3" G-5
Ins
und
60.0000
30,000.00
1,800,000.00
15,773
Ins
und
5.0000
1,700,000.00
8,500,000.00
15,781
Lamina HR 5/8"
Ins
3.0100
383,514.00
1,154,377.14
15,782
Lamina HR 3/4"
Ins
2.2500
443,845.00
998,651.25
15,784
Lamina HR 2"
Ins
2.6200
1,226,864.00
3,214,383.68

hasta 2 m (oruga)
3,743.08
Fecha :
29/09/11
Pgina :
363

Codigo
14
Nombre
Tipo U.M.
Eqp

hasta 4 m (oruga)
14
Vr.Unitario
Vr.Total
0.0250
149,723.00
3,743.08
Eqp

hasta 8 m (oruga)
14
HR
Cantidad
HR
4,686.33
0.0313
149,723.00
Eqp
6,243 Excavacion mecanica en conglomerado 0 - 2 m,

incluye acarreo
HR
4,686.33
4,985.78
0.0333
149,723.00
4,985.78
8,773.93
14
Eqp
HR
0.0250
149,723.00
3,743.08
17
Eqp
HR
0.0250
1,618.00
40.45
21
Volqueta (6 m3 )
Eqp
HR
0.0769
59,634.00
4,585.85
Ins
0.0250
16,182.00
404.55
4,489
6,244 Impermeabilizacin con Polietileno calibre No 8
17
4,489
15,778
4,067.25
Eqp
HR
0.1200
1,618.00
194.16
Ins
0.1200
16,182.00
1,941.84
Polietileno Cal. 8
Ins
1.0300
1,875.00
1,931.25
6,245 Anclaje cable - macizo (contravientos) = 1"
und
5,979,632.93
Esp
2.5000
5,833,788.22
145,844.71
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
4,350.00
8,700.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,554.00
28,432.00
1,717
Ins
kg
2.0000
7,500.00
15,000.00
5,144
Ana
0.8000
0.00
0.00
13,897
Ins
1.0000
18,373.00
18,373.00
14,742
Lamina HR 1/4"
Ins
2.2400
125,317.09
280,710.28
14,744
Ins
und
5.0000
6,200.00
31,000.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
35,536.00
284,288.00
15,573
Ins
20.0000
73,487.00
1,469,740.00
15,574
Tuerca =1" G-5
Ins
und
12.0000
1,340.00
16,080.00
15,576
Terminal Socket Crosby 1"
Ins
und
2.0000
721,520.00
1,443,040.00
15,781
Lamina HR 5/8"
Ins
1.0600
383,514.00
406,524.84
15,782
Lamina HR 3/4"
Ins
0.9000
443,845.00
399,460.50
15,784
Lamina HR 2"
Ins
1.0500
1,226,864.00
1,288,207.20
6,246 Formaleta metalica Tipo Caisson H=1.00 M

DI=1.50 M, DE=1.80 M (para 20 usos)
42
Motosoldador Diesel
und
Eqp
HR
1,091,327.94
1.5000
14,833.00
22,249.50
Fecha :
29/09/11
Pgina :
364

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
45
Cilindro
Eqp
HR
1.5000
4,350.00
6,525.00
Eqp
HR
1.5000
41.00
48
61.50
Eqp
HR
1.5000
3,554.00
5,331.00
Lamina HR 5/16"
Ins
4.7100
191,819.00
903,467.49
2,502
Ins
gal
0.0500
27,063.00
1,353.15
2,934
Ins
kg
0.5000
6,856.00
3,428.00
5,144
Ana
0.2940
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
35,536.00
53,304.00
14,782
Ins
6.0000
13,893.00
83,358.00
381

(H=1.00 M, Prof= 0 - 10 m, i=1.50 m, e=1.8 m
776,011.29
49
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
10.0000
3,405.00
34,050.00

Ana
und
0.0770
806,970.15
62,136.70
Ana
1.0000
319,677.09
319,677.09
Cuadrilla AA-4
Ins
10.0000
34,046.00
340,460.00
160
5,053
13,960

(Profundidad 0- 10 m, = 1.50 m)
508,836.59
49
Eqp
HR
1.5000
53
Eqp
HR
5.0000
2,809.00
14,045.00
Ana
1.0000
319,677.09
319,677.09
Ins
6.0000
28,092.00
168,552.00
5,053
14,749

=1.50 m
4,375.00
6,562.50
362,404.00
18
Eqp
HR
4.0000
4,000.00
16,000.00
51
Eqp
HR
4.0000
35,000.00
140,000.00
58
Eqp
HR
4.0000
11,600.00
46,400.00
Cuadrilla AA-5
Ins
4.0000
40,001.00
160,004.00
13,962
6,250 Muros o elevaciones Torres (10 m - 27 m),

concreto para puentes de resistencia 3000 Psi
851,752.49
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
80
Eqp
HR
1.6500
8,750.00
14,437.50
82
Eqp
HR
80.0000
188.00
15,040.00
4,489
Ins
20.0000
16,182.00
323,640.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.6400
34,067.20
89,937.41
5,822

cruzetas)
Ana
3.0000
16,699.33
50,097.99
32,360.00
Fecha :
29/09/11
Pgina :
365

Codigo
Nombre
Tipo U.M.

=1.50 m
Cantidad
Vr.Unitario
Vr.Total
416,764.60
18
Eqp
HR
4.6000
4,000.00
18,400.00
51
Eqp
HR
4.6000
35,000.00
161,000.00
58
Eqp
HR
4.6000
11,600.00
53,360.00
Cuadrilla AA-5
Ins
4.6000
40,001.00
184,004.60
13,962

(H=1.00 M, Prof= 10 - 20 m, i=1.50 m, e=1.8 m
963,266.29
49
Eqp
HR
4.5000
4,375.00
19,687.50
59
Eqp
HR
15.0000
3,405.00
51,075.00

Ana
und
0.0770
806,970.15
62,136.70
Ana
1.0000
319,677.09
319,677.09
Cuadrilla AA-4
Ins
15.0000
34,046.00
510,690.00
160
5,053
13,960

(Profundidad 10 a 20 m, = 1.50 m)
697,051.59
49
Eqp
HR
1.5000
4,375.00
6,562.50
53
Eqp
HR
12.0000
2,809.00
33,708.00
Ana
1.0000
319,677.09
319,677.09
Ins
12.0000
28,092.00
337,104.00
5,053
14,749
876,077.67
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
19.0000
2,214.00
42,066.00
80
Eqp
HR
4,867
Ins
5,053
Ana
5,061
Formaleta (1 uso)
13,641
14,669
1.6500
8,750.00
14,437.50
30.0000
340.00
10,200.00
1.0000
319,677.09
319,677.09
Ana
1.3330
34,067.20
45,411.58
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
Ins
19.0000
22,137.00
420,603.00
949,130.67
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
22.0000
2,214.00
48,708.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
4,867
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.3330
34,067.20
45,411.58
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
22.0000
22,137.00
487,014.00
1,022,183.67
49
Eqp
HR
1.5000
4,375.00
6,562.50
69
Eqp
HR
25.0000
2,214.00
55,350.00
80
Eqp
HR
1.6500
8,750.00
14,437.50
Fecha :
29/09/11
Pgina :
366

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,867
Ins
30.0000
340.00
10,200.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
45,411.58
Formaleta (1 uso)
Ana
1.3330
34,067.20
13,641
Seccin de Andamio
Ins
mes
1.0000
17,120.00
17,120.00
14,669
Ins
25.0000
22,137.00
553,425.00
6,257 Anclaje en concreto para puentes de resistencia

3000 Psi
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
6,258 Lloradero en Tuberia PVC RDE 21 de 1 1/2"
4,489
14,998
634,205.29
16.0000
1,618.00
25,888.00
1.5000
4,375.00
6,562.50
16.0000
16,182.00
258,912.00
1.0000
319,677.09
319,677.09
0.6800
34,067.20
23,165.70
10,011.12
Ins
0.1600
16,182.00
2,589.12
Ins
1.0000
7,422.00
7,422.00
6,259 Placa maciza antiexplosiva, en concreto de 3000

psi, E= 15 cm reforzada y rec. en lmina cold
rolled
174,740.66
Eqp
HR
3.5000
1,618.00
5,663.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,570.00
1,071.00
2,198
Ins
1.0000
3,500.00
3,500.00
4,489
Ins
3.5000
16,182.00
56,637.00
4,867
Ins
1.0000
340.00
340.00
5,053
Ana
0.1500
319,677.09
47,951.56
5,144
Ana
8,194
Ins
kg
13,627
Ins
14,778
Ins
15,593
Ins
17
6,260 Muro antiexplosivo en concreto de 3000 psi, E= 15

cm reforzado y rec. en lmina cold rolled cal 20
0.5000
0.00
0.00
13.0000
2,460.00
31,980.00
mes
1.0500
3,500.00
3,675.00
1.0000
5,000.00
5,000.00
und
0.3500
54,066.00
18,923.10
132,738.71
Eqp
HR
2.1000
1,618.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,570.00
1,071.00
4,489
Ins
2.1000
16,182.00
33,982.20
5,053
Ana
0.1500
319,677.09
47,951.56
5,061
Formaleta (1 uso)
Ana
0.6600
34,067.20
22,484.35
5,144
17
3,397.80
Ana
0.4000
0.00
0.00
15,593
Ins
und
0.3500
54,066.00
18,923.10
15,741
Ins
1.0500
4,694.00
4,928.70
6,261 Muro en concreto 4000 psi, resistencia 280 kg/cm
755,520.72
17
Eqp
HR
16.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
Ins
16.0000
16,182.00
258,912.00
4,489
25,888.00
Fecha :
29/09/11
Pgina :
367

Codigo
Nombre
Tipo U.M.
5,058
Ana
5,061
Formaleta (1 uso)
Ana
6,262 Apoyo de Neopreno D=60 (0.25 m x 0.15 m x 0.5")
Cantidad
Vr.Unitario
Vr.Total
1.0000
373,539.47
373,539.47
2.6600
34,067.20
90,618.75
und
21,895.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.25 x 0.15) m D=60 E=1/2"
Ins
und
1.0000
13,400.00
13,400.00
19
15,787
6,263 Riostra transversal Tuberia Petrolera D=3 1/2 "
231,543.06
42
Motosoldador Diesel
Eqp
HR
0.9000
14,833.00
13,349.70
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
1.2000
3,554.00
4,264.80
1,717
Ins
kg
1.2000
7,500.00
9,000.00
2,502
Ins
gal
0.0556
27,063.00
1,504.70
2,934
Ins
kg
0.4500
6,856.00
3,085.20
3,837
Ins
gal
0.0556
52,063.00
2,894.70
5,144
Ana
0.3400
0.00
0.00
14,744
Ins
und
0.1500
6,200.00
930.00
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1200
41,820.00
5,018.40
14,752
Ins
1.2000
35,536.00
42,643.20
14,754
Ins
3.3000
42,600.00
140,580.00
6,264 Viga cercha longitudinal tuberia petrolera D= 6 5/8

y diagonales D=3 1/2 "
355,498.69
14
Eqp
HR
0.0300
149,723.00
4,491.69
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,554.00
1,777.00
1,717
Ins
kg
0.8000
7,500.00
6,000.00
2,502
Ins
gal
0.1500
27,063.00
4,059.45
2,934
Ins
kg
0.2200
6,856.00
1,508.32
3,837
Ins
gal
0.1000
52,063.00
5,206.30
5,144
Ana
0.6000
0.00
0.00
14,744
Ins
und
0.1000
6,200.00
620.00
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.5000
35,536.00
17,768.00
14,754
Ins
2.4000
42,600.00
102,240.00
14,755
Ins
2.0000
95,000.00
190,000.00
14,945
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
6,265 Filtro en piedra comun o bolo (0.5 x 1.0)
69
m
Eqp
HR
30,683.80
0.3077
2,214.00
681.25
Fecha :
29/09/11
Pgina :
368

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.5300
0.00
0.00
13,783
Ins
3.5000
2,810.00
9,835.00
13,966
Piedra comun o bolo
Ins
0.5300
25,200.00
13,356.00
14,669
Ins
0.3077
22,137.00
6,811.55
5,143
6,266 Mejoramiento material existente con cemento al

3% en peso
40,550.00
Eqp
HR
0.6700
1,618.00
1,084.06
126
Vibrocompactador tipo canguro
Eqp
HR
0.2000
12,500.00
2,500.00
804
Cemento gris
Ins
kg
53.0000
488.00
25,864.00
3,684
Agua para obra
Ins
26.0000
10.00
260.00
4,489
Ins
0.6700
16,182.00
10,841.94
5,144
Ana
0.0530
0.00
0.00
17
6,267 Punto desage sanitario pvc 3" con sifon
und
71,636.46
Eqp
HR
1.1429
2,214.00
2,530.38
2,927
Ins
und
0.0120
65,679.20
788.15
2,938
Ins
und
0.0120
31,668.00
380.02
3,653
69
Ins
und
2.7600
5,025.12
13,869.33
14,669
Ins
1.1429
22,137.00
25,300.38
15,425
Ins
und
1.0000
7,234.00
7,234.00
15,438
Ins
1.3000
12,274.00
15,956.20
15,453
Ins
und
1.0000
5,578.00
5,578.00
6,268 Placa de fondo o base en Concreto 3000 Psi

impermeabilizado, resistencia 210 Kg/cm
517,240.18
17
Eqp
HR
9.5000
1,618.00
15,371.00
49
Eqp
HR
1.5003
4,375.00
6,563.81
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
16,182.00
153,729.00
5,921

desperdicio)
Ana
1.0000
332,910.37
332,910.37
6,269 Mesones en concreto reforzado de 3000 psi 0.08

m, A = 0.60 m, incluye muro lateral en ladrillo
112,831.00
Eqp
HR
1.9000
1,618.00
3,074.20
1,540
Ana
0.0080
247,076.00
1,976.61
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,570.00
856.80
1,901
Ins
kg
12.0000
2,490.00
29,880.00
2,085
Ins
und
32.2000
380.00
12,236.00
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.7000
3,500.00
2,450.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
1.9000
16,182.00
30,745.80
5,053
Ana
0.0800
319,677.09
25,574.17
5,144
Ana
0.1820
0.00
0.00
17
47,904.56
Fecha :
29/09/11
Pgina :
369

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2667
1,780.00
474.73
2,927
2,938
Ins
und
0.0100
65,679.20
656.79
Ins
und
0.0100
31,668.00
2,942
316.68
Ins
und
0.1667
22,102.00
3,684.40
3,657
Ins
1.0500
36,214.00
38,024.70
4,515
Ins
0.2667
17,800.00
4,747.26
55
6,271 Acometida red hidraulica pvc 1/2" x 45 m
und
305,407.33
Eqp
HR
6.2500
1,780.00
11,125.00
2,927
Ins
und
0.0720
65,679.20
4,728.90
2,938
Ins
und
0.0720
31,668.00
2,280.10
3,679
Ins
und
1.0000
13,920.00
13,920.00
4,515
55
Ins
6.2500
17,800.00
111,250.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
35,298.00
35,298.00
14,459
Ins
und
1.0000
30,856.00
30,856.00
14,993
Ins
45.0000
1,816.17
81,727.65
15,039
Ins
und
6.0000
270.28
1,621.68
15,048
Ins
und
5.0000
290.00
1,450.00
15,662
Ins
und
1.0000
10,150.00
10,150.00
6,272 Zarpa en Concreto Ciclopeo de 3000 Psi.
486,467.24
Eqp
HR
14.0000
1,618.00
22,652.00
4,489
Ins
14.0000
16,182.00
226,548.00
5,053
Ana
0.6000
319,677.09
191,806.25
5,061
Formaleta (1 uso)
Ana
0.8000
34,067.20
27,253.76
5,063
Ana
0.4000
45,518.07
18,207.23
17
6,273 Muros o elevaciones estribos, en concreto

ciclopeo para puentes de resistencia 3000 Psi.
574,190.06
Eqp
HR
16.0000
1,618.00
25,888.00
4,489
Ins
16.0000
16,182.00
258,912.00
5,053
Ana
0.6000
319,677.09
191,806.25
5,061
Formaleta (1 uso)
Ana
2.3300
34,067.20
79,376.58
5,063
Ana
0.4000
45,518.07
18,207.23
17
6,274 Vigas longitudinales Tuberia Petrolera =7"
139,734.31
14
Eqp
HR
0.0263
149,723.00
3,937.71
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,554.00
746.34
1,717
Ins
kg
0.3200
7,500.00
2,400.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
2,934
Ins
kg
0.1100
6,856.00
754.16
3,837
Ins
gal
0.0400
52,063.00
2,082.52
5,144
Ana
0.3200
0.00
0.00
Fecha :
29/09/11
Pgina :
370

Codigo
Nombre
Tipo U.M.
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
35,536.00
7,462.56
15,812
Ins
1.0000
112,500.00
112,500.00
6,275 Vigas transversales Tuberia Petrolera D=7 "
Cantidad
Vr.Unitario
Vr.Total
162,094.51
14
Eqp
HR
0.0500
149,723.00
7,486.15
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,554.00
1,777.00
1,717
Ins
kg
0.4700
7,500.00
3,525.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
35,536.00
17,768.00
15,812
Ins
1.0000
112,500.00
112,500.00
33,911.67
Eqp
HR
0.6600
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6600
16,182.00
10,680.12
5,055
Ana
0.0700
297,192.92
20,803.50
17
6,277 Baldosa grano de marmol 30*30 PCL 5 perlato

claro o Blanco Huila, con alfaboquilla, destronque,
pulida, brillado.
1,067.88
83,623.28
17
Eqp
HR
0.9500
1,618.00
1,537.10
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
6.2700
488.00
3,059.76
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9500
16,182.00
15,372.90
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0073
0.00
0.00
5,527
Pulida piso granito
Ana
1.0000
10,837.31
10,837.31
15,813
Ins
1.0300
45,339.76
46,699.95
16,655
Alfaboquilla
Ins
kg
2.0000
2,282.88
4,565.76
804
6,278 Tablon de gres vitrificado 30 x 30 cm + gravilla

lavada. Suministro e instal.
45,239.44
17
Eqp
HR
1.4250
1,618.00
2,305.65
97
Eqp
HR
0.0125
40,000.00
500.00
Fecha :
29/09/11
Pgina :
371

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
8.1950
488.00
3,999.16
3,684
Agua para obra
Ins
4.8300
10.00
48.30
4,426
Arena lavada de rio
Ins
0.0350
26,100.00
913.50
4,489
Ins
1.4250
16,182.00
23,059.35
5,143
Ana
0.0350
0.00
0.00
5,144
Ana
0.0217
0.00
0.00
15,568
Ins
0.5250
14,750.00
7,743.75
15,575
Gravilla para piso
Ins
bt
0.3846
17,342.00
6,669.73
804
6,279 Salida toma sencilla pvc completa
und
52,269.04
Eqp
HR
1.0000
1,780.00
1,780.00
3,266
Ins
9.0000
1,228.00
11,052.00
3,551
Caja doble conduit
Ins
und
1.0000
2,043.92
2,043.92
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
Toma trifsica con polo a tierra
Ins
und
1.0000
12,016.00
12,016.00
55
16,107
6,280 Relleno de prestamo lateral, compactado, mat.

comun, Manual (excavacion, cargue manual y
acarreo max. 2 Km)
30,535.72
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
41
Eqp
HR
0.6061
5,000.00
3,030.50
69
Eqp
HR
0.8000
2,214.00
1,771.20
Ins
1.0000
1,250.00
1,250.00
Ins
0.8000
22,137.00
17,709.60
858
14,669
6,281 Relleno de prestamo lateral, compactado, mat.

comun, manual (con excavacion y cargue
mecanico, acarreo max. 2 Km)
24,586.73
Eqp
HR
0.0250
108,409.00
2,710.23
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
41
Eqp
HR
0.6061
5,000.00
3,030.50
69
Eqp
HR
0.4444
2,214.00
983.90
Ins
1.0000
1,250.00
1,250.00
Ins
0.4444
22,137.00
9,837.68
858
14,669
6,282 Enchape piso en porcelanato 45 x 45
86,597.76
Eqp
HR
0.9350
1,618.00
1,512.83
804
Cemento gris
Ins
kg
7.2700
488.00
3,547.76
829
Cemento blanco
Ins
kg
0.8000
1,011.00
808.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.9350
16,182.00
15,130.17
5,144
Ana
0.1320
0.00
0.00
Ceramica porcelanato 45 x 45
Ins
1.0300
62,640.00
64,519.20
17
15,825
6,283 Tablon ladrillo gres, tipo grafilado 30 x 30 cm,

espesor de 2,5 cm. Suministro e instal.
36,485.88
Fecha :
29/09/11
Pgina :
372

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
0.9500
1,618.00
1,537.10
97

Cemento gris
Eqp
HR
0.0250
40,000.00
1,000.00
Ins
kg
9.4100
488.00
3,684
4,592.08
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.9500
16,182.00
15,372.90
5,144
Ana
0.0364
0.00
0.00
Tablon ladrillo grafilado 30 x 30
Ins
1.0300
12,500.00
12,875.00
804
15,826
6,284 Enchape piso cermica retal de marmol para piso
51,452.98
15
Ins
kg
3.0000
988.06
2,964.18
17
Eqp
HR
0.8250
1,618.00
1,334.85
Cemento blanco
Ins
kg
0.8000
1,011.00
808.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8250
16,182.00
13,350.15
5,144
Ana
0.1320
0.00
0.00
Ceramica retal de marmol blanco
Ins
1.0300
32,000.00
32,960.00
829
15,818
6,285 Enchape pared ceramica blanco 25 x 35 cm Egeo
35,392.98
15
Ins
kg
3.0000
988.06
2,964.18
17
Eqp
HR
0.8250
1,618.00
1,334.85
Cemento blanco
Ins
kg
0.8000
1,011.00
808.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8250
16,182.00
13,350.15
5,144
Ana
0.0132
0.00
0.00
Piso-pared egeo blanco 25*35 cm
Ins
1.0000
16,900.00
16,900.00
829
16,557
6,286 Guardaescoba tabln en gres de 0.10 x 0.20 cm,

espesor de 2,5 cm
6,278.61
Eqp
HR
0.2500
1,618.00
404.50
Cemento gris
Ins
kg
0.9410
488.00
459.21
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0040
26,100.00
104.40
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0005
0.00
0.00
15,828
Tablon de gres liso 20 x 20
Ins
0.1000
12,500.00
1,250.00
17
804
6,287 Guardaescoba en ceramica porcelanato
12,043.56
Eqp
HR
0.2500
804
Cemento gris
Ins
kg
829
Cemento blanco
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
4,489
5,144
17
15,825
1,618.00
404.50
1.2700
488.00
619.76
0.3000
1,011.00
303.30
1.5000
10.00
15.00
Ins
0.0150
26,100.00
391.50
Ins
0.2500
16,182.00
4,045.50
Ana
0.1000
0.00
0.00
Ins
0.1000
62,640.00
6,264.00
6,288 Enchape gradas en ceramica porcelanato
52,754.20
Fecha :
29/09/11
Pgina :
373

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.9000
1,618.00
1,456.20
804
Cemento gris
Ins
kg
4.0000
488.00
1,952.00
829
404.40
17
Cemento blanco
Ins
kg
0.4000
1,011.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9000
16,182.00
14,563.80
5,144
Ana
0.1000
0.00
0.00
15,825
Ins
0.4700
62,640.00
29,440.80
15,829
Pirlan antideslizante
Ins
0.8000
5,500.00
4,400.00
6,289 Cielo raso dry-wall, con frescasa y pintado
52,788.04
56
Eqp
HR
1.3000
1,942.00
82
Eqp
HR
1.3000
188.00
244.40
3,832
Ins
gal
0.0500
47,433.33
2,371.67
5,064
Ins
1.3000
19,419.00
25,244.70
5,144
2,524.60
Ana
0.0150
0.00
0.00
14,786
Ins
0.0050
2,482.00
12.41
15,834
Perfil omega 2.44
Ins
und
0.5000
3,450.00
1,725.00
15,838
Frescasa 3 1/2" rollo 18.59 m2
Ins
und
0.0570
146,900.00
8,373.30
15,839
Ins
und
0.4200
3,000.00
1,260.00
16,442
Lamina yeso-carton 1/2" dry wall nacional gyplac
Ins
und
0.3800
18,900.00
7,182.00
16,443
Ins
und
0.6500
3,500.00
2,275.00
16,444
Ins
und
10.0000
35.00
350.00
16,445
Ins
und
15.0000
25.00
375.00
16,446
Ins
und
0.0200
7,231.00
144.62
16,447
Ins
und
0.0200
35,267.00
705.34
6,290 Cielo raso sonocor. Suministro e instal.
35,429.34
Eqp
HR
0.8000
1,780.00
Tablon 3.00 m
Eqp
HR
0.8000
65.00
52.00
4,515
Ins
0.8000
17,800.00
14,240.00
5,144
55
142
1,424.00
Ana
0.0100
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
13,850
Ins
kg
0.0300
4,260.00
127.80
13,935
Ins
0.7000
2,000.00
1,400.00
13,936
Ins
1.1000
2,000.00
2,200.00
15,840
Lamina sonocor
Ins
1.0300
15,500.00
15,965.00
6,291 Granito pulido travertino peruano No 2, para

enchape mesn
53,971.80
17
Eqp
HR
1.7500
1,618.00
2,831.50
44
Eqp
HR
0.5000
4,350.00
2,175.00
829
Cemento blanco
Ins
kg
2.0000
1,011.00
2,022.00
2,486
Marmolina 20 kg
Ins
bt
0.3000
12,800.00
3,840.00
3,684
Agua para obra
Ins
4.4100
10.00
44.10
4,489
Ins
1.7500
16,182.00
28,318.50
5,143
Ana
0.0700
0.00
0.00
5,144
Ana
0.0750
0.00
0.00
Ins
bt
0.8500
17,342.00
14,740.70
14,946
Fecha :
29/09/11
Pgina :
374

Codigo
Nombre
Tipo U.M.
6,292 Enchape ceramico blanco brillante 20.3 x 20.3 para

mesn a=0.60m con bocel de remate 3 hiladas
Cantidad
Vr.Unitario
Vr.Total
49,576.77
15
Ins
kg
2.8500
988.06
2,815.97
17
Eqp
HR
0.7500
1,618.00
1,213.50
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento blanco
Ins
kg
0.8000
1,011.00
808.80
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,144
Ana
0.1120
0.00
0.00
13,857
Bocel porcelana remate
Ins
und
9.0000
2,000.00
18,000.00
15,820
Ceramica blanco brillante 20.3 x 20.3
Ins
0.6500
20,880.00
13,572.00
829
6,293 Juego completo de incrustar bao tipo royal
und
95,716.94
Eqp
HR
2.2000
1,618.00
Cemento blanco
Ins
kg
1.5400
1,011.00
1,556.94
4,489
Ins
2.2000
16,182.00
35,600.40
5,143
Ana
0.0010
0.00
0.00
Juego accesorios bao porcelana tipo royal
Ins
und
1.0000
55,000.00
55,000.00
17
829
15,842
und
3,559.60
242,640.98
Eqp
HR
5.1000
1,780.00
9,078.00
2,927
Ins
und
0.0400
65,679.20
2,627.17
2,938
Ins
und
0.0400
31,668.00
1,266.72
3,679
Ins
und
1.0000
13,920.00
13,920.00
4,515
Ins
5.1000
17,800.00
90,780.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
35,298.00
35,298.00
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
Ins
15,662
Ins
55
1.0000
30,856.00
30,856.00
25.0000
1,816.17
45,404.25
und
3.0000
270.28
810.84
und
5.0000
290.00
1,450.00
und
1.0000
10,150.00
10,150.00
und
49,056.04
Eqp
HR
0.8889
2,214.00
1,968.02
2,927
Ins
und
0.0090
65,679.20
591.11
2,938
Ins
und
0.0090
31,668.00
285.01
3,653
Ins
und
1.0000
5,025.12
5,025.12
14,669
Ins
0.8889
22,137.00
19,677.58
15,438
Ins
1.3000
12,274.00
15,956.20
15,469
Ins
und
1.0000
5,553.00
5,553.00
69
6,296 Reventilacion PVC 2"
11,744.04
Eqp
HR
0.2857
1,780.00
508.55
2,927
Ins
und
0.0025
65,679.20
164.20
2,938
Ins
und
0.0025
31,668.00
79.17
4,515
Ins
0.2857
17,800.00
5,085.46
Ins
und
0.1667
2,169.20
361.61
55
14,792
Fecha :
29/09/11
Pgina :
375

Codigo
Nombre
Tipo U.M.
15,844
Ins
6,297 Conexion tanque elevado PVC de 1" y 2"
Cantidad
Vr.Unitario
Vr.Total
1.0500
5,281.00
5,545.05
und
287,783.91
Eqp
HR
5.0000
1,780.00
8,900.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
5.0000
17,800.00
89,000.00
5,144
55
Ana
0.0800
0.00
0.00
13,942
Ins
und
1.0000
120,947.00
120,947.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
14,994
Ins
1.0500
3,869.00
4,062.45
14,999
Ins
1.0500
11,382.00
11,951.10
15,023
Ins
und
2.0000
1,317.00
2,634.00
15,026
Ins
und
2.0000
7,751.00
15,502.00
15,050
Ins
und
1.0000
984.00
984.00
15,053
Ins
und
1.0000
3,460.00
3,460.00
15,059
Ins
und
2.0000
1,834.00
3,668.00
15,062
Ins
und
2.0000
9,904.00
19,808.00
6,298 Adaptador hembra de presion PVC 1/2".

und
1,464.04
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.0385
17,800.00
685.30
Adaptador hembra presin PVC 1/2"
Ins
und
1.0000
292.00
292.00
15,072
6,299 Salida para citofono pvc
und
30,990.99
Eqp
HR
1.2000
1,780.00
2,136.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,551
Caja doble conduit
Ins
und
1.0000
2,043.92
2,043.92
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
2.5000
1,549.76
3,874.40
4,515
Ins
1.2000
17,800.00
21,360.00
55
6,300 Salida toma monofasica doble deko
und
59,466.95
Eqp
HR
1.2000
1,780.00
2,136.00
406
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
3.0000
1,549.76
4,649.28
4,515
Ins
1.2000
17,800.00
21,360.00
Ins
6.0000
2,422.00
14,532.00
55
13,557
Fecha :
29/09/11
Pgina :
376

Codigo
Nombre
Tipo U.M.
6,301 Acometida telefonica 1"
Cantidad
Vr.Unitario
Vr.Total
22,647.36
Eqp
HR
0.5500
1,780.00
979.00
Cable telfonos 10 pares
Ins
1.0000
3,840.00
3,840.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
3,561
Ins
und
1.0000
660.00
660.00
4,515
Ins
0.5500
17,800.00
9,790.00
Tubo conduit PVC 1"
Ins
1.0000
2,511.00
2,511.00
55
853
12,066
6,302 Salida television pvc
und
76,776.44
Eqp
HR
2.8800
1,780.00
5,126.40
3,495
Ins
und
1.0500
1,366.48
1,434.80
3,553
Ins
und
1.0500
301.60
316.68
3,556
Ins
6.0000
1,549.76
9,298.56
4,515
55
Ins
3.0000
17,800.00
53,400.00
13,881
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
14,596
Cable coaxial RG-6
Ins
6.0000
700.00
4,200.00
6,303 Disipador de energia en Concreto 3000 Psi; con

muros laterales (h=0.50 m)
503,715.10
Eqp
HR
6.0000
1,618.00
9,708.00
4,489
Ins
6.0000
16,182.00
97,092.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.0000
34,067.20
68,134.40
5,063
Ana
0.2000
45,518.07
9,103.61
17
6,304 Tablero parcial 6 circuitos
und
207,057.00
Eqp
HR
3.0000
1,668.00
5,004.00
2,019
Ins
und
6.0000
17,000.00
102,000.00
5,107
Ins
3.0000
16,679.00
50,037.00
Tablero 6 circuitos
Ins
und
1.0000
50,016.00
50,016.00
121
15,855
6,305 Tablero parcial 8 circuitos
und
265,315.00
Eqp
HR
4.0000
1,668.00
6,672.00
2,019
Ins
und
8.0000
17,000.00
136,000.00
5,107
Ins
4.0000
16,679.00
66,716.00
Tablero monof. s/puerta (8 ventanas)
Ins
und
1.0000
55,927.00
55,927.00
121
14,229
6,306 Cuneta revestida en Sacos (0.1 x 0.5 x 0.7) con

suelo - cemento (7:1), cemento al 6 % en peso, en
V, L= 1.0 m
86,631.04
Eqp
HR
0.5000
1,618.00
809.00
1,540
Ana
0.0400
247,076.00
9,883.04
4,489
Ins
0.5000
16,182.00
8,091.00
6,307
Saco (0.6 x 0.8) con suelo arcilloso - cemento (7:1),

cemento al 6% en peso
Ana
und
12.0000
5,654.00
67,848.00
17
Fecha :
29/09/11
Pgina :
377

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
5,654.00
Eqp
HR
0.1300
1,618.00
210.34
Cemento gris
Ins
kg
5.0000
488.00
2,440.00
4,489
Ins
0.1300
16,182.00
2,103.66
5,144
Ana
0.0050
0.00
0.00
Ins
und
1.0000
900.00
900.00
17
804
15,366
6,308 Delineador de curva Horizontal
und
186,743.17
Eqp
HR
0.5000
1,618.00
809.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0090
0.00
0.00
Delineador de curva Horizontal
Ins
und
1.0000
168,333.00
168,333.00
17
15,857
6,309 Timbre botn economico
und
155,914.50
Esp
38.0000
112,981.52
42,932.98
Eqp
HR
4.2000
1,780.00
7,476.00
1,702
Boquillas juego pvc 1/2"
Ins
und
4.0000
960.00
3,840.00
3,556
Ins
2.0000
1,549.76
3,099.52
4,515
Ins
4.2000
17,800.00
74,760.00
13,657
Alambre telefnico 2 x 22 trenzado
Ins
4.0000
800.00
3,200.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
15,858
Zumbador 110 voltios 607
Ins
und
1.0000
6,500.00
6,500.00
16,110
Caja PVC 5800
Ins
und
2.0000
1,053.00
2,106.00
3
55
6,310 Portero fuente 1 boton
55
4,515
15,861
und
199,270.00
Eqp
HR
6.5000
1,780.00
11,570.00
Ins
6.5000
17,800.00
115,700.00
Parlante portero elctrico 1 pulso
Ins
und
1.0000
72,000.00
72,000.00
6,311 Parcial PVC 2 1/2" 4 # 4/0
64,254.00
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
14,127
Ins
4.0000
6,395.00
25,580.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,865
Ins
1.0000
10,800.00
10,800.00
55
4,515
6,312 Hoja puerta triplex, 2.10 x 0.70. Suministro e instal.
und
164,048.49
No incluye marco
Esp
45.0000
Eqp
HR
1.7000
1,942.00
3,301.40
1,236
Cedro Caquet pieza
Ins
und
0.3600
50,000.00
18,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.1000
2,952.00
295.20
2,126
Ins
und
1.5000
35,000.00
52,500.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Ins
1.7000
19,419.00
33,012.30
4
56
113,136.89
50,911.60
Fecha :
29/09/11
Pgina :
378

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
176,297.25
No incluye marco
Esp
45.0000
121,584.31
Eqp
HR
1.7200
1,942.00
3,340.24
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.2000
2,952.00
590.40
2,126
Ins
und
1.6500
35,000.00
57,750.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Ins
1.7200
19,419.00
33,400.68
4
56
und
54,712.94
184,409.97
No incluye marco
Esp
45.0000
127,179.29
57,230.68
Eqp
HR
1.9000
1,942.00
3,689.80
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.2000
2,952.00
590.40
2,126
Ins
und
1.7000
35,000.00
59,500.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Ins
1.9000
19,419.00
36,896.10
4
56
und
284,656.45
No incluye marco
Esp
45.0000
Eqp
HR
2.6000
1,942.00
5,049.20
1,236
Cedro Caquet pieza
Ins
und
0.4000
50,000.00
20,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.3000
2,952.00
885.60
2,139
Lamina de triplex estructural 7mm
Ins
und
2.2000
51,108.00
112,437.60
2,933
Pegante colbn
Ins
kg
0.3000
9,500.00
2,850.00
5,064
Ins
2.6000
19,419.00
50,489.40
4
56
6,316 Mueble linos flormorado
196,314.79
88,341.66
245,274.34
Esp
45.0000
169,154.72
76,119.62
Eqp
HR
6.0000
1,942.00
11,652.00
1,807
Ins
lb
0.1500
2,952.00
442.80
2,191
Madera flormorado pieza
Ins
und
0.5200
35,000.00
18,200.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
32.00
145.92
5,064
Ins
6.0000
19,419.00
116,514.00
15,867
Ins
und
0.3500
58,000.00
20,300.00
4
56
6,317 Marcos y puertas en lamina cold rolled calibre 18,

Dimensiones 1x2 m Suministro e instal.
und
391,984.24
Eqp
HR
0.3000
8,750.00
2,625.00

Ana
und
1.0000
81,313.71
81,313.71
1,519
Ins
und
3.0000
1,534.33
4,602.99
2,154
Ins
und
3.0000
72,467.00
217,401.00
8
981
Fecha :
29/09/11
Pgina :
379

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
gal
0.0800
27,063.00
2,165.04
14,116
Ins
kg
0.3200
6,400.00
2,048.00
16,423
Ins
6.5000
12,589.00
81,828.50
2,502
6,318 Marcos puertas en lamina coll roll calibre 18, 3.00.

Suministro e instal. OJO REVISARRRRRRR
und
248,248.50
Esp
50.0000
165,499.00
Eqp
HR
0.1500
8,750.00
1,312.50
Ana
0.7200
19,985.33
14,389.44
1,519
Ins
und
6.0000
1,534.33
9,205.98
2,154
Ins
und
1.9000
72,467.00
137,687.30
2,502
Ins
gal
0.0600
27,063.00
1,623.78
Ins
kg
0.2000
6,400.00
1,280.00
228
14,116
6,319 Ventana aluminio anodizado corrediza, con vidrio

4 mm. Suministro e instal.
82,749.50
162,577.33
3,698
Ventana corrediza aluminio anodizado
Ins
1.0000
125,000.00
125,000.00
3,747
Ins
1.0000
24,000.00
24,000.00
5,144
Ana
0.0170
0.00
0.00
6,031
Ana
1.0000
13,577.33
13,577.33
6,320 Baldosa grano de mrmol tipo matiz color negro

san gil o similar 30*30 cm con corte, destronque,
pulida, brillada
87,422.75
17
Eqp
HR
0.9500
1,618.00
1,537.10
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
6.2700
488.00
3,059.76
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
0.9500
16,182.00
15,372.90
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0073
0.00
0.00
5,527
Pulida piso granito
Ana
1.0000
10,837.31
10,837.31
16,648
Baldosa grano de mrmol matiz negro san gil 30x30
Ins
1.0300
49,028.56
50,499.42
16,655
Alfaboquilla
Ins
kg
2.0000
2,282.88
4,565.76
804
6,321 Muro en piedra pegada, concreto de 2500 Psi,

e=0.30 m
82,023.61
Eqp
HR
1.8000
2,200
Ins
1.0000
4,333.00
4,333.00
4,489
Ins
1.8000
16,182.00
29,127.60
5,055
Ana
0.1000
297,192.92
29,719.29
5,063
Ana
0.3500
45,518.07
15,931.32
17
6,322 Puerta en aluminio con vidrio bronce 6 mm.

56
5,064
15,555
1,618.00
2,912.40
300,844.10
Eqp
HR
1.6000
1,942.00
3,107.20
Ins
1.6000
19,419.00
31,070.40
Vidrio bronce 6 mm
Ins
0.5000
63,333.00
31,666.50
Fecha :
29/09/11
Pgina :
380

Codigo
Nombre
Tipo U.M.
15,594
Ins
6,323 Division lamina entamborada cal.18 con

anticorrosivo, para baos, instalada
Cantidad
Vr.Unitario
Vr.Total
0.5000
470,000.00
235,000.00
109,632.57
Esp
15.0000
66,443.98
9,966.60
Esp
50.0000
66,443.98
33,221.99
1,750.00
Eqp
HR
0.2000
8,750.00
1,519
Ins
und
0.7500
1,534.33
1,150.75
2,154
Ins
und
0.7670
72,467.00
55,582.19
2,474
Ins
0.7000
1,880.00
1,316.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
5,144
Ana
0.0245
0.00
0.00
Ins
kg
0.7000
6,400.00
4,480.00
14,116
6,324 Hexapodo en Concreto 3000 Psi ( Vol = 1.48 m)
und
822,654.79
14
Eqp
HR
0.2500
149,723.00
37,430.75
49
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
3.4600
2,214.00
7,660.44
5,053
Ana
1.4800
319,677.09
473,122.09
5,061
Formaleta (1 uso)
Ana
2.2200
34,067.20
75,629.18
5,066
Ana
kg
17.1000
3,336.92
57,061.33
5,067
Ana
kg
25.2000
3,329.89
83,913.23
5,144
Ana
3.5520
0.00
0.00
Ins
3.4600
22,137.00
76,594.02
14,669
6,325 Viga o pantalla en concreto Reforzado 3000 Psi
562,153.83
17
Eqp
HR
10.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
10.0000
16,182.00
161,820.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
1.7000
34,067.20
57,914.24
6,326 Apoyo de Neopreno D=60 (0.40 m x 0.35 m x 1/2")
und
16,180.00
66,495.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.40 x 0.35) m D=60 E=1/2"
Ins
und
1.0000
58,000.00
58,000.00
19
15,883
6,327 Apoyo de Neopreno D=60 (0.38 m x 0.25 m x 3/8")
und
38,495.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.38 x 0.25) m D=60 E=3/8"
Ins
und
1.0000
30,000.00
30,000.00
19
15,884
6,328 Tuberia de cobre 1" Tipo L para gas. Suministro e

Instal.
55
Eqp
HR
40,020.50
0.2500
1,780.00
445.00
Fecha :
29/09/11
Pgina :
381

Codigo
Nombre
Tipo U.M.
81
Cantidad
Vr.Unitario
Vr.Total
Soplete
Eqp
HR
0.0833
10,000.00
833.00
1,733
Soldadura 95-5 Plata
Ins
lb
0.0200
33,000.00
660.00
4,515
4,450.00
Ins
0.2500
17,800.00
14,558
Limpiador 7070
Ins
und
0.0400
21,000.00
840.00
14,599
Tubo cobre tipo L 1" 20 pies
Ins
1.0500
30,596.00
32,125.80
15,906
Ins
und
0.6667
1,000.00
666.70
6,329 Lavaplatos doble de empotrar en acero inoxidable,

dimensiones 80 x 51 cm, con mezclador .
und
239,264.64
Eqp
HR
1.3000
Cemento blanco
Ins
kg
2,927
Ins
und
4,515
Ins
5,144
55
829
1,780.00
2,314.00
0.3500
1,011.00
353.85
0.0100
65,679.20
656.79
1.3000
17,800.00
23,140.00
Ana
0.0250
0.00
0.00
14,793
Grifera lavaplatos 8" tipo palanca color cromo
Ins
und
1.0000
46,900.00
46,900.00
15,872
Lavaplatos acero inoxidable doble poceta
Ins
und
1.0000
165,900.00
165,900.00
6,330 Lavamanos colgar blanco con conjunto mezclador

4" prisma. Suministro e instal.
und
131,124.40
Eqp
HR
1.5000
1,780.00
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
4,301
Ins
und
1.0000
52,100.00
52,100.00
4,515
Ins
2.2500
17,800.00
40,050.00
5,144
Ana
0.0300
0.00
0.00
Lavamanos blanco acuacer de corona
Ins
und
1.0000
35,900.00
35,900.00
55
829
14,729
6,331 Lavamanos pedestal con grifera. Suministro e

instal.
und
2,670.00
196,376.40
Eqp
HR
1.5000
1,780.00
2,670.00
154
Ins
und
1.0000
114,502.00
114,502.00
829
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
4,301
Ins
und
1.0000
52,100.00
52,100.00
4,515
Ins
1.5000
17,800.00
26,700.00
55
6,332 Sanitario color porcelana. Suministro e instal.
55
829
4,515
15,887
und
238,233.50
Eqp
HR
1.6000
1,780.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.6000
17,800.00
28,480.00
Sanitario porcelana color con accesorios
Ins
und
1.0000
206,400.00
206,400.00
6,334 Orinal mediano grif tradicional blanco
und
2,848.00
259,243.66
Eqp
HR
1.8322
1,618.00
2,964.50
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
4,489
Ins
1.8322
16,182.00
29,648.66
5,144
Ana
0.0250
0.00
0.00
Orinal mediano con grif. Tradicional
Ins
und
1.0000
226,125.00
226,125.00
17
829
15,873
6,335 Punto agua fra PVC 1/2" incluye ducha
und
104,840.27
Fecha :
29/09/11
Pgina :
382

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

Esp
38.0000
75,971.21
28,869.06
Eqp
HR
1.6800
1,780.00
2,990.40
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
4,302
Ins
und
1.0000
34,400.00
34,400.00
4,515
Ins
1.6800
17,800.00
29,904.00
5,144
Ana
0.0300
0.00
0.00
14,991
Ins
2.6200
2,544.84
6,667.48
15,021
Ins
und
2.4600
421.08
1,035.86
2
55
6,336 Estuco bajo placa. Suministro e instal.
11,755.12
Esp
45.0000
8,106.98
3,648.14
Eqp
HR
0.2800
1,861.00
521.08
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
5,066
Ins
0.2800
18,610.00
5,210.80
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
13,641
Seccin de Andamio
Ins
mes
0.0600
17,120.00
1,027.20
14,786
Ins
0.0051
2,482.00
12.66
5
61
804
6,337 Pintura interior vinilo sobre paete 3 manos
11,823.30
Esp
45.0000
Eqp
HR
0.1650
1,861.00
307.07
3,832
Ins
gal
0.1000
47,433.33
4,743.33
5,066
Ins
0.1650
18,610.00
3,070.65
5,144
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
61
6,338 Pintura interior vinilo sobre estuco 3 manos
8,154.00
Esp
3,669.30
11,823.30
45.0000
8,154.00
3,669.30
Eqp
HR
0.1650
1,861.00
307.07
3,832
Ins
gal
0.1000
47,433.33
4,743.33
5,066
Ins
0.1650
18,610.00
3,070.65
5,144
Ana
0.0002
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
61
6,339 Pintura interior vinilo sobre estuco bajo placa 3

manos
10,288.42
Esp
45.0000
7,095.46
Eqp
HR
0.1850
1,618.00
299.33
3,832
Ins
gal
0.0700
47,433.33
3,320.33
5,066
Ins
0.1850
18,610.00
3,442.85
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
5
17
3,192.96
Fecha :
29/09/11
Pgina :
383

Codigo
Nombre
Tipo U.M.
6,340 Pintura en esmalte sobre madera llena
Cantidad
Vr.Unitario
Vr.Total
14,595.95
Esp
45.0000
10,066.17
Eqp
HR
0.3300
1,861.00
614.13
1,792
Ins
und
1.0500
1,018.00
1,068.90
1,984
Tapaporos Nogal
Ins
gal
0.0200
25,500.00
510.00
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
3,838
Ins
gal
0.0400
37,076.00
1,483.04
5,066
Ins
0.3300
18,610.00
6,141.30
5,144
Ana
0.0500
0.00
0.00
5
61
6,341 Cerrojo seguridad doble cilindro para puerta de

acceso. Suministro e instal.
56
5,064
15,891
und
4,529.78
86,128.60
Eqp
HR
0.6000
1,942.00
1,165.20
Ins
0.6000
19,419.00
11,651.40
Cerrojo doble cilindro Schlage
Ins
und
1.0000
73,312.00
73,312.00
6,342 Acometida a gas domiciliario 1m
und
275,875.00
Esp
25.0000
220,700.00
3,304
Union Universal galvanizada 1/2"
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
0.6500
17,800.00
11,570.00
5,144
Ana
0.5000
0.00
0.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
1.0000
1,786.00
1,786.00
15,894
Tuberia Acero galvanizada =1/2" gas
Ins
1.0000
7,927.00
7,927.00
15,895
Valvula de bola para gas 1/2"
Ins
und
1.0000
11,890.00
11,890.00
15,897
Tee reducida polietileno 1 x 1/2
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Loctigas F/media 36 ml
Ins
und
0.0600
9,650.00
579.00
15,900
Elevador para gas de 1/2"
Ins
und
1.0000
8,100.00
8,100.00
6,343 Zona verde
55,175.00
9,886.16
Eqp
HR
0.1500
1,618.00
242.70
Ins
0.0800
34,000.00
2,720.00
4,489
Ins
0.1500
16,182.00
2,427.30
5,143
Ana
0.0800
0.00
0.00
5,144
Ana
0.0800
0.00
0.00
Grama en cesped
Ins
1.0200
4,408.00
4,496.16
17
223
15,902
661,715.11
17
Eqp
HR
11.0000
1,618.00
17,798.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
11.0000
16,182.00
178,002.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
4.1000
34,067.20
139,675.52
6,345 Enchape fachada marmol travertino peruano
108,140.19
Fecha :
29/09/11
Pgina :
384

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Ins
kg
6.5000
988.06
6,422.39
17
97
Eqp
HR
0.9800
1,618.00
1,585.64
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento blanco
Ins
kg
0.8000
1,011.00
808.80
3,684
Agua para obra
Ins
6.5000
10.00
65.00
4,489
Ins
0.9800
16,182.00
15,858.36
5,144
Ana
0.4000
0.00
0.00
Ceramica marmol travertino peruano (bogot)
Ins
1.0300
80,000.00
82,400.00
829
15,903
und
76,288.11
Eqp
HR
1.3333
2,214.00
2,951.93
2,927
Ins
und
0.0150
65,679.20
985.19
2,938
Ins
und
0.0150
31,668.00
475.02
3,654
Ins
und
1.0000
8,658.24
8,658.24
14,669
Ins
1.3333
22,137.00
29,515.26
15,439
Ins
1.3000
17,105.36
22,236.97
15,470
Ins
und
1.0000
11,465.50
11,465.50
69
6,347 Salida toma doble pvc incluye toma con polo a

tierra
und
50,138.95
Eqp
HR
1.1000
1,780.00
1,958.00
244
Tomacorriente doble con polo a tierra de incrustar
Ins
und
1.0000
4,900.00
4,900.00
406
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
3.0000
1,549.76
4,649.28
4,515
Ins
0.6250
17,800.00
11,125.00
Ins
6.0000
2,422.00
14,532.00
55
13,557
6,348 Acometida a gas domiciliario 36 m
und
725,293.75
Esp
25.0000
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
1.7500
17,800.00
31,150.00
5,144
580,235.00
145,058.75
Ana
2.0000
0.00
0.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
36.0000
1,786.00
64,296.00
15,894
Ins
36.0000
7,927.00
285,372.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Ins
und
0.0600
9,650.00
579.00
15,900
Ins
und
1.0000
8,100.00
8,100.00
Fecha :
29/09/11
Pgina :
385

Codigo
Nombre
Tipo U.M.

=4" E.L. o JH. Suministro e Instal.
55
4,515
16,144
Cantidad
Vr.Unitario
und
Vr.Total
560,880.00
Eqp
HR
4.0000
1,780.00
7,120.00
Ins
4.0000
17,800.00
71,200.00
Ins
und
1.0000
482,560.00
482,560.00
6,350 Muro en bloque No. 4 de 0.10 m con andamio
37,829.02
Eqp
HR
1.1900
1,618.00
1,540
Ana
0.0210
247,076.00
5,188.60
2,054
Bloque No. 4
Ins
und
13.2700
861.00
11,425.47
4,489
Ins
1.1900
16,182.00
19,256.58
5,144
17
1,925.42
Ana
0.2264
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
6,351 Lampara Slim 2 x 96 x -20 km bajo placa.

und
147,460.00

Eqp
HR
1.0000
1,780.00
1,780.00
1,644
Carga fulminante fuerte 330
Ins
und
6.0000
260.00
1,560.00
1,682
Perno 1/2" alt.vel. 1 3/4"
Ins
und
6.0000
220.00
1,320.00
4,091
Lampara Slim 2 x 96 x-20 KM
Ins
und
1.0000
125,000.00
125,000.00
4,515
Ins
1.0000
17,800.00
17,800.00
5,144
Ana
0.0050
0.00
0.00
55
6,352 Cermica pared rectificada rtica blanca 33x60 cm
72,570.67
15
Ins
kg
6.0000
988.06
5,928.36
17
Eqp
HR
0.9350
1,618.00
1,512.83
Ins
0.9350
16,182.00
15,130.17
16,411
Ins
kg
0.2400
3,266.67
784.00
16,656
Cermica pared rectificada rtica 33x60 cm
Ins
1.0300
47,781.85
49,215.31
4,489
6,354 Correa metlica 2 1/2" +1 3/4" y celosia de

3/8"
55,457.76
Esp
50.0000
36,971.84
18,485.92
Eqp
HR
0.4800
8,750.00
4,200.00
889.90
Eqp
HR
0.5500
1,618.00
1,850
Segueta
Ins
und
0.0200
2,500.00
50.00
1,901
Ins
kg
3.6000
2,490.00
8,964.00
2,502
Ins
gal
0.0450
27,063.00
1,217.84
4,489
Ins
0.5500
16,182.00
8,900.10
5,144
Ana
0.0112
0.00
0.00
8,194
Ins
kg
4.9000
2,460.00
12,054.00
Ins
kg
0.1200
5,800.00
696.00
17
14,795
6,355 Guardaescoba media caa gravilla lavada
17
804
22,204.06
Eqp
HR
1.0681
1,618.00
1,728.19
Cemento gris
Ins
kg
1.0000
488.00
488.00
Fecha :
29/09/11
Pgina :
386

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
1.0681
16,182.00
17,283.99
5,143
Ana
0.0620
0.00
0.00
5,144
Ana
0.0010
0.00
0.00
Gravilla para piso
Ins
bt
0.1400
17,342.00
2,427.88
15,575
6,356 Tanque elevado 1.000 lts pvc 1 y 2" (incluye

accesorios). Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
645,449.91
3,077
Tanque plastico 1000 lt
Ins
und
1.0000
304,074.00
5,144
Ana
0.2000
0.00
0.00
6,297
Conexion tanque elevado PVC de 1" y 2"
Ana
und
1.0000
287,783.91
287,783.91
Ins
und
1.0000
53,592.00
53,592.00
15,543
304,074.00
29,966.70
Eqp
HR
0.2500
1,618.00
404.50
3,747
Ins
1.0300
24,000.00
24,720.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0040
0.00
0.00
Ins
und
0.1000
7,967.00
796.70
17
16,093
6,358 Estuco venecia sobre paete. Suministro e instal.
33,030.70
Esp
45.0000
22,779.79
10,250.91
Eqp
HR
1.0500
1,861.00
1,954.05
Cemento gris
Ins
kg
0.2600
488.00
126.88
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
5,066
Ins
1.0500
18,610.00
19,540.50
Caolin
Ins
bt
0.0900
10,500.00
945.00
5
61
804
13,448
6,359 Esgrafiado Graniplast fachada
61
5,066
16,585
10,767.89
Eqp
HR
0.2280
1,861.00
424.31
Ins
0.2280
18,610.00
4,243.08
Esgrafiado graniplast fachadas
Ins
kg
3.0000
2,033.50
6,100.50
6,360 Cenefa adoqun cuarto 26 tipo colonial doble

hilera
49,887.13
17
Eqp
HR
1.0993
1,618.00
97
Eqp
HR
0.0200
40,000.00
800.00
1,540
Ana
0.0400
247,076.00
9,883.04
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
1.0600
16,182.00
17,152.92
5,144
Ana
Adoquin cuarto 26
Ins
und
15,905
6,361 Concreto estriado rampas de 3000 psi reforzado
1,778.67
0.1770
0.00
0.00
32.0000
600.00
19,200.00
101,204.37
Fecha :
29/09/11
Pgina :
387

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
1.0000
1,618.00
1,618.00
437.50
49
Eqp
HR
0.1000
4,375.00
1,870
Alambre Negro No 18
Ins
kg
0.2600
3,570.00
928.20
2,208
Ins
1.0200
2,667.00
2,720.34
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Ins
1.0000
16,182.00
16,182.00
5,053
Ana
0.1600
319,677.09
51,148.33
5,144
Ana
0.0100
0.00
0.00
8,194
Ins
kg
10.0000
2,460.00
24,600.00
6,362 Rampas B5 tipo IDU
und
589,572.04
17
Eqp
HR
6.1600
1,618.00
49
Eqp
HR
0.5000
4,375.00
2,187.50
1,540
Ana
0.1000
247,076.00
24,707.60
4,489
Ins
6.1600
16,182.00
99,681.12
5,144
Ana
1.0000
0.00
0.00
8,087
Loseta prefabricada A-60 (40x20x6)
Ins
0.9000
39,658.00
35,692.20
8,110
Ins
1.7900
35,426.00
63,412.54
8,161
Ins
und
9.1000
25,662.00
233,524.20
8,190
Bordillo prefabricado A-80
Ins
und
1.7500
24,000.00
42,000.00
Pieza remate A-105 para rampa 0.8 x 0.4 x 0.275
Ins
und
2.8000
28,000.00
78,400.00
14,354
6,363 Relleno de prestamo lateral, compactado, Mat.

comun (excav. comform. compact, cargue y
acarreo max. 2 Km), mecanico
9,966.88
17,157.93
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Eqp
HR
0.0250
108,409.00
2,710.23
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
Ins
1.0000
1,250.00
1,250.00
21
858
6,364 Terraplen o rellenos con material mezclado

relacion 2:1, base granular y material prestamo (a.
libre 2 Km)
36,900.69
son 3 volquetas
1
Eqp
HR
0.0152
114,933.00
1,746.98
Motoniveladora
Eqp
HR
0.0152
141,998.00
2,158.37
11
Carrotanque de Agua
Eqp
HR
0.0152
50,114.00
761.73
14
Eqp
HR
0.0152
149,723.00
2,275.79
21
Volqueta (6 m3 )
Eqp
HR
0.0455
59,634.00
2,713.35
Ins
0.3400
1,250.00
425.00
Ins
0.0152
10,228.00
155.47
Ins
0.6600
40,400.00
26,664.00
858
8,144
14,777
6,365 Enchape piso baldosa granitex mediterrneo
48,090.16
17
Eqp
HR
0.9350
1,618.00
1,512.83
97
Eqp
HR
0.0300
40,000.00
1,200.00
Cemento gris
Ins
kg
7.2700
488.00
3,547.76
Agua para obra
Ins
6.4800
10.00
64.80
804
3,684
Fecha :
29/09/11
Pgina :
388

Codigo
Nombre
Tipo U.M.
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
5,144
Baldosa granitex ext. Mediterrneo
15,909
Cantidad
Vr.Unitario
0.0400
26,100.00
1,044.00
0.9350
16,182.00
15,130.17
Ana
0.1000
0.00
0.00
Ana
0.0500
0.00
0.00
Ins
1.0500
24,372.00
25,590.60
6,366 Enchape piso Loseta prefabricada concreto A - 40

( ESTE UNITARIO SE REEMPLAZA POR QUE ES
A-60 7141 7142)
Vr.Total
81,295.58
17
Eqp
HR
0.9350
1,618.00
1,512.83
97
Eqp
HR
0.0300
40,000.00
1,200.00
1,540
Ana
0.0300
247,076.00
7,412.28
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0600
26,100.00
1,566.00
4,489
Ins
0.9350
16,182.00
15,130.17
5,144
Ana
0.1320
0.00
0.00
8,088
Loseta prefabricada 40 x 40 x 6
Ins
1.0300
52,860.00
54,445.80
17
Eqp
49
8,390.46
HR
0.1800
1,618.00
291.24
262.50
Eqp
HR
0.0600
4,375.00
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.1800
16,182.00
2,912.76
5,053
Ana
0.0125
319,677.09
3,995.96
und
25,542.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.1300
34,000.00
4,420.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,143
Ana
0.1300
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
15,910
Pomarroso 0.60 m
Ins
und
1.0000
7,000.00
7,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
55
223
6,369 Matera en ladrillo tolete comn con contenedor de

raices 1 x 1 y bordillo en concreto de 2000 psi
und
283,066.10
Eqp
HR
0.7860
1,618.00
1,271.75
1,539
Ana
0.1200
289,733.05
34,767.97
1,540
Ana
0.1500
247,076.00
37,061.40
2,059
Ins
und
210.0000
300.00
63,000.00
4,489
Ins
4.9000
16,182.00
79,291.80
5,054
Ana
0.1200
292,190.19
35,062.82
5,144
Ana
0.0500
0.00
0.00
7,190
Ana
0.3000
0.00
0.00
13,961
Ins
0.3000
47,950.00
14,385.00
15,920
Ins
4.0800
4,467.00
18,225.36
17
Fecha :
29/09/11
Pgina :
389

Codigo
Nombre
Tipo U.M.
6,370 Banca en concreto M-31 sin espaldar
Cantidad
Vr.Unitario
und
Vr.Total
299,286.65
Eqp
HR
0.6500
1,942.00
1,262.30
5,064
Ins
0.6500
19,419.00
12,622.35
5,144
Ana
0.5000
0.00
0.00
15,921
Banca en concreto tipo IDU M-31 sin espladar
Ins
und
1.0000
255,200.00
255,200.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
2,967.00
17,802.00
56
6,371 Banca en concreto M-30 con espaldar
und
509,086.65
Eqp
HR
0.6500
1,942.00
1,262.30
5,064
Ins
0.6500
19,419.00
12,622.35
5,144
Ana
0.5000
0.00
0.00
15,922
Banca en concreto tipo IDU M-30 con espaldar
Ins
und
1.0000
465,000.00
465,000.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
2,967.00
17,802.00
56
6,372 Pintura exterior vinilo koraza 2 manos
13,002.66
Esp
45.0000
8,967.35
Eqp
HR
0.1500
1,861.00
279.15
5,066
Ins
0.1500
18,610.00
2,791.50
5,144
Ana
0.0002
0.00
0.00
Ins
gal
0.1000
58,967.00
5,896.70
5
61
15,934
6,373 Piso vinisol comercial 2 mm. Suministro e instal.
4,035.31
19,928.50
Ana
0.0500
0.00
0.00
15,935
Vinisol comercial 2 mm
Ins
1.0300
15,950.00
16,428.50
15,936
Instalacin piso vinilo con pegante
Ins
1.0000
3,500.00
3,500.00
5,144
6,374 Piso vinilo pisopak residencial 1.6 mm. Suministro

e instal.
19,465.00
1,453
Pisopak residencial 1.6 mm
Ins
1.0300
15,500.00
15,965.00
5,144
Ana
0.0500
0.00
0.00
Ins
1.0000
3,500.00
3,500.00
15,936
6,375 Piso vinilo pisopak trfico pesado 3 mm.

30,589.00
Ana
0.0500
0.00
0.00
15,936
Ins
1.0000
3,500.00
3,500.00
15,938
Pisopak trfico pesado 3 mm
Ins
1.0300
26,300.00
27,089.00
5,144
6,376 Viga aerea en concreto de resistencia 3000 psi
663,930.29
17
Eqp
HR
15.0000
1,618.00
24,270.00
49
Eqp
HR
0.3200
4,375.00
1,400.00
2,197
Ins
4.5300
1,500.00
6,795.00
2,200
Ins
7.0000
4,333.00
30,331.00
2,243
Vara de clavo 3M -1
Ins
4.1200
1,500.00
6,180.00
Fecha :
29/09/11
Pgina :
390

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
4,867
Ins
15.0000
16,182.00
242,730.00
30.0000
340.00
10,200.00
5,053
Ana
5,144
Ana
1.0000
319,677.09
319,677.09
0.1200
0.00
13,641
Seccin de Andamio
0.00
Ins
mes
1.0000
17,120.00
17,120.00
14,128
Ins
lb
2.4000
2,178.00
5,227.20
6,377 Relleno y extendida de material triturado para

jardin
57,298.82
Eqp
HR
0.4444
1,618.00
719.04
4,489
Ins
0.4444
16,182.00
7,191.28
7,190
Ana
1.0300
0.00
0.00
Ins
1.0300
47,950.00
49,388.50
17
13,961
6,378 Relleno con material triturado de mquina 1/2" 3/4"
10,583.40
Eqp
HR
0.1905
1,618.00
308.23
4,489
Ins
0.1905
16,182.00
3,082.67
7,190
Ana
0.1500
0.00
0.00
Ins
0.1500
47,950.00
7,192.50
17
13,961
6,379 Aire acondicionado tipo split, 18000 BTU - unidad

difusora de lujo - unidad cond. exter. Filtr.
und
3,443,968.00
55
Eqp
HR
11.0000
1,780.00
99
Bomba inyectora de Nitrogeno
Eqp
HR
0.5000
80,000.00
40,000.00
4,515
Ins
11.0000
17,800.00
195,800.00
5,144
19,580.00
Ana
2.0000
0.00
0.00
14,592
Cable encauchetado 3 x 10 - 4 x 16
Ins
8.0000
6,000.00
48,000.00
15,942
Aire acondicion. Split 18000 btu control filtro
Ins
und
1.0000
2,900,000.00
2,900,000.00
15,943
Tuberia de cobre 1/2"
Ins
8.0000
9,086.00
72,688.00
15,945
Aislante tubera 5/8"
Ins
8.0000
2,800.00
22,400.00
15,946
Ins
6.0000
3,000.00
18,000.00
15,947
Chazo plstico - metlico 3/8" - 1/4"
Ins
und
10.0000
1,000.00
10,000.00
15,948
Base metlica para Unidad condensadora
Ins
und
1.0000
100,000.00
100,000.00
15,949
Tapa metlica - canaleta
Ins
5.0000
3,500.00
17,500.00
6,380 Imprimante y Puente de adherencia (incluye:

limpieza)
17
4,489
15,950
Eqp
HR
0.3200
1,618.00
517.76
Ins
0.3200
16,182.00
5,178.24
Epotoc 1 - 1
Ins
kg
0.4500
41,180.00
18,531.00
6,381 Hincada de pilotes en tuberia de 10"
9
8,144
15,952
24,227.00
269,693.50
Maquina de Pilotaje
Eqp
HR
0.5335
135,000.00
Ins
0.7500
10,228.00
7,671.00
Tuberia en A.C. =10" Dril Pipe Usd
Ins
1.0000
190,000.00
190,000.00
72,022.50
35,485.57
Fecha :
29/09/11
Pgina :
391

Codigo
Nombre
Tipo U.M.
Eqp
2,208
4,489
5,053
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.6600
1,618.00
1,067.88
Ins
0.5100
2,667.00
1,360.17
Ins
0.6600
16,182.00
10,680.12
Ana
0.0700
319,677.09
22,377.40
6,383 Tacha reflectiva (importada)
und
10,318.56
Eqp
HR
0.0357
1,618.00
57.76
Ins
0.0357
16,182.00
577.70
13,855
Pegante Epoxico
Ins
kg
0.0350
44,660.00
1,563.10
15,974
Tachas reflectiva (importada)
Ins
und
1.0000
8,120.00
8,120.00
17
4,489
6,384 Puesta a tierra. Suministro e instal.
und
Eqp
HR
100
Molde para soldadura
Eqp
HR
847
Ins
4,515
Ins
5,144
Ana
14,284
Ins
14,388
Hebilla cinta bandit 5/8"
15,971
Cinta bandit de 5/8"
15,972
15,973
55
429,158.60
3.0000
1,780.00
0.2500
103,950.00
25,987.50
15.0000
13,813.00
207,195.00
3.0000
17,800.00
53,400.00
0.3000
0.00
0.00
und
1.0000
21,847.00
21,847.00
Ins
und
3.0000
1,122.00
3,366.00
Ins
und
0.3500
3,806.00
1,332.10
Tubo galvanizado 3/4" x 3 m Conduit IMC
Ins
und
1.0000
27,531.00
27,531.00
Varilla de cobre puesta a tierra 5/8" x 2.4 mts.
Ins
und
1.0000
83,160.00
83,160.00
6,385 Bajante para cableado subterraneo. Suministro e

instal.
und
5,340.00
495,623.36
Eqp
HR
1.5000
1,780.00
2,670.00
4,515
Ins
1.5000
17,800.00
26,700.00
5,144
55
Ana
5.0000
0.00
0.00
14,388
Ins
und
3.0000
1,122.00
3,366.00
15,971
Ins
und
0.5600
3,806.00
2,131.36
15,975
Tubo galvanizado 3" x 3 m Conduit rigido
Ins
und
2.0000
207,079.00
414,158.00
15,976
Union adaptador de 3"
Ins
und
1.0000
10,063.00
10,063.00
15,977
Ins
und
1.0000
28,640.00
28,640.00
15,978
Terminal conduit de 3"
Ins
und
1.0000
7,895.00
7,895.00
6,386 Camara de inspeccion CS-274, CODENSA.

und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,059
Ana
5,144
Ana
7,190
8,194
17
568,823.58
10.2000
1,618.00
16,503.60
63,741.27
0.2200
289,733.05
150.0000
380.00
57,000.00
10.2000
16,182.00
165,056.40
0.5500
350,105.57
192,558.06
0.5000
0.00
0.00
Ana
0.0150
0.00
0.00
Ins
kg
8.0000
2,460.00
19,680.00
13,961
Ins
0.0150
47,950.00
719.25
15,979
Marco tapa en ngulo cmara CS-274
Ins
und
1.0000
49,200.00
49,200.00
15,980
Placa identificadora
Ins
und
1.0000
4,365.00
4,365.00
Fecha :
29/09/11
Pgina :
392

Codigo
Nombre
Tipo U.M.
6,387 Acometida desde red aerea baja tensin (EBSA)

hasta contador energ. kwh y tab de dist. de
circuitos en cable
Cantidad
Vr.Unitario
Vr.Total
37,725.00
Esp
25.0000
30,180.00
Eqp
HR
0.2000
1,780.00
356.00
Ins
4.0000
6,011.00
24,044.00
3,264
Alambre de cobre desnudo THW # 8 AWG
Ins
1.0000
2,220.00
2,220.00
4,515
Ins
0.2000
17,800.00
3,560.00
5,144
Ana
0.0036
0.00
0.00
3
55
879
6,388 Cuneta plana e=0.05 m concreto de 3000 psi (0.50

x 1)
7,545.00
15,485.38
17
Eqp
HR
0.1250
1,618.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Ins
0.3500
16,182.00
5,663.70
5,053
Ana
0.0250
319,677.09
7,991.93
6,389 Cuneta plana e=0.10 m concreto de 3000 psi (0.50

x 1)
202.25
23,477.30
17
Eqp
HR
0.1250
1,618.00
202.25
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
0.5000
2,667.00
1,333.50
4,489
Ins
0.3500
16,182.00
5,663.70
5,053
Ana
0.0500
319,677.09
15,983.85
227,102.03
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,554.00
7,108.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
5,144
Ana
0.0500
0.00
0.00
14,742
Lamina HR 1/4"
Ins
1.0000
125,317.09
125,317.09
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
35,536.00
71,072.00
6,391 Fabricacion y suministro de Acero Maquinado

ASTM-36
kg
6,627.87
42
Motosoldador Diesel
Eqp
HR
0.0265
14,833.00
393.07
43
Equipo de Oxicorte
Eqp
HR
0.0265
5,000.00
132.50
44
Eqp
HR
0.0265
4,350.00
115.28
45
Cilindro
Eqp
HR
0.0265
41.00
1.09
67
Eqp
HR
0.0530
4,893.00
259.33
76
Eqp
HR
0.0265
2,958.00
78.39
1,717
Ins
kg
0.0250
7,500.00
187.50
5,144
Ana
1.0000
0.00
0.00
Fecha :
29/09/11
Pgina :
393

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,116
Ins
14,744
Ins
kg
0.0250
6,400.00
160.00
und
0.0050
6,200.00
31.00
14,745
Oxigeno Industrial
14,746
Acetileno
Ins
0.0045
15,662.00
70.48
Ins
kg
0.0015
41,820.00
14,937
62.73
Acero ASTM - 36
Ins
kg
1.0000
2,543.00
2,543.00
14,988
Ins
0.0530
48,934.00
2,593.50
42,208.35
59
Eqp
HR
0.1500
3,405.00
510.75
76
Eqp
HR
0.1500
2,958.00
443.70
Ana
0.0043
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.1500
34,046.00
5,106.90
15,964
Ins
1.0000
36,147.00
36,147.00
5,144
6,637.45
59
Eqp
HR
0.0500
3,405.00
170.25
76
Eqp
HR
0.0500
2,958.00
147.90
Ana
0.0004
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
34,046.00
1,702.30
15,958
Ins
1.0000
4,617.00
4,617.00
5,144
6,394 Hexapodo en Concreto 3500 Psi
und
1,023,581.57
14
Eqp
HR
0.2500
149,723.00
37,430.75
49
Eqp
HR
2.5700
4,375.00
11,243.75
69
Eqp
HR
4.0000
2,214.00
8,856.00
5,059
Ana
1.7100
350,105.57
598,680.52
5,061
Formaleta (1 uso)
Ana
2.5500
34,067.20
86,871.36
5,066
Ana
kg
21.2700
3,336.92
70,976.29
5,067
Ana
kg
36.3300
3,329.89
120,974.90
5,144
Ana
0.0000
0.00
0.00
Ins
4.0000
22,137.00
88,548.00
14,669
6,395 Hincada de pilotes en tuberia de 8"
9
8,144
15,983
215,171.00
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
Ins
0.7500
10,228.00
7,671.00
Ins
1.0000
140,000.00
140,000.00
6,396 Vigas transversales Tuberia Petrolera D=8 "
67,500.00
189,594.51
14
Eqp
HR
0.0500
149,723.00
7,486.15
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,554.00
1,777.00
1,717
Ins
kg
0.4700
7,500.00
3,525.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.1600
6,856.00
1,096.96
3,837
Ins
gal
0.0200
52,063.00
1,041.26
Fecha :
29/09/11
Pgina :
394

Codigo
Nombre
Tipo U.M.
5,144
Ana
0.3000
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
35,536.00
17,768.00
15,983
Ins
1.0000
140,000.00
140,000.00
6,398 Ventana en lamina cold rolled calibre 18, pintada.

Cantidad
Vr.Unitario
Vr.Total
100,533.87
Esp
50.0000
67,022.58
Manija para ventana
Ins
und
1.0000
1,914.50
1,914.50
2,154
Ins
und
0.4400
72,467.00
31,885.48
2,474
Ins
1.9400
1,880.00
3,647.20
2,502
Ins
gal
0.2300
27,063.00
6,224.49
5,144
Ana
0.0300
0.00
0.00
5,809
Esmalte sobre ventanas en lamina
Ana
1.0000
7,908.53
7,908.53
6,031
Ana
1.0000
13,577.33
13,577.33
14,116
Ins
kg
0.1600
6,400.00
1,024.00
14,726
Bisagra alum. exter. 2"
Ins
und
1.0500
801.00
841.05
7
810
6,399 Correa metlica 3 1/2" y celosia 3/8" H =

0.20 A = 0.15
33,511.29
39,652.09
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.6500
3,554.00
2,310.10
1,850
Segueta
Ins
und
0.0200
2,500.00
50.00
1,901
Ins
kg
1.5000
2,490.00
3,735.00
2,502
Ins
gal
0.0450
27,063.00
1,217.84
5,144
Ana
0.0046
0.00
0.00
8,194
Ins
kg
3.1000
2,460.00
7,626.00
14,752
Ins
0.6500
35,536.00
23,098.40
14,795
Ins
kg
0.1200
5,800.00
696.00
8
48
6,400 Remate cubierta en mortero, proporcin de la

mezcla 1:4
6,330.90
E=1.5; desp=8%
Eqp
HR
0.2844
1,618.00
460.16
1,540
Ana
0.0050
247,076.00
1,235.38
4,489
Ins
0.2844
16,182.00
4,602.16
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
17
6,401 Paete liso (allanado) muros 1:3
15,129.33
Eqp
HR
0.4900
1,618.00
792.82
1,539
Ana
0.0220
289,733.05
6,374.13
4,489
17
Ins
0.4900
16,182.00
7,929.18
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
6,402 Sifon y rejilla piso sosco 4 x 3
und
23,204.15
Fecha :
29/09/11
Pgina :
395

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6000
1,618.00
970.80
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0200
31,668.00
633.36
4,489
Ins
0.6000
16,182.00
9,709.20
15,425
Ins
und
1.0000
7,234.00
7,234.00
15,843
Ins
und
1.0000
4,000.00
4,000.00
17

reforzada con acero grado 37
60,244.97
Eqp
HR
1.0000
1,618.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
1,901
Ins
kg
7.4700
2,490.00
18,600.30
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
1.0000
16,182.00
16,182.00
5,053
Ana
0.0700
319,677.09
22,377.40
5,144
Ana
0.0032
0.00
0.00
17
1,618.00
38,682.34
Eqp
HR
0.6600
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.6600
16,182.00
10,680.12
5,053
Ana
0.0800
319,677.09
25,574.17
17
6,405 Columnas en Tuberia Petrolera D=8 "
1,067.88
171,206.68
14
Eqp
HR
0.0250
149,723.00
3,743.08
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,554.00
710.80
1,717
Ins
kg
0.3700
7,500.00
2,775.00
2,502
Ins
gal
0.1111
27,063.00
3,006.70
2,934
Ins
kg
0.1200
6,856.00
822.72
3,837
Ins
gal
0.1111
52,063.00
5,784.20
5,144
Ana
0.0700
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2000
35,536.00
7,107.20
15,983
Ins
1.0000
140,000.00
140,000.00
549,607.36
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
48
Eqp
HR
2.0000
3,554.00
7,108.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
5,144
Ana
0.1500
0.00
0.00
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,745
Fecha :
29/09/11
Pgina :
396

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
14,752
Ins
15,782
Lamina HR 3/4"
Ins
6,407 Tablero en Tuberia Petrolera D=3 1/2 "
Cantidad
Vr.Unitario
kg
0.0600
41,820.00
2,509.20
2.0000
35,536.00
71,072.00
1.0000
443,845.00
443,845.00
Vr.Total
53,663.64
14
Eqp
HR
0.0075
149,723.00
1,122.92
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
48
Eqp
HR
0.0600
3,554.00
213.24
1,717
Ins
kg
0.1000
7,500.00
750.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.0700
6,856.00
479.92
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.0600
35,536.00
2,132.16
14,754
Ins
1.0000
42,600.00
42,600.00
6,408 Celosia en Tuberia Petrolera D=3 1/2 "
67,020.88
14
Eqp
HR
0.0250
149,723.00
3,743.08
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2000
4,350.00
870.00
45
Cilindro
Eqp
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,554.00
710.80
1,717
Ins
kg
0.2000
7,500.00
1,500.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.1000
6,856.00
685.60
3,837
Ins
gal
0.0200
52,063.00
1,041.26
5,144
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2000
35,536.00
7,107.20
14,754
Ins
1.0000
42,600.00
42,600.00
6,409 Ataguias en Tuberia Petrolera D=6 5/8"
11,906.58
14
Eqp
HR
0.0125
149,723.00
1,871.54
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.1000
4,350.00
435.00
45
Cilindro
Eqp
HR
0.1000
41.00
4.10
48
Eqp
HR
0.1000
3,554.00
355.40
1,717
Ins
kg
0.0300
7,500.00
225.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
2,934
Ins
kg
0.0500
6,856.00
342.80
Fecha :
29/09/11
Pgina :
397

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
gal
5,144
0.0200
52,063.00
1,041.26
Ana
0.0500
0.00
14,744
0.00
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
14,752
Ins
0.1000
35,536.00
3,553.60
14,755
Ins
0.0000
95,000.00
0.00
6,410 Barniz transparente ladrillo fachada
14,087.77
Esp
45.0000
9,715.70
4,372.07
Eqp
HR
0.3000
1,861.00
558.30
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Ins
0.3000
18,610.00
5,583.00
16,034
Barniz brillante exterior
Ins
gal
0.1000
34,500.00
3,450.00
5
61
6,411 Excavacion mecanica en roca, sin retiro
17,723.40
14
Eqp
HR
0.1000
149,723.00
14,972.30
39
Eqp
HR
0.1000
27,511.00
2,751.10
6,412 Galapago en tuberia petrolera 2"
und
136,985.36
17
Eqp
HR
4.0000
1,618.00
6,472.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
74
Eqp
HR
0.5000
5,313.00
2,656.50
Soldador
Ins
4.0000
7,443.00
29,772.00
1,717
Ins
kg
0.3500
7,500.00
2,625.00
2,502
Ins
gal
0.0200
27,063.00
541.26
3,837
Ins
gal
0.0200
52,063.00
1,041.26
4,489
Ins
4.0000
16,182.00
64,728.00
5,144
Ana
0.0080
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,945
Lamina HR 1/2"
Ins
0.0450
250,702.65
11,281.62
15,643
Ins
0.3300
34,220.00
11,292.60
519
6,413 Conector superior (Grapa - Pendolon)
und
51,381.96
17
Eqp
HR
0.8000
1,618.00
1,294.40
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
4,350.00
1,740.00
74
Eqp
HR
0.4000
5,313.00
2,125.20
2,502
Ins
gal
0.0150
27,063.00
405.95
3,837
Ins
gal
0.0150
52,063.00
780.95
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0030
0.00
0.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
Fecha :
29/09/11
Pgina :
398

Codigo
Nombre
Tipo U.M.
15,735
Lamina HR 3/8"
Ins
16,035
Grapa de 7/8" acero 1045 roscada
Ins
6,414 Conexion Piso (viga transversal tuberia petrolera

4")
Cantidad
Vr.Unitario
0.0250
165,592.00
4,139.80
und
1.0000
25,000.00
25,000.00
und
Vr.Total
346,803.97
17
Eqp
HR
4.0000
1,618.00
6,472.00
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
74
Eqp
HR
0.2500
5,313.00
1,328.25
Soldador
Ins
4.0000
7,443.00
29,772.00
1,717
Ins
kg
0.1000
7,500.00
750.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
4,489
Ins
4.0000
16,182.00
64,728.00
5,144
Ana
0.0080
0.00
0.00
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,735
Lamina HR 3/8"
Ins
0.0250
165,592.00
4,139.80
15,954
Ins
2.1000
110,200.00
231,420.00
519
6,415 Anclajes en cable doble IPS - IWRC 6 x 19 AA =1

1/2"
und
488,190.10
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.0000
1,618.00
1,618.00
Soldador
Ins
1.0000
7,443.00
7,443.00
2,934
Ins
kg
0.2000
6,856.00
1,371.20
4,489
Ins
1.0000
16,182.00
16,182.00
5,144
Ana
0.0350
0.00
0.00
8,194
Ins
kg
4.0200
2,460.00
9,889.20
15,739
Ins
und
4.0000
34,000.00
136,000.00
15,966
Ins
5.6000
55,982.00
313,499.20
8
17
519
6,416 Replanteo y localizacion de Canales
2,636.16
Estacion Total
Eqp
HR
0.0625
2,243
Vara de clavo 3M -1
Ins
3,837
Ins
gal
8,108
Topografo
Ins
8,109
Cadenero
8,145
15
7,500.00
468.75
0.1250
1,500.00
187.50
0.0005
52,063.00
26.03
0.0625
8,436.00
527.25
Ins
0.1250
5,458.00
682.25
Ins
0.1250
5,955.00
744.38
6,417 Kit Silla Yee PVC 12 x 6 (315 x160 mm), Suministro

e instal.
55
4,515
16,036
und
258,585.00
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
Kit Silla Yee 12*6 (Inc Hidrosello y abrazaderas)
Ins
und
1.0000
239,005.00
239,005.00
6,418 Buje soldado 2 x 1 1/2". Suministro e instal.
und
8,475.94
Fecha :
29/09/11
Pgina :
399

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
15,104
Cantidad
Vr.Unitario
Vr.Total
und
0.0200
65,679.20
1,313.58
und
0.0200
31,668.00
633.36
Ins
0.1600
17,800.00
2,848.00
Ins
und
1.0000
3,681.00
3,681.00
und
18,697.77
2,927
Ins
und
0.0260
65,679.20
2,938
Ins
und
0.0260
31,668.00
823.37
4,515
Ins
0.1633
17,800.00
2,906.74
Ins
und
1.0000
13,260.00
13,260.00
15,107
und
1,707.66
26,702.33
2,927
Ins
und
0.0290
65,679.20
1,904.70
2,938
Ins
und
0.0290
31,668.00
918.37
4,515
Ins
0.1667
17,800.00
2,967.26
Ins
und
1.0000
20,912.00
20,912.00
15,109
6,421 Reventilacion PVC 4"
22,523.77
Eqp
HR
0.4000
1,780.00
712.00
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
3,654
Ins
und
0.1667
8,658.24
1,443.33
4,515
Ins
0.4000
17,800.00
7,120.00
Ins
1.0500
12,154.00
12,761.70
55
16,037
6,422 Reventilacion PVC 1 1/2"
9,232.73
Eqp
HR
0.2500
1,780.00
445.00
2,927
Ins
und
0.0020
65,679.20
131.36
2,938
Ins
und
0.0020
31,668.00
63.34
4,515
Ins
0.2500
17,800.00
4,450.00
16,038
Ins
und
0.1667
1,850.20
308.43
16,039
Tubo PVC ventilacin 1 1/2"
Ins
1.0500
3,652.00
3,834.60
55

instal.
und
14,905.66
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
9,735.00
9,735.00
15,454
6,424 Codo sanitario PVC 45 - 1/8 C x C 1 1/2".

und
328.40
7,415.66
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Codo sanitario 45-1/8 C x C PVC 1-1/2"
Ins
und
1.0000
2,245.00
2,245.00
15,451
328.40
Fecha :
29/09/11
Pgina :
400

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
und
Vr.Total
7,765.66
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
2,595.00
2,595.00
15,452

instal.
und
328.40
10,748.66
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
5,578.00
5,578.00
15,453
6,427 Codo sanitario PVC 90 - 1/4 C x C 1 1/2".

und
328.40
7,020.86
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
1,850.20
1,850.20
16,038

instal.
und
7,339.86
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
2,169.20
2,169.20
14,792
6,429 Codo sanitario PVC 90 - 1/4 C x E 2". Suministro e

instal.
und
7,557.66
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Codo sanitario 90-1/4 C x E PVC 2"
Ins
und
1.0000
2,387.00
2,387.00
15,447
6,430 Codo sanitario PVC 90 - 1/4 C x E 3". Suministro e

instal.
und
328.40
10,362.66
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.2667
17,800.00
4,747.26
Codo sanitario 90-1/4 C x E PVC 3"
Ins
und
1.0000
5,192.00
5,192.00
15,448
6,431 Yee sanitaria 2". Suministro e instal.
und
328.40
8,212.14
Eqp
HR
0.1600
890.00
142.40
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.1600
17,800.00
2,848.00
109
Fecha :
29/09/11
Pgina :
401

Codigo
Nombre
Tipo U.M.
15,485
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
4,735.00
4,735.00
und
13,867.54
Eqp
HR
0.1905
890.00
169.55
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.1905
17,800.00
3,390.90
Ins
und
1.0000
9,723.00
9,723.00
109
15,486
und
21,698.69
Eqp
HR
0.2222
890.00
197.76
2,927
Ins
und
0.0080
65,679.20
525.43
2,938
Ins
und
0.0080
31,668.00
253.34
4,515
Ins
0.2222
17,800.00
3,955.16
Ins
und
1.0000
16,767.00
16,767.00
109
15,487
und
19,628.77
Eqp
HR
0.2000
890.00
178.00
2,927
Ins
und
0.0080
65,679.20
525.43
2,938
Ins
und
0.0080
31,668.00
253.34
4,515
Ins
0.2000
17,800.00
3,560.00
Ins
und
1.0000
15,112.00
15,112.00
109
15,490
6,435 Base granular para bacheo (art. 330.2)
76,067.78
Compactador vibratorio o Benitin
Eqp
HR
0.1000
27,400.00
2,740.00
Eqp
HR
0.5556
3,405.00
1,891.82
13,960
Cuadrilla AA-4
Ins
0.5556
34,046.00
18,915.96
14,777
Ins
1.3000
40,400.00
52,520.00
5
59
6,436 Sub base granular para bacheo (art. 320.2)
5
59
8,154
13,960
69,177.78
Eqp
HR
0.1000
27,400.00
Eqp
HR
0.5556
3,405.00
1,891.82
Ins
1.3000
35,100.00
45,630.00
Cuadrilla AA-4
Ins
0.5556
34,046.00
18,915.96
6,437 Mezcla densa en caliente para bacheo (art. 450.9)
2,740.00
490,179.42
Eqp
HR
0.2500
27,400.00
Eqp
HR
0.5000
3,405.00
1,702.50
13,849
Ins
1.2500
350,300.00
437,875.00
13,851
Ins
gal
3.8300
5,424.00
20,773.92
13,960
Cuadrilla AA-4
Ins
0.5000
34,046.00
17,023.00
14,159
Ayudantes (Ac-2)
Ins
0.5000
11,910.00
5,955.00
5
59
6,438 Excavacion para reparacion de pavimento

asfaltico existente (art. 465.1)
4
Eqp
HR
6,850.00
71,382.87
0.0500
108,409.00
5,420.45
Fecha :
29/09/11
Pgina :
402

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.4000
27,400.00
10,960.00
17
Eqp
HR
0.4000
1,618.00
647.20
21
Volqueta (6 m3 )
Eqp
HR
0.1136
59,634.00
6,774.42
51
Eqp
HR
0.4000
35,000.00
14,000.00
57
Eqp
HR
0.6024
45,000.00
27,108.00
Ins
0.4000
16,182.00
6,472.80
4,489
6,439 Terraplen con material crudo de rio Seleccionado

(zaranda) T.max. 6"
33,426.13
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
1.2500
20,600.00
25,750.00
11
13,921
6,440 Bandas sonoras reductoras de velocidad
288,795.10
36
Camion 350
Eqp
HR
0.8000
34,871.00
59
Eqp
HR
0.8000
3,405.00
2,724.00
144
Equipo manual aplicador de bandas
Eqp
HR
0.8000
22,500.00
18,000.00
2,255
Ins
2.1000
600.00
1,260.00
7,190
Ana
0.0300
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.8000
34,046.00
27,236.80
13,961
Ins
0.0300
47,950.00
1,438.50
14,566
Resina termoplastica
Ins
kg
25.3300
8,300.00
210,239.00
6,441 Relleno o aproches con material de prestamo

localizado (sin acarreo)
27,896.80
8,671.15
Eqp
HR
0.0208
114,933.00
2,390.61
Motoniveladora
Eqp
HR
0.0208
141,998.00
2,953.56
Eqp
HR
0.0208
149,723.00
3,114.24
Ins
0.0208
10,228.00
212.74
14
8,144
6,442 Superficie de trabajo modular frmica 60 x 1.80

con accesorios y base. Suministro e instal.
56
5,064
16,003
und
Eqp
HR
1.0000
1,942.00
1,942.00
Ins
1.0000
19,419.00
19,419.00
Superficie de trabajo modular frmica 60 x 1.8
Ins
und
1.0000
183,500.00
183,500.00
6,443 Superficie de trabajo modular frmica 60 x 75 con

accesorios y base. Suministro e instal.
56
5,064
16,004
und
56
16,005
127,224.90
Eqp
HR
0.9000
1,942.00
1,747.80
Ins
0.9000
19,419.00
17,477.10
Superficie de trabajo modular frmica 60 x 75
Ins
und
1.0000
108,000.00
108,000.00

5,064
204,861.00
und
263,497.10
Eqp
HR
1.1000
1,942.00
2,136.20
Ins
1.1000
19,419.00
21,360.90
Ins
und
1.0000
240,000.00
240,000.00
Fecha :
29/09/11
Pgina :
403

Codigo
Nombre
Tipo U.M.
6,445 Superficie de trabajo modular frmica 1.20 x 2.40

56
5,064
16,006
5,064
16,007
56
16,008
56
16,010
Eqp
HR
1.2000
1,942.00
2,330.40
Ins
1.2000
19,419.00
23,302.80
Superficie de trabajo modular frmica 1.20 x 2.40
Ins
und
1.0000
385,500.00
385,500.00
und
56
15,999
Eqp
HR
1.0000
Ins
1.0000
19,419.00
19,419.00
Ins
und
1.0000
152,000.00
152,000.00
56
16,017
56
16,041
56
16,042
168,952.70
Eqp
HR
0.7000
1,942.00
1,359.40
Ins
0.7000
19,419.00
13,593.30
Superficie de trabajo modular frmica 90 x 90
Ins
und
1.0000
154,000.00
154,000.00
und
441,408.30
Eqp
HR
0.3000
1,942.00
582.60
Ins
0.3000
19,419.00
5,825.70
Mesa de juntas 90 x 1.8 (frente pared)
Ins
und
1.0000
435,000.00
435,000.00
und
335,880.50
Eqp
HR
0.5000
1,942.00
971.00
Ins
0.5000
19,419.00
9,709.50
Panel madera H = 90, L = 1.5 forrado pao
Ins
und
1.0000
325,200.00
325,200.00
und
81,408.30
Eqp
HR
0.3000
1,942.00
582.60
Ins
0.3000
19,419.00
5,825.70
Base para CPU congante en lmina troquelada
Ins
und
1.0000
75,000.00
75,000.00
und
91,408.30
Eqp
HR
0.3000
1,942.00
582.60
Ins
0.3000
19,419.00
5,825.70
Portateclado Nylon
Ins
und
1.0000
85,000.00
85,000.00
6,452 Repisa cerrada puerta corrediza. Suministro e

instal.
5,064
1,942.00
6,451 Portateclado en Nylon. Suministro e instal.
5,064
1,942.00
und
6,450 Base para cpu colgante en lmina troquelada.

5,064
173,361.00
6,449 Panel offiplus 90 x 1.50. Suministro e instal.
5,064
411,133.20
6,448 Mesa de juntas 90 x 1.80. Suministro e instal.
5,064
Vr.Total
6,447 Superficie de trabajo modular frmica 90 x 90

redonda con accesorios y base. Suministro e
instal.
5,064
Vr.Unitario
und

56
Cantidad
und
316,408.30
Eqp
HR
0.3000
1,942.00
582.60
Ins
0.3000
19,419.00
5,825.70
Repisa cerrada puerta corrediza
Ins
und
1.0000
310,000.00
310,000.00
Fecha :
29/09/11
Pgina :
404

Codigo
Nombre
Tipo U.M.
6,453 Suministro archivador 2 x 1 (2 cajones 1 gaveta)
56
5,064
16,024
56
16,028
5,064
16,029
Vr.Total
362,136.10
Eqp
HR
0.1000
1,942.00
194.20
Ins
0.1000
19,419.00
1,941.90
Archivador 2 x 1 (2 caj. gav. carpetas)
Ins
und
1.0000
360,000.00
360,000.00
und
612,136.10
Eqp
HR
0.1000
1,942.00
194.20
Ins
0.1000
19,419.00
1,941.90
Silla tamdem de espera 4 puestos s/m
Ins
und
1.0000
610,000.00
610,000.00
6,455 Silla tandem de espera 3 puestos. Suministro e

instal.
56
Vr.Unitario
und
6,454 Silla tandem de espera 4 puestos. Suministro e

instal.
5,064
Cantidad
und
472,136.10
Eqp
HR
0.1000
Ins
0.1000
19,419.00
1,941.90
Silla tamdem de espera 3 puestos s/m
Ins
und
1.0000
470,000.00
470,000.00
6,456 Silla secretarial sin brazos tapizada en pao.

Suministro
1,942.00
und
194.20
222,136.10
Eqp
HR
0.1000
1,942.00
194.20
5,064
Ins
0.1000
19,419.00
1,941.90
16,030
Silla secretarial sin brazos
Ins
und
1.0000
220,000.00
220,000.00
56
6,457 Silla secretarial con brazos tapizada en pao.

Suministro
und
295,636.10
Eqp
HR
0.1000
1,942.00
194.20
5,064
Ins
0.1000
19,419.00
1,941.90
16,031
Silla secretarial con brazos
Ins
und
1.0000
293,500.00
293,500.00
56
6,458 Silla interlocutor isosceles kiko en pao.

Suministro
56
5,064
16,032
und
Eqp
HR
0.1000
Ins
0.1000
19,419.00
1,941.90
Silla interlocutor isseles kiko pao sin brazos
Ins
und
1.0000
172,000.00
172,000.00
6,459 Suministro silla texas tipo gerente neumtica con

brazos en pao
56
5,064
16,033
56
15,998
1,942.00
und
194.20
347,136.10
Eqp
HR
0.1000
1,942.00
194.20
Ins
0.1000
19,419.00
1,941.90
Silla texas gerente pao con brazos neumtica
Ins
und
1.0000
345,000.00
345,000.00

5,064
174,136.10
und
236,361.00
Eqp
HR
1.0000
1,942.00
1,942.00
Ins
1.0000
19,419.00
19,419.00
Ins
und
1.0000
215,000.00
215,000.00
Fecha :
29/09/11
Pgina :
405

Codigo
Nombre
Tipo U.M.

e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
2,321.53
2,927
Ins
und
0.0067
65,679.20
440.05
2,938
Ins
und
0.0067
31,668.00
212.18
4,515
Ins
0.0385
17,800.00
685.30
Ins
und
1.0000
984.00
984.00
15,050
6,462 Adaptador macho de presion PVC 3/4".

und
1,859.53
2,927
Ins
und
0.0067
65,679.20
440.05
2,938
Ins
und
0.0067
31,668.00
212.18
4,515
Ins
0.0385
17,800.00
685.30
Ins
und
1.0000
522.00
522.00
15,049
6,463 Buje soldado 1 1/2" x 1". Suministro e instal.
und
6,410.83
2,927
Ins
und
0.0150
65,679.20
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.1429
17,800.00
2,543.62
Ins
und
1.0000
2,407.00
2,407.00
15,098
6,464 Buje soldado 1 1/2 x 1/2". Suministro e instal.
und
985.19
5,850.56
2,927
Ins
und
0.0110
65,679.20
2,938
Ins
und
0.0110
31,668.00
348.35
4,515
Ins
0.1333
17,800.00
2,372.74
Buje soldado presion PVC 1.1/2 x 1/2
Ins
und
1.0000
2,407.00
2,407.00
15,096
6,465 Buje soldado 1" x 1/2".Suministro e instal.
und
722.47
3,361.76
2,927
Ins
und
0.0050
65,679.20
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.1159
17,800.00
2,063.02
Ins
und
1.0000
812.00
812.00
15,091
6,466 Tapon soldado PVC 1/2". Suministro e Instal.
und
328.40
1,977.12
2,927
Ins
und
0.0090
65,679.20
591.11
2,938
Ins
und
0.0090
31,668.00
285.01
4,515
Ins
0.0500
17,800.00
890.00
Tapon soldado presin PVC 1/2
Ins
und
1.0000
211.00
211.00
15,081
und
12,879.69
Eqp
HR
0.1311
890.00
2,927
Ins
und
0.0080
65,679.20
525.43
4,515
Ins
0.1311
17,800.00
2,333.58
15,062
Ins
und
1.0000
9,904.00
9,904.00
109
6,468 Tee de presion PVC 3/4". Suministro e instal.
und
116.68
2,572.35
Fecha :
29/09/11
Pgina :
406

Codigo
Nombre
Tipo U.M.
Eqp
2,927
4,515
109
15,058
Cantidad
Vr.Unitario
Vr.Total
HR
0.0762
890.00
67.82
Ins
und
0.0032
65,679.20
210.17
Ins
0.0762
17,800.00
1,356.36
Ins
und
1.0000
938.00
938.00
6,469 Tee reducida presion PVC 1 x 3/4". Suministro e

instal.
und
3,202.68
Eqp
HR
0.0383
1,780.00
68.17
2,927
Ins
und
0.0026
65,679.20
170.77
4,515
Ins
0.0383
17,800.00
681.74
Tee reducida presin PVC 1 x 3/4
Ins
und
1.0000
2,282.00
2,282.00
55
15,020
6,470 Tee reducida presion PVC 1/2 x 3/4". Suministro e

instal.
und
2,087.68
Eqp
HR
0.0383
1,780.00
68.17
2,927
Ins
und
0.0026
65,679.20
170.77
4,515
Ins
0.0383
17,800.00
681.74
Tee reducida presin PVC 3/4 x 1/2
Ins
und
1.0000
1,167.00
1,167.00
55
15,018
und
6,746.85
2,927
Ins
und
0.0150
65,679.20
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.1538
17,800.00
2,737.64
Ins
und
1.0000
2,549.00
2,549.00
15,044

0.12 m.
985.19
73,258.90
17
Eqp
HR
0.8000
1,618.00
49
Eqp
HR
0.1940
4,375.00
848.75
80
Eqp
HR
0.1912
8,750.00
1,673.00
82
1,294.40
Eqp
HR
3.2000
188.00
601.60
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.1200
319,677.09
38,361.25
5,822

cruzetas)
Ana
1.0500
16,699.33
17,534.30
6,473 Paete bajo placa 1:3
17,087.33
E=2; desp=10%
Eqp
HR
0.6000
1,618.00
970.80
1,539
Ana
0.0220
289,733.05
6,374.13
4,489
17
Ins
0.6000
16,182.00
9,709.20
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
6,474 Carcamo en ladrillo tolete comn
81,270.50
Eqp
HR
2.0000
1,618.00
3,236.00
1,539
Ana
0.0500
289,733.05
14,486.65
2,085
Ins
und
40.0000
380.00
15,200.00
17
Fecha :
29/09/11
Pgina :
407

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
5,144
Ana
Cantidad
Vr.Unitario
Vr.Total
2.0000
16,182.00
32,364.00
0.0500
319,677.09
15,983.85
0.0170
0.00
0.00
17,236.69
Eqp
HR
0.1399
809.00
113.18
4,489
Ins
0.1399
16,182.00
2,263.86
5,055
Ana
0.0500
297,192.92
14,859.65
19
6,476 Cerramiento en malla verde h=2.00 m
21,034.28
17
Eqp
HR
0.4500
1,618.00
728.10
2,196
Ins
1.1400
4,300.00
4,902.00
3,804
Ins
lb
0.1000
2,952.00
295.20
4,489
Ins
0.4500
16,182.00
7,281.90
5,988
Relleno de excavacion (con material local)
Ana
0.0200
11,392.00
227.84
8,112
Tela cerramiento fibra (Verde)
Ins
2.0200
3,762.00
7,599.24
6,477 Mesones en concreto reforzado E = 0.07 mts, sin

muro lateral
90,417.83
Eqp
HR
1.3500
1,618.00
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,570.00
1,213.80
1,901
Ins
kg
10.0800
2,490.00
25,099.20
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,178.00
4,356.00
4,489
Ins
1.3500
16,182.00
21,845.70
5,053
Ana
0.0700
319,677.09
22,377.40
5,144
Ana
0.0820
0.00
0.00
Ins
3.8300
767.00
2,937.61
17
13,326
und
2,184.30
181,193.54
Eqp
HR
3.5000
1,780.00
6,230.00
2,927
Ins
und
0.0160
65,679.20
1,050.87
2,938
Ins
und
0.0160
31,668.00
506.69
3,679
Ins
und
1.0000
13,920.00
13,920.00
4,515
Ins
3.5000
17,800.00
62,300.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
35,298.00
35,298.00
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
15,662
55
6,479 Lavamanos sobreponer, incluye grifera prisma 4".

1.0000
30,856.00
30,856.00
10.0000
1,816.17
18,161.70
und
1.0000
270.28
270.28
Ins
und
5.0000
290.00
1,450.00
Ins
und
1.0000
10,150.00
10,150.00
und
172,367.07
Fecha :
29/09/11
Pgina :
408

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.2000
1,780.00
2,136.00
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
4,301
Ins
und
1.0000
52,100.00
52,100.00
4,515
Ins
1.2000
17,800.00
21,360.00
5,144
Ana
0.0300
0.00
0.00
Lavamanos sobreponer blanco marsella
Ins
und
1.0000
96,366.67
96,366.67
829
15,597
6,480 Reja tipo bancaria en varilla cuadrada de 9 mm.

Pintada e Instalada.
8
84
79,728.01
Eqp
HR
1.0000
8,750.00
8,750.00
Ins
und
2.2217
8,800.00
19,550.96
Eqp
HR
2.7500
1,259.00
3,462.25
1,717
Ins
kg
0.5714
7,500.00
4,285.50
1,792
Ins
und
0.3494
1,018.00
355.69
2,502
Ins
gal
0.1100
27,063.00
2,976.93
3,837
Ins
gal
0.1100
52,063.00
5,726.93
5,144
Ana
0.0080
0.00
0.00
16,423
Ins
2.7500
12,589.00
34,619.75
115
6,481 Instalacion cubierta asbesto cemento mortero 1:3
29,597.33
Eqp
HR
1.5000
1,618.00
1,539
Ana
0.0100
289,733.05
2,897.33
4,489
Ins
1.5000
16,182.00
24,273.00
17
2,427.00
9,089.50
Eqp
HR
0.0450
809.00
36.41
4,489
Ins
0.0450
16,182.00
728.19
5,144
Ana
0.0025
0.00
0.00
Ins
1.0500
7,928.48
8,324.90
19
15,356

destapada )
5,825
Volqueta 6 m
m-km
Ins

3000 Psi, H= 0.45 m.
m-km
1,146.25
1.2500
917.00
1,146.25
166,962.26
17
Eqp
HR
3.0100
1,618.00
4,870.18
49
Eqp
HR
0.2470
4,375.00
1,080.63
80
Eqp
HR
0.2585
8,750.00
2,261.88
82
Eqp
HR
12.0400
188.00
2,263.52
4,489
Ins
3.0100
16,182.00
48,707.82
5,053
Ana
0.1930
319,677.09
61,697.68
5,144
Ana
0.0880
0.00
0.00
5,822

cruzetas)
Ana
1.1000
16,699.33
18,369.26
6,089
Ana
1.1800
23,484.14
27,711.29
Fecha :
29/09/11
Pgina :
409

Codigo
Nombre
Tipo U.M.

3000 Psi, H= 0.35 m
Cantidad
Vr.Unitario
Vr.Total
148,956.90
17
Eqp
HR
2.5800
1,618.00
4,174.44
49
Eqp
HR
0.2310
4,375.00
1,010.63
80
Eqp
HR
0.2381
8,750.00
2,083.38
82
Eqp
HR
10.3200
188.00
1,940.16
Ana
1.2000
20,004.72
24,005.66
4,489
Ins
2.5800
16,182.00
41,749.56
5,053
Ana
0.1740
319,677.09
55,623.81
5,144
Ana
0.0740
0.00
0.00
5,822

cruzetas)
Ana
1.1000
16,699.33
18,369.26
320

3000 Psi, H= 0.50 m.
176,691.14
17
Eqp
HR
3.2500
1,618.00
5,258.50
49
Eqp
HR
0.2550
4,375.00
1,115.63
80
Eqp
HR
0.2687
8,750.00
2,351.13
82
Eqp
HR
13.0000
188.00
2,444.00
4,489
Ins
3.2500
16,182.00
52,591.50
5,053
Ana
0.2025
319,677.09
64,734.61
5,144
Ana
0.0950
0.00
0.00
5,822

cruzetas)
Ana
1.1000
16,699.33
18,369.26
6,059
Ana
1.1700
25,492.74
29,826.51
6,487 Canalizacion en conduit electrico PVC 4 x 4", prof

0.50, sol arena, rell arena, Norma CS 209
168,730.19
Eqp
HR
1.7000
1,780.00
3,026.00
2,927
Ins
und
0.1100
65,679.20
7,224.71
2,938
Ins
und
0.1100
31,668.00
3,483.48
4,426
Arena lavada de rio
Ins
0.1600
26,100.00
4,176.00
4,515
Ins
1.7000
17,800.00
30,260.00
5,144
Ana
0.0020
0.00
0.00
14,171
Ins
0.0500
17,400.00
870.00
16,049
Tubo conduit PVC 4"
Ins
4.0000
29,735.00
118,940.00
16,050
Cinta de Prevencin
Ins
1.0000
750.00
750.00
55
6,488 Liston m. h. zapan e = 0,08 m
87,440.06
Eqp
HR
1.2000
1,618.00
3,797
Ins
lb
0.2700
2,178.00
588.06
4,489
Ins
1.2000
16,182.00
19,418.40
16,046
Liston m.h zapn 0.08 cm
Ins
1.1000
55,000.00
60,500.00
16,047
Liston m.h pino cipres
Ins
0.4000
8,580.00
3,432.00
16,048
Malla sin vena 0.53 x 2.40
Ins
und
0.4000
3,900.00
1,560.00
17
6,489 Cable subter. 3 x 1/0 XLPE-15 Kv. Suministro e

instal.
55
Eqp
HR
1,941.60
156,784.00
0.8000
1,780.00
1,424.00
Fecha :
29/09/11
Pgina :
410

Codigo
Nombre
Tipo U.M.
4,515
Ins
5,144
Ana
Cable cobre XLPE-15 KV 1/0 AWG
Ins
16,051
6,490 Sistema airlift con accesorios, tuberias y

conectores. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.8000
17,800.00
14,240.00
0.0020
0.00
0.00
3.1500
44,800.00
141,120.00
und
6,620,680.00
Eqp
HR
48.0000
1,780.00
85,440.00
Ins
48.0000
17,800.00
854,400.00
13,813
Ins
110.0000
4,447.00
489,170.00
14,473
Aletas de aireacion extendida Airlift
Ins
und
4.0000
117,000.00
468,000.00
14,476
Camara de aireacion profunda
Ins
und
1.0000
600,000.00
600,000.00
14,478
Conectores de aire Airlift
Ins
und
1.0000
60,000.00
60,000.00
14,479
Difusores Airlift
Ins
und
1.0000
702,150.00
702,150.00
15,002
Ins
80.0000
42,019.00
3,361,520.00
55
4,515
6,491 Camara de inspeccion CS-275, CODENSA,

und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,059
Ana
5,144
7,190
13,961
17
582,342.45
10.2000
1,618.00
16,503.60
0.5000
289,733.05
144,866.53
160.0000
380.00
60,800.00
10.2000
16,182.00
165,056.40
0.3000
350,105.57
105,031.67
Ana
0.5000
0.00
0.00
Ana
0.0150
0.00
0.00
Ins
0.0150
47,950.00
719.25
15,980
Placa identificadora
Ins
und
1.0000
4,365.00
4,365.00
16,053
Marco tapa en ngulo cmara CS-275
Ins
und
1.0000
85,000.00
85,000.00
6,492 Puesta a tierra pararrayos, con tratamiento

Favigel. Suministro e instal.
und
614,715.50
Eqp
HR
3.0000
1,780.00
5,340.00
100
Molde para soldadura
Eqp
HR
0.2500
103,950.00
25,987.50
847
55
Ins
15.0000
13,813.00
207,195.00
4,515
Ins
3.0000
17,800.00
53,400.00
5,144
Ana
0.3000
0.00
0.00
14,250
Bulto de Favigel. Suelo artificial
Ins
und
1.0000
196,427.00
196,427.00
14,284
Ins
und
1.0000
21,847.00
21,847.00
15,973
Varilla de cobre puesta a tierra 5/8" x 2.4 mts.
Ins
und
1.0000
83,160.00
83,160.00
16,054
Tubo galvanizado 1/2" x 3 m Conduit IMC
Ins
und
1.0000
21,359.00
21,359.00
6,493 Gabinete metlico A = 1.20, Prof = 1.10, H = 1.8,

Barrajes Ilum. Int y tierra. Suministro e instal.
und
4,534,960.00
Eqp
HR
12.0000
1,780.00
21,360.00
4,515
Ins
12.0000
17,800.00
213,600.00
5,144
Ana
0.3000
0.00
0.00
Celda triplex TSA
Ins
und
1.0000
4,300,000.00
4,300,000.00
55
16,055
6,494 Seccionador triple de operacin bajo carga 17.5 y

fusibles HH de 25 Amp.
und
8,118,960.00
Fecha :
29/09/11
Pgina :
411

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
12.0000
1,780.00
21,360.00
4,515
Ins
12.0000
17,800.00
213,600.00
5,144
55
Ana
0.3000
0.00
0.00
16,056
Fusible HH 25 Amp
Ins
und
3.0000
228,000.00
684,000.00
16,057
Seccionador de entrada y salida Oper. bajo carga
Ins
und
1.0000
4,400,000.00
4,400,000.00
16,058
Seccionador de proteccin Oper. bajo carga
Ins
und
1.0000
2,800,000.00
2,800,000.00
6,495 Transformador de potencia 3 150 KVA, 13.2 kv,

214/123 V Dyn 5, 60 hz refrigerado en aceite
und
9,434,960.00
Eqp
HR
12.0000
1,780.00
21,360.00
4,515
Ins
12.0000
17,800.00
213,600.00
5,144
Ana
10.3000
0.00
0.00
Transf de Potencia 3 de 150 KVA 13.2kv 214/123
Ins
und
1.0000
9,200,000.00
9,200,000.00
55
16,059
6,496 Pasamuro cortafuego, Cableados, premoldeados,

barrajes y conectores. Suministro e instal.
55
und
5,660,640.00
Eqp
HR
14.0000
1,780.00
24,920.00
249,200.00
Ins
14.0000
17,800.00
14,262
Cinta aislante
Ins
und
1.5000
5,000.00
7,500.00
16,051
Cable cobre XLPE-15 KV 1/0 AWG
Ins
1.0000
44,800.00
44,800.00
16,052
Terminal premoldeada tipo interior 3 m
Ins
und
1.0000
150,000.00
150,000.00
16,060
Terminal de ponchar # 1/0, 3 m
Ins
und
12.0000
6,000.00
72,000.00
16,061
Terminal de ponchar # 2, 3 m
Ins
und
4.0000
4,500.00
18,000.00
16,062
Cinta aislante autofundente, 3 m
Ins
rl
1.0000
14,000.00
14,000.00
16,063
Cable de cobre THW N 1/0 AWG
Ins
50.0000
10,000.00
500,000.00
16,064
Ins
20.0000
14,011.00
280,220.00
16,065
Pasamuros en baja tensin
Ins
jg
1.0000
1,800,000.00
1,800,000.00
16,066
Pasamuros en media tensin
Ins
jg
1.0000
2,500,000.00
2,500,000.00
4,515
6,497 Ventana aluminio fija incluye vidrio templado de 6

mm. Suministro e instal.
253,577.33
1,822
Ins
1.0000
110,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
13,577.33
13,577.33
Ins
1.0000
130,000.00
130,000.00
16,067
6,498 Cheque hidro cuerpo en bronce 2". Suministro e

Instal.
und
110,000.00
202,237.99
Eqp
HR
0.6667
1,780.00
1,186.73
1,500
Cheque hidro 2"
Ins
und
1.0000
188,384.00
188,384.00
4,515
Ins
0.6667
17,800.00
11,867.26
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
55
14,020
6,499 Baranda aluminio anodizado, incluye vidrio

templado de 5 mm. Suministro e instal.
130,111.00
Eqp
HR
1.0000
1,942.00
1,942.00
Ins
1.0000
19,419.00
19,419.00
16,068
Ins
0.3500
125,000.00
43,750.00
16,069
Baranda aluminio anodizado
Ins
1.0000
65,000.00
65,000.00
56
5,064
Fecha :
29/09/11
Pgina :
412

Codigo
Nombre
Tipo U.M.
6,500 Perfil en aluminio anodizado. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
42,816.60
Eqp
HR
0.6000
1,942.00
1,165.20
5,064
Ins
0.6000
19,419.00
11,651.40
16,070
Perfil en aluminio 10 x 20
Ins
1.0000
30,000.00
30,000.00
56
6,501 Terraplen, construccion (Incluye: descapote,

acarreo libre 100 m, conformar y compactar,
unicamente Bulldozer)
20
Eqp
6,502 Remocion de material producto de derrumbes

(manual)
53
14,749
HR
3,676.58
0.0263
139,794.00
3,676.58
33,991.10
Eqp
HR
1.1000
2,809.00
3,089.90
Ins
1.1000
28,092.00
30,901.20
301,559.69
Eqp
HR
2.8000
4,489
Ins
2.8000
16,182.00
45,309.60
5,056
Ana
1.0000
253,984.89
253,984.89
19
6,504 Remate cubierta termoacstica en mortero

impermeabilizado 1:4, regata con pulidora
809.00
2,265.20
13,963.31
E=1.5; desp=8%
17
Eqp
HR
0.2844
1,618.00
460.16
44
Eqp
HR
0.4000
4,350.00
1,740.00
4,489
Ins
0.2844
16,182.00
4,602.16
4,965
Ana
0.0150
378,906.20
5,683.59
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
16,072
Disco Diamantado 7"
Ins
und
0.0300
48,140.00
1,444.20
6,505 Vidrio incoloro templado de 10 mm.
83,629.70
Eqp
HR
0.2500
1,618.00
404.50
Ins
0.2500
16,182.00
4,045.50
15,869
Vidrio Incoloro Templado 10 mm
Ins
1.0300
76,100.00
78,383.00
16,093
Ins
und
0.1000
7,967.00
796.70
17
4,489
6,506 Piso ceramica granilla 30.5 x 30.5 traf 5
39,055.74
15
Ins
kg
4.0000
988.06
3,952.24
17
Eqp
HR
0.7000
1,618.00
1,132.60
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,489
Ins
0.7000
16,182.00
11,327.40
5,144
Ana
0.0137
0.00
0.00
Ceramica granilla blanca 30.5 x 30.5 trfico 5
Ins
1.0500
21,550.00
22,627.50
15,816
Fecha :
29/09/11
Pgina :
413

Codigo
Nombre
Tipo U.M.
6,507 Micromedidor de caudal 1/2" con accesorios y

caja en concreto con tapa. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
201,918.00
Eqp
HR
1.0000
890.00
890.00
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
15,048
Ins
und
2.0000
290.00
580.00
15,066
Universal presin PVC 1/2"
Ins
und
1.0000
2,340.00
2,340.00
16,027
Caja en concreto con tapa para micromedidor agua
Ins
und
1.0000
103,266.00
103,266.00
16,348
Ins
und
1.0000
76,792.00
76,792.00
109
4,515
6,508 Mesones en concreto reforzado E = 0.10 m sin

muro lateral
89,511.15
Eqp
HR
1.6000
1,618.00
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,570.00
856.80
2,196
Ins
0.7700
4,300.00
3,311.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.0000
3,500.00
3,500.00
3,797
Ins
lb
0.1900
2,178.00
413.82
4,489
Ins
1.6000
16,182.00
25,891.20
5,053
Ana
0.1000
319,677.09
31,967.71
5,144
Ana
0.0820
0.00
0.00
8,194
Ins
kg
8.0000
2,460.00
19,680.00
17
6,509 Dintel en ladrillo prensado rejilla
2,588.80
29,649.32
Eqp
HR
0.8800
1,618.00
1,423.84
Cemento gris
Ins
kg
2.9400
488.00
1,434.72
2,058
Ins
und
13.0000
533.00
6,929.00
2,208
Ins
2.0000
2,667.00
5,334.00
3,684
Agua para obra
Ins
2.6600
10.00
26.60
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.8800
16,182.00
14,240.16
17
804
6,510 Entramado en madera con tratamiento artstico
66,965.60
Eqp
HR
1.2000
1,618.00
1,941.60
2,198
Ins
8.2000
3,500.00
28,700.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
1.2000
16,182.00
19,418.40
5,144
Ana
0.0500
0.00
0.00
Ins
gal
0.3000
54,900.00
16,470.00
17
15,722
6,511 Estufa a gas 4 puestos y plancha asadora.

und
36,874.00
Eqp
HR
0.3000
1,780.00
Ins
0.3000
17,800.00
5,340.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,946
Ins
2.0000
3,000.00
6,000.00
55
4,515
16,071
Ins
1.0000
534.00
Fecha :
29/09/11
Pgina :
414

Codigo
Nombre
Tipo U.M.
6,512 Pozo septico revestido en piedra 2 x 2 x 2, con

losa en concreto 3000 psi
Cantidad
Vr.Unitario
und
Vr.Total
1,758,209.97
17
Eqp
HR
50.0000
1,618.00
80,900.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
1,850
Segueta
Ins
und
0.1000
2,500.00
250.00
1,870
Alambre Negro No 18
Ins
kg
1.0300
3,570.00
3,677.10
2,196
Ins
3.0000
4,300.00
12,900.00
2,237
Esterilla de guadua
Ins
18.0000
3,500.00
63,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
1,500.00
2,250.00
2,927
Ins
und
0.0200
65,679.20
1,313.58
3,609
Ins
und
1.0000
73,951.16
73,951.16
3,657
Ins
0.3300
36,214.00
11,950.62
4,489
Ins
50.0000
16,182.00
809,100.00
5,059
Ana
0.9600
350,105.57
336,101.35
5,063
Ana
7.6200
45,518.07
346,847.69
5,144
Ana
2.0000
0.00
0.00
8,194
Ins
kg
3.0000
2,460.00
7,380.00
13,326
Ins
1.2500
767.00
958.75
14,124
Ins
lb
0.4900
2,178.00
1,067.22
6,513 Gabinete metlico A = 0.70, Prof = 0.40, H = 2.00,

Barrajes, medidor cab, tierra. Suministro e instal.
und
2,533,175.00
Eqp
HR
12.0000
1,780.00
21,360.00
4,515
Ins
12.0000
17,800.00
213,600.00
5,144
Ana
2.6000
0.00
0.00
Gabinete tablero metlico 70x40x2 mts
Ins
und
1.0000
2,298,215.00
2,298,215.00
55
16,083
6,514 Breaker totalizador principal de 3 x 600 Amp. caja

moldeada ICC 20 Ka Totalizador
und
818,530.00
Eqp
HR
3.5000
1,780.00
6,230.00
4,515
Ins
3.5000
17,800.00
62,300.00
5,144
Ana
1.5000
0.00
0.00
Breaker termomag. 3x600 Amp caja mold ICC 20 Ka To
Ins
und
1.0000
750,000.00
750,000.00
55
16,084
6,515 Breaker totalizador principal de 3 x 20 Amp. TSOT

- T1 - T3. caja moldeada ICC 20 Ka Totalizador
und
385,698.00
Eqp
HR
3.1000
1,780.00
5,518.00
4,515
Ins
3.1000
17,800.00
55,180.00
5,144
Ana
1.2000
0.00
0.00
Breaker termomag. 3x20 Amp caja mold ICC 20 Ka Tot
Ins
und
1.0000
325,000.00
325,000.00
55
16,085
6,516 Breaker totalizador principal de 3 x 60 Amp. T2

caja moldeada ICC 20 Ka Totalizador
und
508,740.00
Eqp
HR
3.0000
1,780.00
5,340.00
4,515
Ins
3.0000
17,800.00
53,400.00
5,144
Ana
1.2000
0.00
0.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,086
Fecha :
29/09/11
Pgina :
415

Codigo
Nombre
Tipo U.M.
6,517 Breaker totalizador principal de 3 x 70 Amp. TSIS

Cantidad
Vr.Unitario
und
Vr.Total
508,740.00
Eqp
HR
3.0000
1,780.00
5,340.00
4,515
Ins
3.0000
17,800.00
53,400.00
5,144
Ana
1.2000
0.00
0.00
Ins
und
1.0000
450,000.00
450,000.00
55
16,087
6,518 Breaker totalizador principal de 3 x 380 Amp. TA

und
638,740.00
Eqp
HR
3.0000
1,780.00
5,340.00
4,515
Ins
3.0000
17,800.00
53,400.00
5,144
Ana
1.2000
0.00
0.00
Breaker termomag. 3x380 Amp caja mold ICC 20 Ka To
Ins
und
1.0000
580,000.00
580,000.00
55
16,088
6,519 Barrajes, conductores, puesta a tierra, etc..L = 100

m
glb
930,900.00
Eqp
HR
15.0000
1,780.00
26,700.00
Ins
100.0000
4,144.00
414,400.00
3,266
Ins
100.0000
1,228.00
122,800.00
4,515
Ins
15.0000
17,800.00
267,000.00
5,144
Ana
1.8000
0.00
0.00
14,262
Cinta aislante
Ins
und
3.0000
5,000.00
15,000.00
16,089
Platina cobre estaado
Ins
1.0000
85,000.00
85,000.00
55
878
6,520 Medidor electrnico trifsico, tetrafilar de energa

activa, clase 1 con calibracin
und
914,614.00
Eqp
HR
3.3000
1,780.00
5,874.00
4,515
Ins
3.3000
17,800.00
58,740.00
5,144
Ana
1.8000
0.00
0.00
Equipo de medida elec trif 3x208/120 5(10) A
Ins
und
1.0000
850,000.00
850,000.00
55
16,090
6,521 Transferencia de 3 x 500 Amp
und
6,515,300.00
Eqp
HR
35.0000
1,780.00
62,300.00
4,515
Ins
35.0000
17,800.00
623,000.00
5,144
Ana
3.8000
0.00
0.00
Transferencia Automtica de 3 x 500 Amp 600 V
Ins
und
1.0000
5,830,000.00
5,830,000.00
55
16,092
6,522 Reja de limpieza automatica de cadena Q:2400

m/h
und
82,907,690.00
Eqp
HR
5.5000
1,780.00
9,790.00
Ins
5.5000
17,800.00
97,900.00
14,471
Reja de limpieza automatica de cadena Q:2400 m/h
Ins
und
1.0000
80,000,000.00
80,000,000.00
15,786
Kit de accesorios con instalacion de reja Q:2400
Ins
und
1.0000
2,800,000.00
2,800,000.00
55
4,515
6,523 Celda para Transferencia de 3 x 500 Amp
55
4,515
und
1,018,530.00
Eqp
HR
3.5000
1,780.00
6,230.00
Ins
3.5000
17,800.00
62,300.00
Fecha :
29/09/11
Pgina :
416

Codigo
5,144
16,091
Nombre
Tipo U.M.
Ana
1.8000
0.00
0.00
Celda para transferencia de 3 x 500 Amp
Ins
und
1.0000
950,000.00
950,000.00
6,524 Carcamo en ladrillo tolete comn para media y

baja tensin, medicin con tapa y marco lam.
alfajor
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,053
Ana
5,144
Tapa y marco en lmina alfajor
16,095
Vr.Unitario
und
17
Cantidad
Vr.Total
1,208,489.90
18.0000
1,618.00
29,124.00
0.7500
289,733.05
217,299.79
450.0000
380.00
171,000.00
18.0000
16,182.00
291,276.00
0.6500
319,677.09
207,790.11
Ana
1.5000
0.00
0.00
Ins
und
1.0000
292,000.00
292,000.00
6,525 Planta de emergencia trif. para 150 KW nominal

con mirilla de nivel y tanque y vlvulas.
und
91,378,678.00
Eqp
HR
71.0000
1,618.00
114,878.00
4,515
Ins
71.0000
17,800.00
1,263,800.00
5,144
Ana
40.5000
0.00
0.00
Planta Emergencia 150 KW nominal Mirilla y Vlvula
Ins
und
1.0000
90,000,000.00
90,000,000.00
17
16,096
6,526 Sistema general de malla a tierra pararrayos, con

tratamiento Favigel . Suministro e instal.
und
6,522,100.00
Eqp
HR
95.0000
1,780.00
169,100.00
4,515
Ins
95.0000
17,800.00
1,691,000.00
5,144
55
Ana
5.3000
0.00
0.00
16,097
Varilla de cobre de 5/8" x 2.44 mts. 99% Cu
Ins
und
8.0000
76,500.00
612,000.00
16,098
Cable de cobre desnudo N 2/0 AWG
Ins
30.0000
11,500.00
345,000.00
16,099
Ins
und
20.0000
16,250.00
325,000.00
16,100
Favigel. Suelo artificial
Ins
und
20.0000
169,000.00
3,380,000.00
6,527 Salida toma monofasica doble con polo a tierra
und
76,469.16
Eqp
HR
1.2000
1,780.00
2,136.00
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0200
31,668.00
633.36
3,266
Ins
13.5000
1,228.00
16,578.00
3,534
Ins
4.5000
2,030.00
9,135.00
3,554
Ins
und
2.0000
401.36
802.72
4,515
Ins
1.2000
17,800.00
21,360.00
13,555
Ins
4.5000
1,361.00
6,124.50
14,262
Cinta aislante
Ins
und
0.0100
5,000.00
50.00
16,101
Caja galvanizada 2400
Ins
und
1.0000
2,089.00
2,089.00
16,102
Suplemento galvanizado 2400
Ins
und
1.0000
425.00
425.00
16,103
Toma monofsica doble, polo a tierra
Ins
und
1.0000
12,400.00
12,400.00
16,104
Placa de identificacin circuito
Ins
und
1.0000
3,400.00
3,400.00
16,105
Tornillo galvanizado para lmina 12 x 1/2"
Ins
und
1.0000
22.00
22.00
55
6,528 Salida toma trifasica con polo a tierra, 50 A - 220

V
und
173,872.94
Fecha :
29/09/11
Pgina :
417

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.7000
1,780.00
3,026.00
2,927
2,938
Ins
und
0.0200
65,679.20
1,313.58
Ins
und
0.0200
31,668.00
3,265
633.36
Ins
36.0000
2,073.00
74,628.00
3,561
Ins
und
4.0000
660.00
2,640.00
4,515
Ins
1.7000
17,800.00
30,260.00
12,066
Tubo conduit PVC 1"
Ins
12.0000
2,511.00
30,132.00
13,555
Ins
12.0000
1,361.00
16,332.00
16,105
Ins
und
2.0000
22.00
44.00
16,106
Caja galvanizada doble fondo
Ins
und
1.0000
1,300.00
1,300.00
16,107
Ins
und
1.0000
12,016.00
12,016.00
16,108
Conector terminal tipo resorte No. 12
Ins
und
6.0000
258.00
1,548.00
55
6,529 Salida + lampara techo fluorescente Slim 2 * 48

PVC
und
136,101.29

Eqp
HR
1.0000
1,780.00
1,780.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,552
Ins
und
1.0000
1,850.20
1,850.20
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
4.5000
1,549.76
6,973.92
4,515
Ins
1.0000
17,800.00
17,800.00
5,021
CARGA FULM.FUERTE 330
Ins
und
4.0000
750.00
3,000.00
13,557
Ins
9.0000
2,422.00
21,798.00
15,845
Ins
und
1.0000
67,000.00
67,000.00
16,511
Tubo slim 48"
Ins
und
2.0000
4,500.00
9,000.00
55
869
6,530 Salida + lampara incandescente (roseta porc.)

alumbrado muro tipo aplique pvc
und
89,885.26
Eqp
HR
1.2000
1,780.00
2,136.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,266
Ins
6.0000
1,228.00
7,368.00
3,553
Ins
und
6.0000
301.60
1,809.60
3,556
Ins
6.0000
1,549.76
9,298.56
4,515
Ins
1.2000
17,800.00
21,360.00
13,555
Ins
6.0000
1,361.00
8,166.00
16,101
Caja galvanizada 2400
Ins
und
0.1700
2,089.00
355.13
16,105
Ins
und
3.0000
22.00
66.00
16,108
Ins
und
6.0000
258.00
1,548.00
16,109
Caja galvanizada octogonal
Ins
und
1.0000
986.00
986.00
16,110
Caja PVC 5800
Ins
und
1.0000
1,053.00
1,053.00
16,111
Tapa ciega 2400
Ins
0.1700
150.00
25.50
16,112
Roseta de porcelana 4"
Ins
und
1.0000
1,740.00
1,740.00
16,113
Bombillo de 100 w/220v
Ins
und
1.0000
1,000.00
1,000.00
16,115
Lampara tipo aplique 100 W
Ins
und
1.0000
32,000.00
32,000.00
55
Fecha :
29/09/11
Pgina :
418

Codigo
Nombre
Tipo U.M.
6,531 Tablero trifsico 12 circuitos con chapa, puerta y

llave barraje 225 A
Cantidad
Vr.Unitario
und
Vr.Total
250,885.00
Eqp
HR
3.5000
1,780.00
6,230.00
4,515
Ins
3.5000
17,800.00
62,300.00
5,144
Ana
0.0330
0.00
0.00
Tablero tirf. 225 A /240V c/puerta (12 C) cerr opc
Ins
und
1.0000
182,355.00
182,355.00
55
14,242

llave barraje 225 A
und
353,237.50
Eqp
HR
3.5000
1,668.00
5,838.00
5,107
Ins
3.5000
16,679.00
58,376.50
5,144
Ana
0.0330
0.00
0.00
Ins
und
1.0000
289,023.00
289,023.00
121
14,244

llave barraje 225 A
und
183,757.00
Eqp
HR
3.5000
1,780.00
6,230.00
4,515
Ins
3.5000
17,800.00
62,300.00
5,144
Ana
0.0330
0.00
0.00
Tablero tirf. 225A/240V s/p (6 C) 6h opc t aisla
Ins
und
1.0000
115,227.00
115,227.00
55
14,239
6,534 Tablero monofsico 6 circuitos con chapa, puerta

y llave
und
99,202.00
Eqp
HR
1.9000
1,780.00
3,382.00
4,515
Ins
1.9000
17,800.00
33,820.00
5,144
Ana
0.0330
0.00
0.00
Ins
und
1.0000
62,000.00
62,000.00
55
16,127

llave barraje 400 A
und
653,530.00
Eqp
HR
3.5000
1,780.00
6,230.00
4,515
Ins
3.5000
17,800.00
62,300.00
5,144
Ana
0.0330
0.00
0.00
Ins
und
1.0000
585,000.00
585,000.00
55
16,128
6,536 Interruptor enchufable de 1 x 15 Amp. Suministro

e instal.
und
16,353.00
Eqp
HR
0.3500
1,780.00
623.00
4,515
Ins
0.3500
17,800.00
6,230.00
5,144
Ana
0.0100
0.00
0.00
16,116
Interruptor enchufable 1 x 15
Ins
und
1.0000
9,500.00
9,500.00
55

e instal.
und
16,353.00
Eqp
HR
0.3500
1,780.00
623.00
4,515
Ins
0.3500
17,800.00
6,230.00
5,144
Ana
0.0100
0.00
0.00
55
Fecha :
29/09/11
Pgina :
419

Codigo
Nombre
Tipo U.M.
16,117
Interruptor enchufable 1 x 20
Ins

e instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
9,500.00
9,500.00
und
25,548.80
Eqp
HR
0.3600
1,780.00
640.80
4,515
Ins
0.3600
17,800.00
6,408.00
5,144
Ana
0.0100
0.00
0.00
Interruptor enchufable 2 x 15 Amp
Ins
und
1.0000
18,500.00
18,500.00
55
16,118

e instal.
und
25,940.40
Eqp
HR
0.3800
1,780.00
676.40
4,515
Ins
0.3800
17,800.00
6,764.00
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
18,500.00
18,500.00
55
16,119

e instal.
und
25,940.40
Eqp
HR
0.3800
1,780.00
676.40
4,515
Ins
0.3800
17,800.00
6,764.00
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
18,500.00
18,500.00
55
16,120

e instal.
und
62,832.00
Eqp
HR
0.4000
1,780.00
712.00
4,515
Ins
0.4000
17,800.00
7,120.00
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,121

e instal.
und
62,832.00
Eqp
HR
0.4000
1,780.00
712.00
4,515
Ins
0.4000
17,800.00
7,120.00
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,122

e instal.
und
62,832.00
Eqp
HR
0.4000
1,780.00
712.00
4,515
Ins
0.4000
17,800.00
7,120.00
5,144
Ana
0.0100
0.00
0.00
Ins
und
1.0000
55,000.00
55,000.00
55
16,123
6,544 Interruptor sencillo lnea decorativa
121
5,107
und
17,435.52
Eqp
HR
0.1600
1,668.00
266.88
Ins
0.1600
16,679.00
2,668.64
Fecha :
29/09/11
Pgina :
420

Codigo
Nombre
Tipo U.M.
16,124
Interruptor sencillo lnea decorativa
Ins
6,545 Interruptor doble lnea decorativa
121
5,107
16,125
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
14,500.00
14,500.00
und
17,435.52
Eqp
HR
0.1600
1,668.00
266.88
Ins
0.1600
16,679.00
2,668.64
Interruptor doble lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
6,546 Caja de paso metlica 40 x 40 x 20 cm. Suministro

e instal.
und
110,912.00
Eqp
HR
1.4000
1,780.00
2,492.00
4,515
Ins
1.4000
17,800.00
24,920.00
5,144
Ana
0.0100
0.00
0.00
Caja de paso metlica 40 x 40 x 20
Ins
und
1.0000
83,500.00
83,500.00
55
16,126
6,547 Registro de corte =3/4". Suministro e Instal.
und
41,179.38
Eqp
HR
0.3333
890.00
296.64
Ins
0.3333
17,800.00
5,932.74
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
14,532
Registro de corte = 3/4"
Ins
und
1.0000
34,800.00
34,800.00
109
4,515
6,548 Mezcla Asfaltica MDC-3
318,087.05
Eqp
HR
0.0370
114,933.00
4,252.52
Eqp
HR
0.0370
132,139.00
4,889.14
24
Eqp
HR
0.0370
99,465.00
3,680.21
Eqp
HR
0.0370
6,382.00
236.13
14,621
Ins
0.0370
63,823.00
2,361.45
16,129
Ins
1.2000
252,223.00
302,667.60
110
6,549 Rampa o placa en elevacion para Puentes en

Concreto de resistencia 3000 Psi
768,251.77
17
Eqp
HR
18.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
82
Eqp
HR
144.0000
188.00
27,072.00
1,848
Tabla burra 3.00 m
Ins
0.3300
4,666.00
1,539.78
2,197
Ins
1.0000
1,500.00
1,500.00
4,489
Ins
18.0000
16,182.00
291,276.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.6667
34,067.20
90,847.00
Ins
lb
0.3000
2,178.00
653.40
14,124
6,550 Base estabilizada con crudo de castilla y sello de

arena (extendida, nivelada y compactada)
29,124.00
183,076.35
Eqp
HR
0.0833
114,933.00
9,573.92
Motoniveladora
Eqp
HR
0.0833
141,998.00
11,828.43
Eqp
HR
0.0833
66,686.00
5,554.94
11
Carrotanque de Agua
Eqp
HR
0.0833
50,114.00
4,174.50
98
Eqp
HR
0.2800
2,382.00
666.96
Fecha :
29/09/11
Pgina :
421

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
95.0000
10.00
950.00
4,426
Arena lavada de rio
Ins
0.0800
26,100.00
2,088.00
5,143
Ana
0.0800
0.00
0.00
5,144
Ana
0.1600
0.00
0.00
14,777
Ins
1.3000
40,400.00
52,520.00
14,944
Cuadrilla Ac-4
Ins
0.2800
23,820.00
6,669.60
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
16,220
Crudo de Castilla
Ins
gal
25.0000
3,250.00
81,250.00
6,551 Camisas para barras de transferencia D=2 1/2"

L=0.30 m
Cantidad
Vr.Unitario
und
Vr.Total
32,916.25
17
Eqp
HR
0.5000
1,618.00
809.00
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
Soldador
Ins
0.5000
7,443.00
3,721.50
1,717
Ins
kg
0.2000
7,500.00
1,500.00
2,458
Platina 1/4" x 2 1/2"
Ins
0.4000
8,000.00
3,200.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
519
Ana
0.0800
0.00
0.00
14,742
Lamina HR 1/4"
Ins
0.0200
125,317.09
2,506.34
14,744
Ins
und
0.0200
6,200.00
124.00
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
16,223
Tubo estructural redondo =2 1/2" e= 5 mm
Ins
0.3000
33,587.00
10,076.10
6,552 Cercha o Viga Metalica H = 2 m, A = 0.20 m, Doble

perfil; incluye: Construccion, montaje y pintura
246,403.88
28
Grua 5.0 Tn
Eqp
HR
0.1920
50,874.00
9,767.81
42
Motosoldador Diesel
Eqp
HR
0.3840
14,833.00
5,695.87
43
Equipo de Oxicorte
Eqp
HR
0.2880
5,000.00
1,440.00
44
Eqp
HR
0.2304
4,350.00
1,002.24
45
Cilindro
Eqp
HR
0.2880
41.00
11.81
48
Eqp
HR
1.1520
3,554.00
4,094.21
1,717
Ins
kg
0.5700
7,500.00
4,275.00
2,475
Ins
4.4000
19,583.00
86,165.20
2,502
Ins
gal
0.2900
27,063.00
7,848.27
3,837
Ins
gal
0.1400
52,063.00
7,288.82
5,144
Ana
0.0600
0.00
0.00
14,744
Ins
und
0.2100
6,200.00
1,302.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
1.1520
35,536.00
40,937.47
16,224
Ins
8.5200
8,675.00
73,911.00
279,410.67
17
Eqp
HR
4.7000
1,618.00
49
Eqp
HR
0.3000
4,375.00
1,312.50
4,489
Ins
4.7004
16,182.00
76,061.87
5,054
Ana
0.6000
292,190.19
175,314.11
7,604.60
Fecha :
29/09/11
Pgina :
422

Codigo
5,063
Nombre
Tipo U.M.
Ana

0.20 m (Con ref.)
Cantidad
Vr.Unitario
Vr.Total
0.4200
45,518.07
19,117.59
117,693.12
17
Eqp
HR
0.6600
1,618.00
1,067.88
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.6600
16,182.00
10,680.12
5,053
Ana
0.2800
319,677.09
89,509.59
5,066
Ana
kg
4.4700
3,336.92
14,916.03
und
28,944.88
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1333
17,800.00
2,372.74
Ins
und
1.0000
26,027.00
26,027.00
15,028
6,556 Codo presion PVC 90 2 1/2. Suministro e instal.
und
367.80
24,904.68
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1143
17,800.00
2,034.54
15,027
Ins
und
1.0000
22,325.00
22,325.00
und
367.80
10,076.14
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1000
17,800.00
1,780.00
Ins
und
1.0000
7,751.00
7,751.00
15,026
6,558 Codo presion PVC 90 1 1/2". Suministro e

instal.
und
367.80
6,857.56
2,927
Ins
und
0.0056
65,679.20
367.80
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0889
17,800.00
1,582.42
15,025
Ins
und
1.0000
4,730.00
4,730.00
und
4,576.90
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0842
17,800.00
1,498.76
15,024
Ins
und
1.0000
2,533.00
2,533.00
und
367.80
3,286.14
2,927
Ins
und
0.0056
65,679.20
367.80
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0800
17,800.00
1,424.00
Fecha :
29/09/11
Pgina :
423

Codigo
Nombre
Tipo U.M.
15,023
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,317.00
1,317.00
und
2,574.50
2,927
Ins
und
0.0056
65,679.20
367.80
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0762
17,800.00
1,356.36
15,022
Ins
und
1.0000
673.00
673.00
6,562 Bushing en H.G. 1 1/4 x 1/2"
und
3,720.88
Eqp
HR
0.0833
890.00
74.14
Ins
0.0833
17,800.00
1,482.74
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,528
Bushing en H.G. 1 1/4 x 1/2"
Ins
und
1.0000
1,914.00
1,914.00
109
4,515
und
2,595.50
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0762
17,800.00
1,356.36
15,030
Codo 45 presion PVC 1/2
Ins
und
1.0000
694.00
694.00
und
367.80
3,013.50
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0762
17,800.00
1,356.36
15,031
Codo 45 presion PVC 3/4
Ins
und
1.0000
1,112.00
1,112.00
und
367.80
4,087.14
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0800
17,800.00
1,424.00
Codo 45 presion PVC 1
Ins
und
1.0000
2,118.00
2,118.00
15,032
und
367.80
5,872.90
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0842
17,800.00
1,498.76
15,033
Codo 45 presion PVC 1 1/4
Ins
und
1.0000
3,829.00
3,829.00
und
367.80
7,262.56
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.0889
17,800.00
1,582.42
15,034
Ins
und
1.0000
5,135.00
5,135.00
und
367.80
10,819.14
Fecha :
29/09/11
Pgina :
424

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
4,515
15,035
Cantidad
Vr.Unitario
Vr.Total
und
0.0056
65,679.20
367.80
Ins
und
0.0056
31,668.00
177.34
Ins
0.1000
17,800.00
1,780.00
Ins
und
1.0000
8,494.00
8,494.00
und
26,520.68
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1143
17,800.00
2,034.54
15,036
Ins
und
1.0000
23,941.00
23,941.00
und
367.80
30,261.88
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1333
17,800.00
2,372.74
Ins
und
1.0000
27,344.00
27,344.00
15,037
und
367.80
61,912.98
2,927
Ins
und
0.0056
65,679.20
2,938
Ins
und
0.0056
31,668.00
177.34
4,515
Ins
0.1778
17,800.00
3,164.84
Ins
und
1.0000
58,203.00
58,203.00
15,038
6,573 Tablon grafilado de gres vitrificado 30 x 30 cm.

367.80
37,318.38
17
Eqp
HR
0.8500
1,618.00
1,375.30
97
Eqp
HR
0.0250
40,000.00
1,000.00
Cemento gris
Ins
kg
9.4100
488.00
4,592.08
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.8500
16,182.00
13,754.70
5,143
Ana
0.0400
0.00
0.00
5,144
Ana
0.0364
0.00
0.00
Ins
1.0500
14,750.00
15,487.50
804
15,568

16,455.70
14
Eqp
HR
0.0500
149,723.00
19
Eqp
HR
0.0500
809.00
40.45
58
Eqp
HR
0.7000
11,600.00
8,120.00
Ins
0.0500
16,182.00
809.10
4,489
6,575 Teja ondulada de asbesto cemento No.6.

7,486.15
25,666.91
Ins
und
1.3000
553.00
718.90
1,067
Ins
und
0.6500
24,824.00
16,135.60
4,489
Ins
0.5400
16,182.00
8,738.28
830
Fecha :
29/09/11
Pgina :
425

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0121
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0023
17,120.00
39.38
14,786
Ins
0.0140
2,482.00
34.75
5,144
6,576 Descapote a mano, retiro lateral
17
4,489
1,780.00
Eqp
HR
0.1000
1,618.00
161.80
Ins
0.1000
16,182.00
1,618.20
6,577 Tapon H.G 1/2 "
und
2,284.00
Ins
0.0900
17,800.00
14,020
Cinta teflon
Ins
rl
0.0900
1,000.00
90.00
16,265
Tapon macho H.G 1/2"
Ins
und
1.0000
592.00
592.00
4,515
6,578 Tapon H.G 3/4 "
und
1,602.00
2,474.00
Ins
0.0900
17,800.00
14,020
Cinta teflon
Ins
rl
0.0950
1,000.00
95.00
16,266
Tapon macho H.G 3/4"
Ins
und
1.0000
777.00
777.00
4,515
6,579 Tapon H.G 1 "
und
1,602.00
2,835.00
Ins
0.0950
17,800.00
14,020
Cinta teflon
Ins
rl
0.1000
1,000.00
100.00
16,267
Tapon macho H.G 1"
Ins
und
1.0000
1,044.00
1,044.00
4,515
6,580 Tapon H.G 1 1/4"
und
1,691.00
3,697.00
Ins
0.0950
17,800.00
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
16,268
Tapon macho H.G 1 1/4"
Ins
und
1.0000
1,856.00
1,856.00
4,515
6,581 Tapon H.G 1 1/2"
und
1,691.00
3,727.00
Ins
0.0950
17,800.00
14,020
Cinta teflon
Ins
rl
0.1800
1,000.00
180.00
16,269
Ins
und
1.0000
1,856.00
1,856.00
4,515
6,582 Tapon H.G 2"
und
1,691.00
5,228.00
Ins
0.1000
17,800.00
14,020
Cinta teflon
Ins
rl
0.2000
1,000.00
200.00
16,270
Tapon macho H.G 2"
Ins
und
1.0000
3,248.00
3,248.00
4,515
6,584 Tapon H.G 2 1/2"
und
1,780.00
9,532.00
Ins
0.1500
17,800.00
2,670.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,271
Ins
und
1.0000
6,612.00
6,612.00
4,515
6,585 Tapon H.G 3"
und
12,494.00
Fecha :
29/09/11
Pgina :
426

Codigo
Nombre
Tipo U.M.
Ins
14,020
Cinta teflon
16,272
Tapon macho H.G 3"
4,515
Cantidad
Vr.Unitario
Vr.Total
0.1600
17,800.00
2,848.00
Ins
rl
0.2500
1,000.00
250.00
Ins
und
1.0000
9,396.00
9,396.00
6,586 Tapon H.G 4"
und
19,976.00
Ins
0.1800
17,800.00
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
16,273
Tapon macho H.G 4"
Ins
und
1.0000
16,472.00
16,472.00
4,515
6,587 Relleno de excavacion (con material local)

compactado
3,204.00
14,892.00
17
Eqp
HR
0.6400
41
Eqp
HR
0.7000
5,000.00
3,500.00
Ins
0.6400
16,182.00
10,356.48
4,489
6,588 Columna en concreto de resistencia 3000 psi ( 0.20

x 0.12 x 1)
1,618.00
1,035.52
28,268.02
17
Eqp
HR
0.8889
1,618.00
1,438.24
49
Eqp
HR
0.1500
4,375.00
656.25
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,570.00
535.50
2,197
Ins
0.3000
1,500.00
450.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
0.8889
16,182.00
14,384.18
4,867
Ins
1.0000
340.00
340.00
5,053
Ana
0.0240
319,677.09
7,672.25
5,144
Ana
0.0600
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
14,778
Ins
0.3000
5,000.00
1,500.00
6,589 Mesones en concreto 3000 psi reforzado e=0.08 m

A=0.60m acabado en granito pulido blanco
116,530.84
17
Eqp
HR
1.1700
1,618.00
1,893.06
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.1900
2,178.00
413.82
4,489
Ins
1.1700
16,182.00
18,932.94
5,053
Ana
0.0600
319,677.09
19,180.63
5,067
Ana
kg
4.8100
3,329.89
16,016.77
5,144
Ana
0.1820
0.00
0.00
6,291
Granito pulido travertino peruano No 2, para enchape

mesn
Ana
1.0000
53,971.80
53,971.80
6,590 Mesones en concreto de 3000 psi E = 0.08 mts, A

= 0.60 m sin refuerzo
57,226.92
17
Eqp
HR
1.9000
1,618.00
3,074.20
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
Fecha :
29/09/11
Pgina :
427

Codigo
Nombre
Tipo U.M.
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
1.9000
16,182.00
30,745.80
5,053
Ana
0.0480
319,677.09
15,344.50
5,144
Ana
0.1820
0.00
0.00
6,591 Muro dry-wall doble cara e=1/2"
Cantidad
Vr.Unitario
Vr.Total
48,629.31
Eqp
HR
0.8333
1,942.00
3,832
Ins
gal
0.0800
47,433.33
3,794.67
5,064
Ins
0.8333
19,419.00
16,181.85
14,570
Intervinil
Ins
gal
0.0800
37,352.00
2,988.16
14,829
Perfil canal calibre 26 (90 mm) 2.44 m
Ins
und
0.8200
5,600.00
4,592.00
15,834
Perfil omega 2.44
Ins
und
0.7100
3,450.00
2,449.50
15,925
Tornillo cabeza lenteja punta broca 8 x 1/2"
Ins
und
4.0000
22.00
88.00
16,186
Tornillo autoperforante 7 x 7/16"
Ins
und
2.0000
11.00
22.00
16,295
Placa de yeso gyplac e=1/2" (1.22 x 2.44 m)
Ins
und
0.7047
18,500.00
13,036.95
16,445
Ins
und
27.0000
25.00
675.00
16,446
Ins
und
0.0500
7,231.00
361.55
16,447
Ins
und
0.0800
35,267.00
2,821.36
56
6,592 Muro dry-wall una cara e=1/2"
1,618.27
29,616.26
Eqp
HR
0.5000
1,942.00
971.00
3,832
Ins
gal
0.0400
47,433.33
1,897.33
5,064
Ins
0.5000
19,419.00
9,709.50
14,570
Intervinil
Ins
gal
0.0400
37,352.00
1,494.08
14,829
Perfil canal calibre 26 (90 mm) 2.44 m
Ins
und
0.8200
5,600.00
4,592.00
15,834
Perfil omega 2.44
Ins
und
0.7100
3,450.00
2,449.50
15,925
Tornillo cabeza lenteja punta broca 8 x 1/2"
Ins
und
2.0000
22.00
44.00
16,186
Tornillo autoperforante 7 x 7/16"
Ins
und
1.0000
11.00
11.00
16,295
Placa de yeso gyplac e=1/2" (1.22 x 2.44 m)
Ins
und
0.3523
18,500.00
6,517.55
16,445
Ins
und
15.0000
25.00
375.00
16,446
Ins
und
0.0200
7,231.00
144.62
16,447
Ins
und
0.0400
35,267.00
1,410.68
56
6,593 Muro en ladrillo estructural. (hueco) 0.12 m
67,433.00
17
Eqp
HR
1.0000
1,618.00
1,618.00
44
Eqp
HR
0.0500
4,350.00
217.50
1,540
Ana
0.0460
247,076.00
11,365.50
2,075
Ladrillo estructural
Ins
und
55.0000
670.00
36,850.00
4,489
Ins
1.0000
16,182.00
16,182.00
Ins
und
0.0100
120,000.00
1,200.00
16,631
6,594 Mesones en concreto sin refuerzo, E = 0.07 m
75,108.63
Eqp
HR
1.9000
1,618.00
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,570.00
1,213.80
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
1.2000
3,500.00
4,200.00
3,797
Ins
lb
2.0000
2,178.00
4,356.00
17
3,074.20
Fecha :
29/09/11
Pgina :
428

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
5,144
Ana
Ins
13,326
6,595 Adoquin de gres peatonal (no incluye mortero)
Cantidad
Vr.Unitario
Vr.Total
1.9000
16,182.00
30,745.80
0.0700
319,677.09
22,377.40
0.0820
0.00
0.00
3.8300
767.00
2,937.61
7,633.96
2,902
Ins
0.1545
25,380.00
3,684
Agua para obra
Ins
0.4275
10.00
4.28
4,426
Arena lavada de rio
Ins
0.0030
26,100.00
78.30
4,489
Ins
0.1575
16,182.00
2,548.67
Color mineral
Ins
kg
0.1545
7,000.00
1,081.50
13,381
3,921.21
2,669.55
Eqp
HR
0.0600
1,618.00
97.08
Cemento gris
Ins
kg
2.8500
488.00
1,390.80
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0075
26,100.00
195.75
4,489
Ins
0.0600
16,182.00
970.92
5,143
Ana
0.0075
0.00
0.00
5,144
Ana
0.0029
0.00
0.00
17
804
6,597 Demolicion placas aligeradas de espesor menor a

0.25 m
19,887.19
17
Eqp
HR
1.0000
1,618.00
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0350
59,634.00
2,087.19
Ins
1.0000
16,182.00
16,182.00
4,489
6,598 Demolicion placas macizas de espesor menor a

0.30 m
61,717.99
21
Volqueta (6 m3 )
Eqp
HR
0.0410
59,634.00
2,444.99
51
Eqp
HR
1.0000
35,000.00
35,000.00
Ins
1.5000
16,182.00
24,273.00
4,489
6,599 Columna en concreto de resistencia 4000 psi
655,564.28
17
Eqp
HR
13.5000
1,618.00
21,843.00
49
Eqp
HR
0.6667
4,375.00
2,916.81
2,197
Ins
7.2600
1,500.00
10,890.00
3,797
Ins
lb
3.0000
2,178.00
6,534.00
4,489
Ins
13.5000
16,182.00
218,457.00
4,867
Ins
14.0000
340.00
4,760.00
5,058
Ana
1.0000
373,539.47
373,539.47
13,641
Seccin de Andamio
Ins
mes
0.2000
17,120.00
3,424.00
14,778
Ins
2.6400
5,000.00
13,200.00
6,600 Guardaescoba en granitex mediterrneo
17
804
8,216.76
Eqp
HR
0.2500
1,618.00
404.50
Cemento gris
Ins
kg
1.2700
488.00
619.76
Fecha :
29/09/11
Pgina :
429

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento blanco
Ins
kg
0.3000
1,011.00
303.30
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0150
26,100.00
391.50
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.1000
0.00
0.00
Baldosa granitex ext. Mediterrneo
Ins
0.1000
24,372.00
2,437.20
829
15,909

0.10 m.
68,375.06
17
Eqp
HR
0.7200
1,618.00
49
Eqp
HR
0.1910
4,375.00
835.63
80
Eqp
HR
0.1871
8,750.00
1,637.13
82
1,164.96
Eqp
HR
2.8800
188.00
541.44
4,489
Ins
0.7200
16,182.00
11,651.04
5,059
Ana
0.1000
350,105.57
35,010.56
5,822

cruzetas)
Ana
1.0500
16,699.33
17,534.30
6,602 Extendido manual de material granular o crudo de

rio
17
4,489
3,560.00
Eqp
HR
0.2000
1,618.00
323.60
Ins
0.2000
16,182.00
3,236.40

361,132.00
Eqp
HR
7.2500
1,618.00
11,730.50
4,489
Ins
7.2500
16,182.00
117,319.50
5,054
Ana
0.6000
292,190.19
175,314.11
5,061
Formaleta (1 uso)
Ana
1.1319
34,067.20
38,560.66
5,063
Ana
0.4000
45,518.07
18,207.23
17

pavimentada )
16,311
Volqueta 6 m
m-km
Ins
6,605 Lineas de demarcacion de ancho 12 cm con

pintura acrlica, incluye micro esferas (INV. 700.1)
m-km
1,083.75
1.2500
867.00
1,083.75
1,864.97
12
Equipo Delineador de Pintura
Eqp
HR
0.0041
57,099.00
19
Eqp
HR
0.0041
809.00
3.32
4,489
Ins
0.0041
16,182.00
66.35
8,108
Topografo
Ins
0.0041
8,436.00
34.59
8,109
Cadenero
Ins
0.0082
5,458.00
44.76
8,187
Ins
gal
0.0213
69,570.00
1,481.84

234.11
57,787.90
Instalada
48
Eqp
HR
0.8000
3,554.00
2,843.20
74
Eqp
HR
0.1500
5,313.00
796.95
Fecha :
29/09/11
Pgina :
430

Codigo
Nombre
Tipo U.M.
1,717
Ins
kg
2,502
Ins
gal
3,838
Cantidad
Vr.Unitario
Vr.Total
0.1800
7,500.00
1,350.00
0.0700
27,063.00
1,894.41
2,595.32
Ins
gal
0.0700
37,076.00
13,154
Platina 1/4" x 1 1/4"
Ins
0.5000
4,083.00
2,041.50
14,752
Ins
0.8000
35,536.00
28,428.80
16,312
Ins
und
0.2450
72,807.00
17,837.72

82,350.95
Instalada
48
Eqp
HR
1.0000
3,554.00
3,554.00
74
Eqp
HR
0.2500
5,313.00
1,328.25
1,717
Ins
kg
0.2800
7,500.00
2,100.00
2,502
Ins
gal
0.1000
27,063.00
2,706.30
3,838
Ins
gal
0.1000
37,076.00
3,707.60
13,154
Platina 1/4" x 1 1/4"
Ins
0.7500
4,083.00
3,062.25
14,752
Ins
1.0000
35,536.00
35,536.00
16,313
Lamina galvanizada Cal 18
Ins
und
0.3500
86,733.00
30,356.55

106,210.84
Instalada
48
Eqp
HR
1.2000
3,554.00
4,264.80
74
Eqp
HR
0.3000
5,313.00
1,593.90
1,717
Ins
kg
0.4000
7,500.00
3,000.00
2,502
Ins
gal
0.1100
27,063.00
2,976.93
3,838
Ins
gal
0.1100
37,076.00
4,078.36
13,154
Platina 1/4" x 1 1/4"
Ins
1.0500
4,083.00
4,287.15
14,752
Ins
1.2000
35,536.00
42,643.20
16,313
Ins
und
0.5000
86,733.00
43,366.50
6,609 Remates pisos en granito lavado A=0.40 m.
33,837.75
Eqp
HR
1.3350
1,618.00
2,160.03
804
Cemento gris
Ins
kg
2.9000
488.00
1,415.20
829
Cemento blanco
Ins
kg
2.3000
1,011.00
2,325.30
3,684
Agua para obra
Ins
0.8000
10.00
8.00
4,426
Arena lavada de rio
Ins
0.0125
26,100.00
326.25
4,489
Ins
1.3350
16,182.00
21,602.97
5,143
Ana
0.0125
0.00
0.00
5,144
Ana
0.0052
0.00
0.00
15,874
Dilatacion plstica blanca x 2 mts
Ins
2.0000
1,000.00
2,000.00
16,314
Granito No.2
Ins
bt
0.4000
10,000.00
4,000.00
17
6,610 Correa metlica 2 1/2" +1 5/8" y celosia de

3/8", H= 0.30, A = 0.15
44,828.40
Eqp
HR
0.1050
8,750.00
918.75
Eqp
HR
0.7500
3,554.00
2,665.50
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
1,901
Ins
kg
1.5000
2,490.00
3,735.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
5,144
Ana
0.0050
0.00
0.00
8
48
Fecha :
29/09/11
Pgina :
431

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
3.5500
2,460.00
8,733.00
14,752
Ins
0.7500
35,536.00
26,652.00
14,795
Ins
kg
0.1200
5,800.00
696.00
8,194
6,611 Conexin tanque plastico 2.000 lts (incluye

accesorios). Suministro e instal. REVISAR
und
1,108,600.24
1,625
Ins
und
1.0000
220,748.00
220,748.00
2,927
Ins
und
0.0500
65,679.20
3,283.96
5,143
Ana
1.0000
0.00
0.00
13,607
Esp
38.0000
803,333.51
305,266.73
14,994
Ins
1.0500
3,869.00
4,062.45
14,999
Ins
1.0500
11,382.00
11,951.10
15,023
Ins
und
2.0000
1,317.00
2,634.00
15,026
Ins
und
2.0000
7,751.00
15,502.00
16,234
Ins
und
1.0000
545,152.00
545,152.00
6,612 Defensa metalica Norma 730 INV (anclaje e

instalacion)
138,378.92
Eqp
HR
0.8600
1,780.00
1,530.80
4,515
Ins
0.8600
17,800.00
15,308.00
5,138
Ana
0.0250
38,626.00
965.65
5,144
Ana
0.0250
0.00
0.00
13,735
Guardavia o tramo curvo de 4.13 m (0.08 x 0.31)
Ins
und
0.1350
214,000.00
28,890.00
16,315
Guardavia o tramo recto de 4.13 m (0.08 x 0.31)
Ins
und
0.1315
183,000.00
24,064.50
16,316
Poste metalico de 1.80 m (0.06 x 0.13)
Ins
und
0.3944
89,145.00
35,158.79
16,317
Terminal de 0.71 x 0.416
Ins
und
0.2600
38,800.00
10,088.00
16,318
Amortiguador metalico de 0.38 m (0.06 x 0.13)
Ins
und
0.3940
17,920.00
7,060.48
16,319
Captafaro DVC
Ins
und
0.3940
6,800.00
2,679.20
16,320
Tornillo de Carruaje = 5/8 x 1 1/2" G-2 , T. A.
Ins
und
3.5000
3,300.00
11,550.00
16,321
Cua metalica de 0.06 m (0.06 x 0.13)
Ins
und
0.3940
2,750.00
1,083.50
55
6,613 Corte en Carpeta Asfaltica con retiro lateral

(Impuesto IDURY)
17
Eqp
57
HR
0.2000
1,618.00
323.60
5,400.00
Eqp
0.1200
45,000.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.2000
16,182.00
3,236.40
Impuesto IDURY corte Pavimento flexible
Ins
0.0000
18,794.00
0.00
16,322
6,614 Piso en rejilla platina de 2" x 1/4", incluye

instalacion
HR
9,560.00
415,787.90
Eqp
HR
2.0000
8,750.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
48
Eqp
HR
4.0000
3,554.00
14,216.00
2,457
Platina 1/4" x 2"
Ins
33.0000
6,500.00
214,500.00
2,502
Ins
gal
0.1500
27,063.00
4,059.45
2,934
Ins
kg
1.5000
6,856.00
10,284.00
3,837
Ins
gal
0.1500
52,063.00
7,809.45
5,144
Ana
0.0210
0.00
0.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
17,500.00
Fecha :
29/09/11
Pgina :
432

Codigo
Nombre
Tipo U.M.
14,752
Ins
6,615 Transporte de materiales a lomo de Mula (Viaje

hasta 100 Kg), en area de influencia petrolera
Aguazul (cupiagua)
16,326
Transporte a lomo de Mula area Aguazul - petrolera
Cantidad
Vr.Unitario
Vr.Total
4.0000
35,536.00
142,144.00
vj
Ins

espesor 0.10 m
vj
30,000.00
1.0000
30,000.00
30,000.00
45,097.66
Eqp
HR
0.6600
1,618.00
1,067.88
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
0.6600
16,182.00
10,680.12
5,053
Ana
0.1000
319,677.09
31,967.71
17
6,617 Estructura metalica Acero ASTM-500 C

kg
8,911.48
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
4,350.00
130.50
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Eqp
HR
0.0013
252,063.00
327.68
67
Eqp
HR
0.0300
4,893.00
146.79
1,717
Ins
kg
0.0200
7,500.00
150.00
5,144
Ana
0.0010
0.00
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,988
Ins
0.0367
48,934.00
1,795.88
16,346
Acero ASTM - 500 C
Ins
kg
1.0000
5,625.00
5,625.00
6,618 Zaranda en Varilla de 1" seleccion de material
und
1,210,667.96
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
2.0000
3,554.00
7,108.00
74
Eqp
HR
1.0000
5,313.00
5,313.00
1,717
Ins
kg
1.5000
7,500.00
11,250.00
8,194
Ins
kg
450.0000
2,460.00
1,107,000.00
14,744
Ins
und
0.0100
6,200.00
62.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
35,536.00
71,072.00
6,619 Dique, construccion con material de sitio,

seleccionado y mezclado con arcilla relacion 1:6
22,502.09
Eqp
HR
0.0278
114,933.00
3,195.14
Motoniveladora
Eqp
HR
0.0278
141,998.00
3,947.54
Carrotanque de Agua
Eqp
HR
0.0278
50,114.00
1,393.17
11
Fecha :
29/09/11
Pgina :
433

Codigo
Nombre
Tipo U.M.
14
Eqp
21
Volqueta (6 m3 )
Eqp
5,143
6,618
8,144
14,256
Cantidad
Vr.Unitario
Vr.Total
HR
0.0333
149,723.00
4,985.78
HR
0.0667
59,634.00
3,977.59
Ana
0.2000
0.00
0.00
Zaranda en Varilla de 1" seleccion de material
Ana
und
0.0008
1,210,667.96
968.53
Ins
0.0278
10,228.00
284.34
arcilla
Ins
0.2000
18,750.00
3,750.00
6,620 Geo-estructura o Geotubo H=1.4 m W=3.90 m,

L=34.40 m
und
9,508,641.60
14
Eqp
HR
16.0000
149,723.00
17
Eqp
HR
20.0000
1,618.00
32,360.00
21
Volqueta (6 m3 )
Eqp
HR
12.0000
59,634.00
715,608.00
4,489
Ins
20.0000
16,182.00
323,640.00
5,144
Ana
1.2380
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,349
Geo-estructura H=1.4 m W=3.90m
Ins
34.4000
175,624.00
6,041,465.60
6,621 Geo-estructura o Geotubo H=1.4 m W=3.90 m
2,395,568.00
276,409.43
14
Eqp
HR
0.4651
149,723.00
17
Eqp
HR
0.5814
1,618.00
940.71
21
Volqueta (6 m3 )
Eqp
HR
0.3488
59,634.00
20,800.34
4,489
Ins
0.5814
16,182.00
9,408.21
5,144
Ana
0.0360
0.00
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,349
Ins
1.0000
175,624.00
175,624.00
6,622 Geo-estructura o Geotubo H=1.25 m W=3.07 m
69,636.17
219,503.60
14
Eqp
HR
0.3224
149,723.00
17
Eqp
HR
0.4030
1,618.00
652.05
21
Volqueta (6 m3 )
Eqp
HR
0.2418
59,634.00
14,419.50
4,489
Ins
0.4030
16,182.00
6,521.35
5,144
0.00
48,270.70
Ana
0.0300
0.00
15,528
Ins
0.0000
7,250.00
0.00
16,350
Ins
1.0000
149,640.00
149,640.00
6,623 Manto antisocavacion Le=6.90 m
41,071.00
Eqp
HR
0.2000
1,618.00
323.60
4,489
Ins
0.2000
16,182.00
3,236.40
5,144
Ana
0.0045
0.00
0.00
8,194
Ins
kg
0.3500
2,460.00
861.00
15,528
Ins
0.0000
7,250.00
0.00
16,351
Manto Antisocavacion Le=6.90 m
Ins
1.0000
36,650.00
36,650.00
17
6,624 Cerca poste en concreto, alambre pua cal.12, c/2.0

m, hp = 2.00 m, 5 hilos
69
324
16,638.20
Eqp
HR
0.2283
2,214.00
505.46
Ana
0.0320
25,146.68
804.69
Fecha :
29/09/11
Pgina :
434

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,904

compactado
Ana
0.0270
17,976.50
485.37
5,144
Ana
8,146
0.0240
0.00
0.00
Ins
und
0.5000
14,000.00
7,000.00
13,850
Ins
kg
0.0500
4,260.00
213.00
14,669
Ins
0.2283
22,137.00
5,053.88
15,655
Ins
5.3000
486.00
2,575.80
6,625 Pintura epoxica para muros a dos manos
32,537.85
Eqp
HR
0.2000
1,861.00
372.20
1,792
Ins
und
0.0050
1,018.00
5.09
5,066
Ins
0.2000
18,610.00
3,722.00
Sika Guard 68 mate x 9 kg
Ins
kg
1.0800
26,332.00
28,438.56
61
16,357
6,626 Acometida red hidraulica pvc 2" x 20 m
und
753,625.30
Eqp
HR
5.5000
1,780.00
9,790.00
2,927
Ins
und
0.0700
65,679.20
4,597.54
2,938
Ins
und
0.0700
31,668.00
2,216.76
4,515
Ins
5.5000
17,800.00
97,900.00
14,020
Cinta teflon
Ins
rl
3.0000
1,000.00
3,000.00
14,458
Ins
und
14,999
Ins
15,044
Ins
15,053
15,530
55
1.0000
302,795.00
302,795.00
20.0000
11,382.00
227,640.00
und
2.0000
2,549.00
5,098.00
Ins
und
5.0000
3,460.00
17,300.00
Ins
und
1.0000
83,288.00
83,288.00
6,627 Sifon Sanitario PVC 4" 135 C x E. Suministro e

Instal.
und
30,737.35
2,927
Ins
und
0.0060
65,679.20
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.2667
17,800.00
4,747.26
15,423
Ins
und
1.0000
15,671.00
15,671.00
15,454
Ins
und
1.0000
9,735.00
9,735.00

0.10 m.
394.08
64,497.24
17
Eqp
HR
0.7200
1,618.00
49
Eqp
HR
0.1910
4,375.00
835.63
80
Eqp
HR
0.1871
8,750.00
1,637.13
82
Eqp
HR
2.8800
188.00
541.44
4,489
Ins
0.7200
16,182.00
11,651.04
5,053
Ana
0.1000
319,677.09
31,967.71
5,822

cruzetas)
Ana
1.0000
16,699.33
16,699.33

0.07 m tipo metaldeck - terrazas.
8
17
1,164.96
70,619.97
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.6300
1,618.00
1,019.34
Fecha :
29/09/11
Pgina :
435

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
49
Eqp
80
Eqp
HR
0.1862
4,375.00
814.63
HR
0.1810
8,750.00
1,583.75
82

Soldador
Eqp
HR
2.5200
188.00
473.76
Ins
0.2500
7,443.00
1,860.75
1,717
4,489
Ins
kg
0.0357
7,500.00
267.75
Ins
0.6300
16,182.00
10,194.66
5,053
Ana
0.0700
319,677.09
22,377.40
5,822

cruzetas)
Ana
0.1000
16,699.33
1,669.93
Corpalosa 0.70 mm
Ins
1.1000
26,405.00
29,045.50
519
14,981
6,630 Pozo septico con FAFA en poilietileno lineal, para

soluciones individuales
und
Vr.Total
1,273,940.00
Eqp
HR
23.0000
1,780.00
40,940.00
4,515
Ins
23.0000
17,800.00
409,400.00
5,144
55
Ana
1.0000
0.00
0.00
16,376
Tanque 500 lt, 25 kg zeolita FAFA grava 0.3 m3 FA
Ins
und
1.0000
725,000.00
725,000.00
16,377
Biotecnologia para arranque
Ins
und
1.0000
29,000.00
29,000.00
16,378
Tuberias internas para distribucion Pozo Septico
Ins
und
1.0000
69,600.00
69,600.00
6,631 Punto desage sanitario pvc 4" con tubo de 6 m
und
163,664.44
Eqp
HR
1.6000
2,214.00
3,542.40
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0200
31,668.00
633.36
3,654
Ins
und
1.0000
8,658.24
8,658.24
14,669
Ins
1.6000
22,137.00
35,419.20
15,439
Ins
6.0000
17,105.36
102,632.16
15,470
Ins
und
1.0000
11,465.50
11,465.50
69
6,632 Tanques: septico, anaerobio (incluye falso fondo)

y trampa de grasas, inc. acc. de conexion.
und
1,842,385.93
Eqp
HR
8.0000
1,780.00
14,240.00
2,927
Ins
und
0.1000
65,679.20
6,567.92
2,938
Ins
und
0.2500
31,668.00
7,917.00
3,654
Ins
und
2.0000
8,658.24
17,316.48
4,515
55
Ins
8.0000
17,800.00
142,400.00
14,792
Ins
und
1.0000
2,169.20
2,169.20
15,437
Ins
0.5500
8,217.50
4,519.63
15,439
Ins
1.2500
17,105.36
21,381.70
15,454
Ins
und
2.0000
9,735.00
19,470.00
15,487
Ins
und
2.0000
16,767.00
33,534.00
15,494
Codo reventilado PVC 4 x 2 "
Ins
und
2.0000
16,235.00
32,470.00
16,379
Sistema de tratamiento in situ ovoide (tanques PVC
Ins
und
1.0000
1,540,400.00
1,540,400.00
6,633 Acometida a gas domiciliario 18 m
und
506,751.25
Esp
25.0000
405,401.00
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
1.7500
17,800.00
31,150.00
5,144
Ana
2.0000
0.00
0.00
101,350.25
Fecha :
29/09/11
Pgina :
436

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,916
Ins
und
15,892
Codo H.G. 90 1/2"
1.0000
25,000.00
25,000.00
Ins
und
1.0000
858.00
15,893
858.00
Ins
18.0000
1,786.00
32,148.00
15,894
Ins
18.0000
7,927.00
142,686.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Ins
und
0.0600
9,650.00
579.00
15,900
Ins
und
1.0000
8,100.00
8,100.00

0.08 m
57,775.67
17
Eqp
HR
0.6600
1,618.00
49
Eqp
HR
0.1878
4,375.00
821.63
80
Eqp
HR
0.1830
8,750.00
1,601.25
82
1,067.88
Eqp
HR
2.6400
188.00
496.32
4,489
Ins
0.6600
16,182.00
10,680.12
5,053
Ana
0.0800
319,677.09
25,574.17
5,822

cruzetas)
Ana
1.0500
16,699.33
17,534.30
6,635 Puerta ventana lmina coll roll 18 pintada.

125,762.57
Esp
50.0000
83,841.71
41,920.86
Eqp
HR
0.8000
1,942.00
1,553.60
1,519
Ins
und
1.7500
1,534.33
2,685.08
1,990
Disolvente Thinner
Ins
gal
0.2500
12,440.00
3,110.00
2,154
Ins
und
0.5500
72,467.00
39,856.85
2,474
Ins
1.0500
1,880.00
1,974.00
2,502
Ins
gal
0.2300
27,063.00
6,224.49
3,837
Ins
gal
0.2300
52,063.00
11,974.49
5,064
Ins
0.8000
19,419.00
15,535.20
5,144
Ana
0.2410
0.00
0.00
Ins
kg
0.1600
5,800.00
928.00
7
56
14,795
6,636 Pasos Pref. escalera L/1, Long 1.10, ancho 0.25,

contrahuella 0.17, recubierta en granito
und
123,587.14
Eqp
HR
1.8000
1,618.00
2,912.40
618
Paso escalera granito
Ana
1.0000
73,662.46
73,662.46
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,570.00
428.40
2,200
Ins
0.1100
4,333.00
476.63
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
1.8000
16,182.00
29,127.60
5,053
Ana
0.0300
319,677.09
9,590.31
8,194
Ins
kg
2.9700
2,460.00
7,306.20
Ins
0.0800
767.00
61.36
17
13,326
6,637 Relleno zona de atraque de tuberia con sub - base

granular
4
Eqp
HR
28,134.54
0.0160
108,409.00
1,734.54
Fecha :
29/09/11
Pgina :
437

Codigo
769
5,143
Nombre
Tipo U.M.
Ins
Ana
6,638 Relleno zona de atraque de tuberia con recebo
4
5,143
14,171
Cantidad
Vr.Unitario
Vr.Total
1.0000
26,400.00
26,400.00
1.0000
0.00
0.00
19,134.54
Eqp
HR
0.0160
Ana
1.0000
0.00
0.00
Ins
1.0000
17,400.00
17,400.00
6,639 Manometro de rango 0 - 80 Psi con accesorios de

conexion. Suministro e Instal.
108,409.00
und
1,734.54
47,443.50
Eqp
HR
0.7500
890.00
667.50
Ins
0.7500
17,800.00
13,350.00
13,952
Manometro 0 - 80 Psi
Ins
und
1.0000
33,176.00
33,176.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
109
4,515
6,640 Division para oficina en aluminio, pao y vidrio.

Esp
22.0000
196,000.00
Ana
0.6000
0.00
0.00
16,388
Tee proyectante
Ins
2.0000
11,000.00
22,000.00
16,389
Jamba 3831
Ins
2.0000
16,000.00
32,000.00
16,390
Sillar 3831
Ins
2.0000
17,000.00
34,000.00
16,391
Pisa vidrio
Ins
6.0000
7,500.00
45,000.00
16,392
Pao escorial
Ins
2.0000
24,000.00
48,000.00
16,393
Zocalo 3 x 1/2"
Ins
1.0000
15,000.00
15,000.00
6
5,144
6,641 Desmonte malla cerramiento
239,120.00
43,120.00
2,376.34
17
Eqp
HR
0.1000
1,618.00
161.80
21
Volqueta (6 m3 )
Eqp
HR
0.0100
59,634.00
596.34
Ins
0.1000
16,182.00
1,618.20
4,489
6,642 Alfajia en concreto 3000 psi a=0.60 m, e=0.10 m,

reforzada con acero grado 37000
95,583.01
17
Eqp
HR
1.6000
1,618.00
2,588.80
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
2,667.00
1,226.82
3,797
Ins
lb
0.1900
2,178.00
413.82
4,489
Ins
1.6000
16,182.00
25,891.20
5,053
Ana
0.1000
319,677.09
31,967.71
5,066
Ana
kg
9.2000
3,336.92
30,699.66
5,144
Ana
0.0820
0.00
0.00
6,643 Muro en bloque No. 4 de 0.10 m
37,548.99
Eqp
HR
1.1900
1,618.00
1,925.42
1,540
Ana
0.0200
247,076.00
4,941.52
2,054
Bloque No. 4
Ins
und
13.2700
861.00
11,425.47
4,489
Ins
1.1900
16,182.00
19,256.58
17
Fecha :
29/09/11
Pgina :
438

Codigo
5,144
Nombre
Tipo U.M.
Ana
6,644 Muro en bloque No. 5 de 0.12 m
Cantidad
Vr.Unitario
Vr.Total
0.0620
0.00
0.00
28,534.33
Eqp
HR
0.8000
1,618.00
1,294.40
1,540
Ana
0.0100
247,076.00
2,470.76
2,053
Bloque No. 5
Ins
und
13.2700
891.00
11,823.57
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0620
0.00
0.00
17
6,645 Muro en bloque No. 5 de 0.23 m sin andamio
47,295.97
1,540
Ana
0.0200
247,076.00
4,941.52
2,053
Bloque No. 5
Ins
und
26.6500
891.00
23,745.15
4,489
Ins
1.1500
16,182.00
18,609.30
5,144
Ana
0.2000
0.00
0.00
6,647 Cercha h=0.30m a=0.18m 3N6 celosa N4 c/0.30 m

instalada
49,974.94
Esp
30.0000
38,442.26
11,532.68
Eqp
HR
0.1500
8,750.00
1,312.50
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
2,502
Ins
gal
0.0450
27,063.00
1,217.84
4,489
Ins
0.6666
16,182.00
10,786.92
5,144
Ana
0.0100
0.00
0.00
8,194
Ins
kg
9.9000
2,460.00
24,354.00
Ins
kg
0.1200
5,800.00
696.00
14,795
6,648 Puerta en tubo cuadrado 1" y rectangular 2" cal.18

pintada e instalada
163,852.29
Eqp
HR
0.2000
8,750.00
1,750.00
Ins
7.0000
2,866.00
20,062.00
1,519
Ins
und
0.7500
1,534.33
1,150.75
1,717
Ins
kg
0.6000
7,500.00
4,500.00
1,850
Segueta
Ins
und
0.0600
2,500.00
150.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
2,474
Ins
2.4500
1,880.00
4,606.00
2,502
Ins
gal
0.0250
27,063.00
676.58
3,837
Ins
gal
0.0250
52,063.00
1,301.58
5,064
Ins
1.2500
19,419.00
24,273.75
5,066
Ins
0.2500
18,610.00
4,652.50
6,031
Ana
1.0000
13,577.33
13,577.33
Ins
und
2.4500
35,496.00
86,965.20
8
449
16,397
6,649 Flanche lamina galvanizada cal. 22 A=0.35 incluye

mortero imp 1:4 instalado
Esp
50.0000
18,267.33
9,133.67
2,932
Ins
lb
0.3500
20,300.00
7,105.00
4,965
Ana
0.0050
378,906.20
1,894.53
Ins
und
0.2000
46,339.00
9,267.80
15,746
27,401.00
Fecha :
29/09/11
Pgina :
439

Codigo
Nombre
Tipo U.M.
6,650 Dilatacion en granito a=0.10, bordes en

dilataciones de bronce
Cantidad
Vr.Unitario
Vr.Total
20,267.35
Eqp
HR
0.3000
1,618.00
485.40
804
Cemento gris
Ins
kg
1.8700
488.00
912.56
829
Cemento blanco
Ins
kg
2.1000
1,011.00
2,123.10
2,448
Ins
2.0000
3,735.00
7,470.00
2,486
Marmolina 20 kg
Ins
bt
0.0500
12,800.00
640.00
3,684
Agua para obra
Ins
0.7410
10.00
7.41
4,426
Arena lavada de rio
Ins
0.0090
26,100.00
234.90
4,489
Ins
0.3000
16,182.00
4,854.60
5,527
Pulida piso granito
Ana
0.1000
10,837.31
1,083.73
13,381
Color mineral
Ins
kg
0.1650
7,000.00
1,155.00
14,720
Ins
bt
0.0750
17,342.00
1,300.65
17
6,651 Desmonte cubiertas asbesto cemento con

transporte
21
4,489
7,836.30
Volqueta (6 m3 )
Eqp
HR
0.0500
59,634.00
2,981.70
Ins
0.3000
16,182.00
4,854.60
6,652 Enchape piso en ceramica duropiso 33 x 33
44,766.57
15
Ins
kg
4.0000
988.06
3,952.24
17
Eqp
HR
0.7000
1,618.00
1,132.60
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,489
Ins
0.7000
16,182.00
11,327.40
5,144
Ana
0.0311
0.00
0.00
16,411
Ins
kg
0.3500
3,266.67
1,143.33
16,412
Ceramica duropiso 33.8*33.8
Ins
1.0500
25,900.00
27,195.00
6,653 Rejilla metalica A=0.5 m angulo 2"*3/16" varilla

No. 5 c/0.04 m
102,774.76
Eqp
HR
1.4000
1,942.00
2,718.80
2,476
Angulo o perfil 2" x 2 "x 3/16"
Ins
2.3000
9,167.00
21,084.10
2,502
Ins
gal
0.0200
27,063.00
541.26
5,064
Ins
1.4000
19,419.00
27,186.60
8,194
Ins
kg
19.4000
2,460.00
47,724.00
Ins
kg
0.5500
6,400.00
3,520.00
56
14,116
6,654 Zocalo de gres biselado 10*25 cm
9,747.92
Eqp
HR
0.2500
1,618.00
404.50
Cemento gris
Ins
kg
1.0900
488.00
531.92
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0005
0.00
0.00
Tableta zcalo de gres 10*25 cm
Ins
1.0000
4,500.00
4,500.00
17
804
16,416
6,655 Porton tubo 2" y malla eslabonada cal 10, angulo

de 1" x 3/16" y platina 1"*3/16"
121,737.50
Fecha :
29/09/11
Pgina :
440

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
50.0000
81,158.33
40,579.17
1,942.00
Eqp
HR
1.0000
1,942.00
2,502
Ins
gal
0.0100
27,063.00
270.63
4,489
Ins
1.0000
16,182.00
16,182.00
13,730
Ins
2.7000
4,583.00
12,374.10
14,116
Ins
kg
1.0000
6,400.00
6,400.00
15,556
Ins
1.0500
10,920.00
11,466.00
15,619
Ins
2.2000
9,738.00
21,423.60
16,231
Platina 3/16" x 1"
Ins
2.7000
2,500.00
6,750.00
16,420
Juego Bisagra tipo mueca para tubo galvanizado 2"
Ins
und
0.2900
15,000.00
4,350.00
56
6,656 Malla eslabonada cal 10, brazo portapas, alambre

pas 3 lneas, ngulo 1"*1/8",platina1/2"*1/8",
anticorrosivo/esmalte
Esp
2,455
Platina 1/8" x 1/2"
Ins
0.3500
750.00
262.50
2,478
Ins
1.6000
2,300.00
3,680.00
2,502
Ins
gal
0.0100
27,063.00
270.63
3,837
Ins
gal
0.0100
52,063.00
520.63
14,116
Ins
kg
0.1000
6,400.00
640.00
15,556
Ins
1.0500
10,920.00
11,466.00
15,619
Ins
0.1000
9,738.00
973.80
15,655
Ins
1.5000
486.00
729.00
6,657 Pintura interior vinilo sobre paete bajo placa 2

manos
27,813.84
50.0000
18,542.56
9,271.28
7,785.11
Esp
45.0000
Eqp
HR
0.1700
1,618.00
275.06
3,832
Ins
gal
0.0400
47,433.33
1,897.33
5,066
5
17
5,369.04
2,416.07
Ins
0.1700
18,610.00
3,163.70
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
6,658 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8"

celosa de 0.30, H=0.30 con anticorrosivo
66,578.04
Esp
50.0000
44,385.36
1,850
Segueta
Ins
und
0.0400
2,500.00
100.00
2,478
Ins
4.7000
2,300.00
10,810.00
2,502
Ins
gal
0.1000
27,063.00
2,706.30
4,489
Ins
0.5300
16,182.00
8,576.46
13,730
Ins
4.2000
4,583.00
19,248.60
14,116
Ins
kg
0.4600
6,400.00
2,944.00
6,659 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8" y

22,192.68
62,191.61
Esp
40.0000
44,422.58
17,769.03
1,850
Segueta
Ins
und
0.0300
2,500.00
75.00
2,478
Ins
5.6000
2,300.00
12,880.00
2,502
Ins
gal
0.0400
27,063.00
1,082.52
Fecha :
29/09/11
Pgina :
441

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.5300
16,182.00
8,576.46
13,730
Ins
4.2000
4,583.00
19,248.60
14,116
Ins
kg
0.4000
6,400.00
2,560.00
4,489
6,660 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8" y

64,420.65
Esp
50.0000
42,947.10
1,850
Segueta
Ins
und
0.0400
2,500.00
100.00
2,478
Ins
4.3100
2,300.00
9,913.00
2,502
Ins
gal
0.0800
27,063.00
2,165.04
4,489
Ins
0.5300
16,182.00
8,576.46
13,730
Ins
4.2000
4,583.00
19,248.60
14,116
Ins
kg
0.4600
6,400.00
2,944.00
6,661 Demolicion pedestales, columnas, en

mampostera con retiro
17
Eqp
21
Volqueta (6 m3 )
4,489
21,473.55
57,789.21
HR
2.8000
1,618.00
Eqp
HR
0.1333
59,634.00
7,949.21
Ins
2.8000
16,182.00
45,309.60
6,662 Lamina de icopor texturizado 18 mm para cielo

raso. Suministro e instal.
4,530.40
5,655.98
Herramienta menor 5% M.O. DD
Eqp
HR
0.0500
971.00
48.55
Ins
0.0500
19,419.00
970.95
13,641
Seccin de Andamio
Ins
mes
0.0006
17,120.00
10.27
14,786
Ins
0.0025
2,482.00
6.21
16,457
Lamina icopor texturizado 18mm
Ins
und
1.4000
3,300.00
4,620.00
120
5,064
6,663 Boveda acrilico 4 mm color humo 2.6*1.1 m
Esp
7.0000
233,184.56
Ana
0.1000
0.00
0.00
16,435
Ins
und
0.0230
28,000.00
644.00
16,460
Bveda traslapable 2.6*1.1 acrlico humo 4mm
Ins
und
0.3000
628,488.00
188,546.40
16,461
Tmpano de remate 2.6*1.1 acrlico humo 4mm
Ins
und
0.0700
628,488.00
43,994.16
6
5,144

reforzado con malla electrosoldada
249,507.48
16,322.92
72,673.39
Eqp
HR
0.7700
1,618.00
2,209
Ins
0.5100
3,333.00
1,699.83
4,489
Ins
0.7700
16,182.00
12,460.14
5,053
Ana
0.1500
319,677.09
47,951.56
5,144
Ana
0.0100
0.00
0.00
Ins
1.0000
9,316.00
9,316.00
17
14,779
6,665 Pedestal en concreto impermeabilizado 2500 psi
1,245.86
410,223.72
17
Eqp
HR
5.0000
1,618.00
49
Eqp
HR
0.2000
4,375.00
875.00
Ins
3.0000
3,200.00
9,600.00
2,195
8,090.00
Fecha :
29/09/11
Pgina :
442

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
3,797
Ins
3.0000
600.00
1,800.00
Ins
lb
0.1000
2,178.00
4,489
217.80
Ins
5.0000
16,182.00
80,910.00
5,055
Ana
1.0000
297,192.92
297,192.92
5,144
Ana
0.1000
0.00
0.00
Plastocrete DM
Ins
kg
1.5000
7,192.00
10,788.00
15,734
6,666 Revisin, Ajuste y correccin de fugas punto

desage sifn 3" incluye rejilla 3"*4" sosco
und
37,994.73
2,927
Ins
und
0.0300
65,679.20
2,938
Ins
und
0.0300
31,668.00
950.04
4,489
Ins
1.0000
16,182.00
16,182.00
13,607
Esp
50.0000
25,329.82
12,664.91
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
15,438
Ins
0.1000
12,274.00
1,227.40
15,843
Ins
und
1.0000
4,000.00
4,000.00
6,667 Impermeabilizacin terrazas transitables con

sikatecho E (4 capas) + sikafelt (2 capas) + capa
mortero imp 1:3 e=0.03m
1,970.38
47,807.30
Eqp
HR
0.7272
1,618.00
1,176.61
4,489
Ins
1.1200
16,182.00
18,123.84
4,957
17
Ana
0.0300
456,703.45
13,701.10
15,778
Polietileno Cal. 8
Ins
1.1000
1,875.00
2,062.50
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
11,124.00
7,786.80
16,422
Ins
und
0.0490
101,152.00
4,956.45
6,668 Perfil estructural circular 2 1/2" x 3 mm para

32,232.88
Eqp
HR
0.1250
8,750.00
1,093.75
Eqp
HR
0.1500
1,618.00
242.70
Eqp
HR
0.6200
1,259.00
780.58
1,717
Ins
kg
0.1071
7,500.00
803.25
2,502
Ins
gal
0.0182
27,063.00
492.55
3,838
Ins
gal
0.0364
37,076.00
1,349.57
4,489
Ins
0.1500
16,182.00
2,427.30
16,423
Ins
0.6200
12,589.00
7,805.18
16,438
Ins
1.0000
17,238.00
17,238.00
8
17
115

89,088.70
Eqp
HR
0.2000
8,750.00
1,750.00
Eqp
HR
0.2400
1,618.00
388.32
Eqp
HR
0.1920
1,259.00
241.73
1,717
Ins
kg
0.2143
7,500.00
1,607.25
2,502
Ins
gal
0.0294
27,063.00
795.65
3,838
Ins
gal
0.0588
37,076.00
2,180.07
4,489
Ins
0.2400
16,182.00
3,883.68
Ins
1.0000
12,589.00
12,589.00
8
17
115
16,423
Fecha :
29/09/11
Pgina :
443

Codigo
Nombre
Tipo U.M.
16,478
Ins
6,670 Platina apoyo fijo 0.25*0.25 m lmina HR 1/4" con

4 perforaciones y 4 pernos 3/4"*500mm, tuerca
contratuerca instalada.
Cantidad
Vr.Unitario
Vr.Total
1.0000
65,653.00
65,653.00
und
143,790.52
Eqp
HR
0.3400
1,717
Ins
kg
0.0300
7,500.00
225.00
4,489
Ins
0.3500
16,182.00
5,663.70
14,742
Lamina HR 1/4"
Ins
0.0625
125,317.09
7,832.32
16,423
Ins
0.5000
12,589.00
6,294.50
16,471
Ins
0.7500
20,000.00
15,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,491
Perno anclaje 3/4" tuerca, contratuerca L=500 mm
Ins
und
4.0000
25,250.00
101,000.00
6,671 Platina apoyo mvil 0.25*0.25 m lmina HR 1/2"

con 4 perforaciones 3/4" instalada.
8,750.00
und
2,975.00
54,997.32
Eqp
HR
0.6000
8,750.00
Ins
kg
0.3100
7,500.00
2,325.00
14,945
Lamina HR 1/2"
Ins
0.0625
250,702.65
15,668.92
16,423
Ins
0.6000
12,589.00
7,553.40
16,471
Ins
0.7500
20,000.00
15,000.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,672 Perfil estructural tipo cajn de 203.2*63.5*3 mm

pintado e instalado
Esp
1,717
Ins
kg
2,502
Ins
gal
3,838
Ins
Perlin tipo cajn 203.2*63.5*3mm (2P 8-11 acesco)
Ins
16,494
6,673 Viga canal, en concreto de resistencia 3000 psi
5,250.00
108,173.06
50.0000
72,115.37
36,057.69
0.8000
7,500.00
6,000.00
0.0350
27,063.00
947.21
gal
0.0400
37,076.00
1,483.04
und
0.1600
398,031.99
63,685.12
729,497.40
17
Eqp
HR
19.1000
1,618.00
30,903.80
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,197
Ins
5.2000
1,500.00
7,800.00
2,200
Ins
8.0500
4,333.00
34,880.65
2,243
Vara de clavo 3M -1
Ins
4.7400
1,500.00
7,110.00
3,797
Ins
lb
1.5000
2,178.00
3,267.00
4,489
Ins
19.1000
16,182.00
309,076.20
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
0.3000
34,067.20
10,220.16
6,674 Muro en bloque No. 4 de 0.23 m (incluye andamio)
48,377.71
Eqp
HR
1.1500
1,618.00
1,540
Ana
0.0200
247,076.00
4,941.52
2,054
Bloque No. 4
Ins
und
26.6500
861.00
22,945.65
4,489
Ins
1.1500
16,182.00
18,609.30
5,144
Ana
0.0750
0.00
0.00
17
1,860.70
Fecha :
29/09/11
Pgina :
444

Codigo
Nombre
Tipo U.M.
13,641
Seccin de Andamio
Ins
6,675 Impermeabilizacin terrazas transitables con

Igasol cubierta 4capas) + sikafelt (2 capas) + capa
mortero imp 1:3 e=0.03m
mes
Cantidad
Vr.Unitario
Vr.Total
0.0012
17,120.00
20.54
53,946.30
Eqp
HR
0.7272
1,618.00
1,176.61
4,489
Ins
1.1200
16,182.00
18,123.84
4,957
17
Ana
0.0300
456,703.45
13,701.10
15,778
Polietileno Cal. 8
Ins
1.1000
1,875.00
2,062.50
16,422
Ins
und
0.0490
101,152.00
4,956.45
16,501
Igasol cubierta * 3.5 kg
Ins
und
0.7000
19,894.00
13,925.80
6,676 Bajante laton 10 x 6 cm. Suministro e instal.
34,227.04
Esp
80.0000
19,015.02
15,212.02
Eqp
HR
0.4400
1,618.00
711.92
2,932
Ins
lb
0.1400
20,300.00
2,842.00
4,489
Ins
0.4400
16,182.00
7,120.08
Ins
und
0.1800
46,339.00
8,341.02
7
17
15,746
6,677 Desmonte de alfombra
2,616.68
17
Eqp
HR
0.0800
1,618.00
129.44
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.0800
16,182.00
1,294.56
4,489
6,678 Demolicion muro drywall incluye retiro
5,642.68
17
Eqp
HR
0.2500
1,618.00
404.50
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.2500
16,182.00
4,045.50
4,489
6,679 Picado superficie muro paetado
4,748.17
17
Eqp
HR
0.2500
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
59,634.00
298.17
Ins
0.2500
16,182.00
4,045.50
4,489
6,680 Porcelanato 60 x 60 presellado acabado brillante
404.50
61,622.79
15
Ins
kg
6.0000
988.06
5,928.36
17
Eqp
HR
0.9350
1,618.00
1,512.83
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.1320
0.00
0.00
16,505
Porcelanatto 60*60 brillante
Ins
1.0000
40,988.00
40,988.00
16,506
Concolor boquilla lista para porcelanato
Ins
kg
0.0600
3,550.00
213.00
6,681 Cornisa de yeso
61
5,066
14,088.40
Eqp
HR
0.4000
1,861.00
744.40
Ins
0.4000
18,610.00
7,444.00
Fecha :
29/09/11
Pgina :
445

Codigo
Nombre
Tipo U.M.
16,507
Cornisa de yeso
Ins
6,682 Lavado de pisos con cido
Cantidad
Vr.Unitario
Vr.Total
1.0000
5,900.00
5,900.00
3,724.70
19
Eqp
HR
0.0500
809.00
40.45
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
Ins
0.3500
5,955.00
2,084.25
8,145
6,683 Esmalte sobre muro
13,356.17
Esp
45.0000
Eqp
HR
1,990
Disolvente Thinner
Ins
gal
3,837
Ins
5,066
5,144
5
61
9,211.15
4,145.02
0.3300
1,861.00
614.13
0.0300
12,440.00
373.20
gal
0.0400
52,063.00
2,082.52
Ins
0.3300
18,610.00
6,141.30
Ana
0.0002
0.00
0.00
6,684 Puerta en vidrio templado 10 mm con zcalos de

aluminio inf y sup manija doble vertical de
aluminio sandblasting parcia
Esp
Ana
0.0500
0.00
0.00
16,512
Vidrio de seguridad templado de 10 mm
Ins
1.0000
150,000.00
150,000.00
16,513
Zocalo aluminio para puerta de vidrio
Ins
1.4280
25,000.00
35,700.00
16,514
Pivote para puerta de vidrio y aluminio
Ins
und
0.9520
20,000.00
19,040.00
16,515
Manija tubo aluminio x 2 mts
Ins
und
0.9520
200,000.00
190,400.00
16,517
Empaque para zcalo de aluminio
Ins
1.9000
5,000.00
9,500.00
16,540
Sandblasting sobre vidrio
Ins
0.6600
15,000.00
9,900.00
4
5,144
6,685 Cerradura seguridad tipo bancaria para puerta de

vidrio templado 10 mm. Suministro e instal.
56
5,064
16,516
518,175.00
25.0000
414,540.00
und
103,635.00
140,722.00
Eqp
HR
2.0000
1,942.00
3,884.00
Ins
2.0000
19,419.00
38,838.00
Cerradura bancaria de seguridad yale de 1/4
Ins
und
1.0000
98,000.00
98,000.00
6,686 Tablero de baloncesto reglamentario 1.20*1.80 m

en acrlico instalado (sin red)
und
419,401.00
Eqp
HR
1.0000
1,942.00
1,942.00
5,064
Ins
1.0000
19,419.00
19,419.00
5,144
56
Ana
0.0150
0.00
0.00
15,721
Ins
und
12.0000
670.00
8,040.00
16,518
Tablero de acrlico 10 mm baloncesto 1.20*1.80
Ins
und
1.0000
390,000.00
390,000.00
6,687 Espejo cristal flotado 3 mm. Suministro e instal.
48,544.40
Eqp
HR
0.4000
1,942.00
776.80
5,064
Ins
0.4000
19,419.00
7,767.60
5,144
Ana
0.0400
0.00
0.00
16,523
Espejo cristal flotado 3 mm
Ins
1.0000
40,000.00
40,000.00
56
Fecha :
29/09/11
Pgina :
446

Codigo
Nombre
Tipo U.M.
6,688 Paso de escalera en escalgres 30*30 (incluye

huella y contrahuella)
Cantidad
Vr.Unitario
Vr.Total
27,039.60
17
Eqp
HR
0.5700
1,618.00
97
Eqp
HR
0.0075
40,000.00
300.00
Cemento gris
Ins
kg
2.8230
488.00
1,377.62
3,684
Agua para obra
Ins
1.9440
10.00
19.44
4,426
Arena lavada de rio
Ins
0.0120
26,100.00
313.20
4,489
Ins
0.5700
16,182.00
9,223.74
5,144
Ana
0.0140
0.00
0.00
6,009
Tablon liso de gres, tipo vitrificado 30 x 30 cm, e= 12 mm.

Ana
0.1700
37,318.38
6,344.12
Escalgres 30*30 alfa
Ins
0.3000
28,464.08
8,539.22
804
16,524
6,689 Ventana aluminio proyectante basculante, con

vidrio 5 mm. Suministro e instal.
922.26
203,577.33
3,748
Ins
1.0000
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
13,577.33
13,577.33
Ventana aluminio proyectante a todo costo
Ins
1.0000
155,000.00
155,000.00
16,526
6,690 Codo 22.5 en H.D. en J.H. =10" (250 mm).

35,000.00
und
35,000.00
638,006.01
Eqp
HR
1.3333
4,515
Ins
1.3333
17,800.00
23,732.74
5,653
Codo 22.5 =10" en HD. J.H.
Ins
und
1.0000
611,900.00
611,900.00
55
6,691 Codo 11.25 en H.D. en J.H. =10" (250 mm).

1,780.00
und
2,373.27
638,006.01
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
8,201
Codo 11.25 10" en HD. J.H.
Ins
und
1.0000
611,900.00
611,900.00
55
6,704 Muro en ladrillo prensado rejilla 0.245 m (24.5 x 5

x 12)
99,692.26
Eqp
HR
1.2900
1,618.00
2,087.22
1,540
Ana
0.0560
247,076.00
13,836.26
2,058
Ins
und
118.0000
533.00
62,894.00
4,489
Ins
1.2900
16,182.00
20,874.78
17
6,705 Demolicion manual placa de piso 0.20 m prom,

con retiro
28,787.19
17
Eqp
HR
1.5000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0350
59,634.00
2,087.19
Ins
1.5000
16,182.00
24,273.00
4,489
6,706 Canchas multifuncionales en tubera 2" y 3" con

tablero, aros y mallas. Suministro e instal.
55
und
Eqp
HR
2,427.00
2,144,370.00
1.5000
1,780.00
2,670.00
Fecha :
29/09/11
Pgina :
447

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,515
Ins
5,144
1.5000
17,800.00
26,700.00
Ana
0.2500
0.00
16,518
0.00
Tablero de acrlico 10 mm baloncesto 1.20*1.80
Ins
und
1.0000
390,000.00
390,000.00
16,530
Cancha multifuncional tubo de 3" y 2" pintada
Ins
und
1.0000
1,610,000.00
1,610,000.00
16,531
Aro baloncesto
Ins
und
1.0000
55,000.00
55,000.00
16,533
Malla microfutbol
Ins
und
1.0000
50,000.00
50,000.00
16,535
Malla baloncesto
Ins
und
1.0000
10,000.00
10,000.00
6,707 Porton en lmina cold rollled cal 18, con marco en

tubo acero de a.n. 2"pintado. Suministro e instal.
233,573.00
Eqp
HR
0.4000
8,750.00
3,500.00
Ana
1.0000
19,985.33
19,985.33
1,038
Esmalte sobre lamina llena
Ana
1.0000
14,906.07
14,906.07
1,519
Ins
und
0.2600
1,534.33
398.93
2,154
Ins
und
1.0500
72,467.00
76,090.35
2,478
Ins
1.2600
2,300.00
2,898.00
5,064
Ins
3.5000
19,419.00
67,966.50
5,144
Ana
0.0250
0.00
0.00
6,108
Tubo cerramiento galvanizado 2"x 1.5 mm con brazo

portapuas (Cerramientos - incluye pie de amigo esquinas e
intermedios)
Ana
2.0500
20,302.35
41,619.82
Ins
kg
0.9700
6,400.00
6,208.00
8
228
14,116
6,708 Electrobomba 1 HP 1" x 1" 110 V. Suministro e

instal.
55
4,515
16,536
und
466,160.00
Eqp
HR
6.0000
1,780.00
10,680.00
Ins
6.0000
17,800.00
106,800.00
Electrobomba 1 HP 110 v descarga 1"
Ins
und
1.0000
348,680.00
348,680.00
6,709 Sistema septico Ovoide 2000 Lt (incluye:Tanque

septico, Tanque anaerobico y Trampa de grasas)
und
3,085,719.04
Eqp
HR
8.0000
1,618.00
12,944.00
854
Tanque septico imhoff 2000 Lt
Ins
und
1.0000
1,219,624.00
1,219,624.00
859
Tanque filtro anaerobico 2000 Lts
Ins
und
1.0000
1,124,040.00
1,124,040.00
1,632
Caja de Inspeccion y distribucion gran.
Ins
und
2.0000
104,284.00
208,568.00
2,964
Trampa de grasas 95 lts
Ins
und
1.0000
159,848.00
159,848.00
3,654
Ins
und
3.0000
8,658.24
25,974.72
4,489
Ins
8.0000
16,182.00
129,456.00
15,439
Ins
12.0000
17,105.36
205,264.32
17

0.17 m.
93,448.45
17
Eqp
HR
1.0200
1,618.00
49
Eqp
HR
0.2020
4,375.00
883.75
80
Eqp
HR
0.2014
8,750.00
1,762.25
82
Eqp
HR
4.0800
188.00
767.04
4,489
Ins
1.0200
16,182.00
16,505.64
5,053
Ana
0.1700
319,677.09
54,345.11
5,822

cruzetas)
Ana
1.0500
16,699.33
17,534.30
1,650.36
Fecha :
29/09/11
Pgina :
448

Codigo
Nombre
Tipo U.M.
6,711 Cercha y correa metlica en angulo por kg.
Cantidad
Vr.Unitario
kg
Vr.Total
6,515.58
Eqp
HR
0.0784
8,750.00
686.00
Eqp
HR
0.2000
1,259.00
251.80
1,850
Segueta
Ins
und
0.0050
2,500.00
12.50
2,502
Ins
gal
0.0055
27,063.00
148.85
14,116
Ins
kg
0.0357
6,400.00
228.48
14,937
Acero ASTM - 36
Ins
kg
1.0500
2,543.00
2,670.15
16,423
Ins
0.2000
12,589.00
2,517.80
8
115
6,712 Cercha y/o correa en perfil estructural PHR en C

160 x 60 x 2.5. Suministro e instalacion, pintada.
23,771.39
Eqp
HR
0.1400
8,750.00
Eqp
HR
0.1569
1,259.00
197.54
1,019
Ins
1.0000
18,167.00
18,167.00
2,502
Ins
gal
0.0250
27,063.00
676.58
3,837
Ins
gal
0.0250
52,063.00
1,301.58
14,116
Ins
kg
0.0357
6,400.00
228.48
16,423
Ins
0.1569
12,589.00
1,975.21
8
115
6,713 Cercha y/o correa metlica tubo estructural

rectangular 4" x 1 1/2", calibre 18
1,225.00
17,039.01
Eqp
HR
0.1400
8,750.00
1,225.00
115
Eqp
HR
0.1569
1,259.00
197.54
856
Ins
1.0200
11,064.00
11,285.28
2,502
Ins
gal
0.0240
27,063.00
649.51
3,837
Ins
gal
0.0240
52,063.00
1,249.51
14,116
Ins
kg
0.0714
6,400.00
456.96
16,423
Ins
0.1569
12,589.00
1,975.21
6,714 Demolicion muro de ladrillo en tizon espesor 0.25

m
6,657.36
17
Eqp
HR
0.2400
1,618.00
388.32
21
Volqueta (6 m3 )
Eqp
HR
0.0400
59,634.00
2,385.36
Ins
0.2400
16,182.00
3,883.68
4,489
6,715 Desmonte de canales y bajantes de aguas lluvias
17
4,489
Eqp
HR
0.1000
1,618.00
161.80
Ins
0.1000
16,182.00
1,618.20
6,716 Desmonte cubiertas en acrilico, fibra de vidrio
17
4,489
1,780.00
2,848.00
Eqp
HR
0.1600
1,618.00
258.88
Ins
0.1600
16,182.00
2,589.12
6,717 Demolicion manual de mesn en concreto
12,166.34
17
Eqp
HR
0.6500
1,618.00
1,051.70
21
Volqueta (6 m3 )
Eqp
HR
0.0100
59,634.00
596.34
Fecha :
29/09/11
Pgina :
449

Codigo
4,489
Nombre
Tipo U.M.
Ins
6,718 Pedestal en concreto de 2500 psi
Cantidad
Vr.Unitario
Vr.Total
0.6500
16,182.00
10,518.30
399,435.72
17
Eqp
HR
5.0000
1,618.00
8,090.00
49
Eqp
HR
0.2000
4,375.00
875.00
2,195
Ins
3.0000
3,200.00
9,600.00
2,243
Vara de clavo 3M -1
Ins
0.5000
1,500.00
750.00
2,255
Ins
3.0000
600.00
1,800.00
3,797
Ins
lb
0.1000
2,178.00
217.80
4,489
Ins
5.0000
16,182.00
80,910.00
5,055
Ana
1.0000
297,192.92
297,192.92
5,144
Ana
0.1000
0.00
0.00
6,719 Alambre de puas cal. 14. 1 hilo
965.74
Eqp
HR
0.0333
1,618.00
53.88
2,589
Ins
1.0000
373.00
373.00
4,489
Ins
0.0333
16,182.00
538.86
17
6,720 Poste concreto tipo baston, H = 2.50 m y baston

0.50 m de 10 x 10, reforzado
und
35,932.74
Eqp
HR
0.3333
1,618.00
539.28
2,711
Poste concreto tipo baston, H= 2.50 m, baston 0.50
Ins
und
1.0000
30,000.00
30,000.00
4,489
Ins
0.3333
16,182.00
5,393.46
17
6,721 Adoquin tipo ladrillo 0.05 m (5 x 10 x 20)
45,008.81
Eqp
HR
0.6700
1,618.00
1,084.06
1,540
Ana
0.0200
247,076.00
4,941.52
4,426
Arena lavada de rio
Ins
0.0039
26,100.00
101.79
4,489
Ins
0.6700
16,182.00
10,841.94
5,143
Ana
0.0039
0.00
0.00
5,144
Ana
Adoquin de arcilla 10*20*5 cm
Ins
und
17
16,413
6,722 Tubo estructural redondo 3" e=2.5 mm, para

Cubierta
0.1200
0.00
0.00
46.5000
603.00
28,039.50
27,479.09
Eqp
HR
0.1667
8,750.00
Eqp
HR
0.4444
1,259.00
559.50
1,357
Ins
1.0500
17,913.00
18,808.65
2,502
600.80
8
115
1,458.63
Ins
gal
0.0222
27,063.00
14,116
Ins
kg
0.0714
6,400.00
456.96
16,423
Ins
0.4444
12,589.00
5,594.55
6,723 Plantula Limon Swinglia h = 0.40 - 0.50 m.

Suministro y siembra
55
223
2,730
und
2,872.99
Eqp
HR
0.1143
1,780.00
203.45
Ins
0.0040
34,000.00
136.00
Plantula limon swinglia 0.4 - 0.50
Ins
und
1.0000
400.00
400.00
Fecha :
29/09/11
Pgina :
450

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
1.0000
10.00
10.00
4,515
Ins
0.1143
17,800.00
2,034.54
5,143
Ana
0.0010
0.00
0.00
5,144
Ana
0.0010
0.00
0.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0010
46,000.00
46.00
15,919
Cascarilla
Ins
bt
0.0010
3,000.00
3.00
6,724 Cerramiento en poste en concreto, tipo Baston

alambre pua cal.12, c/1.50 m, hp = 3.00 m, 13 hilos
Cantidad
Vr.Unitario
Vr.Total
46,018.52
Eqp
HR
0.7273
2,214.00
Ana
0.0000
25,146.68
0.00
2,711
Poste concreto tipo baston, H= 2.50 m, baston 0.50
Ins
und
0.6700
30,000.00
20,100.00
3,832
Ins
gal
0.0200
47,433.33
948.67
3,904

compactado
Ana
0.0270
17,976.50
485.37
69
324
1,610.24
5,144
Ana
0.0700
0.00
0.00
13,850
Ins
kg
0.0500
4,260.00
213.00
14,669
Ins
0.7273
22,137.00
16,100.24
15,655
Ins
13.5000
486.00
6,561.00
6,725 Malla electrosoldada Q-3 o M-106, tipo ME-1
kg
3,319.06
Eqp
HR
0.0237
809.00
19.17
4,489
Ins
0.0237
16,182.00
383.51
5,144
Ana
0.0010
0.00
0.00
Ins
0.6213
4,694.00
2,916.38
19
15,741
6,726 Teja termoacustica 0.27 mm
35,101.23
Eqp
HR
0.2500
1,618.00
404.50
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
17
Ana
0.0070
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
15,875
Teja termoacustica 0.27 mm
Ins
1.0000
28,482.73
28,482.73
6,727 Estuco en filos y dilataciones
5,723.88
Esp
45.0000
3,947.50
1,776.38
Eqp
HR
0.1500
1,861.00
279.15
1,792
Ins
und
0.0280
1,018.00
28.50
5,066
Ins
0.1500
18,610.00
2,791.50
Estuco acrlico
Ins
gal
0.0500
16,967.00
848.35
5
61
16,387
6,728 Relleno para base y atraque de tuberia PEAD en

material de la excavacion seleccionado con
zaranda.
69
14,669
27,830.76
Eqp
HR
1.1429
2,214.00
2,530.38
Ins
1.1429
22,137.00
25,300.38
6,729 Tuberia de A.LL. PVC 4"
17,211.06
Fecha :
29/09/11
Pgina :
451

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1905
1,780.00
339.09
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.1905
17,800.00
3,390.90
12,047
Tubo PVC A. LL. 4"
Ins
1.0000
12,154.00
12,154.00
14,086
Ins
und
0.1667
5,041.00
840.33
55
6,730 Estructura metalica Acero ASTM A-1010

kg
7,182.69
Eqp
HR
0.0800
8,750.00
115
Eqp
HR
0.1200
1,259.00
151.08
986
Acero ASTM A-1011 - G 50
Ins
kg
1.0000
4,146.00
4,146.00
1,850
Segueta
Ins
und
0.0060
2,500.00
15.00
2,502
Ins
gal
0.0075
27,063.00
202.97
14,116
Ins
kg
0.0714
6,400.00
456.96
16,423
Ins
0.1200
12,589.00
1,510.68
6,731 Puerta en reja tubo cuadrado 1 1/2" y 1" cal.18

pintada e instalada
Eqp

1,359
1,519
700.00
130,547.86
HR
0.2000
8,750.00
Eqp
HR
1.2500
1,942.00
2,427.50
Ins
9.5000
2,866.00
27,227.00
Tubo cuadrado de 1 1/2" Cal. 18
Ins
2.1000
4,217.00
8,855.70
Ins
und
0.7500
1,534.33
1,150.75
1,717
Ins
kg
0.6000
7,500.00
4,500.00
1,850
Segueta
Ins
und
0.0600
2,500.00
150.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
2,502
Ins
gal
0.0250
27,063.00
676.58
2,861
Instalacion hoja puerta
Ana
1.0000
19,512.90
19,512.90
3,310
Ins
1.0000
33,883.00
33,883.00
3,837
Ins
gal
0.0250
52,063.00
1,301.58
5,064
Ins
1.2500
19,419.00
24,273.75
5,066
Ins
0.2500
18,610.00
4,652.50
8
56
449
6,732 Fachada Superboard una cara 10 mm. Instalada y

pintada.
55
Eqp
82
1,750.00
50,736.70
HR
1.1000
1,780.00
1,958.00
Eqp
HR
2.2000
188.00
413.60
3,832
Ins
gal
0.0900
47,433.33
4,269.00
4,416
Placa superboard 1.20 x 2.44 10 mm
Ins
und
0.3400
49,500.00
16,830.00
4,515
Ins
1.1000
17,800.00
19,580.00
5,144
Ana
0.0150
0.00
0.00
13,526
Ins
0.1500
18,436.00
2,765.40
15,834
Perfil omega 2.44
Ins
und
0.7100
3,450.00
2,449.50
16,443
Ins
und
0.3400
3,500.00
1,190.00
16,444
Ins
und
2.7000
35.00
94.50
16,445
Ins
und
8.7300
25.00
218.25
16,446
Ins
und
0.0120
7,231.00
86.77
16,447
Ins
und
0.0250
35,267.00
881.68
Fecha :
29/09/11
Pgina :
452

Codigo
Nombre
Tipo U.M.
6,733 Placa prefabricada en concreto reforzado 3000 Psi

e=0.05 m
Cantidad
Eqp
HR
1.0000
4,489
Ins
5,053
Ana
13,235
Ins
16,077
Ins
6,734 Reja metalica en tubo estructural rectangular 3" x

1 1/2" y 1" calibre 18,
1,618.00
1,618.00
1.0000
16,182.00
16,182.00
0.0500
319,677.09
15,983.85
1.3333
1,300.00
1,733.29
1.0500
3,827.00
4,018.35
Eqp
115
449
2,502
3,837
Vr.Total
39,535.49
17
Vr.Unitario
65,556.90
HR
0.3500
8,750.00
Eqp
HR
1.6000
1,259.00
2,014.40
Ins
7.0000
2,866.00
20,062.00
Ins
gal
0.0750
27,063.00
2,029.73
Ins
gal
0.0750
52,063.00
3,904.73
13,723
Ins
1.3333
9,042.00
12,055.70
14,116
Ins
kg
0.3571
6,400.00
2,285.44
16,423
Ins
1.6000
12,589.00
20,142.40
6,735 Cercha y/o correa metlica tubo estructural

rectangular 2" x 1", calibre 18
3,062.50
11,471.55
Eqp
HR
0.1400
8,750.00
1,225.00
Eqp
HR
0.1569
1,259.00
197.54
2,502
Ins
gal
0.0200
27,063.00
541.26
3,837
Ins
gal
0.0200
52,063.00
1,041.26
14,116
Ins
kg
0.0714
6,400.00
456.96
16,397
Ins
und
0.1700
35,496.00
6,034.32
16,423
Ins
0.1569
12,589.00
1,975.21
8
115
6,736 Cubierta sandwich Hunter Douglas Ref: 333C en

aluzinc 26 Pintada ambas caras con andamio
91,150.72
17
Eqp
HR
0.3704
1,618.00
82
Eqp
HR
3.7000
188.00
695.60
Ins
und
2.2200
975.00
2,164.50
4,489
Ins
0.3704
16,182.00
5,993.81
5,144
Ana
0.0663
0.00
0.00
13,432
Cubierta tipo HUNTER DOUGLAS Ref:333C aluzinc 26
Ins
3.0000
26,844.00
80,532.00
15,809
Ins
und
2.2200
525.00
1,165.50
621
6,737 Codo 90 PE 100 - RDE 11 PN 16 315 mm =12".
und
599.31
1,221,137.41
Eqp
HR
2.0000
1,780.00
3,560.00
Ana
und
0.9500
68,890.12
65,445.61
2,938
Ins
und
0.1000
31,668.00
3,166.80
4,515
Ins
2.0000
17,800.00
35,600.00
Codo 90 PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
1,113,365.00
1,113,365.00
55
699
14,518
6,738 Tee de polietileno PE 100 - RDE 11 PN 16 315 mm

=12".
und
1,732,668.45
Fecha :
29/09/11
Pgina :
453

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.0000
1,780.00
3,560.00
144,669.25
Ana
und
2.1000
68,890.12
2,938
Ins
und
0.1500
31,668.00
4,750.20
4,515
Ins
2.0000
17,800.00
35,600.00
Tee PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
1,544,089.00
1,544,089.00
699
14,519
6,739 Tee reducida de polietileno PE 100 - RDE 11 PN 16

315 mm x 110 mm o =12" x 4"
und
1,907,153.65
Eqp
HR
1.6000
1,780.00
2,848.00
Ana
und
2.1000
68,890.12
144,669.25
2,820
Tee reducida PE 100 - RDE 11 PN 16 315 mm x 110 mm
Ins
und
1.0000
1,729,573.00
1,729,573.00
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
1.6000
17,800.00
28,480.00
55
699
6,740 Portaflanche de polietileno PE 100 - RDE 11 PN 16

315 mm =12".
und
465,954.53
Eqp
HR
1.6000
1,780.00
2,848.00
Ana
und
1.1000
68,890.12
75,779.13
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
1.6000
17,800.00
28,480.00
5,335
Portaflanche PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
357,264.00
357,264.00
55
699

110 mm =4".
und
125,010.99
Eqp
HR
1.1429
1,780.00
2,034.36
Ana
und
0.9500
68,890.12
65,445.61
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
1.1429
17,800.00
20,343.62
Ins
und
1.0000
35,604.00
35,604.00
55
699
13,442
6,742 Brida metalica 110 mm =4"
und
63,557.98
Eqp
HR
1.1429
1,780.00
2,034.36
4,515
Ins
1.1429
17,800.00
20,343.62
14,857
Brida en H.D. 110 mm =4"
Ins
und
1.0000
41,180.00
41,180.00
55
6,743 Brida metalica 315 mm =12"
und
295,808.00
Eqp
HR
1.6000
1,780.00
2,848.00
4,515
Ins
1.6000
17,800.00
28,480.00
14,858
Brida en H.D. 315 mm =12"
Ins
und
1.0000
264,480.00
264,480.00
55
6,744 Adaptador tope Brida 315 mm =12" para PVC
und
1,014,600.99
Eqp
HR
0.1143
1,780.00
203.45
1,633
Adaptador tope Brida 315 mm =12" para PVC
Ins
und
1.0000
1,012,363.00
1,012,363.00
4,515
Ins
0.1143
17,800.00
2,034.54
55
6,745 Valvula de compuerta en bronce 3/4". Suministro e

Instal.
und
60,276.73
Fecha :
29/09/11
Pgina :
454

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
1,780.00
1,186.73
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.6667
17,800.00
11,867.26
13,798
Ins
und
1.0000
44,892.00
44,892.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
15,049
Ins
und
2.0000
522.00
1,044.00
55
6,746 Tuberia de cobre para gas 1/2". Suministro e

Instal.
16,376.55
Eqp
HR
0.2667
1,780.00
474.73
1,712
Abrazadera plastica 5/8"
Ins
und
1.0000
100.00
100.00
1,733
Ins
lb
0.0200
33,000.00
660.00
2,498
Tornillo de acero 1/2" x 1/4"
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0450
31,668.00
1,425.06
4,515
Ins
0.2667
17,800.00
4,747.26
8,164
Tubo cobre tipo L 1/2" 20 pies
Ins
1.0500
8,390.00
8,809.50
55
6,747 Tuberia de cobre para gas 3/4". Suministro e

Instal.
25,645.14
Eqp
HR
0.4000
1,780.00
712.00
1,733
Ins
lb
0.0305
33,000.00
1,006.50
1,747
Tubo cobre tipo L 3/4" 20 pies
Ins
1.0500
13,611.00
14,291.55
2,498
Tornillo de acero 1/2" x 1/4"
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0690
31,668.00
2,185.09
4,515
Ins
0.4000
17,800.00
7,120.00
Abrazadera plastica 3/4"
Ins
und
1.0000
170.00
170.00
55
15,440
6,748 Caja de inspeccion 120 x 120 x 120, con paete y

cauela impermeabilizada
und
636,183.78
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
146.3000
10.00
1,463.00
4,426
Arena lavada de rio
Ins
0.6000
26,100.00
15,660.00
4,489
Ins
12.0000
16,182.00
194,184.00
5,143
Ana
0.7500
0.00
0.00
5,144
Ana
0.9300
0.00
0.00
7,190
Ana
0.4100
0.00
0.00
8,194
Ins
kg
30.2400
2,460.00
74,390.40
13,921
Ins
0.1500
20,600.00
3,090.00
13,961
Ins
0.4100
47,950.00
19,659.50
14,122
Ins
kg
3.4500
6,960.00
24,012.00
17
804
6,749 Lampara de incrustar 2 x 32 T8. Suministro e

instal.
12.0000
1,618.00
19,416.00
287.7600
488.00
140,426.88
0.6000
3,570.00
2,142.00
373.0000
380.00
141,740.00
und
94,460.00

55
1,644
Eqp
HR
1.0000
1,780.00
1,780.00
Carga fulminante fuerte 330
Ins
und
6.0000
260.00
1,560.00
Fecha :
29/09/11
Pgina :
455

Codigo
Nombre
Tipo U.M.
1,682
Perno 1/2" alt.vel. 1 3/4"
Ins
und
6.0000
220.00
1,320.00
4,086
Lampara de incrustar 2 x 32 T8
Ins
und
1.0000
72,000.00
72,000.00
4,515
Ins
1.0000
17,800.00
17,800.00
5,144
Ana
0.0050
0.00
0.00
6,750 Tee reducida de presion PVC 2 1/2" x 2"
Cantidad
Vr.Unitario
und
Vr.Total
33,609.34
Eqp
HR
0.0588
1,780.00
104.66
2,927
Ins
und
0.0030
65,679.20
197.04
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.0588
17,800.00
1,046.64
15,063
Ins
und
1.0000
23,492.00
23,492.00
15,106
Ins
und
1.0000
8,674.00
8,674.00
55
6,751 Fibra de vidrio PRFV. Preparacion e instalacion
Eqp
HR
935
Fibra de vidrio Mat atv
Ins
kg
936
Meck peroxido Ex1
Ins
955
Talco industrial
2,338
55
536,582.51
0.6667
1,780.00
1,186.73
17.0000
10,057.00
170,969.00
kg
1.5000
18,015.00
27,022.50
Ins
kg
72.0000
870.00
62,640.00
Resina de poliester cristalizado
Ins
kg
17.0000
11,651.00
198,067.00
3,055
Octoato de Cobalto 709
Ins
btl
1.9000
34,122.00
64,831.80
4,515
Ins
0.6666
17,800.00
11,865.48
6,752 Tapon en fibra de vidrio PRFV para tuberia =16".
und
144,485.12
Eqp
HR
0.4000
1,618.00
647.20
4,489
Ins
0.4000
16,182.00
6,472.80
6,751
Fibra de vidrio PRFV. Preparacion e instalacion
Ana
0.2560
536,582.51
137,365.12
17
und
57,066.55
Eqp
HR
0.3000
1,618.00
485.40
4,489
Ins
0.3000
16,182.00
4,854.60
6,751
Ana
0.0964
536,582.51
51,726.55
17
und
28,949.63
Eqp
HR
0.3000
1,618.00
485.40
4,489
Ins
0.3000
16,182.00
4,854.60
6,751
Ana
0.0440
536,582.51
23,609.63
17
6,755 Union en fibra de vidrio PRFV para tuberia

=16"con Tuberia =8".
und
69,729.90
Eqp
HR
0.3000
4,489
Ins
0.3000
16,182.00
4,854.60
6,751
Ana
0.1200
536,582.51
64,389.90
17
6,756 Bajante A.LL. PVC 6"
55
2,927
1,618.00
485.40
59,284.71
Eqp
HR
0.5333
1,780.00
949.27
Ins
und
0.0100
65,679.20
656.79
Fecha :
29/09/11
Pgina :
456

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,938
Ins
2,942
Ins
3,609
3,657
4,515
und
0.0100
31,668.00
316.68
und
0.1667
22,102.00
3,684.40
Ins
und
0.0833
73,951.16
6,160.13
Ins
1.0500
36,214.00
38,024.70
Ins
0.5333
17,800.00
9,492.74
6,757 Cupula tragante 6" x 4" sin sosco
17
804
4,489
13,212
und
Vr.Total
14,726.40
Eqp
HR
0.1000
1,618.00
Cemento gris
Ins
kg
0.3000
488.00
146.40
Ins
0.1000
16,182.00
1,618.20
Cupula tragante 6" x 4" sin sosco
Ins
und
1.0000
12,800.00
12,800.00
6,758 Tablon corriente 20 x 20 cm con granito espesor 2

cm
161.80
52,693.44
Eqp
HR
0.8889
1,618.00
804
Cemento gris
Ins
kg
12.0000
488.00
5,856.00
829
Cemento blanco
Ins
kg
13.5000
1,011.00
13,648.50
2,486
Marmolina 20 kg
Ins
bt
0.3200
12,800.00
4,096.00
2,549
Ins
0.3600
15,102.00
5,436.72
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0580
26,100.00
1,513.80
4,489
Ins
0.8889
16,182.00
14,384.18
5,143
Ana
0.0580
0.00
0.00
5,144
Ana
0.0500
0.00
0.00
13,381
Color mineral
Ins
kg
0.2100
7,000.00
1,470.00
16,314
Granito No.2
Ins
bt
0.4800
10,000.00
4,800.00
17
6,759 Pintura en anticorrosivo sobre lamina lineal
1,438.24
8,055.65
Esp
45.0000
5,555.62
2,500.03
Eqp
HR
0.2000
1,861.00
372.20
1,792
Ins
und
0.2500
1,018.00
254.50
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0400
27,063.00
1,082.52
5,066
Ins
0.2000
18,610.00
3,722.00
5
61

= 18"
688,067.92
699
Ana
und
0.1667
68,890.12
11,483.98
2,057
Ins
1.0100
663,384.00
670,017.84
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.3333
17,800.00
5,932.74
6,761 Perforacion horizontal bajo carretera x 12 m. (con

aluvion)
und
9,624,093.00
Eqp
HR
80.0000
11,600.00
928,000.00
122
Herramienta Menor 10% M.O. PhAcA-2
Eqp
HR
96.0000
3,703.00
355,488.00
123
Equipo de perforacion horizontal
Eqp
HR
80.0000
43,750.00
3,500,000.00
767
A.C.P.M.
Ins
gal
45.0000
8,199.00
368,955.00
58
Fecha :
29/09/11
Pgina :
457

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
10.0000
0.00
0.00
14,108
Gasolina
Ins
gal
90.0000
8,988.00
808,920.00
15,636
Bentonita x 50 Kg
Ins
kg
150.0000
719.00
107,850.00
16,542
Cuadrilla PhAcA-2 (Perforacion horizontal)
Ins
96.0000
37,030.00
3,554,880.00
5,144
6,762 Perforacion horizontal bajo carretera x 12 m. (con

arcilla)
und
6,097,837.00
Eqp
HR
48.0000
11,600.00
556,800.00
122
Herramienta Menor 10% M.O. PhAcA-2
Eqp
HR
64.0000
3,703.00
236,992.00
123
Equipo de perforacion horizontal
Eqp
HR
48.0000
43,750.00
2,100,000.00
767
A.C.P.M.
Ins
gal
25.0000
8,199.00
204,975.00
Ana
10.0000
0.00
0.00
14,108
Gasolina
Ins
gal
50.0000
8,988.00
449,400.00
15,636
Bentonita x 50 Kg
Ins
kg
250.0000
719.00
179,750.00
16,542
Cuadrilla PhAcA-2 (Perforacion horizontal)
Ins
64.0000
37,030.00
2,369,920.00
58
5,144
6,763 Perforacion, reperforacion y/o ampliacion de

prueba en 8 " pozos unifamiliares
(plano-sabana)
61,380.44
Eqp
HR
0.3077
140,000.00
43,078.00
Eqp
HR
0.3077
2,466.00
758.79
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0028
1,580,000.00
4,424.00
15,636
Bentonita x 50 Kg
Ins
kg
7.0000
719.00
5,033.00
16,415
Ins
0.3077
24,656.00
7,586.65
85
112
3,684

prueba en 8 " pozos unifamiliares
(piedemonte - montaoso)
417,941.76
Eqp
HR
2.2857
140,000.00
319,998.00
Eqp
HR
2.2857
2,466.00
5,636.54
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
1,580,000.00
8,848.00
15,636
Bentonita x 50 Kg
Ins
kg
37.0000
719.00
26,603.00
16,415
Ins
2.2857
24,656.00
56,356.22
85
112
3,684

prueba en 8 " pozos unifamiliares (sector
transicion)
209,187.04
Eqp
HR
1.0667
140,000.00
149,338.00
Eqp
HR
1.0667
2,466.00
2,630.48
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
1,580,000.00
8,848.00
15,636
Bentonita x 50 Kg
Ins
kg
30.0000
719.00
21,570.00
16,415
Ins
1.0667
24,656.00
26,300.56
85
112
3,684
6,766 Sumidero lateral en concreto reforzado 3000 Psi

SL200
8
und
Eqp
HR
1,810,384.48
0.6667
8,750.00
5,833.63
Fecha :
29/09/11
Pgina :
458

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
44
Eqp
49
Eqp
69
Vr.Total
HR
0.5000
4,350.00
2,175.00
HR
2.7732
4,375.00
12,132.75
Eqp
HR
24.0000
2,214.00
53,136.00
1,717
Ins
kg
1.0500
7,500.00
7,875.00
1,870
Alambre Negro No 18
Ins
kg
1.7000
3,570.00
6,069.00
1,901
Ins
kg
42.1400
2,490.00
104,928.60
2,502
Ins
gal
0.1300
27,063.00
3,518.19
5,053
Ana
1.8500
319,677.09
591,402.62
5,061
Formaleta (1 uso)
Ana
3.8733
34,067.20
131,952.49
5,144
Ana
0.1470
0.00
0.00
8,194
Ins
kg
71.3200
2,460.00
175,447.20
14,669
Ins
24.0000
22,137.00
531,288.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,782
Ins
2.9600
13,893.00
41,123.28
16,025
Ins
3.0400
13,668.00
41,550.72
16,423
Ins
8.0000
12,589.00
100,712.00
6,767 Sumidero lateral en concreto reforzado 3000 Psi

SL100
und
1,212,226.88
Eqp
HR
0.6667
8,750.00
5,833.63
44
Eqp
HR
0.5000
4,350.00
2,175.00
49
Eqp
HR
1.8904
4,375.00
8,270.50
69
Eqp
HR
16.0000
2,214.00
35,424.00
1,717
Ins
kg
1.0500
7,500.00
7,875.00
1,870
Alambre Negro No 18
Ins
kg
0.7600
3,570.00
2,713.20
1,901
Ins
kg
19.2600
2,490.00
47,957.40
2,502
Ins
gal
0.1300
27,063.00
3,518.19
5,053
Ana
1.2600
319,677.09
402,793.13
5,061
Formaleta (1 uso)
Ana
2.3367
34,067.20
79,604.83
5,144
Ana
0.0830
0.00
0.00
8,194
Ins
kg
31.4000
2,460.00
77,244.00
14,669
Ins
16.0000
22,137.00
354,192.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,782
Ins
2.9600
13,893.00
41,123.28
16,025
Ins
3.0400
13,668.00
41,550.72
16,423
Ins
8.0000
12,589.00
100,712.00

m pintado con wash primer y esmalte
43,656.52
2,519
Ins
und
0.1600
17,350.00
2,776.00
2,520
Ins
und
0.1600
10,500.00
1,680.00
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
37,076.00
1,483.04
5,144
Ana
0.0500
0.00
0.00
13,607
Esp
80.0000
24,253.62
19,402.90
15,746
Ins
und
0.2200
46,339.00
10,194.58
6,769 Puerta en aluminio con vidrio bronce 4 mm.

56
Eqp
HR
288,177.60
1.6000
1,942.00
3,107.20
Fecha :
29/09/11
Pgina :
459

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
1.6000
19,419.00
31,070.40
15,594
Ins
0.5000
470,000.00
235,000.00
16,303
Vidrio bronce 4 mm
Ins
0.5000
38,000.00
19,000.00
5,064
6,770 Pintura exterior acrlica tipo koraza o similar 3

manos
19,503.99
Esp
45.0000
13,451.03
Eqp
HR
0.2250
1,861.00
418.73
5,066
Ins
0.2250
18,610.00
4,187.25
5,144
Ana
0.0002
0.00
0.00
Ins
gal
0.1500
58,967.00
8,845.05
5
61
15,934
6,771 Taza institucional bltica color blanco con botn y

vlvula antivandlica de acometida superior
55
4,515
16,653
und
6,052.96
590,876.00
Eqp
HR
1.5000
1,780.00
2,670.00
Ins
1.5000
17,800.00
26,700.00
Taza institucional bltica color blanco completa
Ins
und
1.0000
561,506.00
561,506.00
6,772 Paete impermeabilizado muros 1:5 espesor 2 cm
15,908.60
Eqp
HR
0.4900
1,618.00
792.82
4,489
Ins
0.4900
16,182.00
7,929.18
5,768
17
Ana
0.0220
325,154.40
7,153.40
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0051
2,482.00
12.66
6,773 Demolicion de pozos de Inspeccion Di=1.20m H=

2.0 a 3.0 m
17
4,489
und
124,600.00
Eqp
HR
7.0000
1,618.00
11,326.00
Ins
7.0000
16,182.00
113,274.00
6,774 Tablon liso de gres vitrificado 25 x 25 cm.

35,986.30
Eqp
HR
0.8500
1,618.00
Cemento gris
Ins
kg
9.4100
488.00
4,592.08
2,551
Ins
1.0300
14,714.00
15,155.42
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
4,489
Ins
0.8500
16,182.00
13,754.70
17
804

e Instal.
1,375.30
254,222.00
28
Grua 5.0 Tn
Eqp
HR
0.2500
50,874.00
12,718.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
4,350.00
913.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.8000
3,554.00
2,843.20
Ins
kg
0.3200
7,500.00
2,400.00
1,717
Fecha :
29/09/11
Pgina :
460

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Ins
2,934
Ins
gal
0.0800
27,063.00
2,165.04
kg
0.3200
6,856.00
2,193.92
5,144
Ana
0.3200
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.8000
35,536.00
28,428.80
14,854
Ins
1.0000
194,880.00
194,880.00

e Instal.
375,965.50
28
Grua 5.0 Tn
Eqp
HR
0.2500
50,874.00
12,718.50
42
Motosoldador Diesel
Eqp
HR
0.3000
14,833.00
4,449.90
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.0000
3,554.00
3,554.00
1,717
Ins
kg
0.4000
7,500.00
3,000.00
2,502
Ins
gal
0.0150
27,063.00
405.95
2,934
Ins
kg
0.4000
6,856.00
2,742.40
5,144
Ana
0.3500
0.00
0.00
13,917
Ins
1.0000
307,400.00
307,400.00
14,744
Ins
und
0.0420
6,200.00
260.40
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
35,536.00
35,536.00
17,603.74
Eqp
HR
0.0630
809.00
50.97
4,489
Ins
0.0630
16,182.00
1,019.47
5,144
Ana
0.0060
0.00
0.00
Ins
1.0500
15,746.00
16,533.30
19
16,543
6,778 Paete Sikatop 121 e= 4 mm
61
5,066
16,544
50,041.20
Eqp
HR
0.4000
1,861.00
744.40
Ins
0.4000
18,610.00
7,444.00
SikaTop 121
Ins
kg
8.8000
4,756.00
41,852.80
6,779 Codo 90 =18" en A.C. con E.L x E.L. Suministro

e Instal.
und
2,973,960.00
Eqp
HR
2.0000
1,780.00
3,560.00
4,515
Ins
2.0000
17,800.00
35,600.00
16,545
Codo 90 =18" en A.C. E.L.
Ins
und
1.0000
2,934,800.00
2,934,800.00
55
6,780 Codo 90 =6" en A.C. con E.Lx E.L Suministro e

Instal.
55
4,515
und
289,860.00
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
Fecha :
29/09/11
Pgina :
461

Codigo
Nombre
Tipo U.M.
14,850
Ins
6,781 Canalizacion en conduit electrico PVC 1 1/2".
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
270,280.00
270,280.00
9,415.62
Eqp
HR
0.1333
1,668.00
222.34
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,555
Ins
1.0000
4,948.00
4,948.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
5,107
Ins
0.1333
16,679.00
2,223.31
5,143
Ana
0.0100
0.00
0.00
Cinta de Prevencin
Ins
1.0500
750.00
787.50
121
16,050
6,782 Codo 90 =8" en A.C. con E.Lx E.L Suministro e

Instal.
und
555,500.00
Eqp
HR
1.0000
1,780.00
1,780.00
4,515
Ins
1.0000
17,800.00
17,800.00
16,547
Ins
und
1.0000
535,920.00
535,920.00
55
55
4,515
16,548
und
600,306.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Ins
und
1.0000
574,200.00
574,200.00
6,784 Caballete para cubierta termoacustica
35,146.94
Eqp
HR
0.2963
809.00
Ins
0.2963
16,182.00
4,794.73
14,104
Caballete termoacstico * 2m
Ins
und
0.6000
48,000.00
28,800.00
15,809
Ins
und
2.5000
525.00
1,312.50
19
4,489
6,785 Placa lateral de canal Concreto 3000 Psi,

239.71
581,547.35
17
Eqp
HR
5.3000
1,618.00
8,575.40
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
8.3000
16,182.00
134,310.60
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
3.3000
34,067.20
112,421.76
6,786 Muro bloque concreto abusardado 0.15 m (15 x 20

x 40)
60,009.03
Eqp
HR
0.8800
1,618.00
1,423.84
1,540
Ana
0.0530
247,076.00
13,095.03
4,489
Ins
0.8800
16,182.00
14,240.16
5,144
Ana
0.1890
0.00
0.00
Bloque Concreto abusardado 15 x 20 x 40
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
6,787 Muro bloque concreto abusardado estructural 0.15

m (15 x 20 x 40)
62,323.03
Fecha :
29/09/11
Pgina :
462

Codigo
Nombre
Tipo U.M.
Eqp
1,540
4,489
Bloque Concreto abusardado 15 x 20 x 40
17
16,549
Cantidad
Vr.Unitario
Vr.Total
HR
1.0100
1,618.00
1,634.18
Ana
0.0530
247,076.00
13,095.03
Ins
1.0100
16,182.00
16,343.82
Ins
und
12.5000
2,500.00
31,250.00
6,788 Cheque cortina =3" en rosca. Operacion

horizontal. Suministro e instal.
und
686,158.00
Eqp
HR
2.5000
1,780.00
4,450.00
Ins
2.5000
17,800.00
44,500.00
15,055
Ins
und
2.0000
13,604.00
27,208.00
16,550
Valvula cheque cortina =3"
Ins
und
1.0000
610,000.00
610,000.00
55
4,515

918,302.42
Eqp
HR
0.3333
108,409.00
36,132.72
Ins
1.4953
17,800.00
26,616.34
14,118
Lubricante 500 gr
Ins
und
0.1667
12,887.00
2,148.26
15,413
Ins
1.0290
806,896.00
830,295.98
16,551
Ins
und
0.1667
138,627.00
23,109.12
4
4,515
6,790 Placa lateral para canal en Piedra pegada e= 0.15

m, en Concreto 2500 Psi
60,300.62
Eqp
HR
1.1000
1,618.00
1,779.80
4,489
Ins
1.1000
16,182.00
17,800.20
5,055
Ana
0.0900
297,192.92
26,747.36
5,061
Formaleta (1 uso)
Ana
0.3300
34,067.20
11,242.18
5,063
Ana
0.0600
45,518.07
2,731.08
17
6,791 Piedra pegada en Mortero 1:4, e=0.10 m
26,153.28
Eqp
HR
0.4600
1,618.00
744.28
1,540
Ana
0.0600
247,076.00
14,824.56
1,572
Ins
1.1000
1,200.00
1,320.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,063
Ana
0.0400
45,518.07
1,820.72
17
38,709.76
Eqp
HR
0.7000
1,618.00
2,208
Ins
1.0000
2,667.00
2,667.00
4,489
Ins
0.7000
16,182.00
11,327.40
5,055
Ana
0.0720
297,192.92
21,397.89
5,063
Ana
0.0480
45,518.07
2,184.87
17
6,793 Placa lateral para canal en Piedra pegada e= 0.12

m, en Concreto 2500 Psi
1,132.60
50,844.94
Eqp
HR
0.9000
1,618.00
1,456.20
4,489
Ins
0.9000
16,182.00
14,563.80
5,055
Ana
0.0720
297,192.92
21,397.89
5,061
Formaleta (1 uso)
Ana
0.3300
34,067.20
11,242.18
17
Fecha :
29/09/11
Pgina :
463

Codigo
5,063
Nombre
Tipo U.M.
Ana
6,794 Platina apoyo 0.2*0.2 m lamina HR 1/4" con 6

anclajes 1/2" y 4 pernos 5/8"*2" instalada.
Cantidad
Vr.Unitario
Vr.Total
0.0480
45,518.07
2,184.87
und
58,476.22
Eqp
HR
0.5000
8,750.00
1,717
Ins
kg
0.0975
7,500.00
731.25
4,489
Ins
0.3200
16,182.00
5,178.24
8,194
Ins
kg
0.9000
2,460.00
2,214.00
14,742
Lamina HR 1/4"
Ins
0.0400
125,317.09
5,012.68
16,423
Ins
0.4500
12,589.00
5,665.05
16,471
Ins
0.7500
20,000.00
15,000.00
16,552
Ins
und
7.0000
2,900.00
20,300.00
6,795 Bajante en tubo Conduit Galvanizada =2 "

4,375.00
52,334.60
Eqp
HR
0.0552
1,780.00
98.26
4,515
Ins
0.0552
17,800.00
982.56
14,260
Ins
und
0.3333
14,500.00
4,832.85
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,388
Ins
und
0.3300
1,122.00
370.26
15,545
Ins
und
0.3333
4,408.00
1,469.19
15,971
Ins
und
0.3300
3,806.00
1,255.98
16,553
Tubo galvanizado 2" x 3 m Conduit EMT
Ins
und
0.3333
125,000.00
41,662.50
55
6,796 Cercha en perfil estructural PHR en C 120 x 60 x

2.0 en Tipo Cajon. Suministro e instalacion,
pintada.
50,192.94
Eqp
HR
0.7000
8,750.00
6,125.00
Eqp
HR
0.6667
1,259.00
839.38
2,502
Ins
gal
0.0500
27,063.00
1,353.15
2,946
Ins
2.0500
12,833.00
26,307.65
8
115
3,837
Ins
gal
0.0500
52,063.00
2,603.15
14,116
Ins
kg
0.7143
6,400.00
4,571.52
16,423
Ins
0.6667
12,589.00
8,393.09

160 x 60 x 2.0 Suministro e instalacion, pintada.
20,521.39
Eqp
HR
0.1400
8,750.00
115
Eqp
HR
0.1569
1,259.00
197.54
943
Ins
1.0000
14,917.00
14,917.00
2,502
Ins
gal
0.0250
27,063.00
676.58
3,837
Ins
gal
0.0250
52,063.00
1,301.58
14,116
Ins
kg
0.0357
6,400.00
228.48
16,423
Ins
0.1569
12,589.00
1,975.21
6,798 Parque infantil capacidad 20 Nios, modelo AB-06.

17
4,489
und
1,225.00
4,134,719.27
Eqp
HR
16.0000
1,618.00
25,888.00
Ins
16.0000
16,182.00
258,912.00
Fecha :
29/09/11
Pgina :
464

Codigo
Nombre
Tipo U.M.
5,053
Ana
0.2500
319,677.09
79,919.27
16,554
Parque infantil capacidad 20 Nios, modelo AB-06.
Ins
und
1.0000
3,770,000.00
3,770,000.00

Cantidad
Vr.Unitario
Vr.Total
39,330.89
Eqp
HR
0.7000
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.7000
16,182.00
11,327.40
5,053
Ana
0.0550
319,677.09
17,582.24
5,144
Ana
0.0227
0.00
0.00
Ins
1.0000
7,928.48
7,928.48
17
15,356
6,800 Destronque piso granito
1,132.60
4,637.50
Eqp
HR
0.1250
1,618.00
202.25
Maquina de Pulir
Eqp
HR
0.1100
8,750.00
962.50
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
0.1250
16,182.00
2,022.75
Piedras para pulir, brillar, destroncar (granito)
Ins
jg
0.0025
560,000.00
1,400.00
17
114
14,948
6,801 Corte de piso para extraccin localizada
5,654.00
17
Eqp
HR
0.1500
1,618.00
242.70
44
Eqp
HR
0.6400
4,350.00
2,784.00
3,684
Agua para obra
Ins
20.0000
10.00
200.00
4,489
Ins
0.1500
16,182.00
2,427.30
6,802 Filos y dilataciones en estuco
3,722.03
Esp
45.0000
2,566.92
1,155.11
Eqp
HR
0.1000
1,861.00
186.10
Cemento gris
Ins
kg
0.0650
488.00
31.72
1,792
Ins
und
0.2000
1,018.00
203.60
2,484
Yeso corriente
Ins
bt
0.0025
14,300.00
35.75
3,684
Agua para obra
Ins
1.2500
10.00
12.50
5,066
Ins
0.1000
18,610.00
1,861.00
Caolin
Ins
bt
0.0225
10,500.00
236.25
5
61
804
13,448
6,803 Enchape muro cenefa ceramica lisa 8 x 25
23,130.37
15
Ins
kg
0.3150
988.06
311.24
17
Eqp
HR
0.3500
1,618.00
566.30
Cemento blanco
Ins
kg
0.1030
1,011.00
104.13
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.3500
16,182.00
5,663.70
5,144
Ana
0.0004
0.00
0.00
Cenefa ceramica corriente 8x25
Ins
1.0300
16,000.00
16,480.00
829
15,590
6,804 Enchape cermica stone (ALFA) o alejandra

(CORONA) de 20.3 x 30.5 cm
15
Ins
kg
43,215.93
3.5000
988.06
3,458.21
Fecha :
29/09/11
Pgina :
465

Codigo
Nombre
Tipo U.M.
Vr.Unitario
Vr.Total
Eqp
0.9350
1,618.00
1,512.83
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.9350
16,182.00
15,130.17
5,144
Ana
0.0311
0.00
0.00
16,411
Ins
kg
0.4400
3,266.67
1,437.33
16,558
Pared valencia/stone/alejandria 20.5*30.5
Ins
1.0500
20,616.56
21,647.39
17
6,805 Ducha galaxia de corona 8" conjunto mezclador
55
4,515
16,652
HR
Cantidad
und
91,930.67
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
Ducha 8"conjunto mezclador galaxia de corona
Ins
und
1.0000
76,266.67
76,266.67
6,806 Apoyo de Neopreno D=60 (0.38 m x 0.25 m x 4.23

cms)
und
536,295.50
Eqp
HR
0.5000
809.00
404.50
4,489
Ins
0.5000
16,182.00
8,091.00
5,144
Ana
0.0200
0.00
0.00
Neopreno (0.34 x 0.25) m D=60 E=4.23 cm
Ins
und
1.0000
527,800.00
527,800.00
19
14,548
6,807 Conector viga - tablero en acero A-36. Incluye

suministro e instal.
und
16,536.32
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
4,350.00
261.00
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
67
Eqp
HR
0.2000
4,893.00
978.60
1,717
Ins
kg
0.1780
7,500.00
1,335.00
0.00
5,144
Ana
0.0018
0.00
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.1180
2,543.00
2,843.07
14,988
Ins
0.2000
48,934.00
9,786.80
6,808 Baranda para tablero y rampa Puente peatonal en

tubos de 3" x 2.29 mm y 1 1/2" x 2 mm .
226,090.41
42
Motosoldador Diesel
Eqp
HR
0.5700
14,833.00
8,454.81
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
2.7500
3,554.00
9,773.50
68
Eqp
HR
0.2000
2,200.00
440.00
1,357
Ins
1.0200
17,913.00
18,271.26
5,144
Ana
0.2000
0.00
0.00
14,116
Ins
kg
0.4000
6,400.00
2,560.00
14,742
Lamina HR 1/4"
Ins
0.1800
125,317.09
22,557.08
14,744
Ins
und
0.1200
6,200.00
744.00
14,745
Oxigeno Industrial
Ins
0.4500
15,662.00
7,047.90
Fecha :
29/09/11
Pgina :
466

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
14,746
Acetileno
Ins
14,752
Ins
14,979
14,980
15,445
16,563
kg
0.1500
41,820.00
6,273.00
2.7500
35,536.00
97,724.00
Ins
gal
0.0800
141,570.00
11,325.60
Ins
gal
0.0350
224,109.00
7,843.82
Ins
kg
0.1000
6,901.00
690.10
Tubo estructural redondo =1 1/2" e= 2,67 mm
Ins
2.0200
14,212.00
28,708.24
6,809 Baranda para separador Puente peatonal en tubos

de 2 1/2", 2" y 1 1/2" x 2. 67 mm. Suministro e
instal.
Vr.Total
394,329.40
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
1.3000
5,000.00
6,500.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
1.3000
41.00
53.30
48
Eqp
HR
3.1000
3,554.00
11,017.40
68
Eqp
HR
0.4000
2,200.00
880.00
Ana
0.1800
0.00
0.00
14,116
Ins
kg
1.1000
6,400.00
7,040.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1000
41,820.00
4,182.00
14,752
Ins
3.1000
35,536.00
110,161.60
14,979
Ins
gal
0.1500
141,570.00
21,235.50
14,980
Ins
gal
0.1000
224,109.00
22,410.90
16,562
Ins
3.0000
21,673.00
65,019.00
16,563
Tubo estructural redondo =1 1/2" e= 2,67 mm
Ins
6.1500
14,212.00
87,403.80
16,564
Ins
2.5000
17,000.00
42,500.00
5,144
6,810 Anclaje en angulo 2" x 2" x 3/8" y platina 1/2".

und
62,389.98
Eqp
HR
0.2000
8,750.00
1,750.00
43
Equipo de Oxicorte
Eqp
HR
0.1200
5,000.00
600.00
44
Eqp
HR
0.0500
4,350.00
217.50
Eqp
HR
1.1500
1,259.00
1,447.85
Ins
kg
2.4000
2,460.00
5,904.00
14,116
Ins
kg
0.3000
6,400.00
1,920.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,945
Lamina HR 1/2"
Ins
0.0900
250,702.65
22,563.24
15,776
Ins
0.6000
12,333.00
7,399.80
16,423
Ins
1.1500
12,589.00
14,477.35
16,565
Ins
und
4.0000
562.00
2,248.00
115
8,194
6,811 Pendolon en Cable IPS - IWRC 6 x 19 AA = 3/8"
6,489.55
Eqp
HR
0.0500
Ana
0.0004
0.00
0.00
13,960
Cuadrilla AA-4
Ins
0.0500
34,046.00
1,702.30
15,958
Ins
1.0000
4,617.00
4,617.00
59
5,144
3,405.00
170.25
Fecha :
29/09/11
Pgina :
467

Codigo
Nombre
Tipo U.M.
6,812 Conector superior platina de 1/4", puente colgante.
Cantidad
Vr.Unitario
und
Vr.Total
57,819.72
17
Eqp
HR
0.8000
1,618.00
1,294.40
43
Equipo de Oxicorte
Eqp
HR
0.1480
5,000.00
740.00
44
Eqp
HR
0.2960
4,350.00
1,287.60
2,502
Ins
gal
0.0150
27,063.00
405.95
3,837
Ins
gal
0.0150
52,063.00
780.95
4,489
Ins
0.8000
16,182.00
12,945.60
5,144
Ana
0.0030
0.00
0.00
14,294
Tornillo = 1/2" x 1 1/2" G.8 R.O con W.T.A
Ins
und
4.0000
1,480.50
5,922.00
14,295
Ins
und
4.0000
1,000.00
4,000.00
14,742
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
14,744
Ins
und
0.0010
6,200.00
6.20
14,745
Oxigeno Industrial
Ins
0.1332
15,662.00
2,086.18
14,746
Acetileno
Ins
kg
0.0444
41,820.00
1,856.81
14,949
Tornillo =3/4" x 1 1/2" G.8 en A.I. R.O con W.T.A
Ins
und
1.0000
6,275.00
6,275.00
16,474
Ins
und
1.0000
1,200.00
1,200.00
16,475
Ins
und
5.0000
2,300.00
11,500.00
6,813 Conector inferior = 5/8" Puentes colgantes
und
10,144.27
Eqp
HR
0.0500
5,313.00
265.65
Eqp
HR
0.1667
1,259.00
209.88
1,717
Ins
kg
0.0357
7,500.00
267.75
5,144
Ana
0.0007
0.00
0.00
15,604
Ins
kg
0.7200
2,920.00
2,102.40
16,374
Ins
und
1.0000
5,200.00
5,200.00
16,423
Ins
0.1667
12,589.00
2,098.59
74
115
6,814 Angulo 3" x 3" x 1/4". Suministro e Instal.
8
19
27,755.75
Eqp
HR
0.0500
8,750.00
437.50
Eqp
HR
0.2286
809.00
184.94
Eqp
HR
0.2286
1,259.00
287.81
2,475
Ins
1.0000
19,583.00
19,583.00
4,489
115
Ins
0.2286
16,182.00
3,699.21
14,116
Ins
kg
0.1071
6,400.00
685.44
16,423
Ins
0.2286
12,589.00
2,877.85
56
5,064
14,364
und
Eqp
HR
0.2500
1,942.00
485.50
Ins
0.2500
19,419.00
4,854.75
Ins
und
1.0000
5,922.00
5,922.00
56
5,064
14,297
11,262.25
und
12,249.25
Eqp
HR
0.2500
1,942.00
485.50
Ins
0.2500
19,419.00
4,854.75
Ins
und
1.0000
6,909.00
6,909.00

instal.
und
587,560.00
Fecha :
29/09/11
Pgina :
468

Codigo
Nombre
Tipo U.M.
Eqp
2,491
4,515
55
Cantidad
Vr.Unitario
Vr.Total
HR
4.0000
1,780.00
7,120.00
Ins
und
1.0000
509,240.00
509,240.00
Ins
4.0000
17,800.00
71,200.00
6,818 Pozo de Inspeccion Mixto recto (concreto

reforzado y mamposteria) H= 3.5 - 4.00 m
und
10,199,232.85
Eqp
HR
54.0000
2,214.00
119,556.00
1,870
Alambre Negro No 18
Ins
kg
23.0000
3,570.00
82,110.00
1,901
Ins
kg
2,085
Ins
und
4,564
Ana
5,053
Ana
5,054
5,061
Formaleta (1 uso)
5,144
69
26.9400
2,490.00
67,080.60
682.0000
380.00
259,160.00
0.1800
604,784.05
108,861.13
10.4000
319,677.09
3,324,641.74
Ana
0.5100
292,190.19
149,017.00
Ana
9.6667
34,067.20
329,317.40
Ana
2.7200
0.00
0.00
5,921

desperdicio)
Ana
0.4800
332,910.37
159,796.98
8,194
Ins
kg
1,493.3800
2,460.00
3,673,714.80
13,894
Ins
9.0500
4,184.00
37,865.20
14,513
Ins
und
1.0000
648,440.00
648,440.00
14,669
Ins
56.0000
22,137.00
1,239,672.00
6,819 Yee 12" x 12" en A.C. EB x EB. Suministro e

Instal.
55
4,515
14,366
und
3,101,000.00
Eqp
HR
6.0000
1,780.00
10,680.00
Ins
6.0000
17,800.00
106,800.00
Yee 12" x 12" en H.D. E.B x E.B
Ins
und
1.0000
2,983,520.00
2,983,520.00
6,820 Filtro en Y de =12". E.B. x E.B. Suministro e

Instal
und
2,669,480.00
Eqp
HR
6.0000
1,780.00
10,680.00
2,732
Ins
und
1.0000
2,552,000.00
2,552,000.00
4,515
Ins
6.0000
17,800.00
106,800.00
55
6,821 Niple = 12" en A.C. con E.B x E.B. L=0.80 m.

und
1,347,005.99
Eqp
HR
2.6667
1,780.00
4,746.73
2,040
Niple = 12" en A.C. con E.B x E.B. L=0.80 m
Ins
und
1.0000
1,294,792.00
1,294,792.00
4,515
Ins
2.6667
17,800.00
47,467.26
55
6,822 Acometida domiciliaria acueducto PF+UAD (L=1

m) D=1/2", incluye micromedidor, registros de
corte. Suministro e Instal.
und
154,650.62
Eqp
HR
1.1429
1,618.00
1,849.21
Ins
1.1429
16,182.00
18,494.41
12,142
Ins
und
1.0000
21,614.00
21,614.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
17
4,489
Fecha :
29/09/11
Pgina :
469

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,791
Tuberia PF+UAD 1/2"
Ins
15,286
Ins
1.0000
1,429.00
1,429.00
und
1.0000
9,396.00
9,396.00
15,664
16,348
Ins
und
2.0000
1,481.00
2,962.00
Ins
und
1.0000
76,792.00
76,792.00
6,823 Reparacion de acometida domiciliaria acueducto

PVC =3/4".
7,511.04
Eqp
HR
0.2500
1,618.00
404.50
2,927
Ins
und
0.0030
65,679.20
197.04
2,938
Ins
und
0.0015
31,668.00
47.50
4,489
Ins
0.2500
16,182.00
4,045.50
14,995
Ins
1.0000
2,182.00
2,182.00
15,040
Ins
und
1.5000
423.00
634.50
17
6,824 Gavion en malla triple torsion en alambre

galvanizado calibre 12 recubierta en PVC hueco
7.5 x 7.5 cm
202,216.92
Eqp
HR
4.0000
1,618.00
6,472.00
4,489
Ins
4.0000
16,182.00
64,728.00
5,061
Formaleta (1 uso)
Ana
0.3400
34,067.20
11,582.85
5,063
Ana
1.0000
45,518.07
45,518.07
5,144
Ana
0.0107
0.00
0.00
14,298
Malla t. tor. Cal. 12 7.5 x 7.5 rec. PVC 2 x 1 x 1
Ins
und
0.5000
138,040.00
69,020.00
14,367
Alambre Galvanizado No. 13 Recubierto PVC
Ins
kg
0.9000
5,440.00
4,896.00
17

504,005.59
17
Eqp
HR
9.5000
1,618.00
15,371.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
16,182.00
153,729.00
5,053
Ana
1.0000
319,677.09
319,677.09
6,826 Placa de cubierta para pozos en Concreto de 4000

Psi, resistencia 280 kg/cm
650,423.79
17
Eqp
HR
11.5000
1,618.00
18,607.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0933
4,333.00
9,070.27
4,489
Ins
11.5000
16,182.00
186,093.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
1.6600
34,067.20
56,551.55
6,827 Puesta a tierra mejorada para pozos profundos de

agua. Suministro e instal.
und
1,088,225.75
Camion 350
Eqp
HR
3.0000
34,871.00
105
Eqp
HR
4.2500
2,313.00
9,830.25
847
Ins
12.0000
13,813.00
165,756.00
Ins
4.2500
23,130.00
98,302.50
Hidrosolta
Ins
kg
90.0000
5,522.00
496,980.00
36
6,918
16,559
104,613.00
Fecha :
29/09/11
Pgina :
470

Codigo
Nombre
Tipo U.M.
16,560
Lamina de cobre (25 x 2 mm)
Ins
16,561
Formaleta malla screen 5 mm
Ins
6,828 Pintura anticorrosiva epoxico y esmalte epoxico 3

mills (puentes)
Cantidad
Vr.Unitario
Vr.Total
6.0000
29,232.00
175,392.00
und
1.0000
37,352.00
37,352.00
32,164.37
60
Compresor pintura
Eqp
HR
0.0500
3,500.00
175.00
61
Eqp
HR
0.0700
1,861.00
130.27
68
Eqp
HR
0.0500
2,200.00
110.00
1,990
Disolvente Thinner
Ins
gal
0.0800
12,440.00
995.20
5,066
Ins
0.0700
18,610.00
1,302.70
13,641
Seccin de Andamio
Ins
mes
0.0115
17,120.00
196.88
14,979
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0800
224,109.00
17,928.72
6,829 Vigas longitudinales Tuberia Petrolera =8", 6",4"
488,452.97
14
Eqp
HR
0.0313
149,723.00
4,686.33
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.2500
3,554.00
888.50
1,717
Ins
kg
0.6200
7,500.00
4,650.00
2,934
Ins
kg
0.2100
6,856.00
1,439.76
5,144
Ana
0.5100
0.00
0.00
13,893
Ins
1.7800
65,600.00
116,768.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2500
35,536.00
8,884.00
14,755
Ins
0.6500
95,000.00
61,750.00
15,983
Ins
2.0000
140,000.00
280,000.00
6,830 Tornillo conector 1" x 4" G-2 , R.O, con T.A
und
37,047.20
48
Eqp
HR
0.8000
3,554.00
2,843.20
74
Eqp
HR
0.4000
5,313.00
2,125.20
14,402
Ins
und
1.0000
3,650.00
3,650.00
14,752
Ins
0.8000
35,536.00
28,428.80
6,831 Sistema de evacuacion de gases tipo chimenea en

tuberia PVC 4".
38,629.19

Eqp
HR
0.5714
1,780.00
1,017.09
2,927
Ins
und
0.0080
65,679.20
525.43
2,938
Ins
und
0.0080
31,668.00
253.34
3,654
Ins
und
0.5714
8,658.24
4,947.32
4,515
Ins
0.5714
17,800.00
10,170.92
5,053
Ana
0.0069
319,677.09
2,205.77
7,190
Ana
0.0430
0.00
0.00
13,961
Ins
0.0430
47,950.00
2,061.85
15,439
Ins
1.0200
17,105.36
17,447.47
55
Fecha :
29/09/11
Pgina :
471

Codigo
Nombre
Tipo U.M.
6,832 Captacion o Canal de lixiviados b=0.5, B=1.0 y

H=0.5 m
Cantidad
Vr.Unitario
Vr.Total
103,533.53

Eqp
HR
0.8889
1,780.00
1,582.24
Ins
2.0000
13,149.00
26,298.00
1,821
Ins
0.3750
44,000.00
16,500.00
2,927
Ins
und
0.0080
65,679.20
525.43
2,938
Ins
und
0.0080
31,668.00
253.34
2,942
Ins
und
0.1667
22,102.00
3,684.40
3,657
Ins
1.0500
36,214.00
38,024.70
4,515
Ins
0.8889
17,800.00
15,822.42
5,143
Ana
0.3750
0.00
0.00
Ins
0.3000
2,810.00
843.00
55
814
13,783
6,833 Flexocreto en mortero fluido
44,939.42
17
Eqp
HR
0.4000
1,618.00
95
Bomba para concreto
Eqp
HR
0.0100
21,000.00
210.00
1,541
Mortero 1:5 (desperdicio 5 %)
Ana
0.0950
214,072.80
20,336.92
4,489
Ins
0.4000
16,182.00
6,472.80
13,783
Ins
1.0500
2,810.00
2,950.50
16,567
Flexocreto pavco 6000 h = 0.10 m
Ins
1.0500
13,640.00
14,322.00

110 mm =4".
und
647.20
125,010.99
Eqp
HR
1.1429
1,780.00
2,034.36
Ana
und
0.9500
68,890.12
65,445.61
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
1.1429
17,800.00
20,343.62
Ins
und
1.0000
35,604.00
35,604.00
55
699
16,568
6,835 Tuberia conduccion de agua H. Galvanizada =2 "

26,295.82
Eqp
HR
0.0833
1,780.00
148.27
3,297
Ins
1.0000
23,780.00
23,780.00
4,515
Ins
0.0833
17,800.00
1,482.74
14,020
Cinta teflon
Ins
rl
0.1500
1,000.00
150.00
15,545
Ins
und
0.1667
4,408.00
734.81
55
6,836 Placa base en concreto resistencia 210

kg/cm2-3000 psi
533,160.99
17
Eqp
HR
8.0000
1,618.00
12,944.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
4.2000
4,333.00
18,198.60
4,489
Ins
8.0000
16,182.00
129,456.00
5,053
Ana
0.0000
319,677.09
0.00
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89

Instal.
97,439.93
Fecha :
29/09/11
Pgina :
472

Codigo
Nombre
Tipo U.M.
Eqp
HR
0.2667
890.00
237.36
Ins
0.2667
17,800.00
4,747.26
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
14,382
Ins
1.0000
92,262.00
92,262.00
109
4,515

Instal.
Cantidad
Vr.Unitario
Vr.Total
57,512.32
Eqp
HR
0.1905
890.00
169.55
1,764
Ins
1.0000
53,823.00
53,823.00
4,515
Ins
0.1905
17,800.00
3,390.90
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
109
14,118

=8" J.H. Suministro e instal.
und
1,778,874.00
Eqp
HR
3.2000
Ins
3.2000
17,800.00
56,960.00
15,279
Ins
und
2.0000
181,539.00
363,078.00
16,147
Ins
und
1.0000
1,353,140.00
1,353,140.00
55
4,515

=6" J.H. Suministro e instal.
1,780.00
und
5,696.00
1,164,333.99
Eqp
HR
2.6667
1,780.00
4,746.73
Ins
2.6667
17,800.00
47,467.26
15,278
Ins
und
2.0000
98,730.00
197,460.00
16,143
Ins
und
1.0000
914,660.00
914,660.00
55
4,515
6,841 Reduccion en HF 12" x 8" J.H. Suministro e Instal.
und
969,697.05

Eqp
HR
1.6000
890.00
1,424.00
Ins
1.6000
17,800.00
28,480.00
14,118
Lubricante 500 gr
Ins
und
0.1500
12,887.00
1,933.05
14,384
Reduccion en HF 12" x 8" J.H.
Ins
und
1.0000
937,860.00
937,860.00
109
4,515
6,842 Codo 45 en H.D. en J.H =8" (200 mm).

und
575,494.71
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
15,789
Codo 45 8 " en HD. J.H.
Ins
und
1.0000
548,100.00
548,100.00
55
4,515
und
724,167.93
Eqp
HR
1.3333
1,780.00
2,373.27
4,515
Ins
1.3333
17,800.00
23,732.74
7,682
Ins
und
1.0000
696,000.00
696,000.00
Lubricante 500 gr
Ins
und
0.1600
12,887.00
2,061.92
55
14,118

und
290,609.50
Fecha :
29/09/11
Pgina :
473

Codigo
Nombre
Tipo U.M.
109
Eqp
HR
1.1429
890.00
1,017.18
194
Ins
und
1.0000
267,960.00
267,960.00
Ins
1.1429
17,800.00
20,343.62
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
4,515
14,118
6,845 Codo 45 en H.D. en J.H =6" (150 mm).

Cantidad
Vr.Unitario
und
Vr.Total
270,736.97
Eqp
HR
1.3333
1,780.00
2,373.27
1,765
Ins
und
1.0000
243,600.00
243,600.00
4,515
Ins
1.3333
17,800.00
23,732.74
Lubricante 500 gr
Ins
und
0.0800
12,887.00
1,030.96
55
14,118
und
392,804.42
Eqp
HR
1.1429
1,780.00
2,034.36
1,156
Ins
und
1.0000
368,880.00
368,880.00
4,515
Ins
1.1429
17,800.00
20,343.62
Lubricante 500 gr
Ins
und
0.1200
12,887.00
1,546.44
55
14,118
6,847 Tapon en H.D. =6" J.H. Suministro e Instal.
und
232,748.01
Eqp
HR
0.5714
1,780.00
1,017.09
1,665
Tapon en H.D. =6" J.H.
Ins
und
1.0000
221,560.00
221,560.00
4,515
Ins
0.5714
17,800.00
10,170.92
55
6,848 Tapon en H.D. =8" J.H. Suministro e Instal.
und
247,248.01
Eqp
HR
0.5714
1,780.00
1,017.09
2,492
Tapon en H.D. =8" J.H.
Ins
und
1.0000
236,060.00
236,060.00
4,515
Ins
0.5714
17,800.00
10,170.92
55
6,849 Caja de inspeccion 80 x 80 para proteccion de

Valvula con tapa valvula.
und
407,095.14
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
68.5000
10.00
685.00
4,426
Arena lavada de rio
Ins
0.2800
26,100.00
7,308.00
4,489
Ins
5.7929
16,182.00
93,740.71
5,143
Ana
0.3400
0.00
0.00
5,144
Ana
0.8270
0.00
0.00
7,190
Ana
0.1900
0.00
0.00
8,194
Ins
kg
15.2900
2,460.00
37,613.40
13,921
Ins
0.0600
20,600.00
1,236.00
13,961
Ins
0.1900
47,950.00
9,110.50
15,792
Tapa valvula tipo chorote - Traf. liviano
Ins
und
1.0000
116,000.00
116,000.00
17
804
6,850 Dovela doble concreto 0.07*0.07 m con 2 varillas

de 1/2" + 5 flejes de 1/4" + epxico para muro
estructural.
5.7929
1,618.00
9,372.91
134.7400
488.00
65,753.12
0.1500
3,570.00
535.50
173.0000
380.00
65,740.00
39,695.87
Fecha :
29/09/11
Pgina :
474

Codigo
17
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.1000
1,618.00
1,779.80
8,101.63
Taladro Rotomartillo
Eqp
HR
0.9259
8,750.00
1,901
Ins
kg
0.3000
2,490.00
747.00
4,489
Ins
1.1000
16,182.00
17,800.20
5,053
Ana
0.0098
319,677.09
3,132.84
8,194
Ins
kg
2.1000
2,460.00
5,166.00
16,569
Sikadur Anchorfix 4*600 cc
Ins
und
0.0400
64,960.00
2,598.40
16,572
Broca de 5/8" para concreto WELLDONE
Ins
und
0.0200
18,500.00
370.00
125
6,851 Dovela sencilla en concreto 0.07*0.07 m con

anclaje en varilla 1/2" con epxico para muro
estructural
19,474.00
Eqp
HR
0.5500
1,618.00
889.90
Eqp
HR
0.4629
8,750.00
4,050.38
4,489
Ins
0.5500
16,182.00
8,900.10
5,053
Ana
0.0049
319,677.09
1,566.42
8,194
Ins
kg
1.0500
2,460.00
2,583.00
16,569
Ins
und
0.0200
64,960.00
1,299.20
16,572
Ins
und
0.0100
18,500.00
185.00
17
125
6,852 Alfajia curva en concreto 3000 psi a=0.70 m,

e=0.07 m, reforzada con acero grado 37000
68,910.32
17
Eqp
HR
1.8600
1,618.00
3,009.48
2,196
Ins
0.7600
4,300.00
3,268.00
2,208
Ins
0.5400
2,667.00
1,440.18
3,797
Ins
lb
0.1900
2,178.00
413.82
4,489
Ins
1.8600
16,182.00
30,098.52
5,053
Ana
0.0490
319,677.09
15,664.18
5,066
Ana
kg
4.5000
3,336.92
15,016.14
5,144
Ana
0.0820
0.00
0.00
6,853 Tuberia acampanada PVC RDE 21 =4" .

63,128.98
Eqp
HR
0.1333
140,000.00
18,662.00
112
Eqp
HR
0.1333
2,466.00
328.72
881
Tubo RDE 21 PVC 4 " acampanada
Ins
1.0000
38,000.00
38,000.00
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0330
31,668.00
1,045.04
14,841
Ins
und
0.0125
39,440.00
493.00
16,415
Ins
0.1333
24,656.00
3,286.64
85
6,854 Filtro acampanado en tuberia PVC RDE 21 =4".

espacio 0.125". Suministro e Instal.
168,085.98
Eqp
HR
0.1333
140,000.00
Eqp
HR
0.1333
2,466.00
328.72
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0330
31,668.00
1,045.04
15,698
Filtro acampanado tuberia PVC RDE 21 =4" 0.03"
Ins
1.0000
143,450.00
143,450.00
16,415
Ins
0.1333
24,656.00
3,286.64
85
112
18,662.00
Fecha :
29/09/11
Pgina :
475

Codigo
Nombre
Tipo U.M.
6,855 Motobomba autocebante 2.2 H.P. =1 1/ 2" x 1 1/2"

de salida. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
772,420.40
Eqp
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
14,215
Motobomba autocebante 2.2 H.P. 4 T. =1 1/2"
Ins
und
1.0000
630,000.00
630,000.00
14,216
Manguera de politileno 1 1/2"
Ins
und
1.0000
74,375.00
74,375.00
14,998
Ins
0.2000
7,422.00
1,484.40
15,034
Ins
und
1.0000
5,135.00
5,135.00
15,052
Ins
und
1.0000
2,422.00
2,422.00
16,328
Ins
und
1.0000
19,444.00
19,444.00
55
4,515
6,856 Bordillo Prefabricado (0.80 x 0.10 x 0.25 m) Incluye

29,839.49
Eqp
HR
0.2963
1,618.00
1,540
Ana
0.0033
247,076.00
815.35
4,489
Ins
0.2963
16,182.00
4,794.73
5,144
Ana
0.0380
0.00
0.00
Bordillo prefabricado 0.10 x 0.25 x 0.80
Ins
und
1.2500
19,000.00
23,750.00
17
13,899
6,857 Base granular para parcheo, estabilizada con

cemento al 2%.
479.41
104,387.31
Eqp
HR
0.0625
114,933.00
7,183.31
18
Eqp
HR
0.5000
4,000.00
2,000.00
70
Mezcladora de 9 ft
Eqp
HR
0.5000
4,375.00
2,187.50
Cemento gris
Ins
kg
42.0000
488.00
20,496.00
13,962
Cuadrilla AA-5
Ins
0.5000
40,001.00
20,000.50
14,777
Ins
1.3000
40,400.00
52,520.00
804
6,858 Revestimiento columna en ladrillo tolete comn

con remate sup en pandereta vertical seccin final
0.50*0.5*2.5 m
und
247,571.92
Eqp
HR
5.5100
1,618.00
8,915.18
1,540
Ana
0.1252
247,076.00
30,933.92
2,085
Ins
und
312.0000
380.00
118,560.00
4,489
Ins
5.5100
16,182.00
89,162.82
17
6,859 Alfajia en ladrillo tolete comn pandereta vertical

a=0.12m h=0.24m
23,671.19
Eqp
HR
0.8800
1,618.00
1,423.84
1,540
Ana
0.0078
247,076.00
1,927.19
2,085
Ins
und
16.0000
380.00
6,080.00
4,489
Ins
0.8800
16,182.00
14,240.16
17

2.0 - 2.5 m 1.50 m
69
und
Eqp
HR
2,273,044.22
15.0000
2,214.00
33,210.00
Fecha :
29/09/11
Pgina :
476

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
Vr.Total
kg
3.4900
3,570.00
12,459.30
kg
41.0600
2,490.00
102,239.40
1,361.0000
380.00
517,180.00
0.8800
378,906.20
333,437.46
0.1600
292,190.19
46,750.43
Ana
1.1400
373,539.47
425,835.00
Formaleta (1 uso)
Ana
0.5867
34,067.20
19,987.23
5,144
Ana
5.5600
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
75.3600
2,460.00
185,385.60
13,894
Ins
14.7000
4,184.00
61,504.80
14,669
Ins
15.0000
22,137.00
332,055.00
6,861 Pozo de Inspeccion H= 1.0 m 1.50. (Cono

und
992,377.02
Eqp
HR
9.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
0.2700
3,570.00
963.90
1,901
Ins
kg
2.6900
2,490.00
6,698.10
2,085
Ins
und
416.0000
380.00
158,080.00
4,965
Ana
0.3300
378,906.20
125,039.05
5,053
Ana
0.7600
319,677.09
242,954.59
5,061
Formaleta (1 uso)
Ana
0.3033
34,067.20
10,332.58
5,144
Ana
1.6700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
10.6300
2,460.00
26,149.80
Ins
9.0000
22,137.00
199,233.00
69
14,669

1.0 - 1.5 m 1.50 m
und
19,926.00
1,707,131.60
Eqp
HR
9.0000
2,214.00
19,926.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,570.00
11,852.40
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
5,058
69
41.0600
2,490.00
102,239.40
756.0000
380.00
287,280.00
0.4900
378,906.20
185,664.04
Ana
0.1600
292,190.19
46,750.43
Ana
1.1400
373,539.47
425,835.00
5,061
Formaleta (1 uso)
Ana
0.5900
34,067.20
20,099.65
5,144
Ana
3.1400
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
69.5400
2,460.00
171,068.40
13,894
Ins
8.1700
4,184.00
34,183.28
14,669
Ins
9.0000
22,137.00
199,233.00

1.5 - 2.0 m 1.50 m
und
1,988,020.82
Eqp
HR
12.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.4000
3,570.00
12,138.00
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
1,058.0000
380.00
402,040.00
4,965
Ana
0.6800
378,906.20
257,656.22
69
26,568.00
Fecha :
29/09/11
Pgina :
477

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
5,144
8,193
8,194
0.1600
292,190.19
46,750.43
1.1400
373,539.47
425,835.00
Ana
0.5900
34,067.20
20,099.65
Ana
4.3500
0.00
0.00
Ins
und
1.0000
203,000.00
203,000.00
Ins
kg
72.4500
2,460.00
178,227.00
13,894
Ins
11.4300
4,184.00
47,823.12
14,669
Ins
12.0000
22,137.00
265,644.00

2.5 - 3.0 m 1.50 m
und
Vr.Total
2,578,474.39
Eqp
HR
19.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
3,570.00
12,780.60
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
1,663.0000
380.00
631,940.00
4,965
Ana
1.0700
378,906.20
405,429.63
5,054
Ana
0.1600
292,190.19
46,750.43
5,058
Ana
1.1400
373,539.47
425,835.00
5,061
Formaleta (1 uso)
Ana
0.5900
34,067.20
20,099.65
5,144
Ana
6.7700
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
69
42,066.00
Ins
kg
78.2700
2,460.00
192,544.20
13,894
Ins
17.9700
4,184.00
75,186.48
14,669
Ins
19.0000
22,137.00
420,603.00

3.0 - 3.5 m 1.50 m
und
2,934,074.17
Eqp
HR
23.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,570.00
13,387.50
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
1,966.0000
380.00
747,080.00
4,965
Ana
1.2700
378,906.20
481,210.87
5,054
Ana
0.1600
292,190.19
46,750.43
5,058
Ana
1.1400
373,539.47
425,835.00
5,061
Formaleta (1 uso)
Ana
0.5900
34,067.20
20,099.65
5,144
Ana
7.9900
0.00
0.00
8,193
203,000.00
69
50,922.00
Ins
und
1.0000
203,000.00
13,894
Ins
21.2300
4,184.00
88,826.32
14,669
Ins
23.0000
22,137.00
509,151.00
15,604
Ins
kg
84.1000
2,920.00
245,572.00
6,866 Reja en angulo de 1 1/2" x 1/8" pintada e instalada
120,506.19
Eqp
HR
0.8500
8,750.00
7,437.50
115
Eqp
HR
2.7500
1,259.00
3,462.25
228
Ana
1.0000
19,985.33
19,985.33
1,717
Ins
kg
0.7500
7,500.00
5,625.00
1,792
Ins
und
0.9000
1,018.00
916.20
2,502
Ins
gal
0.1100
27,063.00
2,976.93
3,837
Ins
gal
0.1100
52,063.00
5,726.93
Ins
8.9000
4,467.00
39,756.30
15,920
Fecha :
29/09/11
Pgina :
478

Codigo
Nombre
Tipo U.M.
16,423
Ins
6,867 Porton marco en tubo galvanizado de 1 1/2" con

reja en varilla cuadrada de 3/4" fijuras en platina
1/4"x1/2" flores met
Cantidad
Vr.Unitario
Vr.Total
2.7500
12,589.00
34,619.75
266,317.92
Eqp
HR
1.0000
8,750.00
8,750.00
Ana
1.0000
19,985.33
19,985.33
1,792
Ins
und
0.9000
1,018.00
916.20
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
2,502
Ins
gal
0.0300
27,063.00
811.89
3,838
Ins
gal
0.0400
37,076.00
1,483.04
5,144
Ana
0.0010
0.00
0.00
8,233
Platina 1/4" x 1/2"
Ins
und
1.0500
9,800.00
10,290.00
13,897
Ins
2.0200
18,373.00
37,113.46
14,116
Ins
kg
1.0000
6,400.00
6,400.00
16,423
Ins
5.4000
12,589.00
67,980.60
16,479
Varilla cuadrada 3/4"*6 mts
Ins
12.0000
7,624.00
91,488.00
16,570
Flor metlica de 5 puntas
Ins
und
10.5000
1,700.00
17,850.00
16,571
Juego bisagras tipo mueca para tubo galv 1 1/2"
Ins
und
0.2500
12,500.00
3,125.00
8
228
6,868 Traslado e hincada de poste media tensin
und
380,229.38
17
Eqp
HR
4.0000
1,618.00
6,472.00
28
Grua 5.0 Tn
Eqp
HR
2.6000
50,874.00
132,272.40
31
Herramienta menor linieros
Eqp
HR
2.6000
1,820.00
4,732.00
4,489
Ins
4.0000
16,182.00
64,728.00
5,053
Ana
0.3500
319,677.09
111,886.98
6,918
Ins
2.6000
23,130.00
60,138.00

3.5 - 4.0 m 1.50 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
5,058
69
3,152,003.93
25.0000
2,214.00
55,350.00
3.8400
3,570.00
13,708.80
41.0600
2,490.00
102,239.40
2,268.0000
380.00
861,840.00
1.4600
378,906.20
553,203.05
Ana
0.1600
292,190.19
46,750.43
Ana
1.1400
373,539.47
425,835.00
5,061
Formaleta (1 uso)
Ana
0.5900
34,067.20
20,099.65
5,144
Ana
9.2000
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
87.0100
2,460.00
214,044.60
13,894
Ins
24.5000
4,184.00
102,508.00
14,669
Ins
25.0000
22,137.00
553,425.00

4.0 - 4.5 m 1.50 m - Tizon
und
3,631,947.75
Eqp
HR
36.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
3.9300
3,570.00
14,030.10
1,901
Ins
kg
41.0600
2,490.00
102,239.40
69
79,704.00
Fecha :
29/09/11
Pgina :
479

Codigo
Nombre
Tipo U.M.
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
Ana
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
13,894
Ins
14,669
Ins

4.5 - 5.0 m 1.50 m - Tizon
Cantidad
Vr.Unitario
Vr.Total
2,571.0000
380.00
976,980.00
1.6600
378,906.20
628,984.29
0.1600
292,190.19
46,750.43
1.1400
373,539.47
425,835.00
0.5900
34,067.20
20,099.65
10.4100
0.00
0.00
1.0000
203,000.00
203,000.00
89.9200
2,460.00
221,203.20
27.7700
4,184.00
116,189.68
36.0000
22,137.00
796,932.00
und
3,912,492.67
Eqp
HR
39.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
4.0200
3,570.00
14,351.40
1,901
Ins
kg
41.0600
2,490.00
102,239.40
2,085
Ins
und
2,872.0000
380.00
1,091,360.00
4,965
Ana
1.8500
378,906.20
700,976.47
5,054
Ana
0.1600
292,190.19
46,750.43
5,058
Ana
1.1400
373,539.47
425,835.00
5,061
Formaleta (1 uso)
Ana
0.5900
34,067.20
20,099.65
5,144
Ana
11.6300
0.00
0.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
92.8300
2,460.00
228,361.80
13,894
Ins
31.0300
4,184.00
129,829.52
14,669
Ins
39.0000
22,137.00
863,343.00
69
6,872 Pozo de Inspeccion H= 2.5 - 3.0 m 2.0 (Cono

Truncado, Ladrillo Tolete Tizn - Soga)
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
8,193
8,194
69
14,669
86,346.00
2,679,408.40
24.0000
2,214.00
53,136.00
0.4400
3,570.00
1,570.80
3.3600
2,490.00
8,366.40
2,166.0000
380.00
823,080.00
1.5100
378,906.20
572,148.36
1.3300
319,677.09
425,170.53
Ana
0.4600
34,067.20
15,670.91
Ana
8.6900
0.00
0.00
Ins
und
1.0000
203,000.00
203,000.00
Ins
kg
18.6900
2,460.00
45,977.40
Ins
24.0000
22,137.00
531,288.00

und
3,114,199.91
Eqp
HR
28.0000
2,214.00
61,992.00
1,870
Alambre Negro No 18
Ins
kg
0.5200
3,570.00
1,856.40
1,901
Ins
kg
3.3600
2,490.00
8,366.40
2,085
Ins
und
2,688.0000
380.00
1,021,440.00
4,965
Ana
1.8500
378,906.20
700,976.47
5,053
Ana
1.3300
319,677.09
425,170.53
5,061
Formaleta (1 uso)
Ana
0.4600
34,067.20
15,670.91
69
Fecha :
29/09/11
Pgina :
480

Codigo
Nombre
Tipo U.M.
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
22.7200
2,460.00
55,891.20
Ins
28.0000
22,137.00
619,836.00
14,669

Vr.Unitario
Eqp
HR
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
Vr.Total
10.7800
0.00
0.00
1.0000
203,000.00
203,000.00
und
1,870
69
Cantidad
3,449,884.48
28.0000
2,214.00
61,992.00
0.5600
3,570.00
1,999.20
3.3600
2,490.00
8,366.40
3,209.0000
380.00
1,219,420.00
2.2000
378,906.20
833,593.64
1.3300
319,677.09
425,170.53
Ana
0.4600
34,067.20
15,670.91
5,144
Ana
8,193
Ins
und
8,194
Ins
kg
24.7300
2,460.00
60,835.80
Ins
28.0000
22,137.00
619,836.00
14,669
6,875 Reparacion de acometida PF+UAD de 3/4" para

acueducto
55
12.8600
0.00
0.00
1.0000
203,000.00
203,000.00
9,861.99
Eqp
HR
0.2286
1,780.00
406.91
Ins
0.2286
17,800.00
4,069.08
14,236
Union PF+UAD 3/4"
Ins
und
0.5000
3,287.00
1,643.50
14,552
Ins
und
0.5000
1,871.00
935.50
16,330
Tuberia PF+UAD 3/4 "
Ins
1.0000
2,807.00
2,807.00
4,515
und
18,085.49
2,927
Ins
und
0.0190
65,679.20
1,247.90
2,938
Ins
und
0.0190
31,668.00
601.69
4,515
Ins
0.2105
17,800.00
3,746.90
Ins
und
1.0000
12,489.00
12,489.00
15,046
und
34,015.68
2,927
Ins
und
0.0250
65,679.20
2,938
Ins
und
0.0250
31,668.00
791.70
4,515
Ins
0.2500
17,800.00
4,450.00
Ins
und
1.0000
27,132.00
27,132.00
15,047
6,878 Manejo, control y extraccion de agua
58
124
8,145
18,151.00
Eqp
HR
1.0000
11,600.00
11,600.00
Herramienta menor 10% M.O. Ayud. const
Eqp
HR
1.0000
596.00
596.00
Ins
1.0000
5,955.00
5,955.00
6,879 Placa de cubierta para pozos en Concreto de 3500

Psi, resistencia 245 kg/cm
17
1,641.98
Eqp
HR
626,989.89
11.5000
1,618.00
18,607.00
Fecha :
29/09/11
Pgina :
481

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0933
4,333.00
9,070.27
4,489
Ins
11.5000
16,182.00
186,093.00
5,059
Ana
1.0000
350,105.57
350,105.57
5,061
Formaleta (1 uso)
Ana
1.6600
34,067.20
56,551.55
49

534,434.07
17
Eqp
HR
9.5000
1,618.00
15,371.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
2.0000
4,333.00
8,666.00
4,489
Ins
9.5000
16,182.00
153,729.00
5,059
Ana
1.0000
350,105.57
350,105.57
6,881 Desmonte y limpieza incluye retiro
2,210.64
21
Volqueta (6 m3 )
Eqp
HR
0.0286
59,634.00
1,705.53
40
Guadaadora
Eqp
HR
0.0286
12,000.00
343.20
Eqp
HR
0.0286
515.00
14.73
Ayudante (A)
Ins
0.0286
5,146.00
147.18
106
14,703
6,882 Solado en base granular compactada para

cimentacion de tuberia.
69,538.00
17
Eqp
HR
0.8000
1,618.00
41
Eqp
HR
0.5556
5,000.00
2,778.00
Ins
0.8000
16,182.00
12,945.60
Ins
1.3000
40,400.00
52,520.00
4,489
14,777
6,883 Codo campana x espigo 40" + salida perpendicular

30" convencional (espigo no reducido) en PEAD
und
1,294.40
11,917,707.40
14
Eqp
HR
0.1429
149,723.00
55
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
Codo C x E 40" + salida perpend. 3O" convencional
Ins
und
1.0000
11,873,934.00
11,873,934.00
4,515
14,597
6,884 Rejilla para sumidero transversal A= 0.70 pintada e

instalada.
21,395.42
432,534.85
Eqp
HR
4.0000
8,750.00
Eqp
HR
1.5000
4,350.00
6,525.00
Eqp
HR
10.0000
1,259.00
12,590.00
1,717
Ins
kg
2.5000
7,500.00
18,750.00
2,475
Ins
2.7000
19,583.00
52,874.10
2,502
Ins
gal
0.2500
27,063.00
6,765.75
3,838
Ins
gal
0.2500
37,076.00
9,269.00
8,194
Ins
kg
1.4000
2,460.00
3,444.00
13,526
Ins
7.2500
18,436.00
133,661.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
15,776
Ins
2.0000
12,333.00
24,666.00
16,423
Ins
10.0000
12,589.00
125,890.00
8
44
115
35,000.00
Fecha :
29/09/11
Pgina :
482

Codigo
Nombre
Tipo U.M.
6,885 Pozo de Inspeccion en concreto 3500 Psi

reforzado H= 2.0 - 2.5 m 2.10 m
Cantidad
Vr.Unitario
und
Vr.Total
5,603,446.19
Eqp
HR
28.0000
2,214.00
1,870
Alambre Negro No 18
Ins
kg
16.7900
3,570.00
59,940.30
5,054
Ana
0.4600
292,190.19
134,407.49
5,059
Ana
5.1000
350,105.57
1,785,538.41
5,061
Formaleta (1 uso)
Ana
11.9933
34,067.20
408,578.15
8,193
Ins
und
8,194
Ins
kg
13,927
Cinta sika PVC 0-22
Ins
14,669
Ins
69

reforzado H= 2.5 - 3.0 m 2.10 m
61,992.00
1.0000
203,000.00
203,000.00
840.0000
2,460.00
2,066,400.00
7.6300
34,568.00
263,753.84
28.0000
22,137.00
619,836.00
und
6,307,551.79
Eqp
HR
32.0000
1,870
Alambre Negro No 18
Ins
kg
19.1100
3,570.00
68,222.70
5,054
Ana
0.4600
292,190.19
134,407.49
5,059
Ana
5.7600
350,105.57
2,016,608.08
5,061
Formaleta (1 uso)
Ana
14.4000
34,067.20
490,567.68
8,193
Ins
und
8,194
Ins
kg
13,927
Cinta sika PVC 0-22
Ins
14,669
Ins
69

reforzado H= 3.0 - 3.5 m 2.10 m
2,214.00
70,848.00
1.0000
203,000.00
203,000.00
956.0000
2,460.00
2,351,760.00
7.6300
34,568.00
263,753.84
32.0000
22,137.00
708,384.00
und
7,016,527.65
Eqp
HR
36.0000
1,870
Alambre Negro No 18
Ins
kg
21.4800
3,570.00
76,683.60
5,054
Ana
0.4600
292,190.19
134,407.49
5,059
Ana
6.4200
350,105.57
2,247,677.76
5,061
Formaleta (1 uso)
Ana
16.8000
34,067.20
572,328.96
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
69
2,214.00
79,704.00
Ins
kg
1,074.0000
2,460.00
2,642,040.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
34,568.00
263,753.84
14,669
Ins
36.0000
22,137.00
796,932.00

reforzado H= 3.5 - 4.0 m 2.10 m
und
7,721,539.45
Eqp
HR
40.0000
1,870
Alambre Negro No 18
Ins
kg
23.8000
3,570.00
84,966.00
5,054
Ana
0.4600
292,190.19
134,407.49
5,059
Ana
7.0800
350,105.57
2,478,747.44
5,061
Formaleta (1 uso)
Ana
19.2333
34,067.20
655,224.68
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
1,190.0000
2,460.00
2,927,400.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
34,568.00
263,753.84
14,669
Ins
40.0000
22,137.00
885,480.00
69
6,889 Codo sanitario 45 PVC 8" 200 mm. Suministro e

Instal.
und
2,214.00
88,560.00
87,015.99
Fecha :
29/09/11
Pgina :
483

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2667
1,780.00
474.73
4,747.26
Ins
0.2667
17,800.00
15,870
Hidrosello 8" (200 mm)
Ins
und
2.0000
4,807.00
9,614.00
16,293
Codo sanitario 45 PVC 8" 200 mm
Ins
und
1.0000
72,180.00
72,180.00
4,515
6,890 Tuberia acampanada o roscada PVC RDE 17 =6" .

129,774.10
Eqp
HR
0.1905
Eqp
HR
0.1905
2,466.00
469.77
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
2,960
Tubo RDE 17 PVC 6 " acampanada
Ins
1.0000
93,070.00
93,070.00
16,415
Ins
0.1905
24,656.00
4,696.97
85
112
6,891 Tee manifold 2 campanas x 1 espigo 48" en PEAD
140,000.00
und
26,670.00
18,097,302.82
14
Eqp
HR
0.1667
149,723.00
24,958.82
55
Eqp
HR
1.6000
1,780.00
2,848.00
Ins
1.6000
17,800.00
28,480.00
Tee manifold 2 campanas x 1 espigo 48" en PEAD
Ins
und
1.0000
18,041,016.00
18,041,016.00
4,515
14,231
6,892 Doble manifold 3 campanas x 1 espigo 48" en

PEAD
und
38,531,514.82
14
Eqp
HR
0.1667
149,723.00
24,958.82
55
Eqp
HR
1.6000
1,780.00
2,848.00
Ins
1.6000
17,800.00
28,480.00
Doble manifold 3 campanas x 1 espigo 48" en PEAD
Ins
und
1.0000
38,475,228.00
38,475,228.00
4,515
14,232
6,893 Reduccion 48" x 40" campana - espigo en PEAD
und
8,735,128.83
14
Eqp
HR
0.1667
149,723.00
55
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Reduccion 48" x 40" campana - espigo en PEAD
Ins
und
1.0000
8,684,064.00
8,684,064.00
4,515
14,235
6,894 Tee manifold 2 campanas x 1 espigo 40" en PEAD
und
24,958.82
14,778,424.83
14
Eqp
HR
0.1667
149,723.00
55
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Tee manifold 2 campanas x 1 espigo 40" en PEAD
Ins
und
1.0000
14,727,360.00
14,727,360.00
4,515
14,230
6,895 Doble manifold 3 campanas x 1 espigo 40" en

PEAD
und
24,958.82
35,304,682.83
14
Eqp
HR
0.1667
149,723.00
55
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Doble manifold 3 campanas x 1 espigo 40" en PEAD
Ins
und
1.0000
35,253,618.00
35,253,618.00
4,515
14,228
24,958.82
Fecha :
29/09/11
Pgina :
484

Codigo
Nombre
Tipo U.M.
6,896 Tee manifold 1 campana x 1 espigo 48" por salida

perpendicular 40" connvencional no espigo
reducido en PEAD
Cantidad
Vr.Unitario
und
Vr.Total
14,562,736.82
14
Eqp
HR
0.1667
55
Eqp
HR
1.6000
1,780.00
2,848.00
Ins
1.6000
17,800.00
28,480.00
Tee manifold 1 camp x 1 esp. 48" x salida per. 40"
Ins
und
1.0000
14,506,450.00
14,506,450.00
4,515
14,227
6,897 Tee manifold 1 campana x 1 espigo 40" por salida

perpendicular 40" connvencional no espigo
reducido en PEAD
149,723.00
und
24,958.82
12,891,481.83
14
Eqp
HR
0.1667
149,723.00
55
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
Tee manifold 1 camp x 1 esp. 40" x salida per. 40"
Ins
und
1.0000
12,840,417.00
12,840,417.00
4,515
14,226
6,898 Sello para estructura en concreto de 48", para

tuberia en PEAD
109
4,515
14,180
und
4,515
14,181
Eqp
HR
0.8000
890.00
712.00
Ins
0.8000
17,800.00
14,240.00
Sello para estructura en concreto de 48" tub. PEAD
Ins
und
1.0000
1,408,304.00
1,408,304.00
und
109
14,182
Eqp
HR
0.6667
Ins
0.6667
17,800.00
11,867.26
Ins
und
1.0000
1,150,575.00
1,150,575.00
109
14,183
17
1,118,035.62
Eqp
HR
0.6667
890.00
593.36
Ins
0.6667
17,800.00
11,867.26
Ins
und
1.0000
1,105,575.00
1,105,575.00
und
1,024,966.62
Eqp
HR
0.6667
890.00
593.36
Ins
0.6667
17,800.00
11,867.26
Ins
und
1.0000
1,012,506.00
1,012,506.00
1,780.00
Eqp
HR
0.1000
1,618.00
161.80
Ins
0.1000
16,182.00
1,618.20

4
593.36
6,902 Retiro de adoquin
4,489
890.00
und

tuberia en PEAD
4,515
1,163,035.62

tuberia en PEAD
4,515
1,423,256.00

tuberia en PEAD
109
24,958.82
Eqp
HR
1,425,870.88
0.0000
108,409.00
0.00
Fecha :
29/09/11
Pgina :
485

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14
Eqp
55
Eqp
HR
0.2778
149,723.00
41,593.05
HR
1.7505
1,780.00
3,115.89
Ins
1.7505
17,800.00
31,158.90
14,118
Lubricante 500 gr
Ins
und
0.1882
12,887.00
2,425.33
15,421
Ins
1.0290
1,268,040.00
1,304,813.16
15,524
Ins
und
0.1667
256,536.00
42,764.55
4,515
6,904
1,852,695.13
Tuberia PVC alcantarillado 60" (inc. union).

Eqp
HR
0.0000
108,409.00
0.00
14
Eqp
HR
0.3448
149,723.00
51,624.49
55
Eqp
HR
2.0151
1,780.00
3,586.88
Ins
2.0151
17,800.00
35,868.78
13,910
Ins
1.0290
1,653,653.00
1,701,608.94
14,118
Lubricante 500 gr
Ins
und
0.2390
12,887.00
3,079.99
16,333
Ins
und
0.1667
341,488.00
56,926.05
4,515
6,905 Varilla grafil 4mm
17
4,489
16,573
744.54
Eqp
HR
0.0250
1,618.00
40.45
Ins
0.0250
16,182.00
404.55
Varilla grafil 4 mm x 6 m
Ins
und
0.1700
1,762.00
299.54
6,906 Correa en perfil en C PHR de 254*64*2 mm pintada

e instalada
35,116.04
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.4000
1,259.00
503.60
1,717
Ins
kg
0.0300
7,500.00
225.00
5,955
Pintura en esmalte sobre lamina lineal
Ana
1.0000
8,194.24
8,194.24
16,423
Ins
0.4000
12,589.00
5,035.60
16,574
Ins
und
0.1700
118,756.45
20,188.60
6,907 Correa perfil C PHR 120*60*2.5 mm con

anticorrosivo y esmalte instalada a un H=4 m
prom.
875.00
25,913.29
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.2000
1,259.00
251.80
5,144
Ana
0.0051
0.00
0.00
5,955
Ana
1.0000
8,194.24
8,194.24
14,116
Ins
kg
0.0200
6,400.00
128.00
16,423
Ins
0.2000
12,589.00
2,517.80
16,575
Ins
und
0.1700
81,485.00
13,852.45
6,908 Codo 90 en H.D. en J.H =8" (200 mm).

55
885
und
875.00
563,314.71
Eqp
HR
1.3333
1,780.00
2,373.27
Codo 90 =8" en H.D J.H.
Ins
und
1.0000
535,920.00
535,920.00
Fecha :
29/09/11
Pgina :
486

Codigo
4,515
14,118
Nombre
Tipo U.M.
Ins
Lubricante 500 gr
Ins
6,909 Codo 22.5 en H.D. en J.H. =8" (200 mm).

Cantidad
Vr.Unitario
Vr.Total
1.3333
17,800.00
23,732.74
und
0.1000
12,887.00
1,288.70
und
392,794.71
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
15,753
Codo 22.5 =8" en H.D. J.H.
Ins
und
1.0000
365,400.00
365,400.00
55
4,515
6,910 Codo 11 1/4 en H.D. en J.H. =8" (200 mm),

und
413,674.71
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,321
Codo 11.25 8" en HD. J.H.
Ins
und
1.0000
386,280.00
386,280.00
55
4,515
6,911 Codo 90 en H.D. en J.H =6" (150 mm).

55
und
297,674.71
Eqp
HR
1.3333
1,780.00
2,373.27
23,732.74
Ins
1.3333
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,342
Codo 90 =6 " en HD. J.H.
Ins
und
1.0000
270,280.00
270,280.00
4,515
6,912 Codo 22.5 en H.D. en J.H. =6" (150 mm).

und
274,806.68
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,204
Codo 22.5 =6" en H.D. J.H.
Ins
und
1.0000
251,140.00
251,140.00
55
4,515
6,913 Codo 11 1/4 en H.D. en J.H. =6" (150 mm),

und
263,454.71
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
14,118
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
14,698
Ins
und
1.0000
236,060.00
236,060.00
55
4,515
und
642,784.42
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
14,118
Lubricante 500 gr
Ins
und
0.1200
12,887.00
1,546.44
14,190
Tee en H.F. 8" x 8" x 6" J.H.
Ins
und
1.0000
618,860.00
618,860.00
55
4,515
6,915 Yee 8" x 8" x 6" en H.D. J.H. Suministro e Instal.
55
4,515
und
918,440.00
Eqp
HR
2.0000
1,780.00
3,560.00
Ins
2.0000
17,800.00
35,600.00
Fecha :
29/09/11
Pgina :
487

Codigo
Nombre
Tipo U.M.
14,419
Yee 8" x 8" x 6" en H.D. J.H.
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
879,280.00
879,280.00
und
8,264,749.38
Eqp
HR
1.3333
890.00
1,186.64
Ins
1.3333
17,800.00
23,732.74
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
15,808
Macromedidor Helix E.B. 8"
Ins
und
1.0000
8,239,480.00
8,239,480.00
109
4,515
6,917 Filtro acampanado o roscado en Tuberia PVC RDE

17 6" espacio 0.125" Ranura 0.050". Suministro
e Instal.
208,925.10
Eqp
HR
0.1905
140,000.00
Eqp
HR
0.1905
2,466.00
469.77
2,927
Ins
und
0.0500
65,679.20
3,283.96
2,938
Ins
und
0.0500
31,668.00
1,583.40
14,477
Filtro acampanado Tuberia PVC RDE 17 =6" 0.125"
Ins
1.0000
172,221.00
172,221.00
16,415
Ins
0.1905
24,656.00
4,696.97
85
112
6,918 Correa perfil C PHR 120*60*1.5 mm con

anticorrosivo y esmalte
26,670.00
22,430.84
Eqp
HR
0.1000
8,750.00
82
Eqp
HR
0.5000
188.00
94.00
115
Eqp
HR
0.2000
1,259.00
251.80
8,194.24
875.00
5,955
Ana
1.0000
8,194.24
14,116
Ins
kg
0.0200
6,400.00
128.00
16,423
Ins
0.2000
12,589.00
2,517.80
16,576
Ins
und
0.1700
61,000.00
10,370.00
6,919 Platina apoyo 250*250*12mm + platina 250*250*6

con 8 perforaciones 3/4" instaladas sin pernos.
und
82,935.06
Eqp
HR
0.3400
8,750.00
Ins
kg
0.0600
7,500.00
450.00
14,742
Lamina HR 1/4"
Ins
0.0600
125,317.09
7,519.03
14,945
Lamina HR 1/2"
Ins
0.0600
250,702.65
15,042.16
16,423
Ins
0.8300
12,589.00
10,448.87
16,471
Ins
0.5000
20,000.00
10,000.00
16,473
Ins
0.5000
45,000.00
22,500.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,920 Platina apoyo 300*300*12mm + platina

300*300*6mm con 8 perforaciones 3/4" instaladas
sin pernos.
und
2,975.00
106,328.03
Eqp
HR
0.3600
8,750.00
3,150.00
Ins
kg
0.0800
7,500.00
600.00
14,742
Lamina HR 1/4"
Ins
0.0900
125,317.09
11,278.54
14,945
Lamina HR 1/2"
Ins
0.0900
250,702.65
22,563.24
16,423
Ins
1.2500
12,589.00
15,736.25
16,471
Ins
0.6000
20,000.00
12,000.00
8
1,717
Fecha :
29/09/11
Pgina :
488

Codigo
Nombre
Tipo U.M.
16,473
Ins
16,474
Ins
16,475
Ins
6,921 Platina apoyo 150*150*12mm + platina

150*150*6mm con 8 perforaciones 3/4", instaladas,
sin pernos.
Cantidad
Vr.Unitario
Vr.Total
0.6000
45,000.00
27,000.00
und
4.0000
1,200.00
4,800.00
und
4.0000
2,300.00
9,200.00
und
52,704.09
Eqp
HR
0.1500
8,750.00
Ins
kg
0.0400
7,500.00
300.00
14,742
Lamina HR 1/4"
Ins
0.0200
125,317.09
2,506.34
14,945
Lamina HR 1/2"
Ins
0.0200
250,702.65
5,014.05
16,423
Ins
0.8000
12,589.00
10,071.20
16,471
Ins
0.3000
20,000.00
6,000.00
16,473
Ins
0.3000
45,000.00
13,500.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,922 Cartela 150*80*3mm con perforaciones, instalada
und
1,312.50
6,181.20
Eqp
HR
0.1500
8,750.00
1,312.50
Eqp
HR
0.2600
1,259.00
327.34
1,717
Ins
kg
0.0300
7,500.00
225.00
2,502
Ins
gal
0.0100
27,063.00
270.63
15,779
Lamina HR 1/8"
Ins
0.0120
64,382.59
772.59
16,423
Ins
0.2600
12,589.00
3,273.14
8
115
6,923 Cartela 100*80*3mm con perforaciones, instalada
und
5,272.69
Eqp
HR
0.1000
8,750.00
875.00
Eqp
HR
0.2500
1,259.00
314.75
1,717
Ins
kg
0.0200
7,500.00
150.00
2,502
Ins
gal
0.0100
27,063.00
270.63
15,779
Lamina HR 1/8"
Ins
0.0080
64,382.59
515.06
16,423
Ins
0.2500
12,589.00
3,147.25
8
115
6,924 Relleno con material granular triturado (tamao

maximo 2") compactado para reas pequeas de
cimentacin.
57,850.00
Eqp
HR
0.8000
1,618.00
1,294.40
Eqp
HR
0.4000
12,500.00
5,000.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,143
Ana
1.1000
0.00
0.00
8,154
Ins
1.1000
35,100.00
38,610.00
17
126
6,925 Baranda en concreto 3000 Psi, con refuerzo H=0.80

m
195,721.23
17
Eqp
HR
1.9000
1,618.00
3,074.20
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.9000
16,182.00
30,745.80
5,053
Ana
0.1200
319,677.09
38,361.25
5,061
Formaleta (1 uso)
Ana
0.4000
34,067.20
13,626.88
Fecha :
29/09/11
Pgina :
489

Codigo
8,194
Nombre
Tipo U.M.
Ins
6,926 Relleno estructural mecanico con material de la

excavacion compactado
kg
Cantidad
Vr.Unitario
Vr.Total
44.3600
2,460.00
109,125.60
14,645.63
14
Eqp
HR
0.0400
149,723.00
17
Eqp
HR
0.2857
1,618.00
462.26
Eqp
HR
0.2857
12,500.00
3,571.25
Ins
0.2857
16,182.00
4,623.20
126
4,489
5,988.92
25,840.58
17
Eqp
HR
0.5400
1,618.00
873.72
49
Eqp
HR
0.1200
4,375.00
525.00
2,197
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.5400
16,182.00
8,738.28
5,053
Ana
0.0400
319,677.09
12,787.08

espesor 0.10 m reforzado con malla Q-4
53,738.14
Eqp
HR
0.7000
1,618.00
1,132.60
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
0.7000
16,182.00
11,327.40
5,053
Ana
0.1000
319,677.09
31,967.71
Ins
1.0000
7,928.48
7,928.48
17
15,356
6,929 Adoquin de gres peatonal 10*20*5 cm tipo corbatn

(no incluye mortero)
51,251.60
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
26,100.00
522.00
4,489
Ins
1.0500
16,182.00
16,991.10
5,143
Ana
0.0200
0.00
0.00
5,144
Ana
0.0966
0.00
0.00
13,381
Color mineral
Ins
kg
1.0300
7,000.00
7,210.00
16,578
Adoquin de gres peatonal 10*20*5 cm corbatn
Ins
1.0000
26,500.00
26,500.00
6,930 Bordillo 10 x 40 cm curvo fundido en concreto

3000 psi reforzado con acero 37000 psi
35,972.18
17
Eqp
HR
0.6000
1,618.00
970.80
49
Eqp
HR
0.1200
4,375.00
525.00
1,901
Ins
kg
3.6400
2,490.00
9,063.60
2,197
Ins
0.5000
1,500.00
750.00
2,200
Ins
0.5000
4,333.00
2,166.50
4,489
Ins
0.6000
16,182.00
9,709.20
5,053
Ana
0.0400
319,677.09
12,787.08
6,931 Fresado de pavimento asfaltico
127
Barredora mecanica de cepillo
m
Eqp
HR
26,075.13
0.0625
45,000.00
2,812.50
Fecha :
29/09/11
Pgina :
490

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Fresadora y recicladora de Pavimento
Eqp
HR
0.0625
350,000.00
21,875.00
14,159
Ayudantes (Ac-2)
Ins
0.0625
11,910.00
744.38
16,582
Paleteros (2)
Ins
0.0625
10,292.00
643.25
128
6,932 Piso en granito natural ancho 0.15, espesor 0.02 m
165,911.84
Eqp
HR
1.5152
1,618.00
1,540
Ana
0.0300
247,076.00
7,412.28
4,489
Ins
1.5152
16,182.00
24,518.97
5,144
Ana
0.0550
0.00
0.00
Granito natural e = 0.02 m
Ins
1.0000
131,529.00
131,529.00
17
14,360
6,933 Piso en concreto estampado. Suministro e instal.
2,451.59
32,805.80
Eqp
HR
0.8000
1,618.00
1,294.40
4,489
Ins
0.8000
16,182.00
12,945.60
14,184
Separol polvo gris / neutro
Ins
kg
0.3000
10,556.00
3,166.80
14,185
Sika piso Decor Ocre
Ins
kg
4.0000
2,204.00
8,816.00
16,357
Sika Guard 68 mate x 9 kg
Ins
kg
0.2500
26,332.00
6,583.00
17
6,934 Caneca metalica en acero inoxidable. Suministro e

instal.
und
640,269.82
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.1429
1,259.00
1,438.91
14,116
Ins
kg
0.3571
6,400.00
2,285.44
15,927
Ins
und
8.0000
3,100.00
24,800.00
16,094
Caneca basura basculante con pasador en A.I.
Ins
und
1.0000
565,500.00
565,500.00
16,222
Platina 1/4" x 1"
Ins
10.0000
2,967.00
29,670.00
16,423
Ins
1.1429
12,589.00
14,387.97
8
115
6,935 Banca en madera inmunizada 3.0 x 1.10 x 0. 50 m
und
4,111,172.75
Eqp
HR
5.0000
1,942.00
274
Lija para madera x pliego
Ins
und
5.0000
1,250.00
6,250.00
415
Madera tipo pardillo 0.04 x 0.08 x 3.00
Ins
und
78.0000
45,000.00
3,510,000.00
418
Ins
gal
1.0000
47,205.00
47,205.00
1,990
Disolvente Thinner
Ins
gal
4.0000
12,440.00
49,760.00
2,502
Ins
gal
1.7500
27,063.00
47,360.25
5,064
Ins
5.0000
19,419.00
97,095.00
8,223
Ins
gal
0.5000
52,981.00
26,490.50
14,116
Ins
kg
8.0000
6,400.00
51,200.00
14,956
Ins
1.0000
18,700.00
18,700.00
15,927
Ins
und
16.0000
3,100.00
49,600.00
15,986
Ins
und
300.0000
600.00
180,000.00
16,222
Platina 1/4" x 1"
Ins
6.0000
2,967.00
17,802.00
56
6,936 Pergola metalica en tubo galvanizado 2 1/2" e = 2

mm cal. 14. Suministro e instal.
8
115
2,502
9,710.00
36,201.27
Eqp
HR
0.1300
8,750.00
Eqp
HR
0.6667
1,259.00
839.38
Ins
gal
0.0500
27,063.00
1,353.15
1,137.50
Fecha :
29/09/11
Pgina :
491

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
gal
0.0500
52,063.00
2,603.15
14,116
Ins
kg
0.3500
6,400.00
2,240.00
14,956
Ins
1.0500
18,700.00
19,635.00
16,423
Ins
0.6667
12,589.00
8,393.09
6,937 Arbol Palma botella h = 1.00 m. Suministro y

siembra
und
43,130.00
Eqp
HR
0.7500
1,780.00
1,335.00
Ins
0.2550
34,000.00
8,670.00
4,515
Ins
0.7500
17,800.00
13,350.00
5,143
Ana
0.2550
0.00
0.00
5,144
Ana
0.0250
0.00
0.00
15,917
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.3750
3,000.00
1,125.00
16,258
Palma botella h = 1.00 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
6,938 Arbusto Ixora h = 0.50 m. Suministro y siembra
und
6,313.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
15,815
Ixora de 0.50 m
Ins
und
1.0000
1,740.00
1,740.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
55
223
6,939 Piso corian traslucido e=0.02 m. Suministro e

instal.
316.48
609,138.45
Esp
32.0000
461,468.52
147,669.93
1,540
Ana
0.0200
247,076.00
4,941.52
4,426
Arena lavada de rio
Ins
0.0400
26,100.00
1,044.00
5,143
Ana
0.0400
0.00
0.00
5,144
Ana
0.0220
0.00
0.00
Corian traslucido 0.02 m
Ins
1.0000
455,483.00
455,483.00
14,188
6,940 Elemento en concreto abuzardado 3000 psi (0.15 x

0.50 x 0.60 m), incluye refuerzo.
und
153,953.12
Eqp
HR
5.0000
1,618.00
8,090.00
1,901
Ins
kg
4.6000
2,490.00
11,454.00
4,489
Ins
5.0000
16,182.00
80,910.00
5,053
Ana
0.0900
319,677.09
28,770.94
5,061
Formaleta (1 uso)
Ana
0.5800
34,067.20
19,758.98
8,194
Ins
kg
2.0200
2,460.00
4,969.20
17
6,941 Pozo de inspeccion cuadrado en concreto 3000 Psi

reforzado H= 2.0 - 2.5 m L= 1.50 m
69
und
Eqp
HR
3,806,237.72
24.0000
2,214.00
53,136.00
Fecha :
29/09/11
Pgina :
492

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,053
Ana
5,055
4.0600
319,677.09
1,297,888.99
Ana
0.5800
297,192.92
5,061
172,371.89
Formaleta (1 uso)
Ana
9.7500
34,067.20
8,194
332,155.20
Ins
kg
189.7900
2,460.00
466,883.40
14,513
Ins
und
1.0000
648,440.00
648,440.00
14,669
Ins
24.0000
22,137.00
531,288.00
14,779
Ins
32.6400
9,316.00
304,074.24
6,942 Concreto impermeabilizado 4000 Psi (Basico, 5%

desperdicio)
389,721.46
18
Eqp
HR
1.7864
4,000.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
4,375.00
2,100.00
Cemento gris
Ins
kg
472.5000
488.00
230,580.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
26,100.00
15,346.80
5,143
Ana
0.5880
0.00
0.00
5,144
Ana
0.4725
0.00
0.00
7,190
Ana
0.9345
0.00
0.00
13,961
Ins
0.9345
47,950.00
44,809.27
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
15,734
Plastocrete DM
Ins
kg
2.2500
7,192.00
16,182.00
804
7,145.60
10,148.69
17
Eqp
HR
0.1800
1,618.00
291.24
49
Eqp
HR
0.0600
4,375.00
262.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.1800
16,182.00
2,912.76
5,053
Ana
0.0180
319,677.09
5,754.19
6,944 Placa graderia en concreto 3000 psi prefabricada

e=0.10 m reforzada 4 No4 + 1No5 Estribos No.3
c/0.2m
96,589.44
Eqp
HR
0.6800
1,618.00
3,804
Ins
lb
0.1600
2,952.00
472.32
4,489
Ins
0.6800
16,182.00
11,003.76
5,053
Ana
0.1050
319,677.09
33,566.09
5,066
Ana
kg
3.3600
3,336.92
11,212.05
5,067
Ana
kg
9.3000
3,329.89
30,967.98
13,326
Ins
1.0000
767.00
767.00
13,853
Ins
mes
1.0000
7,500.00
7,500.00
17
6,945 Desmonte cerca cerramiento en poste concreto y

alambre galvanizado 3 hilos incluye extraccin y
resiembra plantas ixora
1,100.24
3,257.48
17
Eqp
HR
0.1160
1,618.00
187.69
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.1160
16,182.00
1,877.11
4,489
6,946 Alfajia en ladrillo tipo rejilla en pandereta vertical

a=0.12m h=0.24m
26,119.19
Fecha :
29/09/11
Pgina :
493

Codigo
Nombre
Tipo U.M.
Eqp
HR
1,540
Ana
2,058
Ins
4,489
Ins
5,144
Ana
17
6,947 Malla eslabonada C.10. Suministro e Instal. con

remate en alambre galv. No. 12 y platina 1/2"*1/8"
para fijacin tubo
Cantidad
Vr.Unitario
Vr.Total
0.8800
1,618.00
1,423.84
0.0078
247,076.00
1,927.19
und
16.0000
533.00
8,528.00
0.8800
16,182.00
14,240.16
0.0400
0.00
0.00
21,242.28
Eqp
HR
0.3636
2,455
Platina 1/8" x 1/2"
Ins
0.6000
750.00
450.00
4,489
Ins
0.3636
16,182.00
5,883.78
13,850
Ins
kg
0.6700
4,260.00
2,854.20
15,556
Ins
1.0500
10,920.00
11,466.00
17
6,948 Demolicion remate en mortero 0.12*0.1
17
4,489
1,618.00
588.30
1,958.00
Eqp
HR
0.1100
1,618.00
177.98
Ins
0.1100
16,182.00
1,780.02
6,949 Limpieza mamposteria comn con agua
Eqp
0.1667
809.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.1667
16,182.00
2,697.54
19
6,950 Paete liso impermeabilizado muros 1:4, incluye

filos y dilataciones
HR
2,932.40
134.86
18,596.91
E=1.5; desp=8%
Eqp
HR
0.4900
1,618.00
792.82
4,328
Ana
0.5000
4,593.57
2,296.79
4,489
Ins
0.4900
16,182.00
7,929.18
4,965
Ana
0.0200
378,906.20
7,578.12
17
6,951 Pozo de inspeccion cuadrado en concreto 3000 Psi

reforzado H= 2.5 - 3.0 m L= 1.50 m
und
Eqp
HR
5,053
Ana
5,055
Ana
5,061
Formaleta (1 uso)
Ana
8,194
69
4,272,341.26
28.0000
2,214.00
61,992.00
4.7400
319,677.09
1,515,269.41
0.5800
297,192.92
172,371.89
12.0167
34,067.20
409,375.32
Ins
kg
194.1600
2,460.00
477,633.60
14,513
Ins
und
1.0000
648,440.00
648,440.00
14,669
Ins
28.0000
22,137.00
619,836.00
14,779
Ins
39.4400
9,316.00
367,423.04
6,952 Demolicion alfajia de remate en ladrillo prensado
2,256.17
17
Eqp
HR
0.1100
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
59,634.00
298.17
Ins
0.1100
16,182.00
1,780.02
4,489
177.98
Fecha :
29/09/11
Pgina :
494

Codigo
Nombre
Tipo U.M.
6,953 Desmonte de cerca en madera con alambre de

puas 4 y 5 hilos
17
4,489
Cantidad
Vr.Unitario
Vr.Total
2,034.54
Eqp
HR
0.1143
1,618.00
184.94
Ins
0.1143
16,182.00
1,849.60
6,954 Sub base granular para reparcheo e=0.15 m

(colocacion manual)
13,346.83
11
Carrotanque de Agua
Eqp
HR
0.0820
50,114.00
4,109.35
41
Eqp
HR
0.0750
5,000.00
375.00
59
Eqp
HR
0.0820
3,405.00
279.21
Ins
0.1650
35,100.00
5,791.50
Cuadrilla AA-4
Ins
0.0820
34,046.00
2,791.77
8,154
13,960
6,955 Riostra vertical Tuberia Petrolera D=3 1/2 " L=1.80

m
und
143,348.08
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.9000
41.00
36.90
48
Eqp
HR
0.9000
3,554.00
3,198.60
1,717
Ins
kg
1.4400
7,500.00
10,800.00
5,144
Ana
0.1500
0.00
0.00
14,744
Ins
und
0.8000
6,200.00
4,960.00
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0800
41,820.00
3,345.60
14,752
Ins
0.9000
35,536.00
31,982.40
14,754
Ins
1.8000
42,600.00
76,680.00

Instal.
UND
466,196.00
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
15,055
Ins
und
0.0000
13,604.00
0.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
55
4,515
6,957 Terraplen con material crudo de rio sin

seleccionar
29,676.13
Eqp
HR
0.0250
114,933.00
2,873.33
Motoniveladora
Eqp
HR
0.0250
141,998.00
3,549.95
Carrotanque de Agua
Eqp
HR
0.0250
50,114.00
1,252.85
Ins
1.2500
17,600.00
22,000.00
11
15,365
6,958 Ventana aluminio fija incluye vidrio templado de 4

mm a todo costo. Suministro e instal.
266,877.33
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
13,577.33
13,577.33
Ventana Aluminio fija + vidrio templado 4 mm
Ins
1.0000
253,300.00
253,300.00
16,580
Fecha :
29/09/11
Pgina :
495

Codigo
Nombre
Tipo U.M.
6,959 Puerta en aluminio con vidrio templado de 6 mm a

todo costo. Suministro e instal.
228
5,144
16,581
Cantidad
Vr.Unitario
Vr.Total
398,285.33
Ana
1.0000
Ana
0.0350
0.00
0.00
Puerta Aluminio con vidrio templado de 6 mm
Ins
1.0000
378,300.00
378,300.00

= 6"
19,985.33
19,985.33
67,256.69
Ana
und
0.0204
68,890.12
1,405.36
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.2286
17,800.00
4,069.08
Ins
1.0100
60,857.00
61,465.57
699
15,701

= 8"
100,629.81
Ana
und
0.0238
68,890.12
2,938
Ins
und
0.0120
31,668.00
380.02
4,515
Ins
0.2353
17,800.00
4,188.34
Ins
1.0100
93,487.00
94,421.87
699
15,817

= 10"
1,639.58
156,901.49
Ana
und
0.0286
68,890.12
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.2500
17,800.00
4,450.00
Ins
1.0100
148,521.00
150,006.21
699
14,475

= 12"
1,970.26
256,812.01
Ana
und
0.0357
68,890.12
2,938
Ins
und
0.0170
31,668.00
538.36
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
1.0100
246,601.00
249,067.01
699
15,806

= 14"
2,459.38
391,329.45
Ana
und
0.0476
68,890.12
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.2857
17,800.00
5,085.46
Ins
1.0100
378,546.00
382,331.46
699
15,706

= 16"
3,279.17
497,999.66
Ana
und
0.0714
68,890.12
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.3077
17,800.00
5,477.06
Ins
1.0100
482,149.00
486,970.49
699
16,280
4,918.75
Fecha :
29/09/11
Pgina :
496

Codigo
Nombre
Tipo U.M.

= 2"
Cantidad
Vr.Unitario
Vr.Total
17,253.40
2,938
Ins
und
0.0003
31,668.00
9.50
4,515
Ins
0.1600
17,800.00
2,848.00
4,769
Ana
und
0.0100
47,290.00
472.90
15,770
Ins
1.0000
13,923.00
13,923.00
6,967 Tuberia de Polietileno PE 100 PN-16 de = 110

mm = 4"
46,371.98
2,938
Ins
und
0.0008
31,668.00
25.33
4,515
Ins
0.2222
17,800.00
3,955.16
4,769
Ana
und
0.0179
47,290.00
846.49
14,202
Ins
1.0000
41,545.00
41,545.00

= 10"
228,279.20
Ana
und
0.0286
68,890.12
1,970.26
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.2500
17,800.00
4,450.00
Ins
1.0100
219,192.00
221,383.92
699
14,186

= 12"
374,219.75
Ana
und
0.0357
68,890.12
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
1.0100
362,909.00
366,538.09
699
14,452

= 14"
2,459.38
572,809.57
Ana
und
0.0476
68,890.12
2,938
Ins
und
0.0180
31,668.00
570.02
4,515
Ins
0.2857
17,800.00
5,085.46
Ins
1.0100
558,292.00
563,874.92
699
15,798

= 16"
3,279.17
727,256.53
Ana
und
0.0714
68,890.12
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.3077
17,800.00
5,477.06
Ins
1.0100
709,136.00
716,227.36
699
15,620
6,972 Anclaje epoxico con varilla de acero G-60 1"

sobre roca L=1.50 m
17
125
und
4,918.75
61,862.23
Eqp
HR
1.0000
1,618.00
1,618.00
Eqp
HR
0.5000
8,750.00
4,375.00
Fecha :
29/09/11
Pgina :
497

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5000
18,000.00
9,000.00
4,489
Ins
1.0000
16,182.00
16,182.00
8,194
Ins
kg
5.9600
2,460.00
14,661.60
16,569
Ins
und
0.2467
64,960.00
16,025.63
129
6,973 Accesorios para conexin de pasamuro H.D. con

Tubera de Polietileno =10"
und
864,995.61
Eqp
HR
1.6000
1,780.00
2,848.00
Ana
und
0.9500
68,890.12
65,445.61
Ins
1.6000
17,800.00
28,480.00
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Conjunto brida =10"
Ins
und
1.0000
214,600.00
214,600.00
14,457
Ins
und
1.0000
167,342.00
167,342.00
55
699
4,515

55
und
646,313.11
Eqp
HR
1.6000
1,780.00
2,848.00
62,001.11
Ana
und
0.9000
68,890.12
4,515
Ins
1.6000
17,800.00
28,480.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
14,225
Ins
und
1.0000
112,184.00
112,184.00
699

und
458,780.60
Eqp
HR
1.6000
1,780.00
2,848.00
Ana
und
0.8500
68,890.12
58,556.60
4,515
Ins
1.6000
17,800.00
28,480.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
14,258
Ins
und
1.0000
63,816.00
63,816.00
14,934
Ins
und
1.0000
226,200.00
226,200.00
55
699

und
230,502.11
Eqp
HR
1.3333
1,780.00
2,373.27
Ana
und
0.8000
68,890.12
55,112.10
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
55
699
Ins
1.3333
17,800.00
23,732.74
14,246
Conjunto brida =4"
Ins
und
1.0000
64,960.00
64,960.00
16,568
Ins
und
1.0000
35,604.00
35,604.00
6,977 Accesorios para conexin de Valvula de 8" con

Tubera de Polietileno
und
797,329.66
Eqp
HR
2.0000
1,780.00
3,560.00
Ana
und
1.3500
68,890.12
93,001.66
4,515
Ins
2.0000
17,800.00
35,600.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
14,225
Ins
und
2.0000
112,184.00
224,368.00
55
699
Fecha :
29/09/11
Pgina :
498

Codigo
Nombre
Tipo U.M.

rectangular =10" en H.F. de vastago 2.0 m.
55
Cantidad
Vr.Unitario
und
Vr.Total
5,103,020.00
Eqp
HR
7.0000
1,780.00
12,460.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
17,800.00
124,600.00
8,237
Ins
2.0000
444,280.00
888,560.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,375
Ins
und
1.0000
106,720.00
106,720.00
15,599
Ins
und
1.0000
2,488,200.00
2,488,200.00

rectangular =8" en H.F. de vastago 1.71 m.
und
3,939,714.00
Eqp
HR
7.0000
1,780.00
12,460.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
17,800.00
124,600.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.7100
307,400.00
525,654.00
15,926
Ins
und
1.0000
1,748,120.00
1,748,120.00
55

Instal.
55
4,515
14,201
und
40,024.00
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
Ins
und
1.0000
24,360.00
24,360.00
6,981 Pintura exterior koraza para cubierta 3 manos
17,685.88
Esp
45.0000
12,197.16
Eqp
HR
0.2085
1,861.00
388.02
Ins
0.2085
18,610.00
3,880.19
13,641
Seccin de Andamio
Ins
mes
0.0012
17,120.00
20.54
14,786
Ins
0.0050
2,482.00
12.41
15,548
Ins
gal
0.1500
52,640.00
7,896.00
5
61
5,066
6,982 Sistema de riego por nebulizacion. Suministro e

Instal.
5,488.72
111,224.87
Eqp
HR
1.1250
1,780.00
2,002.50
Amarre plstico
Ins
und
3.1250
100.00
312.50
2,927
Ins
und
0.0104
65,679.20
683.06
2,938
Ins
und
0.0104
31,668.00
329.35
3,556
Ins
0.4688
1,549.76
726.53
4,515
Ins
1.1250
17,800.00
20,025.00
4,706
Curva 90 C x E 1/2" conduit
Ins
und
0.1042
534.00
55.64
13,882
Caja de paso plastica conduit
Ins
und
0.0521
1,500.00
78.15
55
393
Fecha :
29/09/11
Pgina :
499

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,015
Sellador 1/8"
Ins
14,020
Cinta teflon
Ins
und
0.0104
12,000.00
124.80
rl
0.1042
1,000.00
104.20
14,148
Valvula de selenoide 1"
14,192
Filtro 1 1/2" anillo
Ins
und
0.0417
92,800.00
3,869.76
Ins
und
0.0104
162,400.00
14,203
1,688.96
Ins
kg
0.0313
4,538.00
142.04
14,262
Cinta aislante
Ins
und
0.0104
5,000.00
52.00
14,281
Cable de cobre THW N 16 AWG
Ins
2.0833
696.00
1,449.98
14,305
Equipo compacto Bomba y Tanque 1J2366
Ins
und
0.0104
2,603,040.00
27,071.62
14,338
Perro de 5/16" Tipo liviano
Ins
und
0.6250
928.00
580.00
14,352
Nebulizador con valvula antigoteo
Ins
und
1.1667
20,880.00
24,360.70
14,359
Cofre metalico y banco de relevos
Ins
und
0.0104
498,800.00
5,187.52
14,993
Ins
1.3125
1,816.17
2,383.72
14,996
Ins
0.4688
3,155.00
1,479.06
15,021
Ins
und
0.2604
421.08
109.65
15,023
Ins
und
0.1042
1,317.00
137.23
15,039
Ins
und
0.2188
270.28
59.14
15,041
Ins
und
0.0833
620.00
51.65
15,048
Ins
und
0.0833
290.00
24.16
15,050
Ins
und
0.0833
984.00
81.97
15,057
Ins
und
0.0417
553.00
23.06
15,059
Ins
und
0.0521
1,834.00
95.55
15,091
Ins
und
0.0417
812.00
33.86
15,112
Ins
und
0.0833
328.28
27.35
15,697
Tensor =5/16"
Ins
und
0.2708
5,220.00
1,413.58
15,744
Controlador de riego
Ins
und
0.0104
812,000.00
8,444.80
15,797
Guaya galvanizada 5/16"
Ins
und
2.3958
3,132.00
7,503.65
16,583
Valvula de bola PVC 1/2"
Ins
und
0.0833
6,148.00
512.13

=3".
und
122,456.16
Eqp
HR
0.8000
1,780.00
2,938
Ins
und
0.1200
31,668.00
3,800.16
4,515
Ins
0.8000
17,800.00
14,240.00
4,769
Ana
und
0.9000
47,290.00
42,561.00
Tee PE 100 - RDE 11 PN 16 90 mm =3"
Ins
und
1.0000
60,431.00
60,431.00
55
14,320
6,984 Codo 90 PE 100 - RDE 17 PN 10 90 mm =3".
und
1,424.00
69,754.71
Eqp
HR
0.6667
1,780.00
2,938
Ins
und
0.0400
31,668.00
1,266.72
4,515
Ins
0.6667
17,800.00
11,867.26
4,769
Ana
und
0.3000
47,290.00
14,187.00
14,357
Codo 90 PE 100 - RDE 17 PN 10 90 mm =3"
Ins
und
1.0000
41,247.00
41,247.00
55
6,985 Excavacion en roca con cemento demoledor no

explosivo CRAS
1,186.73
263,697.26
17
Eqp
HR
2.6667
1,618.00
4,314.72
51
Eqp
HR
1.6500
35,000.00
57,750.00
3,684
Agua para obra
Ins
2.4000
10.00
24.00
4,489
Ins
2.6667
16,182.00
43,152.54
Cemento demoledor expansivo CRAS
Ins
kg
8.0000
19,807.00
158,456.00
14,191
Fecha :
29/09/11
Pgina :
500

Codigo
Nombre
Tipo U.M.
6,986 Manto de proteccion
Cantidad
Vr.Unitario
Vr.Total
41,686.58
Eqp
HR
0.5333
1,780.00
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,515
Ins
0.5333
17,800.00
9,492.74
5,143
Ana
0.0525
0.00
0.00
55
949.27
5,144
Ana
0.0010
0.00
0.00
14,712
Amarre plastico para mantos
Ins
und
6.0000
1,200.00
7,200.00
14,714
Manto permanente TRM P300LW
Ins
1.0500
20,687.00
21,721.35
15,918
Dap (fertilizantes)
Ins
bt
0.0167
46,000.00
768.20
15,919
Cascarilla
Ins
bt
0.0100
3,000.00
30.00
16,365
Tierra Negra
Ins
0.0525
26,667.00
1,400.02
6,987 Cheque cortina =6" en E.B. Suministro e instal.
und
1,516,720.00
55
Eqp
HR
4.0000
1,780.00
7,120.00
3,120
Valvula cheque cortina =6" E.B.
Ins
und
1.0000
1,438,400.00
1,438,400.00
4,515
Ins
4.0000
17,800.00
71,200.00
6,988 Codo 90 PE 100 - RDE 11 PN 16 160 mm =6".
und
277,799.05
Eqp
HR
2.0000
1,780.00
3,560.00
699
Ana
und
0.9500
68,890.12
65,445.61
2,722
Codo 90 PE 100 - RDE 11 PN 16 160 mm =6"
Ins
und
1.0000
170,660.00
170,660.00
2,938
Ins
und
0.0800
31,668.00
2,533.44
4,515
Ins
2.0000
17,800.00
35,600.00
55
6,989 Codo 45 PE 100 - RDE 11 PN 16 160 mm =6".
und
277,799.05
Eqp
HR
2.0000
1,780.00
3,560.00
420
Codo 45 PE 100 - RDE 11 PN 16 160 mm =6"
Ins
und
1.0000
170,660.00
170,660.00
699
Ana
und
0.9500
68,890.12
65,445.61
2,938
Ins
und
0.0800
31,668.00
2,533.44
4,515
Ins
2.0000
17,800.00
35,600.00
55
6,990 Union reducida de Polietileno PE 100 PN-10 de

160 mm x 110 mm. o 6" x 4"
und
202,573.38
Eqp
HR
1.3333
1,780.00
2,373.27
424
Union Reducida PE 100 PN-10 de 160 x 110 mm
Ins
und
1.0000
108,805.00
108,805.00
699
65,445.61
55
Ana
und
0.9500
68,890.12
2,938
Ins
und
0.0700
31,668.00
2,216.76
4,515
Ins
1.3333
17,800.00
23,732.74

160 mm =6".
und
159,017.73
Eqp
HR
1.3333
1,780.00
2,373.27
Ana
und
0.9800
68,890.12
67,512.32
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
1.3333
17,800.00
23,732.74
Ins
und
1.0000
63,816.00
63,816.00
55
699
14,258
Fecha :
29/09/11
Pgina :
501

Codigo
Nombre
Tipo U.M.
6,992 Collar de derivacion HF 3" x 1/2". Suministro e

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
29,584.00
Eqp
HR
0.8000
1,780.00
1,424.00
3,679
Ins
und
1.0000
13,920.00
13,920.00
4,515
Ins
0.8000
17,800.00
14,240.00
55

Instal.
und
38,140.00
Eqp
HR
1.0000
1,780.00
1,780.00
1,318
Collar de derivacion H.D./ PVC 6" x 1/2"
Ins
und
1.0000
18,560.00
18,560.00
4,515
Ins
1.0000
17,800.00
17,800.00
55

Instal.
55
861
4,515
und
51,377.98
Eqp
HR
1.1429
1,780.00
2,034.36
Collar de derivacion H.D./ PVC 8" x 1/2"
Ins
und
1.0000
29,000.00
29,000.00
Ins
1.1429
17,800.00
20,343.62

=3" E.L. Suministro e instal.
und
461,693.99
Eqp
HR
2.6667
1,780.00
4,746.73
3,045
Valv. comp. elast. vast. n.asc. ext. el 3"
Ins
und
1.0000
409,480.00
409,480.00
4,515
Ins
2.6667
17,800.00
47,467.26
55
6,996 Union por acople universal en H.D. 8".

Suministro e instal
und
195,180.00
Eqp
HR
2.0000
1,780.00
3,560.00
2,810
Union por acople universal en H.D. 8" R1
Ins
und
1.0000
156,020.00
156,020.00
4,515
Ins
2.0000
17,800.00
35,600.00
55

Suministro e instal
und
160,960.00
Eqp
HR
2.0000
1,780.00
3,560.00
3,047
Union por acople universal en H.D. 6" R1
Ins
und
1.0000
121,800.00
121,800.00
4,515
Ins
2.0000
17,800.00
35,600.00
55

Suministro e instal
und
91,646.01
Eqp
HR
1.3333
1,780.00
2,373.27
3,114
Union por acople universal en H.D. 3"
Ins
und
1.0000
65,540.00
65,540.00
4,515
Ins
1.3333
17,800.00
23,732.74
55
6,999 Cruz en H.D. 8" x 8" E.L. Suministro e Instal.
55
3,049
und
826,412.20
Eqp
HR
2.0000
1,780.00
3,560.00
Cruz H.D. 8" x 8" E.L. o jh
Ins
und
1.0000
779,520.00
779,520.00
Fecha :
29/09/11
Pgina :
502

Codigo
4,515
14,118
Nombre
Tipo U.M.
Ins
Lubricante 500 gr
Ins
7,000 Codo 45 en H.D. en E.L =8" (200 mm).

Cantidad
Vr.Unitario
Vr.Total
2.0000
17,800.00
35,600.00
und
0.6000
12,887.00
7,732.20
und
543,594.71
Eqp
HR
1.3333
1,780.00
2,373.27
1,763
Codo 45 8 " en HD. E.L
Ins
und
1.0000
516,200.00
516,200.00
4,515
Ins
1.3333
17,800.00
23,732.74
Lubricante 500 gr
Ins
und
0.1000
12,887.00
1,288.70
55
14,118
7,001 Valvula compuerta elastica vastago ascendente

55
715
4,515
und
Eqp
HR
2.6667
1,780.00
4,746.73
Ins
und
1.0000
665,840.00
665,840.00
Ins
2.6667
17,800.00
47,467.26
55
865
4,515
14,118
718,053.99
und
132,293.31
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
und
1.0000
112,520.00
112,520.00
Ins
1.0000
17,800.00
17,800.00
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
7,003 Cruz en H.D. 3" x 3" E.L. Suministro e Instal
und
160,417.13
Eqp
HR
1.1429
1,780.00
2,034.36
3,768
Cruz H.D. 3" x 3" el
Ins
und
1.0000
132,240.00
132,240.00
4,515
Ins
1.1429
17,800.00
20,343.62
Lubricante 500 gr
Ins
und
0.4500
12,887.00
5,799.15
55
14,118

Suministro e instal
55
397
4,515
und
1,150,160.00
Eqp
HR
4.0000
1,780.00
7,120.00
Union por acople universal en H.D. 16"
Ins
und
1.0000
1,071,840.00
1,071,840.00
Ins
4.0000
17,800.00
71,200.00
7,005 Valvula compuerta elastica vastago ascendente

und
1,104,333.99
Eqp
HR
2.6667
1,780.00
4,746.73
4,429
Ins
und
1.0000
1,052,120.00
1,052,120.00
4,515
Ins
2.6667
17,800.00
47,467.26
55
und
3,266,573.99
Eqp
HR
2.6667
1,780.00
4,746.73
3,752
Ins
und
1.0000
3,214,360.00
3,214,360.00
4,515
Ins
2.6667
17,800.00
47,467.26
55
7,007 Reduccion concentrica en HD 16" x 6" E.L.

und
1,064,967.75
Fecha :
29/09/11
Pgina :
503

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

Eqp
HR
4.0000
890.00
3,560.00
1,767
Reduccion concentrica en HD 16" x 6" E.L
Ins
und
1.0000
986,986.00
986,986.00
4,515
Ins
4.0000
17,800.00
71,200.00
Lubricante 500 gr
Ins
und
0.2500
12,887.00
3,221.75
109
14,118
7,008 Collar de derivacion HF 2 1/2" x 1/2". Suministro e

Instal.
und
23,130.00
Eqp
HR
0.5000
1,780.00
890.00
1,780
Collar de derivacion H.D/ PVC 2 1/2" x 1/2"
Ins
und
1.0000
13,340.00
13,340.00
4,515
Ins
0.5000
17,800.00
8,900.00
55

e Instal.
143,647.28
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
48
Eqp
HR
0.5333
3,554.00
1,895.35
1,717
Ins
kg
0.3000
7,500.00
2,250.00
2,502
Ins
gal
0.0700
27,063.00
1,894.41
2,934
Ins
kg
0.3000
6,856.00
2,056.80
5,144
Ana
0.1600
0.00
0.00
14,744
Ins
und
0.0400
6,200.00
248.00
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.5333
35,536.00
18,951.35
15,954
Ins
1.0000
110,200.00
110,200.00
7,010 Valvula de Mariposa =4" cuerpo en HF y disco en

A.I. Suministro e Instal.
und
210,980.00
Eqp
HR
1.0000
1,780.00
1,780.00
2,714
Ins
und
1.0000
191,400.00
191,400.00
4,515
Ins
1.0000
17,800.00
17,800.00
55
7,011 Valvula de Mariposa =6" cuerpo en HF y disco en

A.I. Suministro e Instal.
und
365,408.00
Eqp
HR
1.6000
1,780.00
2,848.00
2,961
Ins
und
1.0000
334,080.00
334,080.00
4,515
Ins
1.6000
17,800.00
28,480.00
55
7,012 Pasamuro en A.C. =10" L=0.45 m E.B. x E.B.

und
716,040.00
Eqp
HR
2.0000
1,618.00
3,236.00
3,050
Ins
und
1.0000
680,440.00
680,440.00
4,489
Ins
2.0000
16,182.00
32,364.00
17

und
349,220.00
Fecha :
29/09/11
Pgina :
504

Codigo
Nombre
Tipo U.M.
Eqp
3,115
4,489
17
Cantidad
Vr.Unitario
Vr.Total
HR
1.6000
1,618.00
2,588.80
Ins
und
1.0000
320,740.00
320,740.00
Ins
1.6000
16,182.00
25,891.20

17
4,489
13,124
und
550,080.00
Eqp
HR
1.6000
1,618.00
2,588.80
Ins
1.6000
16,182.00
25,891.20
Ins
und
1.0000
521,600.00
521,600.00
7,015 Siembra de plantulas < 40 cm con mantenimiento

de un ao
und
3,936.92
Eqp
HR
0.1404
890.00
124.96
4,515
Ins
0.1404
17,800.00
2,499.12
5,144
109
Ana
0.0080
0.00
0.00
14,266
Plantula (tipo nativo, nauno, acacio < 40 cm)
Ins
und
1.0000
800.00
800.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0060
46,000.00
276.00
15,919
Cascarilla
Ins
bt
0.0400
3,000.00
120.00
16,300
Cal viva o Dolomita
Ins
kg
0.1700
452.00
76.84
7,016 Buje soldado 2 x 1 1/4". Suministro e instal.
und
8,226.07
2,927
Ins
und
0.0180
65,679.20
1,182.23
2,938
Ins
und
0.0180
31,668.00
570.02
4,515
Ins
0.1569
17,800.00
2,792.82
Ins
und
1.0000
3,681.00
3,681.00
15,103
7,017 Adaptador macho de presion PVC 1 1/4".

und
3,337.39
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.0385
17,800.00
685.30
Ins
und
1.0000
2,068.00
2,068.00
15,051
und
2,198.42
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.0556
17,800.00
989.68
Ins
und
1.0000
722.00
722.00
15,083
7,019 Union de presion PVC 1 1/4". Suministro e instal.
und
3,748.07
2,927
Ins
und
0.0100
65,679.20
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.0920
17,800.00
1,637.60
Ins
und
1.0000
1,137.00
1,137.00
15,042
656.79
Fecha :
29/09/11
Pgina :
505

Codigo
Nombre
Tipo U.M.
7,020 Tapon soldado PVC 3/4". Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
2,319.29
2,927
Ins
und
0.0098
65,679.20
643.66
2,938
Ins
und
0.0098
31,668.00
310.35
4,515
Ins
0.0526
17,800.00
936.28
Tapon soldado presin PVC 3/4
Ins
und
1.0000
429.00
429.00
15,082
7,021 Buje soldado 2 x 3/4". Suministro e instal.
und
7,587.48
2,927
Ins
und
0.0140
65,679.20
2,938
Ins
und
0.0140
31,668.00
443.35
4,515
Ins
0.1429
17,800.00
2,543.62
Ins
und
1.0000
3,681.00
3,681.00
15,101
7,022 Caja de proteccion en angulo y malla de 1.0 x 1.20.

Instalada
919.51
656,675.32
Eqp
HR
3.5000
8,750.00
30,625.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
0.5000
4,350.00
2,175.00
Eqp
HR
12.0000
1,259.00
15,108.00
1,717
Ins
kg
0.5000
7,500.00
3,750.00
1,901
Ins
kg
1.0000
2,490.00
2,490.00
2,502
Ins
gal
0.4000
27,063.00
10,825.20
2,934
Ins
kg
0.5000
6,856.00
3,428.00
3,837
Ins
gal
0.4000
52,063.00
20,825.20
5,144
Ana
8.0000
0.00
0.00
8,232
Platina 1/4" x 3"
Ins
0.5000
9,667.00
4,833.50
14,364
Ins
und
4.0000
5,922.00
23,688.00
14,374
Malla IMT 40 c/12
Ins
7.0000
30,534.00
213,738.00
14,744
Ins
und
0.2500
6,200.00
1,550.00
14,745
Oxigeno Industrial
Ins
0.2100
15,662.00
3,289.02
14,746
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
16,224
Ins
18.6000
8,675.00
161,355.00
16,423
Ins
12.0000
12,589.00
151,068.00
115
7,023 Adaptador macho de presion PVC 1 1/ 2".

und
3,691.39
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.0385
17,800.00
685.30
Ins
und
1.0000
2,422.00
2,422.00
15,052
7,024 Valvula de bola en H.D. 1"
und
33,548.84
Ins
0.3478
17,800.00
14,020
Cinta teflon
Ins
rl
0.4500
1,000.00
450.00
15,050
Ins
und
2.0000
984.00
1,968.00
16,076
Valvula de Bola para agua H.D. 1" T.P
Ins
und
1.0000
24,940.00
24,940.00
4,515
und
6,190.84
25,319.80
Fecha :
29/09/11
Pgina :
506

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.3100
1,780.00
551.80
4,515
Ins
0.3100
17,800.00
5,518.00
13,882
Ins
und
1.0000
1,500.00
1,500.00
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,376
Ins
und
1.0000
16,356.00
16,356.00
15,049
Ins
und
2.0000
522.00
1,044.00
55
7,026 Baranda en acero A-36 con dos Tubos ASTM 500

G-C =4" e=3.5 mm Hu=1.00 m. Incluye pintura 3
mils
358,434.18
42
Motosoldador Diesel
Eqp
HR
0.8000
14,833.00
11,866.40
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
2.0500
3,554.00
7,285.70
60
Compresor pintura
Eqp
HR
0.0500
3,500.00
175.00
68
Eqp
HR
0.0500
2,200.00
110.00
1,717
Ins
kg
1.2000
7,500.00
9,000.00
1,990
Disolvente Thinner
Ins
gal
0.0800
12,440.00
995.20
5,144
Ana
0.0620
0.00
0.00
8,194
Ins
kg
3.7500
2,460.00
9,225.00
14,318
Ins
2.0000
34,124.00
68,248.00
14,358
Platina 3/16" x 4"
Ins
0.8800
11,683.00
10,281.04
14,744
Ins
und
0.2500
6,200.00
1,550.00
14,745
Oxigeno Industrial
Ins
0.2100
15,662.00
3,289.02
14,746
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
14,752
Ins
2.0500
35,536.00
72,848.80
14,979
Ins
gal
0.0800
141,570.00
11,325.60
14,980
Ins
gal
0.0800
224,109.00
17,928.72
15,735
Lamina HR 3/8"
Ins
0.5500
165,592.00
91,075.60
16,232
Ins
und
2.6700
13,470.00
35,964.90
Eqp
HR
2,255
Ins
2,289
Ins
4,489
Ins
Grapa industrial
Ins
17
16,385
7,028 Tubo estructural redondo e= 3 mm =1 1/2".

16,520.00
0.2000
1,618.00
323.60
12.0000
600.00
7,200.00
1.2000
4,500.00
5,400.00
0.2000
16,182.00
3,236.40
lb
0.0800
4,500.00
360.00
14,964.17
42
Motosoldador Diesel
Eqp
HR
0.0200
14,833.00
296.66
43
Equipo de Oxicorte
Eqp
HR
0.0200
5,000.00
100.00
44
Eqp
HR
0.0200
4,350.00
87.00
45
Cilindro
Eqp
HR
0.0200
41.00
0.82
Eqp
HR
0.0909
1,259.00
114.44
1,717
Ins
kg
0.0714
7,500.00
535.50
5,144
Ana
0.0034
0.00
0.00
14,347
Ins
1.0000
12,546.00
12,546.00
14,744
Ins
und
0.0010
6,200.00
6.20
115
Fecha :
29/09/11
Pgina :
507

Codigo
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
16,423
Ins
7,029 Puerta con marco en tubo estructural redondo e=

3 mm =1 1/2" c/0.30 m. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.0045
15,662.00
70.48
kg
0.0015
41,820.00
62.73
0.0909
12,589.00
1,144.34
103,689.05
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
250.00
44
Eqp
HR
0.0500
4,350.00
217.50
45
Cilindro
Eqp
HR
0.0500
41.00
2.05
Eqp
HR
2.1739
1,259.00
2,736.94
1,717
Ins
kg
0.2500
7,500.00
1,875.00
5,144
Ana
0.0190
0.00
0.00
14,347
Ins
5.5000
12,546.00
69,003.00
14,744
Ins
und
0.0500
6,200.00
310.00
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
16,423
Ins
2.1739
12,589.00
27,367.23
115
7,030 Puerta de corredera A=1.0 m H=1.75 m en tubo

estructural redondo e= 3 mm =1 1/2" .
und
255,356.07
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
4,350.00
652.50
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
Eqp
HR
4.5714
1,259.00
5,755.39
1,717
Ins
kg
0.8929
7,500.00
6,696.75
5,144
Ana
0.0250
0.00
0.00
13,377
Rodachin o balinera =2"
Ins
und
2.0000
45,000.00
90,000.00
14,347
Ins
5.5000
12,546.00
69,003.00
14,744
Ins
und
0.1200
6,200.00
744.00
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
16,224
Ins
1.2000
8,675.00
10,410.00
16,423
Ins
4.5714
12,589.00
57,549.35
115
7,031 Reparacion red de alcantarillado en tuberia de

gres 8"
20,033.41
Eqp
HR
0.4000
1,618.00
647.20
4,489
Ins
0.4000
16,182.00
6,472.80
4,957
Ana
0.0020
456,703.45
913.41
Tubo de gres 8"
Ins
1.0000
12,000.00
12,000.00
17
13,796
7,032 Perro de 1" Tipo Pesado. Suministro e Instal.
19
4,489
15,739
und
35,306.61
Eqp
HR
0.0769
809.00
62.21
Ins
0.0769
16,182.00
1,244.40
Ins
und
1.0000
34,000.00
34,000.00
Fecha :
29/09/11
Pgina :
508

Codigo
Nombre
Tipo U.M.
7,033 Sumidero transversal en concreto reforzado 3000

Psi con rejilla de Au= 0.70, Hu =0.80, e= 0.20 m
Cantidad
Vr.Unitario
Vr.Total
1,024,994.78
Eqp
HR
4.0000
8,750.00
35,000.00
17
Eqp
HR
10.5000
1,618.00
16,989.00
44
Eqp
HR
1.5000
4,350.00
6,525.00
49
Eqp
HR
0.9200
4,375.00
4,025.00
Eqp
HR
10.0000
1,259.00
12,590.00
1,717
Ins
kg
2.5000
7,500.00
18,750.00
1,870
Alambre Negro No 18
Ins
kg
1.8700
3,570.00
6,675.90
1,901
Ins
kg
3.5700
2,490.00
8,889.30
2,475
Ins
2.7000
19,583.00
52,874.10
2,502
Ins
gal
0.2500
27,063.00
6,765.75
3,838
Ins
gal
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
8,194
13,526
115
0.2500
37,076.00
9,269.00
10.5000
16,182.00
169,911.00
0.6100
319,677.09
195,003.02
1.4600
34,067.20
49,738.11
Ins
kg
58.8100
2,460.00
144,672.60
Ins
7.2500
18,436.00
133,661.00
14,744
Ins
und
0.5000
6,200.00
3,100.00
15,776
Ins
2.0000
12,333.00
24,666.00
16,423
Ins
10.0000
12,589.00
125,890.00

Psi sin rejilla de Au= 0.70, Hu =0.80, e= 0.20 m
970,982.91
17
Eqp
HR
17.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
1,870
Alambre Negro No 18
Ins
kg
3.0300
3,570.00
10,817.10
1,901
Ins
kg
5.9200
2,490.00
14,740.80
4,489
Ins
17.0000
16,182.00
275,094.00
5,053
Ana
1.0000
319,677.09
319,677.09
5,061
Formaleta (1 uso)
Ana
2.4200
34,067.20
82,442.62
8,194
Ins
kg
95.1800
2,460.00
234,142.80

Psi sin rejilla de Au= 0.70, Hu =0.80, e= 0.20 m
27,506.00
592,317.13
17
Eqp
HR
10.5000
1,618.00
16,989.00
49
Eqp
HR
0.9200
4,375.00
4,025.00
1,870
Alambre Negro No 18
Ins
kg
1.8300
3,570.00
6,533.10
1,901
Ins
kg
3.5700
2,490.00
8,889.30
4,489
Ins
10.5000
16,182.00
169,911.00
5,053
Ana
0.6100
319,677.09
195,003.02
5,061
Formaleta (1 uso)
Ana
1.4600
34,067.20
49,738.11
8,194
Ins
kg
57.4100
2,460.00
141,228.60
7,036 Adoquin peatonal o cuarto 26 (6 x 6 x 26)
48,418.13
Eqp
HR
0.6500
1,618.00
4,426
Arena lavada de rio
Ins
0.0233
26,100.00
608.13
4,489
Ins
0.6500
16,182.00
10,518.30
5,143
Ana
0.0233
0.00
0.00
17
1,051.70
Fecha :
29/09/11
Pgina :
509

Codigo
5,144
15,905
Nombre
Tipo U.M.
Ana
Adoquin cuarto 26
Ins
und
7,037 Union sanitaria PVC 2". Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.1030
0.00
0.00
60.4000
600.00
36,240.00
und
4,303.89
2,927
Ins
und
0.0100
65,679.20
2,938
Ins
und
0.0100
31,668.00
316.68
4,515
Ins
0.0889
17,800.00
1,582.42
Ins
und
1.0000
1,748.00
1,748.00
15,538
und
656.79
5,665.86
2,927
Ins
und
0.0140
65,679.20
2,938
Ins
und
0.0140
31,668.00
443.35
4,515
Ins
0.1000
17,800.00
1,780.00
Ins
und
1.0000
2,523.00
2,523.00
15,539
und
919.51
8,827.79
2,927
Ins
und
0.0180
65,679.20
1,182.23
2,938
Ins
und
0.0180
31,668.00
570.02
4,515
Ins
0.1143
17,800.00
2,034.54
Ins
und
1.0000
5,041.00
5,041.00
14,086
und
26,908.42
2,927
Ins
und
0.0250
65,679.20
2,938
Ins
und
0.0250
31,668.00
791.70
2,942
Ins
und
1.0000
22,102.00
22,102.00
4,515
Ins
0.1333
17,800.00
2,372.74
7,041 Vidrio de seguridad templado de 10 mm.

XXXXXXXXXXXXXX ACTUALIZARRRRRR
1,641.98
159,746.70
Eqp
HR
0.2500
1,618.00
404.50
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
17
Ana
0.0220
0.00
0.00
16,093
Ins
und
0.1000
7,967.00
796.70
16,512
Vidrio de seguridad templado de 10 mm
Ins
1.0300
150,000.00
154,500.00
7,042 Cortasol en madera 0.20*0.75*0.05 m inmunizado,

pintado e instalado.
und
24,234.13
Longitud promedio = 4 M
Eqp
HR
0.5000
1,942.00
971.00
5,064
Ins
0.5000
19,419.00
9,709.50
5,144
56
Ana
0.0045
0.00
0.00
15,722
Ins
gal
0.0370
54,900.00
2,031.30
16,594
Barniz madera interiores y exteriores Barnex
Ins
gal
0.0198
51,633.00
1,022.33
16,595
Pieza flormorado inmuniada 0.75*0.20*0.05 m
Ins
und
1.0000
10,500.00
10,500.00
7,043 Valvula de ventosa triple accion 2". en H.D. con

rosca Suministro e instal.
und
1,519,612.21
Fecha :
29/09/11
Pgina :
510

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,780.00
1,780.00
2,927
Ins
und
0.0150
65,679.20
985.19
2,938
Ins
und
0.0150
31,668.00
475.02
4,515
Ins
1.0000
17,800.00
17,800.00
13,909
Valvula Ventosa triple accion 2". en H.D. con R.
Ins
und
1.0000
1,482,480.00
1,482,480.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,062
Ins
und
1.0000
9,904.00
9,904.00
15,077
Ins
und
1.0000
5,788.00
5,788.00
55
7,044 Guardaescoba recto grano de mrmol 30*7.2 cm
16,102.25
Eqp
HR
0.2500
1,618.00
404.50
Cemento gris
Ins
kg
1.0900
488.00
531.92
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.2500
16,182.00
4,045.50
5,143
Ana
0.0100
0.00
0.00
5,144
Ana
0.0036
0.00
0.00
16,411
Ins
kg
0.0500
3,266.67
163.33
16,586
Guardaescoba grano de marmol 7.2 x 30 cm
Ins
1.0000
10,691.00
10,691.00
17
804
7,045 Sanitario infantil blanco instalado
55
829
4,515
16,587
und
Eqp
HR
1.6000
1,780.00
2,848.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.6000
17,800.00
28,480.00
Sanitario infantil
Ins
und
1.0000
293,567.00
293,567.00
7,046 Retiro de tuberia existente de acueducto PVC 6"
69
14,669
325,400.50
2,705.40
Eqp
HR
0.1111
2,214.00
245.98
Ins
0.1111
22,137.00
2,459.42
7,047 Impermeabilizacin con manto asfltico 3 mm

semitransitable con foil de aluminio
29,124.70
17
Eqp
HR
0.7500
1,618.00
81
Soplete
Eqp
HR
0.2300
10,000.00
2,300.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,144
1,213.50
Ana
0.0300
0.00
0.00
15,588
Gas natural 40 lb
Ins
und
0.0140
45,000.00
630.00
16,588
Manto asfltico 3 mm con foil de aluminio
Ins
1.1000
11,677.00
12,844.70
7,048 Puerta en vidrio templado 10 mm incoloro con

herrajes e instalacin
444,013.50
Eqp
HR
0.5000
1,942.00
971.00
5,064
Ins
0.5000
19,419.00
9,709.50
5,144
Ana
0.0250
0.00
0.00
Puerta vidrio templado 10 mm herrajes+bisagra+inst
Ins
1.0000
433,333.00
433,333.00
56
16,590
7,049 Hoja puerta de paso arquitectnica en triplex 0.80

acabado en cedro
und
106,919.70
Fecha :
29/09/11
Pgina :
511

Codigo
56
5,064
16,591
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
1,942.00
1,359.40
Hoja puerta de paso entamborada en triplex 0.80
Ins
0.7000
19,419.00
13,593.30
Ins
und
1.0000
91,967.00
91,967.00
7,050 Muro en ladrillo prensado rejilla 0.12 m (12 x 24 x

6) fachada
65,644.45
17
Eqp
HR
1.0000
1,618.00
1,618.00
44
Eqp
HR
0.0500
4,350.00
217.50
1,540
Ana
0.0520
247,076.00
12,847.95
2,058
Ins
und
63.0000
533.00
33,579.00
4,489
Ins
1.0000
16,182.00
16,182.00
5,144
Ana
0.1830
0.00
0.00
Ins
und
0.0100
120,000.00
1,200.00
16,631
7,051 Sello de grietas
2,464.96
Eqp
HR
0.0300
1,618.00
48.54
4,489
Ins
0.0300
16,182.00
485.46
5,143
17
Ana
0.0100
0.00
0.00
13,851
Ins
gal
0.2900
5,424.00
1,572.96
16,310
Arena de trituracion (en planta)
Ins
0.0100
35,800.00
358.00
7,052 Camara de caida para tubo de llegada 12"
652,661.44
17
Eqp
HR
5.3333
1,618.00
8,629.28
49
Eqp
HR
0.5040
4,375.00
2,205.00
2,208
Ins
3.0000
2,667.00
8,001.00
4,489
Ins
5.3333
16,182.00
86,303.46
5,053
Ana
0.3360
319,677.09
107,411.50
5,061
Formaleta (1 uso)
Ana
0.5833
34,067.20
19,871.40
13,742
Ins
1.0000
44,027.00
44,027.00
13,747
Ins
und
0.2000
46,379.00
9,275.80
14,285
Silla Tee 315 x 250 (12" X 10")
Ins
und
1.0000
172,678.00
172,678.00
14,286
Codo sanitario 90 C x C PVC 10"
Ins
und
1.0000
185,007.00
185,007.00
15,363
Ins
tr
0.1000
92,520.00
9,252.00
7,053 Cortasol 84R de HunterDouglas con estructura

SL-4 pneles lisos
193,926.24
Eqp
HR
0.6600
1,618.00
1,067.88
4,489
Ins
0.6600
16,182.00
10,680.12
5,144
17
Ana
0.0070
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0020
17,120.00
34.24
13,723
Ins
1.5000
9,042.00
13,563.00
16,589
Cortasol 84R estructura SL5 liso
Ins
1.0000
168,581.00
168,581.00
7,054 Cerradura seguridad sobreponer doble cilindro

cerrojo de 3 golpes accionable por ambos lados.
56
5,064
und
89,227.00
Eqp
HR
1.0000
1,942.00
1,942.00
Ins
1.0000
19,419.00
19,419.00
Fecha :
29/09/11
Pgina :
512

Codigo
Nombre
Tipo U.M.
16,593
Cerradura seguridad doble cilindro 3 golpes
Ins

e Instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
67,866.00
67,866.00
1,083,125.26
28
Grua 5.0 Tn
Eqp
HR
0.2500
50,874.00
12,718.50
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.3333
3,554.00
4,738.55
1,717
Ins
kg
0.8000
7,500.00
6,000.00
2,502
Ins
gal
0.0300
27,063.00
811.89
2,934
Ins
kg
0.8000
6,856.00
5,484.80
5,144
Ana
0.7000
0.00
0.00
14,252
Ins
1.0000
990,640.00
990,640.00
14,744
Ins
und
0.0420
6,200.00
260.40
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
1.3333
35,536.00
47,380.15

e Instal.
562,215.59
28
Grua 5.0 Tn
Eqp
HR
0.2500
50,874.00
12,718.50
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
4,350.00
1,087.50
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.0000
3,554.00
3,554.00
1,717
Ins
kg
0.6000
7,500.00
4,500.00
2,502
Ins
gal
0.0220
27,063.00
595.39
2,934
Ins
kg
0.6000
6,856.00
4,113.60
5,144
Ana
0.4800
0.00
0.00
14,744
Ins
und
0.0420
6,200.00
260.40
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.1429
35,536.00
40,614.09
14,853
Ins
1.0000
483,140.00
483,140.00

ascendente =18" E.B x E. B. Suministro e instal.
und
23,903,000.00
Eqp
HR
8.0000
1,780.00
14,240.00
Ins
8.0000
17,800.00
142,400.00
14,255
Conjunto brida =18"
Ins
und
1.0000
527,800.00
527,800.00
16,158
Valv. comp. vast. n.a (s. bronce) e. brida 18"
Ins
und
1.0000
23,218,560.00
23,218,560.00
55
4,515
7,058 Valvula de ventosa 3". Camara sencilla, doble

accion. E.B. Suministro e instal.
und
583,493.99
Eqp
HR
2.6667
1,780.00
4,746.73
4,515
Ins
2.6667
17,800.00
47,467.26
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
Fecha :
29/09/11
Pgina :
513

Codigo
Nombre
Tipo U.M.
14,253
Valv. ventosa (cam. senc.) doble acc. 3" E.B
Ins

90 mm =3".
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
487,200.00
487,200.00
und
94,403.38
Eqp
HR
1.1429
1,780.00
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
1.1429
17,800.00
20,343.62
4,769
Ana
und
0.9000
47,290.00
42,561.00
Ins
und
1.0000
27,881.00
27,881.00
55
14,224

450 mm =18".
und
2,034.36
2,222,216.52
Eqp
HR
2.6667
1,780.00
4,746.73
Ana
und
1.1000
68,890.12
75,779.13
2,938
Ins
und
0.0500
31,668.00
1,583.40
4,515
Ins
2.6667
17,800.00
47,467.26
Ins
und
1.0000
2,092,640.00
2,092,640.00
55
699
14,309
7,061 Codo 90 PE 100 - RDE 17 PN 10 450 mm =18".
und
2,458,064.83
Eqp
HR
4.0000
1,780.00
7,120.00
Ana
und
1.9000
68,890.12
130,891.23
2,938
Ins
und
0.2000
31,668.00
6,333.60
4,515
Ins
4.0000
17,800.00
71,200.00
Codo 90 PE 100 - RDE 17 PN 10 450 mm =18"
Ins
und
1.0000
2,242,520.00
2,242,520.00
55
699
14,274

kg/cm-4000 psi e=0.22 m
97,499.55
17
Eqp
HR
1.1500
1,618.00
1,860.70
49
Eqp
HR
0.2350
4,375.00
1,028.13
1,854
antisol blanco
Ins
kg
0.2000
6,264.00
1,252.80
3,323
Ins
1.0200
4,333.00
4,419.66
4,489
Ins
1.1500
16,182.00
18,609.30
5,053
Ana
0.2200
319,677.09
70,328.96
17
und
Eqp
HR
349,630.26
6.2549
1,618.00
10,120.43
84,975.44
Cemento gris
Ins
kg
174.1300
488.00
1,870
Alambre Negro No 18
Ins
kg
0.1900
3,570.00
678.30
2,085
Ins
und
216.0000
380.00
82,080.00
3,684
Agua para obra
Ins
88.5800
10.00
885.80
4,426
Arena lavada de rio
Ins
0.3500
26,100.00
9,135.00
4,489
Ins
6.2549
16,182.00
101,216.79
5,143
Ana
0.4200
0.00
0.00
5,144
Ana
1.0570
0.00
0.00
7,190
Ana
0.2500
0.00
0.00
8,194
Ins
kg
19.1500
2,460.00
47,109.00
13,921
Ins
0.0700
20,600.00
1,442.00
13,961
Ins
0.2500
47,950.00
11,987.50
804
Fecha :
29/09/11
Pgina :
514

Codigo
Nombre
Tipo U.M.
7,064 Valvula de ventosa 2". Camara doble, accion

multiple. E.B. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
714,280.00
Eqp
HR
2.0000
1,780.00
3,560.00
4,515
Ins
2.0000
17,800.00
35,600.00
4,767
Conjunto brida =2"
Ins
und
1.0000
32,480.00
32,480.00
Ins
und
1.0000
642,640.00
642,640.00
55
16,210

m reforzada 4 ngulos 1"x1/8" corridos + varilla
3/8" en zig-zag
82,196.64
1,901
Ins
kg
1.5000
2,490.00
3,735.00
2,478
Ins
4.0000
2,300.00
9,200.00
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
37,076.00
1,483.04
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
Ana
0.0060
0.00
0.00
13,607
Esp
80.0000
45,664.80
36,531.84
16,313
Ins
und
0.2200
86,733.00
19,081.26
7,066 Cuneta tipo C-1 concreto 3000 Psi (a=0.45 m)
27,892.25
17
Eqp
HR
0.2500
1,618.00
49
Eqp
HR
0.0672
4,375.00
294.00
2,208
Ins
1.2000
2,667.00
3,200.40
4,489
Ins
0.2500
16,182.00
4,045.50
5,053
Ana
0.0624
319,677.09
19,947.85
7,067 Cercha seccin rectangular 4 ngulos 1x1/8"

h=0.30m a=0.15m celosa en ngulo 1x1/8" c/0.42
m incluye montaje
404.50
84,805.89
Eqp
HR
1.5000
8,750.00
13,125.00
Eqp
HR
3.0000
1,259.00
3,777.00
1,850
Segueta
Ins
und
0.2500
2,500.00
625.00
2,478
Ins
9.0000
2,300.00
20,700.00
2,502
Ins
gal
0.0300
27,063.00
811.89
5,144
Ana
0.0108
0.00
0.00
14,116
Ins
kg
1.2500
6,400.00
8,000.00
16,423
Ins
3.0000
12,589.00
37,767.00
8
115
7,068 Correa perfil C PHR 120*60*2.5 mm tipo cajn

(doble) con anticorrosivo instalada
44,578.00
Eqp
HR
0.3000
8,750.00
2,625.00
82
Eqp
HR
0.7000
188.00
131.60
115
Eqp
HR
0.5333
1,259.00
671.42
Ins
gal
0.0500
27,063.00
1,353.15
14,116
Ins
kg
0.7143
6,400.00
4,571.52
16,423
Ins
0.5333
12,589.00
6,713.71
16,575
Ins
und
0.3499
81,485.00
28,511.60
2,502
7,069 Ventana aluminio tipo persiana fija
266,651.33
Fecha :
29/09/11
Pgina :
515

Codigo
228
16,596
Nombre
Tipo U.M.
Ana
1.0000
19,985.33
19,985.33
Ventana aluminio tipo persiana fija sin instal
Ins
1.0000
246,666.00
246,666.00
7,070 Pintura exterior koraza sobre estructuras 3 manos

(seccion 0.50 m)
Cantidad
Vr.Unitario
Vr.Total
9,866.64
Esp
45.0000
6,804.58
Eqp
HR
0.1524
1,861.00
283.62
5,066
Ins
0.1524
18,610.00
2,836.16
15,548
Ins
gal
0.0700
52,640.00
3,684.80
5
61
7,071 Muro en bloque de cemento tipo ventilacion de

0.12 m (20*40*12)
3,062.06
54,940.25
17
Eqp
HR
0.7200
82
Eqp
HR
1.0000
188.00
188.00
1,540
Ana
0.0112
247,076.00
2,767.25
4,489
Ins
0.7200
16,182.00
11,651.04
5,144
Ana
0.1050
0.00
0.00
Bloque de cemento tipo ventilacin
Ins
und
13.0000
3,013.00
39,169.00
16,597

reforzada con malla Q-5 y polietileno cal. 8
1,618.00
1,164.96
60,823.06
Eqp
HR
0.8000
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.1050
319,677.09
33,566.09
14,779
Ins
1.0500
9,316.00
9,781.80
15,778
Polietileno Cal. 8
Ins
1.0000
1,875.00
1,875.00
17
7,073 Andenes en concreto 3000 psi, e= 0.10m, con

dilatacin en ladrillo rejilla A=0.07m y recebo
comn compactado 0.15m
1,294.40
54,718.31
17
Eqp
HR
0.6600
1,618.00
1,067.88
72
Ana
0.1500
21,607.26
3,241.09
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
0.6600
16,182.00
10,680.12
4,645
Ana
0.5000
12,759.11
6,379.56
5,053
Ana
0.1000
319,677.09
31,967.71
7,074 Andenes concreto 3000 psi e= 0.10m + dilatacin

en ladrillo rejilla A=0.07m + excav y recebo comn
compactado 0.20m
62,199.59
17
Eqp
HR
0.6600
1,618.00
1,067.88
72
Ana
0.2000
21,607.26
4,321.45
2,208
Ins
0.5100
2,667.00
1,360.17
3,797
Ins
lb
0.0100
2,178.00
21.78
4,489
Ins
0.6600
16,182.00
10,680.12
4,645
Ana
0.5000
12,759.11
6,379.56
Fecha :
29/09/11
Pgina :
516

Codigo
Nombre
Tipo U.M.
5,053
Ana
6,203
Excavacion a mano en material comun, con transporte.
Ana

reforzada con malla Q-5 y polietileno cal. 8
Cantidad
Vr.Unitario
Vr.Total
0.1000
319,677.09
31,967.71
0.2000
32,004.59
6,400.92
52,604.62
Eqp
HR
0.6600
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.0800
319,677.09
25,574.17
14,779
Ins
1.0500
9,316.00
9,781.80
15,778
Polietileno Cal. 8
Ins
1.0000
1,875.00
1,875.00
17
7,076 Mesones en concreto de 3000 psi E = 0.08 mts, A

= 0.60, reforzado con No. 3 c/0.20m a.s.
1,067.88
67,905.06
17
Eqp
HR
1.9000
1,618.00
3,074.20
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
2,667.00
1,226.82
2,237
Esterilla de guadua
Ins
0.6000
3,500.00
2,100.00
3,797
Ins
lb
0.2000
2,178.00
435.60
4,489
Ins
1.9000
16,182.00
30,745.80
5,053
Ana
0.0480
319,677.09
15,344.50
5,066
Ana
kg
3.2000
3,336.92
10,678.14
5,144
Ana
0.1820
0.00
0.00
7,077 Barra antipanico horizontal solo salida con manija

y cilindro exterior. Suministro e Instal.
und
547,197.00
Eqp
HR
3.0000
1,942.00
5,826.00
4,008
Barra antipanico horizontal para puerta 1 hoja
Ins
und
1.0000
344,000.00
344,000.00
4,016
Manilla y cilindro exterior sencillo
Ins
und
1.0000
139,114.00
139,114.00
5,064
Ins
3.0000
19,419.00
58,257.00
56
7,078 Carcamo en ladrillo tolete comn paetado y tapa

en lmina alfajor 1/8", Alibre=0.30 m
93,406.16
17
Eqp
HR
0.3000
1,618.00
485.40
89
Ana
0.6000
40,065.67
24,039.40
Paete interior allanado 1:4 espesor 1.5 cm
Ana
0.5000
14,295.89
7,147.95
2,336
Ins
0.5000
69,745.00
34,872.50
4,489
Ins
0.3000
16,182.00
4,854.60
5,053
Ana
0.0300
319,677.09
9,590.31
Ins
2.0000
6,208.00
12,416.00
120
15,561
7,079 Tee en H.F. 4" x 4" E.L o J.H. Suministro e Instal.
55
4,515
15,800
und
173,860.00
Eqp
HR
1.0000
1,780.00
1,780.00
Ins
1.0000
17,800.00
17,800.00
Tee en H.F. 4" x 4" E.L. o J.H.
Ins
und
1.0000
154,280.00
154,280.00
7,080 Guardarueda alijerado en Concreto 4000 Psi,

712,109.73
Fecha :
29/09/11
Pgina :
517

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
8.0000
1,618.00
12,944.00
HR
1.5000
4,375.00
6,562.50
4,489
5,058
Ins
8.0000
16,182.00
129,456.00
Ana
1.0000
373,539.47
5,061
373,539.47
Formaleta (1 uso)
Ana
2.0500
34,067.20
7,027
69,837.76
Ana
7.2500
16,520.00
119,770.00
85,049.12
17
Eqp
HR
1.4500
1,618.00
2,346.10
49
Eqp
HR
0.1800
4,375.00
787.50
4,489
Ins
1.4500
16,182.00
23,463.90
5,058
Ana
0.1200
373,539.47
44,824.74
5,061
Formaleta (1 uso)
Ana
0.4000
34,067.20
13,626.88
7,082 Cubierta en policarbonato alveolar 6mm sin

estructura de soporte
80,883.72
Eqp
HR
0.7000
1,780.00
1,246.00
Ins
0.7000
17,800.00
12,460.00
16,432
Conector estruct 5.9 mt para lmina policarbonato
Ins
und
0.0700
120,000.00
8,400.00
16,433
U de remate aluminio para lmina policarbonato 2.1
Ins
und
0.2300
25,600.00
5,888.00
16,434
Cinta microperforada *35 mt
Ins
und
0.0110
86,800.00
954.80
16,435
Ins
und
0.0230
28,000.00
644.00
16,436
Tornillo autoperforante de acero cubierta policarb
Ins
und
1.2000
300.00
360.00
16,598
Lamina policarbonato alveolar 6 mm humo o bronce
Ins
1.0200
49,932.27
50,930.92
55
4,515

m
54,137.84
2,519
Ins
und
0.1600
17,350.00
2,776.00
2,520
Ins
und
0.1600
10,500.00
1,680.00
2,932
Ins
lb
0.4000
20,300.00
8,120.00
3,838
Ins
gal
0.0400
37,076.00
1,483.04
5,144
Ana
0.0045
0.00
0.00
13,607
Esp
80.0000
30,076.58
24,061.26
16,312
Ins
und
0.2200
72,807.00
16,017.54
7,084 Cercha en perfil estructural CPHR 150 x 50 x 2.0

tipo cajon con anticorrosivo 2m + esmalte 2 m
instalada
50,835.29
Eqp
HR
0.7000
8,750.00
6,125.00
Eqp
HR
0.6667
1,259.00
839.38
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
5,144
Ana
0.0088
0.00
0.00
14,116
Ins
kg
0.7143
6,400.00
4,571.52
16,423
Ins
0.6667
12,589.00
8,393.09
16,599
Perfil estructural PHR en C 150 x 50 x 2 mm
Ins
und
0.3500
77,000.00
26,950.00
8
115
7,085 Columna en perfil estructural CPHR 150 x 50 x 2.0

tipo cajon con anticorrosivo 2m + esmalte 2 m
instalada
49,296.77
Fecha :
29/09/11
Pgina :
518

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
8,750.00
6,125.00
Eqp
HR
0.5556
1,259.00
699.50
2,502
Ins
gal
0.0500
27,063.00
1,353.15
3,837
Ins
gal
0.0500
52,063.00
2,603.15
5,144
Ana
0.0088
0.00
0.00
14,116
Ins
kg
0.7143
6,400.00
4,571.52
16,423
Ins
0.5556
12,589.00
6,994.45
16,599
Ins
und
0.3500
77,000.00
26,950.00
115
7,086 Moriche h = 2.00 m. Suministro y siembra
und
19,573.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
55
223
316.48
Ana
0.0200
0.00
0.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
16,602
Moriche h= 2.00 m
Ins
und
1.0000
15,000.00
15,000.00
7,087 Caahuatico h = 2.00 m. Suministro y siembra
und
19,573.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
16,603
Caahuatico h=2.00 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
7,088 Matapalo h = 0.50 m. Suministro y siembra
und
316.48
13,573.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
16,606
Matapalo h=0.50 m
Ins
und
1.0000
9,000.00
9,000.00
55
223
7,089 Coralito h = 0.50 m. Suministro y siembra
und
316.48
10,073.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
55
223
316.48
Fecha :
29/09/11
Pgina :
519

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,917
Ins
15,918
Dap (fertilizantes)
0.0046
40,000.00
184.00
Ins
bt
0.0105
46,000.00
15,919
483.00
Cascarilla
Ins
bt
0.0171
3,000.00
16,608
51.30
Coralito h=0.50 m
Ins
und
1.0000
5,500.00
5,500.00
7,090 Croto h = 0.50 m. Suministro y siembra
und
10,573.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
16,609
Croto h=0.50 m
Ins
und
1.0000
6,000.00
6,000.00
55
223
7,091 Aceituna h = 0.50 m. Suministro y siembra
und
316.48
11,073.62
Eqp
HR
0.1778
1,780.00
Ins
0.0110
34,000.00
374.00
4,515
Ins
0.1778
17,800.00
3,164.84
5,143
Ana
0.0110
0.00
0.00
5,144
Ana
0.0200
0.00
0.00
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
46,000.00
483.00
15,919
Cascarilla
Ins
bt
0.0171
3,000.00
51.30
16,610
Aceituna h=0.50 m
Ins
und
1.0000
6,500.00
6,500.00
55
223
7,092 Arbol Floramarillo h = 1.50 m. Suministro y

siembra
55
und
316.48
28,602.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.1700
34,000.00
5,780.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,143
Ana
0.1700
0.00
0.00
5,144
Ana
0.0250
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.2500
3,000.00
750.00
16,604
Floramarillo h=1.50 m
Ins
und
1.0000
8,700.00
8,700.00
223
7,093 Alfajia en concreto de 3000 psi 0.13*0.08m
20,453.31
Eqp
HR
0.7700
1,618.00
1,245.86
Cemento gris
Ins
kg
0.7100
488.00
346.48
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,570.00
71.40
2,208
Ins
0.1800
2,667.00
480.06
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.7700
16,182.00
12,460.14
5,053
Ana
0.0110
319,677.09
3,516.45
5,143
Ana
0.0100
0.00
0.00
5,144
Ana
0.0015
0.00
0.00
17
804
Fecha :
29/09/11
Pgina :
520

Codigo
8,194
13,326
Nombre
Tipo U.M.
Ins
Ins
7,094 Union sanitaria PVC 6" 160 mm.
Cantidad
Vr.Unitario
Vr.Total
kg
0.7300
2,460.00
1,795.80
0.3600
767.00
276.12
und
34,429.99
Eqp
HR
0.2667
1,780.00
474.73
4,515
Ins
0.2667
17,800.00
4,747.26
14,410
Hidrosello 6" (152 - 160 mm)
Ins
und
2.0000
2,659.00
5,318.00
15,665
Union sanitaria Novafort 6" 160 mm
Ins
und
1.0000
23,890.00
23,890.00
55

instal.
und
39,304.60
Eqp
HR
0.3200
1,780.00
569.60
4,515
Ins
0.3200
17,800.00
5,696.00
14,410
Ins
und
2.0000
2,659.00
5,318.00
14,711
Ins
und
1.0000
27,721.00
27,721.00
55

Instal.
und
67,131.60
Eqp
HR
0.3200
1,780.00
569.60
4,515
Ins
0.3200
17,800.00
5,696.00
14,410
Ins
und
2.0000
2,659.00
5,318.00
15,765
Ins
und
1.0000
55,548.00
55,548.00
55
7,097 Filtro tipo dren frances 1.50 x 0.80 m
113,010.00
Eqp
HR
2.0000
1,618.00
3,236.00
1,821
Ins
1.4400
44,000.00
63,360.00
4,489
Ins
2.0000
16,182.00
32,364.00
7,190
Ana
1.4400
0.00
0.00
Ins
5.0000
2,810.00
14,050.00
17
13,783
7,098 Pintura esmalte para baranda en concreto, 2

manos
5,843.50
1,792
Ins
und
0.1600
1,018.00
162.88
1,863
Brocha de Cerda 4"
Ins
und
0.0100
10,000.00
100.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
3,838
Ins
gal
0.0200
37,076.00
741.52
5,066
Ins
0.2500
18,610.00
4,652.50
5,144
Ana
0.0001
0.00
0.00
7,099 Sumidero de rejilla en adoquin ceramico tipo royal

paete, placa piso en concreto
172,221.89
17
Eqp
HR
7.0000
1,618.00
11,326.00
97
Eqp
HR
0.1250
40,000.00
5,000.00
1,540
Ana
0.0260
247,076.00
6,423.98
2,200
Ins
2.5000
4,333.00
10,832.50
4,489
Ins
7.0000
16,182.00
113,274.00
5,061
Formaleta (1 uso)
Ana
0.3000
34,067.20
10,220.16
Ins
und
0.0900
152,725.00
13,745.25
16,079
Fecha :
29/09/11
Pgina :
521

Codigo
Nombre
Tipo U.M.
16,619
Adoquin tipo Corbatin
Ins
7,100 Escalera en aluminio plegable articulada con

pasamanos.Incluye instalalacion
56
5,064
16,611
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,400.00
1,400.00
und
3,840,780.00
Eqp
HR
1.0000
1,942.00
1,942.00
Ins
2.0000
19,419.00
38,838.00
Escalera aluminio plegable articulada pasaman
Ins
und
1.0000
3,800,000.00
3,800,000.00
7,101 Silla tipo como proteccion arborizacion angulo de

1/2x3/16 incluye madera inmunizada
99,703.86
Eqp
HR
5.0000
274
Lija para madera x pliego
Ins
und
0.0100
1,250.00
12.50
418
Ins
gal
0.0500
47,205.00
2,360.25
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
2,502
Ins
gal
0.0200
27,063.00
541.26
5,064
Ins
2.0000
19,419.00
38,838.00
8,223
2,649.05
56
1,942.00
9,710.00
Ins
gal
0.0500
52,981.00
14,116
Ins
kg
1.0000
6,400.00
6,400.00
15,723
Ins
2.8000
7,480.00
20,944.00
15,986
Ins
und
16,418
Angulo o perfil 1/2" x 3/16"
Ins
7,102 Bordillo Prefabricado (1.00 x 0.10 x 0.30 m) curvo
10.0000
600.00
6,000.00
4.8000
2,500.00
12,000.00
32,234.67
Eqp
HR
0.5500
1,618.00
889.90
1,539
Ana
0.0050
289,733.05
1,448.67
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.5500
16,182.00
8,900.10
5,143
Ana
0.0120
0.00
0.00
5,144
Ana
0.0295
0.00
0.00
Bordillo 0.30 m x 1.00 m x 0.10
Ins
und
1.0000
20,735.00
20,735.00
17
16,616
7,103 Bordillo Prefabricado (0.80 x 0.10 x 0.20 m) Incluye

28,419.49
Eqp
HR
0.2963
1,618.00
1,540
Ana
0.0033
247,076.00
815.35
4,489
Ins
0.2963
16,182.00
4,794.73
5,144
Ana
0.0300
0.00
0.00
Bordillo 0.20 m x 0.80 m x 0.10 m
Ins
und
1.2500
17,864.00
22,330.00
17
16,618
7,104 Arbol Palma Fenix h = 2.20 m. Suministro y

siembra
und
479.41
88,130.00
Eqp
HR
0.7500
1,780.00
Ins
0.2550
34,000.00
8,670.00
4,515
Ins
0.7500
17,800.00
13,350.00
5,143
Ana
0.2550
0.00
0.00
5,144
Ana
0.0250
0.00
0.00
15,917
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
46,000.00
3,450.00
15,919
Cascarilla
Ins
bt
0.3750
3,000.00
1,125.00
55
223
1,335.00
Fecha :
29/09/11
Pgina :
522

Codigo
Nombre
Tipo U.M.
16,612
Palma Fenix h=2.50 m
Ins
7,105 Relleno plastico en PP-R para fijacion de bacterias

en filtros percoladores 186 mm x 50 mm
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
60,000.00
60,000.00
363,664.00
Eqp
HR
0.8000
1,780.00
1,424.00
4,515
Ins
0.8000
17,800.00
14,240.00
5,143
Ana
0.6100
0.00
0.00
Relleno plastico en PP-R 186 x 50 mm (450 und/m)
Ins
1.0000
348,000.00
348,000.00
55
14,296
7,106 Banca en concreto 3000 psi espaldar en acero

inoxidable 304 microperforada instalada
und
1,208,421.30
Eqp
HR
0.6500
1,942.00
1,262.30
5,064
Ins
5.0000
19,419.00
97,095.00
5,144
Ana
0.5000
0.00
0.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
2,967.00
17,802.00
16,613
Banca en concreto reforzado con espaldar en acero
Ins
und
1.0000
1,079,862.00
1,079,862.00
56
7,107 Construccion Monumento Homenaje a la Virgen

Manare Malecon San Luis de Palenque. Peso= 450
kg H= 1.70
und
47,179,447.09
17
Eqp
HR
8.0000
1,618.00
82
Eqp
HR
8.0000
188.00
1,504.00
4,489
Ins
8.0000
16,182.00
129,456.00
5,053
Ana
1.0000
319,677.09
319,677.09
8,194
Ins
kg
20.0000
2,460.00
49,200.00
Escultura enhierro-cubito concreto h=1.70m 1 Figur
Ins
und
1.0000
46,666,666.00
46,666,666.00
16,615
7,108 Construccion Monumento Homenaje al Hombre

Llanero Malecon San Luis de Palenque. Peso=
1.000 kg h= 1.70 m.
und
12,944.00
93,697,219.64
17
Eqp
HR
8.0000
1,618.00
82
Eqp
HR
8.0000
188.00
1,504.00
4,489
Ins
8.0000
16,182.00
129,456.00
5,053
Ana
1.5000
319,677.09
479,515.64
8,194
Ins
kg
30.0000
2,460.00
73,800.00
Escultura Doble en hierro-cubito concreto h=1.70 m
Ins
und
1.0000
93,000,000.00
93,000,000.00
16,625
7,109 Ventana tipo persiana fija en lmina cold rolled

cal. 18 Instal.
228
1,038
16,622
17
169,891.40
Ana
1.0000
Ana
1.0000
14,906.07
14,906.07
Persiana fija en lmina cold rolled cal. 18
Ins
1.0000
135,000.00
135,000.00
7,110 Cubierta en membrana arquitectonica, Inc

Estructura, soporte, pintura y montaje
4,489
12,944.00
19,985.33
19,985.33
438,223.54
Eqp
HR
2.0000
1,618.00
3,236.00
Ins
2.0000
16,182.00
32,364.00
Fecha :
29/09/11
Pgina :
523

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,144
Ana
8,194

Membrana Arquitectonica. Inc estructura
16,620
Cantidad
Vr.Unitario
Vr.Total
0.0200
319,677.09
6,393.54
0.0100
0.00
0.00
Ins
kg
0.5000
2,460.00
1,230.00
Ins
1.0000
395,000.00
395,000.00
7,111 Poda y limpieza de especie Bambu h=8 8-12 m.

Inc. Retiro de ramaje
und
293,307.00
21
Volqueta (6 m3 )
Eqp
HR
1.0000
59,634.00
59,634.00
38
Eqp
HR
3.0000
5,350.00
16,050.00
53
Eqp
HR
7.0000
2,809.00
19,663.00
82
Eqp
HR
7.0000
188.00
1,316.00
Ins
7.0000
28,092.00
196,644.00
14,749
7,112 Loseta grano de marmol y cemento prepulida

0.30 m x 0.30 m e = 0.06 m
67,447.52
Eqp
HR
0.8500
1,618.00
1,375.30
1,540
Ana
0.0200
247,076.00
4,941.52
4,489
Ins
0.8500
16,182.00
13,754.70
Loseta prepulida 0.30 m x 0.30 m
Ins
1.0000
47,376.00
47,376.00
17
16,623
7,113 Recubrimiento sinttico Plexiflor. Incluye

Demarcacion
14,303
Recubrimiento sintetico Plexiflor
Ins
7,114 Buje soldado 1 1/2" x 1 1/4". Suministro e instal.
93,942.02
1.0000
93,942.02
und
93,942.02
6,698.09
2,927
Ins
und
0.0170
65,679.20
2,938
Ins
und
0.0170
31,668.00
538.36
4,515
Ins
0.1481
17,800.00
2,636.18
Ins
und
1.0000
2,407.00
2,407.00
15,099
7,115 Adaptador hembra de presion PVC 1 1/ 2".

und
1,116.55
4,520.39
2,927
Ins
und
0.0060
65,679.20
394.08
2,938
Ins
und
0.0060
31,668.00
190.01
4,515
Ins
0.0385
17,800.00
685.30
Adaptador hembra presin PVC 1 1/2"
Ins
und
1.0000
3,251.00
3,251.00
15,076

e Instal.
und
2,348.04
2,927
Ins
und
0.0050
65,679.20
328.40
2,938
Ins
und
0.0050
31,668.00
158.34
4,515
Ins
0.0385
17,800.00
685.30
Ins
und
1.0000
1,176.00
1,176.00
15,074
7,117 Tapon macho en H.G. 1"
4,515
14,020
und
2,406.50
Ins
0.0625
17,800.00
1,112.50
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
Fecha :
29/09/11
Pgina :
524

Codigo
Nombre
Tipo U.M.
16,267
Tapon macho H.G 1"
Ins
7,118 Tee en H.G. 1". Suministro e Instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,044.00
1,044.00
und
5,926.02
Eqp
HR
1.0000
890.00
890.00
Ins
0.0909
17,800.00
1,618.02
14,020
Cinta teflon
Ins
rl
0.7500
1,000.00
750.00
16,249
Tee galvanizada 1"
Ins
und
1.0000
2,668.00
2,668.00
109
4,515
7,119 Tapon en H.D. =6" E.L. Suministro e Instal.
55
4,515
14,316
und
196,788.01
Eqp
HR
0.5714
1,780.00
1,017.09
Ins
0.5714
17,800.00
10,170.92
Tapon en H.D. =6" E.L.
Ins
und
1.0000
185,600.00
185,600.00
7,120 Cruz en H.D. 4" x 4" x 3" x 2" J.H. Suministro e

Instal
und
254,087.13
Eqp
HR
1.1429
1,780.00
2,034.36
Ins
1.1429
17,800.00
20,343.62
14,118
Lubricante 500 gr
Ins
und
0.4500
12,887.00
5,799.15
14,340
Cruz H.D. 4" x 4" x 3" x 2" jh
Ins
und
1.0000
225,910.00
225,910.00
55
4,515
7,121 Codo 90 =2" en A.C. en J.H. Suministro e instal.
und
76,167.40
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
14,118
Lubricante 500 gr
Ins
und
0.2000
12,887.00
2,577.40
14,341
Codo 90 =2" en A.C. J.H.
Ins
und
1.0000
63,800.00
63,800.00
55
4,515
7,122 Codo 90 =3" en A.C. en J.H. Suministro e instal.
und
105,811.75
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
14,118
Lubricante 500 gr
Ins
und
0.2500
12,887.00
3,221.75
14,343
Codo 90 =3" en A.C. J.H.
Ins
und
1.0000
92,800.00
92,800.00
55
4,515
und
154,345.31
Eqp
HR
0.8000
890.00
712.00
Ins
0.8000
17,800.00
14,240.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
14,344
Ins
und
1.0000
139,200.00
139,200.00
109
4,515
und
100,946.64
Eqp
HR
0.8000
890.00
712.00
Ins
0.8000
17,800.00
14,240.00
14,118
Lubricante 500 gr
Ins
und
0.0120
12,887.00
154.64
14,521
Ins
und
1.0000
85,840.00
85,840.00
109
4,515
und
63,629.49
Fecha :
29/09/11
Pgina :
525

Codigo
Nombre
Tipo U.M.
Eqp
HR
0.6667
890.00
593.36
Ins
0.6667
17,800.00
11,867.26
14,118
Lubricante 500 gr
Ins
und
0.0100
12,887.00
128.87
14,345
Ins
und
1.0000
51,040.00
51,040.00
109
4,515
Cantidad
Vr.Unitario
und
Vr.Total
78,497.31
Eqp
HR
0.8000
1,780.00
1,424.00
Ins
0.8000
17,800.00
14,240.00
14,118
Lubricante 500 gr
Ins
und
0.0150
12,887.00
193.31
14,353
Ins
und
1.0000
62,640.00
62,640.00
55
4,515
7,127 Porton de Corredera en lmina cold rollled cal 18,

con marco en tubo acero de a.n. 2"pintado,
294,102.68
Eqp
HR
0.4000
8,750.00
3,500.00
Ana
1.0000
19,985.33
19,985.33
1,038
Ana
1.0000
14,906.07
14,906.07
1,519
Ins
und
0.2600
1,534.33
398.93
2,154
Ins
und
1.0500
72,467.00
76,090.35
2,478
Ins
1.2500
2,300.00
2,875.00
5,064
Ins
3.5000
19,419.00
67,966.50
5,144
8
228
Ana
0.0250
0.00
0.00
13,377
Rodachin o balinera =2"
Ins
und
2.0000
45,000.00
90,000.00
14,116
Ins
kg
0.9700
6,400.00
6,208.00
15,619
Ins
1.2500
9,738.00
12,172.50
7,128 Losa maciza elevada en concreto de 3000 psi
650,878.62
17
Eqp
HR
7.0000
1,618.00
49
Eqp
HR
1.5710
4,375.00
6,873.13
80
Eqp
HR
1.5480
8,750.00
13,545.00
82
11,326.00
Eqp
HR
28.0000
188.00
5,264.00
4,489
Ins
7.0000
16,182.00
113,274.00
5,053
Ana
0.0000
319,677.09
0.00
5,822

cruzetas)
Ana
8.0600
16,699.33
134,596.60
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
7,129 Teja espaola de fibrocemento
50,108.84
19
Eqp
HR
0.5333
809.00
82
Eqp
HR
1.0600
188.00
199.28
Ins
und
5.0000
553.00
2,765.00
4,489
Ins
0.5333
16,182.00
8,629.86
5,144
Ana
0.0122
0.00
0.00
Teja espaola de fibrocemento L=0.74*1.06m
Ins
und
1.6667
22,849.50
38,083.26
830
16,627
7,130 Caballete articulado para teja espaola de

fibrocemento
17
830
431.44
24,148.80
Eqp
HR
0.5400
1,618.00
873.72
Ins
und
2.0000
553.00
1,106.00
Fecha :
29/09/11
Pgina :
526

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Caballete articulado espaola de fibrocemento
Ins
16,629
7,131 Prueba hidraulica para tuberia 2" - 4 "
Cantidad
Vr.Unitario
Vr.Total
0.5400
16,182.00
8,738.28
0.0048
0.00
0.00
und
1.0000
13,430.80
13,430.80
1,236.58
60
Compresor pintura
Eqp
HR
0.0444
3,500.00
69
Eqp
HR
0.0444
2,214.00
98.30
Ins
0.0444
22,137.00
982.88
14,669
7,132 Prueba hidraulica para tuberia 6" - 8 "
155.40
1,712.84
60
Compresor pintura
Eqp
HR
0.0615
3,500.00
69
Eqp
HR
0.0615
2,214.00
136.16
Ins
0.0615
22,137.00
1,361.43
14,669
und
215.25
350,482.05
Eqp
HR
7.0000
1,780.00
12,460.00
2,927
Ins
und
0.0960
65,679.20
6,305.20
2,938
Ins
und
0.0960
31,668.00
3,040.13
3,679
Ins
und
1.0000
13,920.00
13,920.00
4,515
Ins
7.0000
17,800.00
124,600.00
14,020
Cinta teflon
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
35,298.00
35,298.00
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
Ins
15,662
Ins
55
7,134 Caneca para exteriores tipo IDU M-120 en lmina y

malla, instalada PENDIENTE INSERTAR CANECA
1.0000
30,856.00
30,856.00
60.0000
1,816.17
108,970.20
und
9.0000
270.28
2,432.52
und
5.0000
290.00
1,450.00
und
1.0000
10,150.00
10,150.00
74,769.82
Eqp
HR
0.2500
8,750.00
2,187.50
Eqp
HR
1.1429
1,259.00
1,438.91
14,116
Ins
kg
0.3571
6,400.00
2,285.44
15,927
Ins
und
8.0000
3,100.00
24,800.00
16,222
Platina 1/4" x 1"
Ins
10.0000
2,967.00
29,670.00
16,423
Ins
1.1429
12,589.00
14,387.97
8
115
7,135 Pieza de remate A-105 para rampa (0.8 x 0.40 x

0.275)
und
43,895.64
Eqp
HR
0.6154
1,618.00
995.72
1,540
Ana
0.0200
247,076.00
4,941.52
4,489
Ins
0.6154
16,182.00
9,958.40
5,144
Ana
0.1150
0.00
0.00
Pieza remate A-105 para rampa 0.8 x 0.4 x 0.275
Ins
und
1.0000
28,000.00
28,000.00
17
14,354
7,136 Acometida red hidraulica pvc 1" x 60 m
55
und
Eqp
HR
537,098.66
8.0000
1,780.00
14,240.00
Fecha :
29/09/11
Pgina :
527

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,431
Ins
2,927
Ins
und
1.0000
20,880.00
20,880.00
und
0.1200
65,679.20
7,881.50
2,938
4,515
Ins
und
0.1200
31,668.00
3,800.16
Ins
8.0000
17,800.00
142,400.00
14,020
14,076
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
Ins
und
1.0000
78,317.00
78,317.00
14,994
Ins
60.0000
3,869.00
232,140.00
15,041
Ins
und
9.0000
620.00
5,580.00
15,050
Ins
und
5.0000
984.00
4,920.00
16,076
Valvula de Bola para agua H.D. 1" T.P
Ins
und
1.0000
24,940.00
24,940.00
7,137 Bordillo Prefabricado A - 80 (0.80 x 0.20 x 0.35 m)

Incluye mortero de pegue y nivelacion 0.03 m
38,192.16
Eqp
HR
0.3478
1,618.00
562.74
1,540
Ana
0.0081
247,076.00
2,001.32
4,489
Ins
0.3478
16,182.00
5,628.10
5,144
Ana
0.1330
0.00
0.00
8,190
Bordillo prefabricado A-80
Ins
und
1.2500
24,000.00
30,000.00
17
7,138 Sardinel especial A-100 para rampa (0.6 x 0.20 x

0.5)
und
35,086.78
Eqp
HR
0.2857
1,618.00
462.26
1,540
Ana
0.0081
247,076.00
2,001.32
4,489
Ins
0.2857
16,182.00
4,623.20
5,144
Ana
0.1000
0.00
0.00
Sardinel especial A-100 para rampas
Ins
und
1.0000
28,000.00
28,000.00
17
14,355
7,139 Sardinel bajo A-85 para rampas (0.8 x 0.20 x 0.35)
45,445.08
Eqp
HR
0.3478
1,618.00
562.74
1,540
Ana
0.0071
247,076.00
1,754.24
4,489
Ins
0.3478
16,182.00
5,628.10
5,144
Ana
0.1060
0.00
0.00
Sardinel bajo A-85 para rampas
Ins
und
1.2500
30,000.00
37,500.00
17
14,356
7,140 Closet estructura en cedro + triplex tipo 1 puertas

estilo deko. Suministro e instal.
16,630
Closet estructura en cedro + triplex estilo deko
Ins
7,141 Piso en Loseta prefabricada A-50, Incluye base 4

cm arena nivelacion y sello de arena
457,200.00
1.0000
457,200.00
17
Eqp
97
457,200.00
52,199.50
HR
0.8000
1,618.00
1,294.40
HR
1,200.00
Eqp
0.0300
40,000.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,143
Ana
0.0500
0.00
0.00
5,144
Ana
0.1260
0.00
0.00
8,110
Ins
1.0000
35,426.00
35,426.00
Fecha :
29/09/11
Pgina :
528

Codigo
Nombre
Tipo U.M.
7,142 Piso en Loseta prefabricada A-50, Incluye base 4

cm mortero 1:4 y sello de arena
Cantidad
Vr.Unitario
Vr.Total
58,567.78
17
Eqp
HR
0.8000
1,618.00
1,294.40
97
Eqp
HR
0.0300
40,000.00
1,200.00
1,540
Ana
0.0300
247,076.00
7,412.28
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0100
26,100.00
261.00
4,489
Ins
0.8000
16,182.00
12,945.60
5,143
Ana
0.0100
0.00
0.00
5,144
Ana
0.1260
0.00
0.00
8,110
Ins
1.0000
35,426.00
35,426.00
7,143 Union reducida de Polietileno PE 100 PN-10 de 90

mm x 63 mm. o 3" x 2"
und
85,128.22
Eqp
HR
1.0000
1,780.00
2,938
Ins
und
0.0400
31,668.00
1,266.72
4,515
Ins
1.0000
17,800.00
17,800.00
4,769
Ana
und
0.6500
47,290.00
30,738.50
Union reducida PE 100 RDE 17 PN 10 90 mm x 63 mm
Ins
und
1.0000
33,543.00
33,543.00
55
14,371
7,144 Union reducida de Polietileno PE 100 PN-16 de 63

mm x 32 mm. o 2" x 1"
und
1,780.00
66,726.54
Eqp
HR
1.0000
1,780.00
2,938
Ins
und
0.0300
31,668.00
950.04
4,515
Ins
1.0000
17,800.00
17,800.00
4,769
Ana
und
0.6500
47,290.00
30,738.50
Union reducida PE 100 RDE 11 PN 16 63 mm x 32 mm
Ins
und
1.0000
15,458.00
15,458.00
55
14,373

=2".
und
1,780.00
84,820.09
Eqp
HR
0.6667
1,780.00
2,938
Ins
und
0.0750
31,668.00
2,375.10
4,515
Ins
0.6667
17,800.00
11,867.26
4,769
Ana
und
0.9000
47,290.00
42,561.00
Tee PE 100 - RDE 17 PN 10 63 mm =2"
Ins
und
1.0000
26,830.00
26,830.00
55
14,379
7,146 Cheque sello en bronce 3/4". Suministro e Instal.
und
1,186.73
55,496.99
Eqp
HR
0.6667
1,780.00
1,186.73
Ins
0.6667
17,800.00
11,867.26
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
14,389
Ins
und
1.0000
42,143.00
42,143.00
55
4,515
7,147 Concertina doble en acero inoxidable. Suministro

y colocacion
19
4,489
14,544
19,803.28
Eqp
HR
0.0800
809.00
64.72
Ins
0.0800
16,182.00
1,294.56
Concertina doble en acero inoxidable
Ins
1.0000
18,444.00
18,444.00
Fecha :
29/09/11
Pgina :
529

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
103,891.16
69
Eqp
HR
0.5714
2,214.00
1,265.08
7,190
Ana
0.4800
0.00
0.00
13,783
Ins
3.2000
2,810.00
8,992.00
13,961
Ins
0.4800
47,950.00
23,016.00
14,390
Tuberia de drenaje PVC 160 mm 6" con filtro
Ins
1.0000
57,969.00
57,969.00
14,669
Ins
0.5714
22,137.00
12,649.08
7,149 Caja para medidor de agua prefabricada 35 x 51

con tapa HD de seguridad
55
4,515
14,564
und
Eqp
HR
1.0000
Ins
1.0000
17,800.00
17,800.00
Caja prefabricada 35 x 51 con tapa HD de seguridad
Ins
und
1.0000
127,600.00
127,600.00
7,150 Ventana corrediza en Aluminio serie Titanio

anodizado 5030 anoloc, con cristal bronce 8 mm y
alfajia leh 413.Instal.
14,391
Ventana corrediza Al, Ti, anoloc, con vidrio 8mm
Ventana proyectante Al, Ti, anoloc, con vidrio 7mm
Ins
Puerta metal. c.r. cal.16 doble lamina, rellena
Ins
55
14,394
Ins
55
14,397
480,000.00
1.0000
480,000.00
480,000.00
650,000.00
1.0000
650,000.00
650,000.00
22,928.60
Eqp
HR
0.3200
1,780.00
569.60
Ins
0.3200
17,800.00
5,696.00
Collar derivacion sencillo PN 10 90 mm x 32 mm
Ins
und
1.0000
16,663.00
16,663.00
und
16,645.99
Eqp
HR
0.2667
1,780.00
474.73
Ins
0.2667
17,800.00
4,747.26
Collar derivacion sencillo PN 10 63 mm x 32 mm
Ins
und
1.0000
11,424.00
11,424.00
16,002.72
Esp
35.0000
Eqp
HR
2,502
Ins
gal
3,838
Ins
gal
17
480,000.00
7,155 Tubo cerramiento galvanizado 2"x 1.5 mm. Incluye

pintura. Suministro e Instal.
7
480,000.00
und
7,154 Collar de derivacion PN 10 63 mm x 32 mm.

4,515
1.0000
7,153 Collar de derivacion PN 10 90 mm x 32 mm.

4,515
1,780.00
480,000.00
7,152 Puerta en lamina cold rolled cal.16 doble lamina,

rellena en material cortafuego y barra antipanico y
ventanilla. Instal
14,393
1,780.00
7,151 Ventana proyectante en Al serie Ti anodizado 338

anoloc, con cristal polarizado bronce 7 mm y
alfajia leh 413.Instal.
14,392
147,180.00
11,853.87
4,148.85
0.0700
1,618.00
113.26
0.0100
27,063.00
270.63
0.0100
37,076.00
370.76
Fecha :
29/09/11
Pgina :
530

Codigo
Nombre
Tipo U.M.
Ins
14,116
Ins
15,619
Ins
4,489
7,156 Relleno con sub base granular seleccionada o

clasificada, compactada y transportada
Cantidad
Vr.Unitario
Vr.Total
0.0700
16,182.00
1,132.74
kg
0.0357
6,400.00
228.48
1.0000
9,738.00
9,738.00
39,455.00
17
Eqp
HR
0.5000
1,618.00
809.00
41
Eqp
HR
0.3030
5,000.00
1,515.00
Ins
1.1000
26,400.00
29,040.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,143
Ana
1.1000
0.00
0.00
769

47,894.87
Eqp
HR
0.1750
8,750.00
1,531.25
Eqp
HR
0.2400
1,618.00
388.32
Eqp
HR
0.7273
1,259.00
915.67
1,717
Ins
kg
0.2143
7,500.00
1,607.25
2,502
Ins
gal
0.0294
27,063.00
795.65
3,838
Ins
gal
0.0588
37,076.00
2,180.07
4,489
Ins
0.2400
16,182.00
3,883.68
13,431
Ins
1.0000
27,437.00
27,437.00
16,423
Ins
0.7273
12,589.00
9,155.98
8
17
115

estructura de cubierta, instalado y pintado.
78,053.29
Eqp
HR
0.2250
8,750.00
Eqp
HR
0.2800
1,618.00
453.04
Eqp
HR
1.1429
1,259.00
1,438.91
1,717
Ins
kg
0.2500
7,500.00
1,875.00
2,502
Ins
gal
0.0370
27,063.00
1,001.33
3,838
Ins
gal
0.0741
37,076.00
2,747.33
4,489
Ins
0.2800
16,182.00
4,530.96
14,415
Ins
1.0000
49,650.00
49,650.00
16,423
Ins
1.1429
12,589.00
14,387.97
8
17
115
7,159 Excavacion mecanica en material conglomerado 0

- 2 m (area restringida)
4
17
4,489
1,968.75
5,490.09
Eqp
HR
0.0435
108,409.00
Eqp
HR
0.0435
1,618.00
70.38
Ins
0.0435
16,182.00
703.92
7,160 Seal informativa (SI) 60 x 75 cm, en cinta

reflectiva, lamina HG cal 16, paral angulo 2"x1/4"
h=3.05. Suministro e inst
und
4,715.79
218,366.33
Eqp
HR
1.0000
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
17
324
1,618.00
Fecha :
29/09/11
Pgina :
531

Codigo
5,144
14,417
Nombre
Tipo U.M.
Ana
0.0200
0.00
0.00
Seal SI 60 x 75 cm cinta reflectiva
Ins
und
1.0000
190,000.00
190,000.00
7,161 Valla informativa (SI) 60 x 75 cm, en cinta vinilo,

lamina HG cal 16, paral angulo 2"x1/4" h=3.05.
Suministro e inst
17
Cantidad
Vr.Unitario
und
Vr.Total
198,366.33
Eqp
HR
1.0000
1,618.00
1,618.00
Ana
0.0420
25,146.68
1,056.16
4,489
Ins
1.0000
16,182.00
16,182.00
5,055
Ana
0.0320
297,192.92
9,510.17
5,144
Ana
0.0200
0.00
0.00
Valla SI 60 x 75 cm cinta vinilo
Ins
und
1.0000
170,000.00
170,000.00
324
14,418
7,162 Viga cinta de 0.15 x 0.10 m en concreto de

19,976.96
17
Eqp
HR
0.7500
1,618.00
82
Eqp
HR
3.0000
188.00
564.00
2,197
Ins
0.7000
1,500.00
1,050.00
4,489
Ins
0.7500
16,182.00
12,136.50
5,053
Ana
0.0150
319,677.09
4,795.16
Ins
lb
0.1000
2,178.00
217.80
14,128
1,213.50
28,821.63
17
Eqp
HR
0.4600
1,618.00
744.28
49
Eqp
HR
0.1200
4,375.00
525.00
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,053
Ana
0.0600
319,677.09
19,180.63
7,164 Correa en tubo estructural rectangular 100*40*2

mm para estructura de cubierta, instalado y
pintado.
40,794.69
Eqp
HR
0.1575
8,750.00
Eqp
HR
0.2800
1,618.00
453.04
Eqp
HR
1.1429
1,259.00
1,438.91
1,717
Ins
kg
0.1225
7,500.00
918.75
2,502
Ins
gal
0.0260
27,063.00
703.64
3,838
Ins
gal
0.0521
37,076.00
1,931.66
4,489
Ins
0.2800
16,182.00
4,530.96
16,423
Ins
1.1429
12,589.00
14,387.97
16,632
Tubo estructural rectangular 100*40*2 mm
Ins
und
0.1700
88,539.00
15,051.63
8
17
115
1,378.13
25,624.85
17
Eqp
HR
0.4600
1,618.00
744.28
49
Eqp
HR
0.1200
4,375.00
525.00
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,053
Ana
0.0500
319,677.09
15,983.85
Fecha :
29/09/11
Pgina :
532

Codigo
Nombre
Tipo U.M.

0.15 m
Cantidad
Vr.Unitario
Vr.Total
38,478.44
17
Eqp
HR
0.4600
1,618.00
744.28
49
Eqp
HR
0.1352
4,375.00
591.50
4,003
Formaleta sardinel
Ins
2.0000
464.00
928.00
4,489
Ins
0.4600
16,182.00
7,443.72
5,053
Ana
0.0900
319,677.09
28,770.94
7,167 Tablero de Distribucin de 4 circuitos, con puerta

y chapa plstica instalado empotrado en pared
und
117,040.55
Eqp
HR
1.4500
1,780.00
2,581.00
Ins
1.4500
16,679.00
24,184.55
15,854
Ins
und
1.0000
38,475.00
38,475.00
16,634
Cortacircuito termomagnetico 10-60A 120/240 V, 10K
Ins
und
4.0000
12,950.00
51,800.00
55
5,107
7,168 Acometida electrica en conductor de cobre THW

4No.8 + ducto conduit 1"
21,599.75
Ins
4.0000
4,144.00
16,576.00
2,906
Ins
0.3450
6,451.00
2,225.60
3,599
Curva 90 C x E 1" conduit
Ins
und
0.1000
1,616.00
161.60
Tubo conduit PVC 1"
Ins
1.0500
2,511.00
2,636.55
821
12,066

altura 10 - 20 m
985,412.37
17
Eqp
HR
16.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
1,008.0000
58.00
58,464.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
92.0000
188.00
17,296.00
84
Eqp
HR
437.0000
22.00
9,614.00
2,198
Ins
18.0000
3,500.00
63,000.00
3,797
Ins
lb
1.2000
2,178.00
2,613.60
4,489
Ins
16.0000
16,182.00
258,912.00
4,867
Ins
56.0000
340.00
19,040.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
4.0000
34,067.20
136,268.80
Ins
lb
0.5000
2,178.00
1,089.00
14,124

altura 20 - 30 m
25,888.00
1,140,330.37
17
Eqp
HR
20.0000
1,618.00
32,360.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
1,512.0000
58.00
87,696.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
138.0000
188.00
25,944.00
84
Eqp
HR
656.0000
22.00
14,432.00
2,198
Ins
27.0000
3,500.00
94,500.00
3,797
Ins
lb
1.2000
2,178.00
2,613.60
4,489
Ins
20.0000
16,182.00
323,640.00
Fecha :
29/09/11
Pgina :
533

Codigo
Nombre
Tipo U.M.
4,867
Ins
84.0000
340.00
28,560.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
4.0000
34,067.20
136,268.80
Ins
lb
0.5000
2,178.00
1,089.00
14,124

altura 0 - 10 m
Cantidad
Vr.Unitario
Vr.Total
830,516.37
17
Eqp
HR
12.0000
1,618.00
19,416.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
54
Paral metalico
Eqp
HR
504.0000
58.00
29,232.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
46.0000
188.00
8,648.00
84
Eqp
HR
219.0000
22.00
4,818.00
2,198
Ins
9.0000
3,500.00
31,500.00
3,797
Ins
lb
1.2000
2,178.00
2,613.60
4,489
Ins
12.0000
16,182.00
194,184.00
4,867
Ins
28.0000
340.00
9,520.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
4.0000
34,067.20
136,268.80
Ins
lb
0.5000
2,178.00
1,089.00
14,124
7,172 Losa inferior en concreto de 4000 psi

969,982.99
17
Eqp
HR
20.0000
1,618.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
504.0000
58.00
29,232.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
672.0000
22.00
14,784.00
4,489
Ins
20.0000
16,182.00
323,640.00
5,061
Formaleta (1 uso)
Ana
2.8000
34,067.20
95,388.16
6,942
Concreto impermeabilizado 4000 Psi (Basico, 5%

desperdicio)
Ana
1.0000
389,721.47
389,721.47
Ins
lb
1.1200
2,178.00
2,439.36
14,124
7,173 Muro en concreto de 4000 psi impermeabilizado,

para tanque elevado.
32,360.00
931,738.32
17
Eqp
HR
23.0000
1,618.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
336.0000
58.00
19,488.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
168.0000
188.00
31,584.00
84
Eqp
HR
336.0000
22.00
7,392.00
4,489
Ins
23.0000
16,182.00
372,186.00
5,061
Formaleta (1 uso)
Ana
1.5400
34,067.20
52,463.49
6,942

desperdicio)
Ana
1.0000
389,721.47
389,721.47
Ins
lb
1.1200
2,178.00
2,439.36
14,124
37,214.00
Fecha :
29/09/11
Pgina :
534

Codigo
Nombre
Tipo U.M.
7,174 Losa superior en concreto de 4000 psi, para

tanque elevado, (inc. viga perimetral y vigas
centrales)
Cantidad
Vr.Unitario
Vr.Total
887,795.10
17
Eqp
HR
20.0000
1,618.00
32,360.00
49
Eqp
HR
1.4000
4,375.00
6,125.00
54
Paral metalico
Eqp
HR
168.0000
58.00
9,744.00
80
Eqp
HR
1.5000
8,750.00
13,125.00
82
Eqp
HR
336.0000
188.00
63,168.00
84
Eqp
HR
168.0000
22.00
3,696.00
4,489
Ins
20.0000
16,182.00
323,640.00
5,058
Ana
1.0000
373,539.47
373,539.47
5,061
Formaleta (1 uso)
Ana
1.7600
34,067.20
59,958.27
Ins
lb
1.1200
2,178.00
2,439.36
14,124

103,127.64
Ins
0.3714
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0193
12,887.00
248.72
14,551
Ins
1.0000
96,268.00
96,268.00
4,515

6,610.92
153,061.96
Ins
0.4180
17,800.00
7,440.40
14,118
Lubricante 500 gr
Ins
und
0.0234
12,887.00
301.56
15,924
Ins
1.0000
145,320.00
145,320.00
4,515

225,985.53
Ins
0.5450
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0272
12,887.00
350.53
14,614
Ins
1.0000
215,934.00
215,934.00
4,515
7,178 Cheque hidro cuerpo en bronce 4". Suministro e

Instal.
und
9,701.00
804,806.01
Eqp
HR
1.3333
1,780.00
2,373.27
Ins
1.3333
17,800.00
23,732.74
14,020
Cinta teflon
Ins
rl
1.5000
1,000.00
1,500.00
14,439
Cheque hidro 4"
Ins
und
1.0000
777,200.00
777,200.00
55
4,515
7,179 Pasamuro en A.C. =4" L=0.55 m E.R x E.R.

17
4,489
14,313
und
Eqp
HR
0.6667
1,618.00
1,078.72
Ins
0.6667
16,182.00
10,788.54
Pasamuro en A.C. =4" L=0.55 m E.R x E.R
Ins
und
1.0000
187,920.00
187,920.00
7,180 Valvula de bola en H.D. 4". Suministro e Instal.
4,515
199,787.26
und
Ins
557,547.26
0.6667
17,800.00
11,867.26
Fecha :
29/09/11
Pgina :
535

Codigo
Nombre
Tipo U.M.
14,020
Cinta teflon
Ins
rl
1.5000
1,000.00
1,500.00
14,441
Ins
und
1.0000
544,180.00
544,180.00
Cantidad
Vr.Unitario
und
Vr.Total
9,466.80
Eqp
HR
0.1429
890.00
127.18
Ins
0.1429
17,800.00
2,543.62
14,020
Cinta teflon
Ins
rl
0.3000
1,000.00
300.00
15,625
Codo H.G. 90 2"
Ins
und
1.0000
6,496.00
6,496.00
109
4,515
7,182 Pasamuro en A.C. =2" L=0.35 m E.R x E.R.

17
4,489
14,332
und
Eqp
HR
0.6667
1,618.00
1,078.72
Ins
0.6667
16,182.00
10,788.54
Pasamuro en A.C. =2" L=0.35 m E.R x E.R.
Ins
und
1.0000
87,200.00
87,200.00
7,183 Union universal H.G. 1 1/2". Suministro e instal.
109
99,067.26
und
15,273.08
Eqp
HR
0.1778
890.00
158.24
3,164.84
Ins
0.1778
17,800.00
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
14,442
Union Universal galvanizada 1 1/2"
Ins
und
1.0000
11,600.00
11,600.00
4,515
7,184 Cheque hidro cuerpo en bronce 1 1/2". Suministro

e Instal.
und
133,972.00
Eqp
HR
0.8000
1,780.00
1,424.00
1,841
Cheque hidro 1 1/2"
Ins
und
1.0000
117,508.00
117,508.00
4,515
Ins
0.8000
17,800.00
14,240.00
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
55
14,020

Instal.
und
6,748.80
Eqp
HR
0.1429
890.00
127.18
Ins
0.1429
17,800.00
2,543.62
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
14,444
Codo H.G. 90 1 1/2"
Ins
und
1.0000
3,828.00
3,828.00
109
4,515
und
87,038.56
Eqp
HR
0.2667
890.00
237.36
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.2667
17,800.00
4,747.26
Ins
und
1.0000
80,107.00
80,107.00
109
15,492
7,187 Motobomba 3/4" H.P. =2" x 1 1/2" x 1".

und
1,796,600.00
Eqp
HR
10.0000
1,780.00
17,800.00
4,515
Ins
10.0000
17,800.00
178,000.00
15,700
Motobomba 3/4 HP 2 x 1 1/2"
Ins
und
1.0000
1,600,800.00
1,600,800.00
55
Fecha :
29/09/11
Pgina :
536

Codigo
Nombre
Tipo U.M.
7,188 Gabinete contra incendios (0.99 x 0.77 x 0.24).

Cantidad
Vr.Unitario
und
Vr.Total
977,732.28
Eqp
HR
4.0000
1,780.00
1,540
Ana
0.0300
247,076.00
7,412.28
4,515
Ins
4.0000
17,800.00
71,200.00
Gabinete contra incendios (0.99 x 0.77 x 0.24)
Ins
und
1.0000
892,000.00
892,000.00
55
14,445
7,189 Equipo para sistema contra incendio, dos

motobombas; principal y vertical con tablero .
55
4,515
14,446
und
7,120.00
13,642,920.00
Eqp
HR
32.0000
1,780.00
56,960.00
Ins
32.0000
17,800.00
569,600.00
Equipo para sistema contra incendio, dos motobomba
Ins
und
1.0000
13,016,360.00
13,016,360.00
7,190 Transporte de material (triturado) m
0.00
ver:5149 , 5150, 5652

14,165
Transporte por volumen en via (sin pavimentar)
Ins
m-km
0.0000
1,146.81
0.00
14,166
Transporte por volumen en via (pavimentada)
Ins
m-km
0.0000
1,084.25
0.00
14,671
Transporte por volumen en via (sin pav-montaa)
Ins
m-km
0.0000
1,703.83
0.00
7,191 Rampa elevada en concreto de 3000 Psi
761,948.02
17
Eqp
HR
18.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
82
Eqp
HR
144.0000
188.00
27,072.00
1,848
Tabla burra 3.00 m
Ins
0.3300
4,666.00
1,539.78
2,197
Ins
1.0000
1,500.00
1,500.00
4,040
Paral corriente 2 a 3.50 ml
Ins
2.5000
170.00
425.00
4,489
Ins
18.0000
16,182.00
291,276.00
5,053
Ana
1.0500
319,677.09
335,660.94
5,061
Formaleta (1 uso)
Ana
2.0000
34,067.20
68,134.40
Ins
lb
0.3000
2,178.00
653.40
14,124
7,192 Placa base en concreto impermeabilizado 3000 psi

e=0.10 m reforzada con malla Q-5 y polietileno cal.
8
29,124.00
60,321.49
Eqp
HR
0.6600
1,618.00
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.8000
16,182.00
12,945.60
5,921

desperdicio)
Ana
0.1000
332,910.37
33,291.04
14,779
Ins
1.0500
9,316.00
9,781.80
15,778
Polietileno Cal. 8
Ins
1.0000
1,875.00
1,875.00
17
7,193 Muro en concreto impermeabilizado de 3000 psi
1,067.88
768,058.79
17
Eqp
HR
16.0000
1,618.00
25,888.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
A.C.P.M.
Ins
gal
0.2201
8,199.00
1,804.60
Tabla burra 3.00 m
Ins
1.0000
4,666.00
4,666.00
767
1,848
Fecha :
29/09/11
Pgina :
537

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,197
Ins
3,797
Ins
3.0000
1,500.00
4,500.00
lb
1.2000
2,178.00
2,613.60
4,489
5,061
Formaleta (1 uso)
Ins
16.0000
16,182.00
258,912.00
Ana
3.3333
34,067.20
5,921

desperdicio)
113,556.20
Ana
1.0500
332,910.37
349,555.89
7,194 Valvula de bola para gas 1". Suministro e Instal.
und
24,086.33
Eqp
HR
0.1300
890.00
2,502
Ins
gal
0.0100
27,063.00
270.63
4,515
Ins
0.1300
17,800.00
2,314.00
14,586
Valvula de bola para gas 1"
Ins
und
1.0000
21,000.00
21,000.00
15,899
Ins
und
0.0400
9,650.00
386.00
109
7,195 Aislamiento trmico acstico frescasa en fibra de

vidrio de 3 y 1/2" con pelcula de papel
56
5,064
15,838
115.70
11,791.06
Eqp
HR
0.1600
1,942.00
310.72
Ins
0.1600
19,419.00
3,107.04
Frescasa 3 1/2" rollo 18.59 m2
Ins
und
0.0570
146,900.00
8,373.30
7,196 Demolicion cielo raso en madeflex
1,486.34
17
Eqp
HR
0.0500
1,618.00
80.90
21
Volqueta (6 m3 )
Eqp
HR
0.0100
59,634.00
596.34
Ins
0.0500
16,182.00
809.10
4,489
7,197 Desmonte cerramiento en poste concreto y malla

eslabonada con cargue, retiro y transporte
3,684.68
17
Eqp
HR
0.1400
1,618.00
226.52
21
Volqueta (6 m3 )
Eqp
HR
0.0200
59,634.00
1,192.68
Ins
0.1400
16,182.00
2,265.48
4,489
7,198 Desmonte tanque esfrico de asbesto cemento
und
200,589.50
17
Eqp
HR
8.0000
1,618.00
12,944.00
21
Volqueta (6 m3 )
Eqp
HR
0.7500
59,634.00
44,725.50
Ins
8.0000
5,955.00
47,640.00
Ayudantes (Ac-2)
Ins
8.0000
11,910.00
95,280.00
8,145
14,159
7,199 Domo individual en acrlico de 3 mm opal, incluye

estructura de soporte e instalacin
16,635
Domo individual en acrlico 3 mm opal
Ins
7,200 Ventana aluminio fija, Suministro e instal.
224,000.00
1.0000
224,000.00
224,000.00
123,577.33
1,822
Ins
1.0000
110,000.00
5,144
Ana
0.0350
0.00
0.00
6,031
Ana
1.0000
13,577.33
13,577.33
110,000.00
Fecha :
29/09/11
Pgina :
538

Codigo
Nombre
Tipo U.M.
7,201 Fertilizacion de plantas a los treinta y sesenta dias

despues de la siembra, incluye limpieza.
Cantidad
Vr.Unitario
Vr.Total
11,136.29
Instalada
Eqp
HR
0.6666
1,780.00
1,186.55
Ins
0.0500
34,000.00
1,700.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,515
Ins
0.3333
17,800.00
5,932.74
5,143
Ana
0.0500
0.00
0.00
5,144
Ana
0.0250
0.00
0.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0375
46,000.00
1,725.00
15,919
Cascarilla
Ins
bt
0.1200
3,000.00
360.00
55
223
7,202 Tapa para camara F1 0.68 x 0.81
und
125,627.76
Eqp
HR
1.0000
8,750.00
Eqp
HR
2.0000
1,618.00
3,236.00
Soldador
Ins
1.5000
7,443.00
11,164.50
1,367
Ins
und
1.0000
9,500.00
9,500.00
1,717
Ins
kg
0.2500
7,500.00
1,875.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,570.00
1,071.00
1,901
Ins
kg
6.0000
2,490.00
14,940.00
2,458
Platina 1/4" x 2 1/2"
Ins
3.6000
8,000.00
28,800.00
2,502
Ins
gal
0.0300
27,063.00
811.89
3,837
Ins
gal
0.0300
52,063.00
1,561.89
4,489
Ins
2.0000
16,182.00
32,364.00
5,059
Ana
0.0330
350,105.57
11,553.48
8
17
519
7,203 Camara tipo F1 0.69 x 0.56 x 0.96 incluye tapa y

marco.
und
8,750.00
415,012.29
Eqp
HR
5.3333
1,618.00
8,629.28
Marco para tapa de camara de inspeccion 0.69 x 0.82
Ana
und
1.0000
92,877.91
92,877.91
1,538
Ana
2,085
Ins
und
4,489
Ins
5,055
5,144
7,202
Tapa para camara F1 0.68 x 0.81
17
153
0.1000
374,844.05
37,484.41
110.0000
380.00
41,800.00
5.3333
16,182.00
86,303.46
Ana
0.0750
297,192.92
22,289.47
Ana
0.4400
0.00
0.00
Ana
und
1.0000
125,627.76
125,627.76
7,204 Camara tipo doble F1 1.5 x 0.56 x 1.06 incluye tapa

y marco.
und
784,165.33
Eqp
HR
10.0000
Marco para tapa de camara de inspeccion 0.69 x 0.82
Ana
und
1,538
Ana
2,085
Ins
und
4,489
Ins
5,055
Ana
5,144
Ana
7,202
Tapa para camara F1 0.68 x 0.81
Ana
17
153
1,618.00
16,180.00
2.0000
92,877.91
185,755.82
0.1600
374,844.05
59,975.05
170.0000
380.00
64,600.00
10.0000
16,182.00
161,820.00
0.1500
297,192.92
44,578.94
0.6800
0.00
0.00
und
2.0000
125,627.76
251,255.52
Fecha :
29/09/11
Pgina :
539

Codigo
Nombre
Tipo U.M.

raices circular = 1.80 m, bordillo en adoquin
Vr.Unitario
und
Eqp
HR
1,539
Ana
1,540
Ana
2,059
Ins
und
4,489
Ins
5,144
Ana
7,190
13,961
15,905
17
Cantidad
Vr.Total
564,820.99
10.0000
1,618.00
16,180.00
0.6000
289,733.05
173,839.83
0.1600
247,076.00
39,532.16
355.0000
300.00
106,500.00
10.0000
16,182.00
161,820.00
1.4200
0.00
0.00
Ana
0.2200
0.00
0.00
Ins
0.2200
47,950.00
10,549.00
Adoquin cuarto 26
Ins
und
94.0000
600.00
56,400.00

raices de 2 x 2 m, bordillo en concreto
und
636,594.65
Eqp
HR
0.8000
8,750.00
7,000.00
Eqp
HR
13.3333
1,618.00
21,573.28
Eqp
HR
2.5000
1,259.00
3,147.50
1,540
Ana
0.2000
247,076.00
49,415.20
2,059
Ins
und
504.0000
300.00
151,200.00
2,477
Ins
8.0000
11,387.00
91,096.00
4,489
Ins
13.3333
16,182.00
215,759.46
5,054
Ana
0.1800
292,190.19
52,594.23
5,144
Ana
2.0200
0.00
0.00
7,190
Ana
0.2400
0.00
0.00
13,961
Ins
0.2400
47,950.00
11,508.00
14,116
Ins
kg
0.2857
6,400.00
1,828.48
16,423
Ins
2.5000
12,589.00
31,472.50
8
17
115

raices de 1.8 x 1.2 m, bordillo en concreto
8
17
und
514,218.44
Eqp
HR
0.8000
8,750.00
7,000.00
Eqp
HR
11.4286
1,618.00
18,491.47
Eqp
HR
2.0000
1,259.00
2,518.00
1,540
Ana
0.1500
247,076.00
37,061.40
2,059
Ins
und
408.0000
300.00
122,400.00
2,477
Ins
6.2000
11,387.00
70,599.40
4,489
Ins
11.4286
16,182.00
184,937.61
5,054
Ana
0.1300
292,190.19
37,984.72
5,144
Ana
1.6300
0.00
0.00
7,190
Ana
0.1440
0.00
0.00
13,961
Ins
0.1440
47,950.00
6,904.80
14,116
Ins
kg
0.1786
6,400.00
1,143.04
16,423
Ins
2.0000
12,589.00
25,178.00
115
7,208 Empradizacion en mani forrajero
3,209.00
Eqp
HR
0.0500
1,780.00
89.00
Ins
0.0500
34,000.00
1,700.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,515
Ins
0.0500
17,800.00
890.00
55
223
Fecha :
29/09/11
Pgina :
540

Codigo
5,143
16,601
Nombre
Tipo U.M.
Ana
0.0500
0.00
0.00
Mani forrajero
Ins
kg
0.0080
60,000.00
480.00
7,209 Perforacion, reperforacion y/o ampliacion en 36

" (sector piedemonte )
Cantidad
Vr.Unitario
Vr.Total
1,805,162.00
Eqp
HR
4.8214
140,000.00
674,996.00
Eqp
HR
7.0000
2,466.00
17,262.00
Agua para obra
Ins
200.0000
10.00
2,000.00
14,462
Broca tugsteno 36"
Ins
und
0.2000
3,800,000.00
760,000.00
15,636
Bentonita x 50 Kg
Ins
kg
248.0000
719.00
178,312.00
16,415
Ins
7.0000
24,656.00
172,592.00
85
112
3,684

= 32"
1,295,646.08
Ana
und
0.1667
68,890.12
2,938
Ins
und
0.0200
31,668.00
633.36
4,515
Ins
0.3333
17,800.00
5,932.74
Ins
1.0000
1,277,596.00
1,277,596.00
699
14,549

11,483.98
733,735.12
17
Eqp
HR
13.4000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
4,489
Ins
13.4000
16,182.00
216,838.80
5,061
Formaleta (1 uso)
Ana
2.9040
34,067.20
98,931.15
6,942

desperdicio)
Ana
1.0000
389,721.47
389,721.47
7,212 Compuerta lateral rectangular deslizante tipo

guillotina con obturador en H.D. guias en A.I. sello
bronce 56" 1400 mm.
55
846
und
21,681.20
49,972,120.00
Eqp
HR
38.0000
1,780.00
67,640.00
Ins
und
1.0000
685,560.00
685,560.00
Ins
38.0000
17,800.00
676,400.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,463
Ins
und
1.0000
47,096,000.00
47,096,000.00
14,612
Vastago para compuerta > 40"
Ins
1.0000
922,200.00
922,200.00
4,515
7,213 Compuerta lateral circular deslizante tipo

bronce 60" 1500 mm.
55
846
und
60,288,720.00
Eqp
HR
8.0000
1,780.00
14,240.00
Ins
und
1.0000
685,560.00
685,560.00
Ins
8.0000
17,800.00
142,400.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,464
Ins
und
1.0000
58,000,000.00
58,000,000.00
14,612
Ins
1.0000
922,200.00
922,200.00
4,515
Fecha :
29/09/11
Pgina :
541

Codigo
Nombre
Tipo U.M.

bronce 88" 2200 mm.
Cantidad
Vr.Unitario
und
Vr.Total
99,029,820.00
Eqp
HR
8.0000
1,780.00
14,240.00
Ins
und
1.0000
685,560.00
685,560.00
Ins
8.0000
17,800.00
142,400.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,466
Ins
und
1.0000
92,800,000.00
92,800,000.00
14,467
Actuador mecanico compuertas
Ins
und
1.0000
3,480,000.00
3,480,000.00
14,612
Ins
1.5000
922,200.00
1,383,300.00
55
846
4,515

bronce 88" x 72"
55
846
und
87,429,820.00
Eqp
HR
8.0000
1,780.00
14,240.00
Ins
und
1.0000
685,560.00
685,560.00
142,400.00
Ins
8.0000
17,800.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,467
Actuador mecanico compuertas
Ins
und
1.0000
3,480,000.00
3,480,000.00
14,470
Compuerta lateral deslizante s.b. rectan. 88"x72"
Ins
und
1.0000
81,200,000.00
81,200,000.00
14,612
Ins
1.5000
922,200.00
1,383,300.00
4,515
7,216 Relleno con material tipo arena de trituracion

compactada, incluye transporte
57,813.99
Eqp
HR
0.5333
1,618.00
862.88
Eqp
HR
0.2857
12,500.00
3,571.25
4,489
Ins
0.5333
16,182.00
8,629.86
5,143
Ana
1.2500
0.00
0.00
Arena de trituracion (en planta)
Ins
1.2500
35,800.00
44,750.00
17
126
16,310
7,217 Desmonte, mantenimiento, traslado y montaje de

valvulas de 12"
und
407,781.05
44
Eqp
HR
2.0000
4,350.00
8,700.00
69
Eqp
HR
16.0000
2,214.00
35,424.00
Ins
gal
0.1818
52,063.00
9,465.05
Ins
16.0000
22,137.00
354,192.00
3,837
14,669
7,218 Rejilla aluminio tradicional 3" x 4" con sosco
55
829
4,515
16,636
und
Eqp
HR
0.2500
1,780.00
Cemento blanco
Ins
kg
0.2500
1,011.00
252.75
Ins
0.2500
17,800.00
4,450.00
Rejilla aluminio tipo tradicional 3"x4" con sosco
Ins
und
1.0000
6,898.00
6,898.00
7,219 Alfajia en concreto 0.30 x 0.07m con 1.2 kg de ref

acero 60.000 psi
17
804
1,870
12,045.75
445.00
35,643.42
Eqp
HR
1.2000
Cemento gris
Ins
kg
Alambre Negro No 18
Ins
kg
1,618.00
1,941.60
1.4300
488.00
697.84
0.0300
3,570.00
107.10
Fecha :
29/09/11
Pgina :
542

Codigo
Nombre
Tipo U.M.
2,208
Ins
0.1800
2,667.00
480.06
4,489
Ins
1.2000
16,182.00
19,418.40
5,053
Ana
0.0210
319,677.09
6,713.22
8,194
Ins
kg
1.2000
2,460.00
2,952.00
Tabla chapa cedro macho 0.30x0.02x3m
Ins
0.4000
8,333.00
3,333.20
16,637
7,220 Bordillo 0.24 x 0.50 cm fundido en sitio concreto

3000 psi a la vista sin refuerzo
Cantidad
Vr.Total
64,842.23
17
Eqp
HR
0.9200
49
Eqp
HR
1,539
Ana
2,197
Ins
4,489
5,053
16,637
Vr.Unitario
1,618.00
1,488.56
0.2400
4,375.00
1,050.00
0.0100
289,733.05
2,897.33
0.3300
1,500.00
495.00
Ins
1.1000
16,182.00
17,800.20
Ana
0.1200
319,677.09
38,361.25
Tabla chapa cedro macho 0.30x0.02x3m
Ins
0.3300
8,333.00
2,749.89
7,222 Bordillo 0.10 x 0.15 m fundido en sitio concreto

19,397.05
Eqp
HR
0.5500
1,618.00
889.90
1,539
Ana
0.0100
289,733.05
2,897.33
2,197
Ins
0.3300
1,500.00
495.00
2,209
Ins
0.3300
3,333.00
1,099.89
4,489
Ins
0.5500
16,182.00
8,900.10
5,053
Ana
0.0160
319,677.09
5,114.83
17
7,223 Bordillo 0.10 x 0.10 m fundido en sitio concreto

13,830.70
Eqp
HR
0.4500
1,618.00
728.10
1,539
Ana
0.0030
289,733.05
869.20
2,197
Ins
0.3300
1,500.00
495.00
2,209
Ins
0.3300
3,333.00
1,099.89
4,489
Ins
0.4500
16,182.00
7,281.90
5,053
Ana
0.0105
319,677.09
3,356.61
17
7,224 Muro doble en bloque No. 5 E=0.23 m con grafil

de 5.5 mm
Eqp
HR
1,540
Ana
2,053
Bloque No. 5
Ins
4,489
Ins
5,144
Ana
16,640
Varilla grafil 5.5 mm x 6 mts
Ins
17
7,225 Muro en bloque No. 4 de 0.10 m con grafil 5.5 mm
52,882.67
1.3000
1,618.00
0.0200
247,076.00
4,941.52
und
26.6500
891.00
23,745.15
1.3000
16,182.00
21,036.60
0.2000
0.00
0.00
und
0.3300
3,200.00
1,056.00
2,103.40
38,604.99
Eqp
HR
1.1900
1,618.00
1,540
Ana
0.0200
247,076.00
4,941.52
2,054
Bloque No. 4
Ins
und
13.2700
861.00
11,425.47
4,489
Ins
1.1900
16,182.00
19,256.58
5,144
Ana
0.0620
0.00
0.00
17
1,925.42
Fecha :
29/09/11
Pgina :
543

Codigo
Nombre
Tipo U.M.
16,640
Varilla grafil 5.5 mm x 6 mts
Ins
7,228 Alistado de pisos e=0.03 m con mortero 1:4
und
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
5,143
5,144
804
Vr.Unitario
Vr.Total
0.3300
3,200.00
1,056.00
17
Cantidad
14,119.53
0.4000
1,618.00
647.20
12.0330
488.00
5,872.10
7.5600
10.00
75.60
0.0403
26,100.00
1,051.83
Ins
0.4000
16,182.00
6,472.80
Ana
0.0403
0.00
0.00
Ana
0.0120
0.00
0.00
7,229 Tapa de concreto reforzado 3000 psi de 0.80 x

0.80m para caja de inspeccin sanitaria de
0.70*0.70m libres
und
125,137.18
Eqp
HR
1.2345
8,750.00
Eqp
HR
2.4938
1,618.00
4,034.97
Soldador
Ins
1.8150
7,443.00
13,509.05
1,717
Ins
kg
0.2500
7,500.00
1,875.00
1,901
Ins
kg
4.9382
2,490.00
12,296.12
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,837
Ins
gal
0.0400
52,063.00
2,082.52
4,489
Ins
2.4938
16,182.00
40,354.67
5,053
Ana
0.0400
319,677.09
12,787.08
8,194
Ins
kg
1.7280
2,460.00
4,250.88
Platina 3/16" x 2 1/2"
Ins
3.5300
6,250.00
22,062.50
8
17
519
14,412
7,230 Caja de inspeccion 70 x 70 con excavacin, base

recebo, marco y tapa de concreto reforzado 3000
psi
und
Eqp
HR
Cemento gris
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
5,143
5,144
17
10,801.87
451,579.07
5.3156
1,618.00
8,600.64
89.2500
488.00
43,554.00
135.0000
380.00
51,300.00
45.3200
10.00
453.20
0.1900
26,100.00
4,959.00
Ins
5.3156
16,182.00
86,017.04
Ana
0.2500
0.00
0.00
Ana
0.4375
0.00
0.00
6,203
Ana
0.8000
32,004.59
25,603.67
7,190
Ana
0.1200
0.00
0.00
7,229
Tapa de concreto reforzado 3000 psi de 0.80 x 0.80m para

caja de inspeccin sanitaria de 0.70*0.70m libres
Ana
und
1.0000
125,137.19
125,137.19
7,235
Marco para caja de inspeccin 0.83x0.83 m en ngulo y

platina de 2 1/2"*3/16"
Ana
und
1.0000
98,964.33
98,964.33
13,921
Ins
0.0600
20,600.00
1,236.00
13,961
Ins
0.1200
47,950.00
5,754.00
804
7,232 Tapa de concreto reforzado 3000 psi de 1.1 x 1.1 m

para caja de inspeccin sanitaria de 1*1m libres
8
17
und
203,935.51
Eqp
HR
1.1634
8,750.00
10,179.75
Eqp
HR
2.9086
1,618.00
4,706.11
Fecha :
29/09/11
Pgina :
544

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Soldador
Ins
1.7400
7,443.00
12,950.82
1,717
Ins
kg
0.3116
7,500.00
2,337.00
2,502
Ins
gal
0.0582
27,063.00
1,575.07
3,837
Ins
gal
0.0582
52,063.00
3,030.07
4,489
Ins
2.9086
16,182.00
47,066.97
5,053
Ana
0.1331
319,677.09
42,549.02
8,194
Ins
kg
19.9200
2,460.00
49,003.20
Platina 3/16" x 2 1/2"
Ins
4.8860
6,250.00
30,537.50
519
14,412
7,233 Caja de inspeccin sanitaria de 1*1m libres con

excavacin, base recebo, marco y tapa de
concreto reforzado 3000 psi
und
695,041.63
Eqp
HR
6.9869
1,618.00
Cemento gris
Ins
kg
159.2500
488.00
77,714.00
2,085
Ins
und
264.0000
380.00
100,320.00
3,684
Agua para obra
Ins
80.7200
10.00
807.20
4,426
Arena lavada de rio
Ins
0.3500
26,100.00
9,135.00
4,489
Ins
6.9869
16,182.00
113,062.02
5,143
Ana
0.4300
0.00
0.00
5,144
Ana
0.8721
0.00
0.00
6,203
Ana
1.3838
32,004.59
44,287.95
7,190
Ana
0.1800
0.00
0.00
7,232
Tapa de concreto reforzado 3000 psi de 1.1 x 1.1 m para

caja de inspeccin sanitaria de 1*1m libres
Ana
und
1.0000
203,935.51
203,935.51
7,236
Marco para caja de inspeccin 1.125x1.125 m en ngulo y

platina de 2 1/2"*3/16"
Ana
und
1.0000
124,196.15
124,196.15
13,921
Ins
0.0800
20,600.00
1,648.00
13,961
Ins
0.1800
47,950.00
8,631.00
17
804
7,234 Punto agua caliente CPVC 1/2"
und
11,304.80
59,987.21
Eqp
HR
1.6800
1,780.00
2,990.40
2,931
Ins
und
0.0200
70,423.60
1,408.47
3,990
Codo 90 CPVC 1/2"
Ins
und
2.3500
933.61
2,193.98
3,991
Codo 90 CPVC 3/4"
Ins
und
2.1300
1,692.93
3,605.94
3,996
Tubo CPVC 1/2"
Ins
2.6100
4,257.08
11,110.98
3,998
Tubo CPVC 3/4"
Ins
1.2500
7,018.75
8,773.44
4,515
Ins
1.6800
17,800.00
29,904.00
55
7,235 Marco para caja de inspeccin 0.83x0.83 m en

ngulo y platina de 2 1/2"*3/16"
und
98,964.33
Eqp
HR
1.0000
8,750.00
Eqp
HR
0.5496
1,618.00
889.25
Eqp
HR
1.5000
1,259.00
1,888.50
1,717
Ins
kg
0.2857
7,500.00
2,142.75
2,458
Platina 1/4" x 2 1/2"
Ins
0.8800
8,000.00
7,040.00
2,502
Ins
gal
0.0550
27,063.00
1,488.47
3,837
Ins
gal
0.0550
52,063.00
2,863.47
4,489
Ins
0.5496
16,182.00
8,893.63
14,782
Ins
3.3200
13,893.00
46,124.76
16,423
Ins
1.5000
12,589.00
18,883.50
8
17
115
8,750.00
Fecha :
29/09/11
Pgina :
545

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
124,196.15
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
0.8189
1,618.00
1,324.98
Eqp
HR
1.5000
1,259.00
1,888.50
1,717
Ins
kg
0.2857
7,500.00
2,142.75
2,458
Platina 1/4" x 2 1/2"
Ins
1.1927
8,000.00
9,541.60
2,502
Ins
gal
0.0745
27,063.00
2,016.19
3,837
Ins
gal
0.0745
52,063.00
3,878.69
4,489
Ins
0.8189
16,182.00
13,251.44
14,782
Ins
4.5000
13,893.00
62,518.50
16,423
Ins
1.5000
12,589.00
18,883.50
8
17
115
7,237 Estuco exterior, vinilo 1 mano y acabado en 2

manos pintura tipo koraza para exterioreres o
similar.
14,041.52
Eqp
HR
0.3400
1,792
Ins
und
0.0200
1,018.00
20.36
3,832
Ins
gal
0.0200
47,433.33
948.67
61
1,861.00
632.74
5,066
Ins
0.3400
18,610.00
6,327.40
15,548
Ins
gal
0.1000
52,640.00
5,264.00
16,387
Estuco acrlico
Ins
gal
0.0500
16,967.00
848.35
7,238 Estuco, vinilo 2 manos y acabado en pintura

epoxi-poliamida blanco intenso 2 manos con filos
y dilataciones
61
16,767.72
Eqp
HR
0.4500
1,861.00
837.45
126.88
Cemento gris
Ins
kg
0.2600
488.00
1,792
Ins
und
0.0200
1,018.00
20.36
2,484
Yeso corriente
Ins
bt
0.0100
14,300.00
143.00
3,832
Ins
gal
0.0400
47,433.33
1,897.33
5,066
Ins
0.4500
18,610.00
8,374.50
13,448
Caolin
Ins
bt
0.0900
10,500.00
945.00
16,646
Pintura epoxi-poliamida gl con catalizador 1/4gl
Ins
gal
0.0282
153,624.00
4,332.20
16,647
Ajustador para dilucin de pintura
Ins
gal
0.0028
32,500.00
91.00
804
7,239 Endurecedor silceo tipo rocktop o similar para

piso en concreto trfico alto acabado en pintura
de base caucho clorado
26,855.10
17
Eqp
HR
0.7000
1,618.00
1,132.60
61
Eqp
HR
0.3000
1,861.00
558.30
4,489
Ins
0.7000
16,182.00
11,327.40
5,066
Ins
0.3000
18,610.00
5,583.00
16,638
Rocktop gris endurecedor pisos de concreto
Ins
kg
5.0000
897.07
4,485.35
16,639
Pintura a base de caucho clorado
Ins
gal
0.0400
94,211.16
3,768.45
7,240 Punto agua fria pvc 3/4"
55
2,927
und
40,633.79
Eqp
HR
1.3300
1,780.00
2,367.40
Ins
und
0.0400
65,679.20
2,627.17
Fecha :
29/09/11
Pgina :
546

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,938
Ins
4,515
Ins
14,020
Cinta teflon
14,992
15,022
15,049
und
0.0400
31,668.00
1,266.72
1.3300
17,800.00
23,674.00
Ins
rl
0.5000
1,000.00
500.00
Ins
1.5000
3,385.00
5,077.50
Ins
und
3.0000
673.00
2,019.00
Ins
und
2.0000
522.00
1,044.00
15,113
Ins
und
1.0000
863.00
863.00
16,645
Codo H.G. 90 3/4"
Ins
und
1.0000
1,195.00
1,195.00
7,241 Punto agua fria pvc 1"
und
Vr.Total
45,239.79
Eqp
HR
1.3300
1,780.00
2,367.40
2,927
Ins
und
0.0400
65,679.20
2,627.17
2,938
Ins
und
0.0400
31,668.00
1,266.72
4,515
Ins
1.3300
17,800.00
23,674.00
14,020
Cinta teflon
Ins
rl
0.5000
1,000.00
500.00
14,994
Ins
1.5000
3,869.00
5,803.50
15,023
Ins
und
3.0000
1,317.00
3,951.00
15,050
Ins
und
2.0000
984.00
1,968.00
15,114
Ins
und
1.0000
1,226.00
1,226.00
16,643
Codo H.G. 90 1"
Ins
und
1.0000
1,856.00
1,856.00
55
7,242 Demolicion a mano de tableta piso, espesor 6-8

cm
15,964.88
17
Eqp
HR
0.8500
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0140
59,634.00
834.88
Ins
0.8500
16,182.00
13,754.70
4,489
1,375.30
79,341.25
Eqp
HR
0.7700
1,618.00
2,209
Ins
0.5100
3,333.00
1,699.83
4,489
Ins
0.7700
16,182.00
12,460.14
5,053
Ana
0.2000
319,677.09
63,935.42
17
7,244 Revestimiento bajante de aguas lluvias 4" en

mortero 1:4
1,245.86
12,751.91
Eqp
HR
0.4000
1,618.00
647.20
1,540
Ana
0.0120
247,076.00
2,964.91
2,208
Ins
1.0000
2,667.00
2,667.00
4,489
Ins
0.4000
16,182.00
6,472.80
17
7,245 Carcamo en concreto 3000 psi de 0.10 m3 x ml
50,121.31
Eqp
HR
0.9000
2,208
Ins
0.8000
2,667.00
2,133.60
4,489
Ins
0.9000
16,182.00
14,563.80
5,053
Ana
0.1000
319,677.09
31,967.71
17
7,246 Teja termoacustica 0.35 mm
1,618.00
1,456.20
35,101.23
Fecha :
29/09/11
Pgina :
547

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2500
1,618.00
404.50
4,489
Ins
0.2500
16,182.00
4,045.50
5,144
17
Ana
0.0070
0.00
0.00
13,641
Seccin de Andamio
Ins
mes
0.0500
17,120.00
856.00
15,809
Ins
und
2.5000
525.00
1,312.50
15,875
Teja termoacustica 0.27 mm
Ins
1.0000
28,482.73
28,482.73
7,247 Tapa de concreto reforzado 3000 psi de 1 x 1 m

para caja de inspeccin elctrica de 0.9*0.9m
libres
und
172,619.64
Eqp
HR
1.1634
8,750.00
Eqp
HR
2.4056
1,618.00
3,892.26
Soldador
Ins
1.7400
7,443.00
12,950.82
1,717
Ins
kg
0.2577
7,500.00
1,932.75
2,502
Ins
gal
0.0481
27,063.00
1,301.73
3,837
Ins
gal
0.0481
52,063.00
2,504.23
4,489
Ins
2.4056
16,182.00
38,927.42
5,053
Ana
0.1100
319,677.09
35,164.48
8,194
Ins
kg
16.4700
2,460.00
40,516.20
Platina 3/16" x 2 1/2"
Ins
4.0400
6,250.00
25,250.00
8
17
519
14,412

und
10,179.75
115,962.39
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
0.7460
1,618.00
1,207.03
Eqp
HR
1.5000
1,259.00
1,888.50
1,717
Ins
kg
0.2857
7,500.00
2,142.75
2,458
Platina 1/4" x 2 1/2"
Ins
1.0866
8,000.00
8,692.80
2,502
Ins
gal
0.0678
27,063.00
1,834.87
3,837
Ins
gal
0.0678
52,063.00
3,529.87
4,489
Ins
0.7460
16,182.00
12,071.77
14,782
Ins
4.1000
13,893.00
56,961.30
16,423
Ins
1.5000
12,589.00
18,883.50
8
17
115
7,249 Rejilla angulo 1 1/2"x3/16" platina 1 1/4"x3/16" c/5

y 22 cm
113,380.95
Eqp
HR
1.0000
8,750.00
8,750.00
Eqp
HR
2.0000
1,259.00
2,518.00
Ins
kg
1.5000
2,460.00
3,690.00
14,795
Ins
kg
1.0000
5,800.00
5,800.00
16,224
Ins
2.4000
8,675.00
20,820.00
16,423
Ins
2.0000
12,589.00
25,178.00
16,658
Platina 1 1/4" x3 /16"
Ins
15.0000
3,108.33
46,624.95
8
115
8,194
7,250 Hoja puerta de paso arquitectnica en triplex

a=0.60m acabado en cedro
und
172,980.67
Esp
30.0000
133,062.05
39,918.62
Ins
gal
0.3000
47,205.00
14,161.50
1,505
Bisagra comn 3``
Ins
und
3.0000
1,785.00
5,355.00
2,861
Ana
1.2600
19,512.90
24,586.25
5
418
Fecha :
29/09/11
Pgina :
548

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
gal
0.3000
52,981.00
15,894.30
16,659
Tinte para madera 1/4 galn
Ins
und
0.1000
31,650.00
3,165.00
16,661
Puerta de paso entamborada triplex pizano 0.60 m
Ins
und
1.0000
69,900.00
69,900.00
8,223
7,251 Caja de paso registro agua potable 15x15 cm

incluye adecuacin muro
und
17,270.76
Eqp
HR
0.5000
1,618.00
809.00
1,540
Ana
0.0100
247,076.00
2,470.76
4,489
Ins
0.5000
16,182.00
8,091.00
Tapa registro clsica 15x15 cm
Ins
und
1.0000
5,900.00
5,900.00
17
16,662
7,252 Tapa en lamina alfajor 1/8" con marco en angulo

de 1 1/2"x3/16" pintada e instalada
226,064.14
Eqp
HR
2.0000
8,750.00
17,500.00
Eqp
HR
6.0000
1,259.00
7,554.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
2,336
Ins
1.0000
69,745.00
69,745.00
2,502
1,353.15
8
115
Ins
gal
0.0500
27,063.00
14,116
Ins
kg
1.0000
6,400.00
6,400.00
16,224
Ins
5.0000
8,675.00
43,375.00
16,423
Ins
6.0000
12,589.00
75,534.00
7,253 Reconstruccin junta de dilatacion 10 x 10 mm

con sikaroad y mortero 1:4
12,404.18
17
Eqp
HR
0.2500
1,618.00
51
Eqp
HR
0.0200
35,000.00
700.00
1,540
Ana
0.0100
247,076.00
2,470.76
3,178
Ins
1.0000
1,160.00
1,160.00
4,489
Ins
0.2500
16,182.00
4,045.50
Ins
kg
0.1201
30,170.00
3,623.42
14,797
7,254 Griferia lavaplatos 8" cromo cuello oscilante

llaves tipo cruceta o palanca,cierre rpido 90
instalada
55
4,515
16,663
und
55
16,664
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
Mezclador lavap 8" cuello oscilante llaves cromo
Ins
und
1.0000
65,600.00
65,600.00
und
5,066
16,665
88,107.00
Eqp
HR
0.5000
1,780.00
890.00
Ins
0.5000
17,800.00
8,900.00
Conjunto mezclador lavam 8" prysma
Ins
und
1.0000
78,317.00
78,317.00
7,256 Imper mur impermeabilizante muros con humedad

(2 capas)
61
75,390.00
7,255 Griferia lavamanos 8" prysma conjunto mezclador
4,515
404.50
9,314.20
Eqp
HR
0.2000
1,861.00
372.20
Ins
0.2000
18,610.00
3,722.00
Sika imper mur impermeabilizante para muros
Ins
kg
0.5000
10,440.00
5,220.00
Fecha :
29/09/11
Pgina :
549

Codigo
Nombre
Tipo U.M.
7,257 Desmonte y limpieza de cauces con retiro (dia)
Cantidad
Vr.Unitario
Vr.Total
382,058.00
38
Eqp
HR
3.0000
5,350.00
16,050.00
141
Tractor con zorra de 4 Tn o 3 m3
Eqp
HR
2.0000
19,250.00
38,500.00
143
Canoa
Eqp
HR
2.0000
3,750.00
7,500.00
Cuadrilla AA-5
Ins
8.0000
40,001.00
320,008.00
13,962
7,258 Fluxometro de flujo ajustable para sanitario u

orinal grival
788
16,666
und
Instalacion de aparatos sanitarios
Ana
und
1.0000
31,833.50
31,833.50
Fluxometro sanit/orinal de flujo ajustable grival
Ins
und
1.0000
312,900.00
312,900.00
7,259 Andamio tubular da alquiler
82
344,733.50
d
Eqp
7,260 Apuntalamiento temporal cubierta
HR
1,504.00
8.0000
188.00
1,504.00
470,745.70
17
Eqp
HR
4.6000
1,618.00
21
Volqueta (6 m3 )
Eqp
HR
0.0500
59,634.00
2,981.70
4,489
Ins
4.6000
16,182.00
74,437.20
4,867
Ins
385.0000
340.00
130,900.00
7,259
Andamio tubular da alquiler
Ana
136.0000
1,504.00
204,544.00
7,261
Tablon de 3 mts alquiler
Ana
97.0000
520.00
50,440.00
7,261 Tablon de 3 mts alquiler
142
Tablon 3.00 m
d
Eqp
7,262 Varilla roscada de anclaje =1 1/2" acero Sae

1045
HR
7,442.80
520.00
8.0000
65.00
520.00
178,300.00
Eqp
HR
0.5000
1,780.00
890.00
4,515
Ins
0.5000
17,800.00
8,900.00
5,144
Ana
0.0089
0.00
0.00
Varilla Roscada de anclaje de 1 1/2" Acero SAE1045
Ins
1.0000
168,510.00
168,510.00
55
14,540

instal.
und
230,377.98
Eqp
HR
1.1429
1,780.00
2,034.36
4,515
Ins
1.1429
17,800.00
20,343.62
14,542
Ins
und
1.0000
208,000.00
208,000.00
55
7,264 Mantenimiento de filtro tipo Y 12". Suministro e

instal.
und
583,411.97
Eqp
HR
4.0000
1,780.00
7,120.00
3,837
Ins
gal
0.1900
52,063.00
9,891.97
4,515
Ins
4.0000
17,800.00
71,200.00
14,554
Elemento filtrante en Y de 12" E.B x E.B.
Ins
und
1.0000
432,800.00
432,800.00
16,374
Ins
und
12.0000
5,200.00
62,400.00
55
Fecha :
29/09/11
Pgina :
550

Codigo
Nombre
Tipo U.M.

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
152,297.98
Eqp
HR
1.1429
1,780.00
2,034.36
2,311
Collar de derivacion H.D./ PVC 12" x 1"
Ins
und
1.0000
129,920.00
129,920.00
4,515
Ins
1.1429
17,800.00
20,343.62
55
7,266 Tubo cerramiento galvanizado 2"x 0.098" para asta

de bandera pintado e instalado
34,666.51
Esp
40.0000
24,761.79
9,904.72
Eqp
HR
0.4444
1,618.00
719.04
1,990
Disolvente Thinner
Ins
gal
0.0160
12,440.00
199.04
2,502
Ins
gal
0.0160
27,063.00
433.01
3,837
Ins
gal
0.0160
52,063.00
833.01
4,489
Ins
0.4444
16,182.00
7,191.28
5,144
Ana
0.0224
0.00
0.00
Tubo cerramiento Galvanizado =2" x 0.098"x 6 mts
Ins
und
0.1667
92,300.00
15,386.41
7
17
16,668
7,267 Tubo cerramiento galvanizado 2 1/2"x 2.30 mm

para asta de bandera pintado e instalado
39,818.30
Esp
40.0000
28,441.64
11,376.66
Eqp
HR
0.4444
1,618.00
719.04
1,990
Disolvente Thinner
Ins
gal
0.0200
12,440.00
248.80
2,502
Ins
gal
0.0200
27,063.00
541.26
3,837
Ins
gal
0.0200
52,063.00
1,041.26
4,489
Ins
0.4444
16,182.00
7,191.28
5,144
Ana
0.0258
0.00
0.00
Ins
1.0000
18,700.00
18,700.00
7
17
14,956
7,268 Limpieza y Desmanchado superficies de concreto

mortero arcilla piedra con sikalimpiador rinse
proporc 1:2 con agua
Eqp
0.1500
1,618.00
242.70
3,684
Agua para obra
Ins
0.2120
10.00
2.12
4,489
Ins
0.1500
16,182.00
2,427.30
Sikalimpiador Rinse
Ins
gal
0.0270
38,570.00
1,041.39
17
14,915
7,269 Antihumedad fachadas sika transparente 3W (2

capas) REVISSSAARRR
HR
3,713.51
3,648.90
Eqp
HR
0.1000
1,861.00
186.10
1,492
Sika tranpsarente 3W
Ins
gal
0.0740
21,646.00
1,601.80
5,066
Ins
0.1000
18,610.00
1,861.00
61

150 x 50 x 2.0 Suministro e instalacion, pintada.
26,669.31
Eqp
HR
0.1400
8,750.00
Eqp
HR
0.3333
1,259.00
419.62
2,502
Ins
gal
0.0600
27,063.00
1,623.78
3,837
Ins
gal
0.0600
52,063.00
3,123.78
8
115
1,225.00
Fecha :
29/09/11
Pgina :
551

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,618.20
Ins
0.1000
16,182.00
14,116
Ins
kg
0.0357
6,400.00
228.48
16,423
Ins
0.4444
12,589.00
5,594.55
16,599
Ins
und
0.1667
77,000.00
12,835.90
4,489
7,271 Llave individual cromada tipo cruceta cierre

rpido 90o, desage sencillo con rebose
integrados, sifn botella.
und
34,078.79
2,927
Ins
und
0.0100
65,679.20
656.79
4,515
Ins
0.2400
17,800.00
4,272.00
14,020
Cinta teflon
Ins
rl
0.2500
1,000.00
250.00
16,670
Llave individual cruceta Balta de corona
Ins
und
1.0000
28,900.00
28,900.00
7,272 Puerta en lamina cold rolled calibre 18 pintada con

anticorrosivo, incluye marco. Suministro e instal.
265,833.74
Eqp
HR
1.0000
8,750.00
8,750.00
228
Ana
1.0000
19,985.33
19,985.33
981

Ana
und
0.5000
81,313.71
40,656.86
1,519
Ins
und
0.7500
1,534.33
1,150.75
2,154
Ins
und
1.5000
72,467.00
108,700.50
2,502
Ins
gal
0.1000
27,063.00
2,706.30
5,064
Ins
4.0000
19,419.00
77,676.00
5,144
Ana
0.0500
0.00
0.00
Ins
kg
0.9700
6,400.00
6,208.00
14,116
7,273 Piso en lamina alfajor de 3mm, incluye soportes

en ngulo de 1-1/4*1-1/4*1/8"
130,802.19
Esp
35.0000
96,890.51
33,911.68
2,336
Ins
1.0000
69,745.00
69,745.00
2,502
Ins
gal
0.0500
27,063.00
1,353.15
14,116
Ins
kg
0.9699
6,400.00
6,207.36
15,557
Ins
5.0000
3,917.00
19,585.00
7,274 Baranda en tubo galv t/cerramiento lnea sup 3" en

3.2mm + 2 lneas inf 2"en 0.098"+anticorr+esmalte
instalada h=0.90 m
135,055.51
Eqp
HR
0.1500
8,750.00
Eqp
HR
0.5000
1,861.00
930.50
Eqp
HR
1.8000
1,259.00
2,266.20
2,502
Ins
gal
0.0700
27,063.00
1,894.41
3,310
Ins
1.6000
33,883.00
54,212.80
3,837
Ins
gal
0.1000
52,063.00
5,206.30
5,066
Ins
0.5000
18,610.00
9,305.00
5,144
Ana
0.0450
0.00
0.00
14,116
Ins
kg
0.3000
6,400.00
1,920.00
15,618
Platina 3/16" x 2"
Ins
0.2500
5,500.00
1,375.00
15,896
Ins
2.0500
16,572.00
33,972.60
16,423
Ins
1.8000
12,589.00
22,660.20
8
61
115
1,312.50
Fecha :
29/09/11
Pgina :
552

Codigo
Nombre
Tipo U.M.
7,275 Estructura metalica en Tuberia estructural 3" x 1

1/2, con platina, pernos e instalacion
Cantidad
Vr.Unitario
UND
Vr.Total
453,126.07
Eqp
HR
1.5000
8,750.00
13,125.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
0.3000
4,350.00
1,305.00
82
Eqp
HR
40.0000
188.00
7,520.00
115
Eqp
HR
12.0000
1,259.00
15,108.00
125
Eqp
HR
1.0000
8,750.00
8,750.00
381
Lamina HR 5/16"
Ins
0.2100
191,819.00
40,281.99
2,502
Ins
gal
0.1200
27,063.00
3,247.56
2,934
Ins
kg
0.5357
6,856.00
3,672.76
3,837
Ins
gal
0.1200
52,063.00
6,247.56
4,489
Ins
5.0000
16,182.00
80,910.00
13,723
Ins
4.5000
9,042.00
40,689.00
14,744
Ins
und
0.2000
6,200.00
1,240.00
14,745
Oxigeno Industrial
Ins
0.6000
15,662.00
9,397.20
14,746
Acetileno
Ins
kg
0.2000
41,820.00
8,364.00
15,768
Perno de anclaje 10" x 1/2" grado 8
Ins
und
4.0000
12,000.00
48,000.00
16,423
Ins
12.0000
12,589.00
151,068.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
7,276 Cerca poste en concreto 0.10*0.10*2m, alambre

puas cal.12, c/3.0 m de 5 hilos
17,170.26
Eqp
HR
0.4000
1,618.00
647.20
Ana
0.0320
25,146.68
804.69
3,904

compactado
Ana
0.0270
17,976.50
485.37
4,489
Ins
0.4000
16,182.00
6,472.80
5,144
Ana
0.0240
0.00
0.00
8,146
Ins
und
0.4300
14,000.00
6,020.00
13,850
Ins
kg
0.0500
4,260.00
213.00
15,655
Ins
5.2000
486.00
2,527.20
17
324
7,277 Pasta acrlica sobre columna circular
61
5,066
16,671
11,182.09
Eqp
HR
0.3300
1,861.00
614.13
Ins
0.3300
18,610.00
6,141.30
Pasta acrlica
Ins
kg
3.2000
1,383.33
4,426.66
7,278 Cielo raso superboard pintado con viniltex o

similar calidad
46,695.55
Eqp
HR
1.2000
1,942.00
3,832
Ins
gal
0.0500
47,433.33
2,371.67
5,064
Ins
1.2000
19,419.00
23,302.80
5,144
56
2,330.40
Ana
0.0100
0.00
0.00
15,834
Perfil omega 2.44
Ins
und
0.5000
3,450.00
1,725.00
15,839
Ins
und
0.4200
3,000.00
1,260.00
16,443
Ins
und
0.6500
3,500.00
2,275.00
16,444
Ins
und
10.0000
35.00
350.00
16,445
Ins
und
15.0000
25.00
375.00
Fecha :
29/09/11
Pgina :
553

Codigo
Nombre
Tipo U.M.
16,446
Ins
und
16,447
Ins
und
16,672
Lmina superboard de 6 mm 1.22*2.44m
Ins
und
7,279 Puerta en aluminio con vidrio incoloro 4 mm.

Cantidad
Vr.Unitario
Vr.Total
0.0200
7,231.00
144.62
0.0200
35,267.00
705.34
0.3470
34,166.33
11,855.72
325,777.60
Eqp
HR
1.6000
1,942.00
3,747
Ins
0.4000
24,000.00
9,600.00
5,064
Ins
1.6000
19,419.00
31,070.40
Ins
0.6000
470,000.00
282,000.00
56
15,594
7,280 Platina apoyo 0.15*0.1 m lamina HR 1/4" con 2

anclajes de 5/8" instalada.
und
3,107.20
13,486.39
Eqp
HR
0.1000
8,750.00
875.00
Eqp
HR
0.1000
4,350.00
435.00
Eqp
HR
0.6000
1,259.00
755.40
2,502
Ins
gal
0.0100
27,063.00
270.63
8,194
1,525.20
8
44
115
Ins
kg
0.6200
2,460.00
14,116
Ins
kg
0.0300
6,400.00
192.00
14,742
Lamina HR 1/4"
Ins
0.0150
125,317.09
1,879.76
16,423
Ins
0.6000
12,589.00
7,553.40
7,281 Cinta de aluminio bituminosa tipo multiseal de

sika a=0.15m para sello impermeable de juntas o
fisuras
19
4,489
16,673
Eqp
HR
0.1300
809.00
105.17
Ins
0.1600
16,182.00
2,589.12
Cinta multiseal rollo 10*0.15 m
Ins
und
0.1100
73,544.00
8,089.84
7,282 Grgola prefabricada en concreto 3000 psi

reforzado
17
4,489
16,674
10,784.13
und
23,453.33
Eqp
HR
0.4000
1,618.00
647.20
Ins
0.4000
16,182.00
6,472.80
Grgola prefabricada en concreto 3000 psi reforzad
Ins
und
1.0000
16,333.33
16,333.33
7,283 Desmonte cubiertas metlicas con andamio y

acarreo
5,205.84
21
Volqueta (6 m3 )
Eqp
HR
0.0100
59,634.00
82
Eqp
HR
3.0000
188.00
564.00
Ins
0.2500
16,182.00
4,045.50
4,489
7,284 Cortasol Celoscreen paso 150 hoja perforada 4mm

tipo 100-M1 con estructura de fijacin a fachada
instalado
596.34
195,760.20
17
Eqp
HR
0.7000
1,618.00
82
Eqp
HR
4.0000
188.00
752.00
4,489
Ins
0.7000
16,182.00
11,327.40
5,144
Ana
0.0080
0.00
0.00
1,132.60
Fecha :
29/09/11
Pgina :
554

Codigo
Nombre
Tipo U.M.
13,723
Ins
2.1000
9,042.00
18,988.20
16,592
Cortasol celoscreen paso 150 perf 4 mm 100-M1
Ins
1.0000
163,560.00
163,560.00
7,285 Recubrimiento epxico de alta resistencia

qumica, tipo Sikaguard-63N 2 capas + sikadur 32
primer 1capa previa
Cantidad
Vr.Unitario
Vr.Total
89,781.85
Eqp
HR
0.6000
1,618.00
4,489
Ins
0.6000
16,182.00
9,709.20
8,207
Sikaguard-63 N Recubrimiento
Ins
kg
0.6000
91,524.00
54,914.40
15,814
Sikadur 32 primer
Ins
kg
0.4000
55,564.00
22,225.60
16,406
Ins
und
0.0825
23,780.00
1,961.85
17
7,286 Limpieza Piso en concreto con cido muritico
970.80
4,532.40
19
Eqp
HR
0.1667
809.00
134.86
41
Acido muriatico
Ins
gal
0.0500
32,000.00
1,600.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.1667
16,182.00
2,697.54
7,287 Relleno de luces en mortero 1:4
20,491.21
Eqp
HR
0.4000
1,618.00
647.20
1,540
Ana
0.0100
247,076.00
2,470.76
2,085
Ins
und
8.0000
380.00
3,040.00
4,489
Ins
0.4000
16,182.00
6,472.80
6,206
Enchape bordillo ducha en ceramica lisa h=20
Ana
1.0000
7,860.45
7,860.45
17
7,288 Cubierta sencilla modular Hunter Douglas 333C

aluzinc 26 Pintada ambas caras con andamio
54,730.22
17
Eqp
HR
0.3704
1,618.00
82
Eqp
HR
3.7000
188.00
695.60
Ins
und
2.2200
975.00
2,164.50
4,489
Ins
0.3704
16,182.00
5,993.81
5,144
Ana
0.0050
0.00
0.00
Cubierta modular sencilla 333C Hunter Douglas c26
Ins
1.0000
45,277.00
45,277.00
621
16,676
7,289 Sello de luces entre carpintera metlica y

mampostera con mortero 1:4 impermeabilizado
e=0.05 m promedio
599.31
5,625.73
Eqp
HR
0.2000
1,618.00
323.60
4,489
Ins
0.2000
16,182.00
3,236.40
4,965
Ana
0.0050
378,906.20
1,894.53
Seccin de Andamio
Ins
mes
0.0100
17,120.00
171.20
17
13,641
7,290 Relleno con recebo de arrecife, compactado y

transportado
59,784.00
17
Eqp
HR
0.7300
1,618.00
41
Eqp
HR
0.6080
5,000.00
3,040.00
4,489
Ins
0.7300
16,182.00
11,812.86
5,143
Ana
1.2500
0.00
0.00
1,181.14
Fecha :
29/09/11
Pgina :
555

Codigo
Nombre
Tipo U.M.
16,678
Recebo arrecife Orocu
Ins
7,291 Paete liso 1:4, sobre estructuras de concreto

hasta H=0.50 m (placas, vigas, columnas, una
cara)
Cantidad
Vr.Unitario
Vr.Total
1.2500
35,000.00
43,750.00
15,903.09
17
Eqp
HR
0.7273
1,618.00
1,176.77
82
Eqp
HR
1.6000
188.00
300.80
1,540
Ana
0.0105
247,076.00
2,594.30
4,489
Ins
0.7273
16,182.00
11,769.17
Ins
0.0250
2,482.00
62.05
14,786
7,292 Afinado cubiertas planas mortero 1:4 espesor

promedio 0.07m
29,755.32
cg
Eqp
HR
0.7000
1,618.00
1,132.60
1,540
Ana
0.0700
247,076.00
17,295.32
4,489
Ins
0.7000
16,182.00
11,327.40
17
7,293 Alistado endurecido pisos e = 0.04 m tono gris

claro
25,377.00
Eqp
HR
0.4000
1,618.00
647.20
Cemento gris
Ins
kg
19.0000
488.00
9,272.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
26,100.00
1,305.00
4,489
Ins
0.4000
16,182.00
6,472.80
5,143
Ana
0.0500
0.00
0.00
5,144
Ana
0.0190
0.00
0.00
Endurecedor silceo para pisos ref. gris claro
Ins
kg
5.0000
1,516.00
7,580.00
17
804
16,680
7,294 Mediacaa mortero 1:4 esmaltado
16,018.95
Eqp
HR
0.8000
1,618.00
1,540
Ana
0.0072
247,076.00
1,778.95
4,489
Ins
0.8000
16,182.00
12,945.60
17
7,295 Dintel en concreto de 3000 psi 15 x 20 cm

reforzado 4 de 1/2" y 5 flejes de 3/8" de 0.60m
1,294.40
42,189.21
17
Eqp
HR
1.0000
1,618.00
1,618.00
82
Eqp
HR
1.0000
188.00
188.00
1,572
Ins
0.1500
1,200.00
180.00
1,870
Alambre Negro No 18
Ins
kg
0.1100
3,570.00
392.70
1,901
Ins
kg
1.6800
2,490.00
4,183.20
2,243
Vara de clavo 3M -1
Ins
0.0100
1,500.00
15.00
4,489
Ins
1.0000
16,182.00
16,182.00
5,053
Ana
0.0300
319,677.09
9,590.31
8,194
Ins
kg
4.0000
2,460.00
9,840.00
7,296 Dovela en concreto 0.10*0.10 m con anclaje en

varilla 3/8" L=0.80m con epxico para muro
estructural profundidad 15 cm
UND
16,407.97
Fecha :
29/09/11
Pgina :
556

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Eqp
Eqp
HR
0.4000
1,618.00
647.20
HR
0.4000
8,750.00
3,500.00
4,489
5,053
Ins
0.4000
16,182.00
6,472.80
Ana
0.0100
319,677.09
8,194
3,196.77
Ins
kg
0.4500
2,460.00
1,107.00
16,569
Ins
und
0.0200
64,960.00
1,299.20
16,572
Ins
und
0.0100
18,500.00
185.00
17
125
7,297 Carcamo tipoB concreto 3000 psi 1x1m e=0.15m

ref malla elec M131 tapa concreto ref 3000
e=0.10m ref A60 solado 2000psi
Vr.Total
630,193.36
17
Eqp
HR
9.9000
1,618.00
16,018.20
49
Eqp
HR
0.7800
4,375.00
3,412.50
1,870
Alambre Negro No 18
Ins
kg
0.2000
3,570.00
714.00
2,197
Ins
2.7000
1,500.00
4,050.00
3,797
Ins
lb
0.7800
2,178.00
1,698.84
4,489
Ins
9.9000
16,182.00
160,201.80
5,053
Ana
0.5200
319,677.09
166,232.09
5,060
Ana
0.0650
339,764.99
22,084.72
7,232
Tapa de concreto reforzado 3000 psi de 1.1 x 1.1 m para

caja de inspeccin sanitaria de 1*1m libres
Ana
und
1.0000
203,935.51
203,935.51
14,778
Ins
4.1800
5,000.00
20,900.00
16,492
Ins
und
0.3049
101,494.58
30,945.70
7,298 Carcamo tipoC concreto 3000 psi 1x H1.25m

e=0.15m reforzado A/60 solado 2000psi sin tapa
509,637.01
17
Eqp
HR
10.9000
1,618.00
17,636.20
49
Eqp
HR
0.8600
4,375.00
3,762.50
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,570.00
856.80
2,197
Ins
2.9640
1,500.00
4,446.00
2,243
Vara de clavo 3M -1
Ins
2.7000
1,500.00
4,050.00
3,797
Ins
lb
0.8600
2,178.00
1,873.08
4,489
Ins
10.9000
16,182.00
176,383.80
5,053
Ana
0.5700
319,677.09
182,215.94
5,060
Ana
0.0680
339,764.99
23,104.02
14,778
Ins
5.4000
5,000.00
27,000.00
15,776
Ins
2.0000
12,333.00
24,666.00
16,492
Ins
und
0.4300
101,494.58
43,642.67
7,299 Carcamo tipo D concreto 3000 psi 0.60 x H 0.60m

e=0.07m reforzado malla e 5mm solado 2000psi
sin tapa
186,413.57
17
Eqp
HR
4.0000
1,618.00
6,472.00
49
Eqp
HR
0.2400
4,375.00
1,050.00
1,870
Alambre Negro No 18
Ins
kg
0.0400
3,570.00
142.80
2,197
Ins
1.0000
1,500.00
1,500.00
2,243
Vara de clavo 3M -1
Ins
2.7000
1,500.00
4,050.00
3,797
Ins
lb
0.2400
2,178.00
522.72
4,489
Ins
4.0000
16,182.00
64,728.00
5,053
Ana
0.1580
319,677.09
50,508.98
5,060
Ana
0.0370
339,764.99
12,571.30
Fecha :
29/09/11
Pgina :
557

Codigo
Nombre
Tipo U.M.
14,778
Ins
1.3000
5,000.00
6,500.00
15,776
Ins
2.0000
12,333.00
24,666.00
16,492
Ins
und
0.1350
101,494.58
13,701.77
7,300 Rejilla ngulo 1 1/2"x3/16" en 10 tiras x ml y marco

fijo y mvil en ngulo 1 1/2"x1/4" anclajes en
varilla3/8" c/0.50m
Cantidad
Vr.Unitario
Vr.Total
221,937.62
Eqp
HR
2.0000
8,750.00
17,500.00
Eqp
HR
4.0000
1,259.00
5,036.00
1,717
Ins
kg
1.0000
7,500.00
7,500.00
2,477
Ins
4.2000
11,387.00
47,825.40
2,502
Ins
gal
0.0400
27,063.00
1,082.52
3,837
Ins
gal
0.0500
52,063.00
2,603.15
8,194
Ins
kg
1.0000
2,460.00
2,460.00
16,224
Ins
10.0000
8,675.00
86,750.00
16,423
Ins
4.0000
12,589.00
50,356.00
16,681
Disco de corte 14"x3/32"x1"
Ins
und
0.0500
16,491.00
824.55
8
115
7,301 Cimentacin total en concreto 3000 psi h=2.1m

a=1 m para poste de energa extrareforzado de
14-16 m con excavacin
und
458,483.15
Eqp
HR
0.5000
1,618.00
809.00
4,489
Ins
0.5000
16,182.00
8,091.00
5,053
Ana
1.2070
319,677.09
385,850.25
5,138
Ana
1.6500
38,626.00
63,732.90
17

reforzada con malla Q-5 de 6mm
58,948.06
Eqp
HR
0.8000
2,208
Ins
0.5100
2,667.00
1,360.17
4,489
Ins
0.8000
16,182.00
12,945.60
5,053
Ana
0.1050
319,677.09
33,566.09
Ins
1.0500
9,316.00
9,781.80
17
14,779
7,303 Demolicion de alcantarilla = 36", con retiro
1,618.00
1,294.40
44,810.66
14
Eqp
HR
0.1667
149,723.00
24,958.82
19
Eqp
HR
0.5833
809.00
471.89
21
Volqueta (6 m3 )
Eqp
HR
0.1667
59,634.00
9,940.99
Ins
0.5833
16,182.00
9,438.96
4,489
7,304 Codo 45 en H.D. en J.H =4" (100 mm).

und
130,826.75
Eqp
HR
0.8889
1,780.00
1,582.24
Ins
0.8889
17,800.00
15,822.42
14,118
Lubricante 500 gr
Ins
und
0.0700
12,887.00
902.09
14,573
Ins
und
1.0000
112,520.00
112,520.00
55
4,515
7,305 Codo 11 1/4 en H.D. en J.H. =4" (100 mm),

und
136,755.62
Fecha :
29/09/11
Pgina :
558

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.8889
1,780.00
1,582.24
15,822.42
Ins
0.8889
17,800.00
14,118
Lubricante 500 gr
Ins
und
0.0800
12,887.00
1,030.96
14,575
Ins
und
1.0000
118,320.00
118,320.00
4,515

307,980.92
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.5040
26,100.00
13,154.40
5,143
Ana
0.5040
0.00
0.00
5,144
Ana
0.3150
0.00
0.00
7,190
Ana
0.9975
0.00
0.00
13,961
Ins
0.9975
47,950.00
47,830.13
13,962
Cuadrilla AA-5
Ins
1.7864
40,001.00
71,457.79
15,734
Plastocrete DM
Ins
kg
1.5000
7,192.00
10,788.00
804
7,307 Concreto para solado impermeabilizado

resistencia 175 kg/cm2 - 2500 psi
1.7864
4,000.00
0.4800
4,375.00
2,100.00
315.0000
488.00
153,720.00
7,145.60
355,555.72
Eqp
HR
2.8000
809.00
2,265.20
4,489
Ins
2.8000
16,182.00
45,309.60
7,306

desperdicio)
Ana
1.0000
307,980.92
307,980.92
19
7,308 Pintura epxica sobre lmina llena
17,198.91
Esp
45.0000
11,861.32
Eqp
HR
0.3300
1,861.00
614.13
1,792
Ins
und
1.0500
1,018.00
1,068.90
5,066
Ins
0.3300
18,610.00
6,141.30
5,144
Ana
0.0001
0.00
0.00
Pintura epxica de dos componentes
Ins
gal
0.0330
122,333.00
4,036.99
5
61
16,683
7,309 Placa base en concreto impermeabilizado

resistencia 245 kg/cm2-3500 psi
5,337.59
533,160.99
17
Eqp
HR
8.0000
1,618.00
12,944.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
3,323
Ins
4.2000
4,333.00
18,198.60
4,489
Ins
8.0000
16,182.00
129,456.00
5,922

desperdicio)
Ana
1.0000
365,999.89
365,999.89
7,310 Concreto 3500 Psi, impermeabilizado para tapas
570,447.00
17
Eqp
HR
10.0000
1,618.00
49
Eqp
HR
1.5000
4,375.00
6,562.50
2,208
Ins
7.3333
2,667.00
19,557.91
4,489
Ins
10.0000
16,182.00
161,820.00
16,180.00
Fecha :
29/09/11
Pgina :
559

Codigo
5,922
14,124
Nombre
Tipo U.M.

desperdicio)
Ana
Ins
7,311 Pintura epxica sobre ventanas en lmina
Cantidad
Vr.Unitario
Vr.Total
1.0000
365,999.89
365,999.89
lb
0.1500
2,178.00
326.70
9,131.23
Esp
45.0000
6,297.40
2,833.83
Eqp
HR
0.2000
1,861.00
372.20
1,792
Ins
und
0.6000
1,018.00
610.80
1,990
Disolvente Thinner
Ins
gal
0.0100
12,440.00
124.40
5,066
Ins
0.2000
18,610.00
3,722.00
5,144
Ana
0.0001
0.00
0.00
Pintura epxica de dos componentes
Ins
gal
0.0120
122,333.00
1,468.00
5
61
16,683
7,312 Tuberia HD tipo K9 Diametro nominal 100 mm

55
4,515
14,583
146,161.01
Eqp
HR
0.3333
1,780.00
593.27
Ins
0.3333
17,800.00
5,932.74
Tubo en HD = 4" DN 100 mm K9
Ins
1.0000
139,635.00
139,635.00
7,313 Caja en concreto con tapa para micromedidor de

agua. Suministro e Instal.
und
114,658.83
Eqp
HR
0.5000
809.00
404.50
1,539
Ana
0.0100
289,733.05
2,897.33
4,489
Ins
0.5000
16,182.00
8,091.00
Caja en concreto con tapa para micromedidor agua
Ins
und
1.0000
103,266.00
103,266.00
19
16,027
7,314 Tapon de polietileno PE 100 - RDE 17 PN 10 110

mm =4".
und
76,739.85
Eqp
HR
0.5333
1,780.00
2,938
Ins
und
0.0020
31,668.00
63.34
4,515
Ins
0.5333
17,800.00
9,492.74
4,769
Ana
und
0.0500
47,290.00
2,364.50
Tapon PE 100 RDE 17 PN 10 110 mm 4"
Ins
und
1.0000
63,870.00
63,870.00
55
14,589
7,315 Tapon de polietileno PE 100 - RDE 17 PN 10 160

mm =6".
und
949.27
110,803.76
Eqp
HR
0.5333
1,780.00
2,938
Ins
und
0.0030
31,668.00
95.00
4,515
Ins
0.5333
17,800.00
9,492.74
4,769
Ana
und
0.0750
47,290.00
3,546.75
Tapon PE 100 RDE 17 PN 10 160 mm 6"
Ins
und
1.0000
96,720.00
96,720.00
55
14,600
7,316 Codo 90 PE 100 - RDE 17 PN 10 110 mm =4".
und
949.27
108,134.07
Eqp
HR
0.6667
1,780.00
1,186.73
2,938
Ins
und
0.0600
31,668.00
1,900.08
4,515
Ins
0.6667
17,800.00
11,867.26
4,769
Ana
und
0.3000
47,290.00
14,187.00
14,601
Codo 90 PE 100 - RDE 17 PN 10 110 mm =4"
Ins
und
1.0000
78,993.00
78,993.00
55
Fecha :
29/09/11
Pgina :
560

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
kg
Vr.Total
3,329.89
Eqp
HR
0.0318
1,618.00
1,850
Segueta
Ins
und
0.0295
2,500.00
73.75
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
4,489
Ins
0.0318
16,182.00
514.59
5,144
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0500
2,460.00
2,583.00
17
kg
51.45
3,329.89
Eqp
HR
0.0318
1,618.00
1,850
Segueta
Ins
und
0.0295
2,500.00
73.75
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
4,489
Ins
0.0318
16,182.00
514.59
5,144
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0500
2,460.00
2,583.00
17
kg
51.45
3,329.89
Eqp
HR
0.0318
1,618.00
1,850
Segueta
Ins
und
0.0295
2,500.00
73.75
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
4,489
Ins
0.0318
16,182.00
514.59
5,144
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0500
2,460.00
2,583.00
17
kg
51.45
3,329.89
Eqp
HR
0.0318
1,618.00
1,850
Segueta
Ins
und
0.0295
2,500.00
73.75
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,570.00
107.10
4,489
Ins
0.0318
16,182.00
514.59
5,144
Ana
0.0010
0.00
0.00
8,194
Ins
kg
1.0500
2,460.00
2,583.00
17
7,321 Suministro e instal. elemento de gimnasia eliptica
UND
51.45
32,927,182.00
Eqp
HR
95.0000
1,618.00
153,710.00
4,489
Ins
96.0000
16,182.00
1,553,472.00
7,326
Transporte de materiales Tn (Equipos desde Bogota)
Ana
0.2500
0.00
0.00
15,692
Equipo de gimnacia eliptica (completo)
Ins
und
1.0000
29,500,000.00
29,500,000.00
15,693
Accesorios equipo de gimnasia eliptica
Ins
und
1.0000
1,720,000.00
1,720,000.00
17
7,322 Suministro e instal. elemento de gimnasia

caminador aereo
UND
32,927,182.00
Eqp
HR
95.0000
1,618.00
153,710.00
4,489
Ins
96.0000
16,182.00
1,553,472.00
7,326
17
Ana
0.2500
0.00
0.00
15,702
Equipo de gimnacia caminador aereo (completo)
Ins
und
1.0000
29,500,000.00
29,500,000.00
15,704
Accesorios equipo de gimnasia caminador aereo
Ins
und
1.0000
1,720,000.00
1,720,000.00
Fecha :
29/09/11
Pgina :
561

Codigo
Nombre
Tipo U.M.
7,323 Suministro e instal. elemento de gimnasia pectoral

centado
Cantidad
Vr.Unitario
UND
Vr.Total
32,927,182.00
Eqp
HR
95.0000
1,618.00
153,710.00
4,489
Ins
96.0000
16,182.00
1,553,472.00
7,326
17
Ana
0.2500
0.00
0.00
15,707
Equipo de gimnasia pectoral centado (completo)
Ins
und
1.0000
29,500,000.00
29,500,000.00
15,708
Accesorios equipo de gimnasia pectoral centado
Ins
und
1.0000
1,720,000.00
1,720,000.00
7,324 Suministro e instal. elemento de gimnasia prensa

horizontal
UND
32,927,182.00
Eqp
HR
95.0000
1,618.00
153,710.00
4,489
Ins
96.0000
16,182.00
1,553,472.00
7,326
17
Ana
0.2500
0.00
0.00
15,709
Equipo de gimnasia prensa horizontal (completo)
Ins
und
1.0000
29,500,000.00
29,500,000.00
15,720
Accesorios equipo de gimnasia prensa horizontal
Ins
und
1.0000
1,720,000.00
1,720,000.00
7,325 Suministro e instal. elemento de gimnasia doble

swing
UND
32,927,182.00
Eqp
HR
95.0000
1,618.00
153,710.00
4,489
Ins
96.0000
16,182.00
1,553,472.00
7,326
Ana
0.2500
0.00
0.00
15,730
Equipo de gimnasia doble swing (completo)
Ins
und
1.0000
29,500,000.00
29,500,000.00
15,731
Accesorios equipo de gimnasia doble swing
Ins
und
1.0000
1,720,000.00
1,720,000.00
17
7,326 Transporte de materiales Tn (Equipos desde

Bogota)
0.00
14,153
Transporte por peso en via (sin pavimentar)
Ins
t-km
0.0000
470.00
0.00
14,154
Transporte por peso en via (pavimentada)
Ins
t-km
0.0000
256.00
0.00
14,169
Transporte por peso en via (sin pav-montaa)
Ins
t-km
0.0000
2,375.00
0.00
und
204,104.54
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
41.7500
10.00
417.50
4,426
Arena lavada de rio
Ins
0.1700
26,100.00
4,437.00
4,489
Ins
4.9080
16,182.00
79,421.26
5,143
Ana
0.2100
0.00
0.00
5,144
Ana
0.4970
0.00
0.00
7,190
Ana
0.1300
0.00
0.00
8,194
Ins
kg
10.5800
2,460.00
26,026.80
13,921
Ins
0.0400
20,600.00
824.00
13,961
Ins
0.1300
47,950.00
6,233.50
17
804
55
4.9080
1,618.00
7,941.14
82.0300
488.00
40,030.64
0.1100
3,570.00
392.70
101.0000
380.00
38,380.00
m
Eqp
HR
23,861.04
0.2286
1,780.00
406.91
Fecha :
29/09/11
Pgina :
562

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0060
65,679.20
394.08
und
0.0060
31,668.00
190.01
4,515
4,069.08
Ins
0.2286
17,800.00
14,086
Ins
und
0.1667
5,041.00
840.33
15,439
Ins
1.0500
17,105.36
17,960.63
17,613.67
Eqp
HR
0.2000
1,780.00
356.00
2,927
Ins
und
0.0040
65,679.20
262.72
2,938
Ins
und
0.0040
31,668.00
126.67
4,515
Ins
0.2000
17,800.00
3,560.00
15,438
Ins
1.0500
12,274.00
12,887.70
15,539
Ins
und
0.1667
2,523.00
420.58
55
7,330 Suministro e instal. cocina industrial de cuatro

quemadores
UND
2,534,800.00
Eqp
HR
16.0000
1,618.00
25,888.00
4,489
Ins
16.0000
16,182.00
258,912.00
7,326
Ana
0.1500
0.00
0.00
Cocina industrial 4 quemadores (C/accesorios)
Ins
und
1.0000
2,250,000.00
2,250,000.00
17
16,246
7,331 Sanitario Acuacer blanco instalado incluye grifera

completa y asiento
55
829
4,515
16,399
und
198,533.50
Eqp
HR
1.6000
1,780.00
2,848.00
Cemento blanco
Ins
kg
0.5000
1,011.00
505.50
Ins
1.6000
17,800.00
28,480.00
Sanitario acuacer blanco incl griferia + asiento
Ins
und
1.0000
166,700.00
166,700.00
7,332 Lavamanos pedestal con grifera. Suministro e

instal.
und
196,376.40
Eqp
HR
1.5000
1,780.00
2,670.00
154
Ins
und
1.0000
114,502.00
114,502.00
829
Cemento blanco
Ins
kg
0.4000
1,011.00
404.40
4,301
Ins
und
1.0000
52,100.00
52,100.00
4,515
Ins
1.5000
17,800.00
26,700.00
55
7,333 Lavadero cemento prefabricado de 60*80.

und
209,792.76
Cemento gris
Ins
kg
3.8200
488.00
3,684
Agua para obra
Ins
2.4000
10.00
24.00
4,426
Arena lavada de rio
Ins
0.1280
26,100.00
3,340.80
4,489
Ins
0.9000
16,182.00
14,563.80
5,144
Ana
0.2038
0.00
0.00
Lavadero en fibrocemento 80*60
Ins
und
1.0000
190,000.00
190,000.00
804
16,195
7,334 Puerta en reja tubo cuadrado 1" cal.18 pintada e

instalada
8
Eqp
HR
1,864.16
109,539.86
1.5000
8,750.00
13,125.00
Fecha :
29/09/11
Pgina :
563

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Eqp
Ins
HR
1.2500
1,942.00
2,427.50
9.5000
2,866.00
27,227.00
1,359
Tubo cuadrado de 1 1/2" Cal. 18
Ins
1,519
Ins
2.1000
4,217.00
8,855.70
und
0.7500
1,534.33
1,717
1,150.75
Ins
kg
0.8000
7,500.00
1,850
6,000.00
Segueta
Ins
und
0.0600
2,500.00
150.00
1,990
Disolvente Thinner
Ins
gal
0.0150
12,440.00
186.60
2,502
Ins
gal
0.0250
27,063.00
676.58
2,861
Ana
1.0000
19,512.90
19,512.90
3,837
Ins
gal
0.0250
52,063.00
1,301.58
5,064
Ins
1.2500
19,419.00
24,273.75
5,066
Ins
0.2500
18,610.00
4,652.50
56
449
7,335 Flotador mecanico bola de cobre completo 1/2"

laton) Sumin. e Insta
und
Vr.Total
73,082.00
Eqp
HR
1.0000
890.00
890.00
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
15,543
Ins
und
1.0000
53,592.00
53,592.00
109
4,515
und
18,649.80
Eqp
HR
0.3100
1,780.00
551.80
4,515
Ins
0.3100
17,800.00
5,518.00
13,882
Ins
und
1.0000
1,500.00
1,500.00
14,020
Cinta teflon
Ins
rl
0.3500
1,000.00
350.00
15,048
Ins
und
2.0000
290.00
580.00
15,662
Ins
und
1.0000
10,150.00
10,150.00
55
7,337 Flotador mecanico bola de cobre completo 3/4"

laton) Sumin. e Insta
und
73,082.00
Eqp
HR
1.0000
890.00
890.00
Ins
1.0000
17,800.00
17,800.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
16,684
Ins
und
1.0000
53,592.00
53,592.00
109
4,515
7,338 Regata en muro
19
4,489
3,058.38
Eqp
HR
0.1800
809.00
145.62
Ins
0.1800
16,182.00
2,912.76
7,339 Registro o valvula de bola p/gas 1/2". Sumin. e

Insta
und
18,857.70
Eqp
HR
0.3300
890.00
293.70
Ins
0.3300
17,800.00
5,874.00
14,020
Cinta teflon
Ins
rl
0.8000
1,000.00
800.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
109
4,515
Fecha :
29/09/11
Pgina :
564

Codigo
Nombre
Tipo U.M.
7,340 Tuberia en acero galvanizada p/gas 1/2". Sumin.

e Insta
Cantidad
Vr.Unitario
und
Vr.Total
12,835.15
Eqp
HR
0.2200
890.00
195.80
Ins
0.2200
17,800.00
3,916.00
14,020
Cinta teflon
Ins
rl
0.4000
1,000.00
400.00
15,894
Ins
1.0500
7,927.00
8,323.35
109
4,515
7,341 Accesorios en acero galvanizada p/gas 1/2".

Sumin. e Insta
und
274,332.00
Eqp
HR
2.8000
890.00
2,492.00
Ins
2.8000
17,800.00
49,840.00
14,020
Cinta teflon
Ins
rl
2.0000
1,000.00
2,000.00
15,881
Accesorios en acero galvanizado 1/2"
Ins
und
1.0000
220,000.00
220,000.00
109
4,515
7,342 Bajante en tubo conduit galvanizada 2"

GLB
338,651.00
Eqp
HR
2.2500
1,780.00
4,005.00
4,515
Ins
2.2500
17,800.00
40,050.00
14,260
Ins
und
1.0000
14,500.00
14,500.00
14,388
Ins
und
3.0000
1,122.00
3,366.00
15,545
Ins
und
2.0000
4,408.00
8,816.00
15,625
Codo H.G. 90 2"
Ins
und
1.0000
6,496.00
6,496.00
15,971
Ins
und
3.0000
3,806.00
11,418.00
16,553
Tubo galvanizado 2" x 3 m Conduit EMT
Ins
und
2.0000
125,000.00
250,000.00
55
7,343 Tuberia conduit PVC 2"
17,875.27
Eqp
HR
0.1600
1,780.00
284.80
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,548
Tubo conduit PVC 2"
Ins
1.0000
7,609.00
7,609.00
4,515
Ins
0.1600
17,800.00
2,848.00
16,199
Ins
und
2.0000
3,080.00
6,160.00
55
7,344 Acometida electrica en cable de cobre THWN

600V. (3 No. 4 + 1 No. 6)
38,370.75
121
Eqp
HR
0.1850
1,668.00
308.58
879
Ins
1.0500
6,011.00
6,311.55
880
Ins
3.1500
9,100.00
28,665.00
Ins
0.1850
16,679.00
3,085.62
5,107
7,345 Medidor de energa trifasico c/armario patronado

por EBSA (Incl. breaker, uno 75*100A, y dos
15-70A)
UND
836,303.25
Eqp
HR
4.7500
1,668.00
7,923.00
1,963
Cortacircuito termomag. tripolar enchuf. 15-60A
Ins
und
2.0000
93,593.00
187,186.00
1,966
Cortacircuito termomag. tripolar enchuf. 70-100A
Ins
und
1.0000
117,042.00
117,042.00
5,107
Ins
4.7500
16,679.00
79,225.25
Medidor de energia trifasico
Ins
und
1.0000
366,427.00
366,427.00
121
16,012
Fecha :
29/09/11
Pgina :
565

Codigo
Nombre
Tipo U.M.
16,284
Armario para medidor trifasico
Ins
7,346 Replanteo red electrica MT y BT
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
78,500.00
78,500.00
KM
423,764.04
15
Estacion Total
Eqp
HR
12.0000
7,500.00
90,000.00
46
Eqp
HR
4.0000
21,534.00
86,136.00
3,837
Ins
gal
0.0800
52,063.00
4,165.04
8,108
Topografo
Ins
12.0000
8,436.00
101,232.00
8,109
Cadenero
Ins
12.0000
5,458.00
65,496.00
8,145
Ins
12.0000
5,955.00
71,460.00
13,326
Ins
5.0000
767.00
3,835.00
14,760
Ins
20.0000
72.00
1,440.00
7,347 Tuberia conduit PVC 1 1/2"
12,850.27
Eqp
HR
0.1600
1,780.00
284.80
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,555
Ins
1.0000
4,948.00
4,948.00
4,240
Adaptador terminal conduit 1 1/2"
Ins
und
2.0000
1,898.00
3,796.00
4,515
Ins
0.1600
17,800.00
2,848.00
55
7,348 Acometida electrica en cable de cobre THWN

600V. (3 No. 6 + 1 No. 8 + 1 No. 10)
29,487.26
121
Eqp
HR
0.1650
1,668.00
275.22
877
Ins
1.0500
3,023.00
3,174.15
878
Ins
1.0500
4,144.00
4,351.20
879
Ins
3.1500
6,011.00
18,934.65
Ins
0.1650
16,679.00
2,752.04
5,107
7,349 Suministro e instal. tablero trifasico 225A. 240V.

c/puerta y chapa, con entrada perforada
(KNOCK-OUT)
UND
595,869.85
Eqp
HR
5.5500
1,668.00
9,257.40
5,107
Ins
5.5500
16,679.00
92,568.45
5,144
Ana
0.0330
0.00
0.00
Tablero trif. 225A. 240V. c/puerta (18 C) cerr opc
Ins
und
1.0000
494,044.00
494,044.00
121
16,262
7,351 Salida sistema sonido PVC en cable duplex y caja

PVC
und
39,220.87
121
Eqp
HR
0.6250
283
Salida para cordn
Ins
und
2,927
Ins
und
2,938
Ins
3,495
3,553
1,668.00
1,042.50
1.0000
6,000.00
6,000.00
0.0100
65,679.20
656.79
und
0.0100
31,668.00
316.68
Ins
und
1.0000
1,366.48
1,366.48
Ins
und
2.0000
301.60
603.20
3,556
Ins
9.0000
1,549.76
13,947.84
5,107
Ins
0.6250
16,679.00
10,424.38
5,144
Ana
0.0100
0.00
0.00
Cable duplex 2*12
Ins
und
1.0000
3,810.00
3,810.00
16,022
Fecha :
29/09/11
Pgina :
566

Codigo
Nombre
Tipo U.M.
16,110
Caja PVC 5800
Ins
7,352 Salida television pvc
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,053.00
1,053.00
und
72,576.44
Eqp
HR
2.8800
1,780.00
5,126.40
3,495
Ins
und
1.0500
1,366.48
1,434.80
3,553
Ins
und
1.0500
301.60
316.68
3,556
Ins
6.0000
1,549.76
9,298.56
4,515
Ins
3.0000
17,800.00
53,400.00
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
55
13,881
7,353 Salida toma trifasica pvc incluye toma
und
65,968.87
Eqp
HR
1.1000
1,780.00
1,958.00
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,679.20
656.79
2,938
Ins
und
0.0100
31,668.00
316.68
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,551
Caja doble conduit
Ins
und
1.0000
2,043.92
2,043.92
3,553
Ins
und
2.0000
301.60
603.20
3,556
Ins
3.0000
1,549.76
4,649.28
4,515
55
819
Ins
1.1000
17,800.00
19,580.00
13,557
Ins
6.0000
2,422.00
14,532.00
16,107
Ins
und
1.0000
12,016.00
12,016.00
7,354 Salida toma trifasica con polo a tierra, 50 A - 220

V
und
148,996.94
Eqp
HR
1.7000
1,780.00
3,026.00
2,927
Ins
und
0.0200
65,679.20
1,313.58
2,938
Ins
und
0.0200
31,668.00
633.36
3,265
Ins
24.0000
2,073.00
49,752.00
3,561
Ins
und
4.0000
660.00
2,640.00
4,515
Ins
1.7000
17,800.00
30,260.00
12,066
Tubo conduit PVC 1"
Ins
12.0000
2,511.00
30,132.00
13,555
Ins
12.0000
1,361.00
16,332.00
16,105
Ins
und
2.0000
22.00
44.00
16,106
Caja galvanizada doble fondo
Ins
und
1.0000
1,300.00
1,300.00
16,107
Ins
und
1.0000
12,016.00
12,016.00
16,108
Ins
und
6.0000
258.00
1,548.00
55
**********

Base Jul 2012

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Base Jul 2012

Cargado por

Copyright:

Formatos disponibles

Fecha :

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

Acometida domiciliaria alcantarillado 8" x 6" (200 *

Tuberia alcantarillado PVC 6 "

Kit Silla Yee 8*6 (Incl. Hidros. y Abrazaderas)

3 Descapote a maquina E = 0.20 m

Bulldozer Cat D6D o D6H

Bulldozer Cat D6D o D6H

7 Replanteo mano de obra "Arquitectonico"

Herramienta Menor 10% M.O. AA

Puntilla con cabeza 1"

Estacas de Madera =0.10 L=0.60 m

Herramienta Menor 10% M.O. AA

Gancho teja ondulada de Asbesto cemento 55 mm

Teja ondulada de fibrocemento No.6 P7

Tabla chapa ordinario 0.30

Puntilla con cabeza 2"

13 Cerca poste en madera, alambre de pua Cal. 12,

Herramienta Menor 10% M.O. AA-2

Excavacion a mano en material comun

Cerco ordinario 2.5 m 0,08 x 0,08

Relleno en material seleccionado de la excavacion

Cuadrilla AA-2 (Tuberias)

Alambre de puas galvanizado Cal. 12

Grapa galvanizada para Cerca 1 x 9

19 Red agua provisional L - 50 m

Herramienta Menor 10% M.O. BB

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

Registro paso directo 1/2"

Tubo presion RDE 9 PVC 1/2 "

Codo 90 presion PVC 1/2"

Union presion PVC 1/2"

20 Union mecanica rapida RDE 21 10". Suministro e

Herramienta Menor 10% M.O. BB

Union mecanica rapida RDE 21 PVC 10 "

21 Desmonte aparatos sanitarios

Herramienta Menor 10% M.O. AA

27 Caseton de lona 1.00 x 0.65

Herramienta Menor 10% M.O. AA

Lona plastica para caseton

28 Demolicion muro de ladrillo de espesor menor a

Herramienta Menor 10% M.O. AA

29 Demolicion manual placa de piso, espesor 0-5 cm,

Herramienta Menor 10% M.O. AA

30 Perforacion de Muro en concreto reforzado e=0.3

Herramienta Menor 10% M.O. AA

31 Desmonte de madera Puentes colgantes

Herramienta Menor 10% M.O. AA

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

32 Perro de 1/2" Tipo Pesado. Suministro e Instal.

Herramienta menor 5% M.O. AA

Perro de 1/2 " Tipo pesado.

33 Viga Transversal o polin de 0.10 x 0.10 x 1

Herramienta Menor 10% M.O. DD

Merulex IFS Transparente (inmunizante madera)

Madera de 0.10 x 0.10 x 1 Polin

34 Demolicion vigas y columnas

Herramienta Menor 10% M.O. AA

Compresor 125 cpm (2 martillos Neum.)

35 Union mecanica rapida RDE 21 8". Suministro e

Herramienta Menor 10% M.O. BB