Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Total Inventory
Closing Inventory
Inventory Sold
Profit Margin
Cartoons
Unit Price
Total Price
1840
600
800
400
200
3840
420
400
200
1020
2820
$20.00
$20.25
$21.00
$21.25
$21.50
$36,800.00
$12,150.00
$16,800.00
$8,500.00
$4,300.00
$78,550.00
$8,820.00
$8,500.00
$4,300.00
$21,620.00
$56,930.00
$38,950.00
$21.00
$21.25
$21.50
2009 - LIFO
Opening Inventory
Purchase
Total Inventory
Closing Inventory
Inventory Sold
Profit Margin
Cartoons
Unit Price
Total Price
1840
600
800
400
200
3840
1020
$20.00
$20.25
$21.00
$21.25
$21.50
$36,800.00
$12,150.00
$16,800.00
$8,500.00
$4,300.00
$78,550.00
$20,400.00
$20.00
1020
2820
$20,400.00
$58,150.00
$37,730.00
Total Inventory
Avg Cost/Unit
Closing Inventory
Inventory Sold
Profit Margin
Cartoons
Unit Price
Total Price
1840
600
800
400
200
3840
$20.00
$20.25
$21.00
$21.25
$21.50
$36,800.00
$12,150.00
$16,800.00
$8,500.00
$4,300.00
$78,550.00
$20.46
1020
2820
$20,864.84
$57,685.16
$38,194.84
Answer #2
Total Profit using FIFO from 2009-11
Profit Margin
Net Profit Post Tax
$73,138.50
Total Profit using LIFO from 2009-11
Profit Margin
Net Profit Post Tax
$71,029.50
As the Net Profit after Tax is more for FIFO, Lewis Corp should not make the change to LIFO if the
If the intension is to give less tax, LIFO should be followed.
Answer #3
In this case (LIFO) the inventory is decreased to that extent that several LIFO layers have been s
Hence this gives rise to a higher profit in 2012 than FIFO, so is the Profit after Tax (40%) = $214
Answer #4
LIFO Reserve
2009
FIFO
Average Cost
LIFO
CGS
EI
Total
$56,930.00 $21,620.00 $78,550.00
$57,685.16 $20,864.84 $78,550.00
$58,150.00 $20,400.00 $78,550.00
-$1,220.00 $1,220.00
LIFO Reserve for 2009 is $1220
LIFO Reserve for 2010 is $2300
LIFO Reserve increased by $1080 from 2009 to 2010. The change in the balance during the curr
Answer #5
The firm will continue to use FIFO in an inflationary situation to show higher profits
2010 - FIFO
Cartoons
Opening Inventory
Purchase
Total Inventory
Closing Inventory
Inventory Sold
Profit Margin
2011 - FIFO
Unit Price
1020
700
700
700
1000
4120
40
1000
$21.50
$21.50
$22.00
$22.25
$22.00
$22.25
1040
3080
Total Price
###
$15,050.00
$15,050.00
$15,400.00
$22,250.00
###
$880.00
$22,250.00
Opening Inventory
Purchase
Total Inventory
Closing Inventory
###
###
Inventory Sold
### Profit Margin
2010 - LIFO
Cartoons
Opening Inventory
Purchase
Total Inventory
Closing Inventory
Inventory Sold
Profit Margin
1020
700
700
700
1000
4120
1020
20
2011 - LIFO
Unit Price
$21.50
$21.50
$22.00
$22.25
$20.00
$21.50
1040
3080
Total Price
###
$15,050.00
$15,050.00
$15,400.00
$22,250.00
###
$20,400.00
$430.00
Total Inventory
Total Inventory
Closing Inventory
###
###
Inventory Sold
### Profit Margin
Opening Inventory
Purchase
1020
700
700
700
1000
4120
Unit Price
$21.50
$21.50
$22.00
$22.25
Total Price
###
Opening Inventory
$15,050.00 Purchase
$15,050.00
$15,400.00
$22,250.00
###
Total Inventory
$21.51
Closing Inventory
Inventory Sold
Profit Margin
1040
3080
###
Closing Inventory
###
Inventory Sold
### Profit Margin
hould not make the change to LIFO if the objective is to show higher profit
tent that several LIFO layers have been stripped off. Due to this the inventory items have moved into the cos
O, so is the Profit after Tax (40%) = $21432
2010
FIFO
Average Cost
LIFO
CGS
$66,240.00
$66,246.05
$67,320.00
-$1,080.00
EI
Total
2011
$23,130.00 $89,370.00 FIFO
$22,368.80 $88,614.84 Average Cost
$20,830.00 $88,150.00 LIFO
$2,300.00
he change in the balance during the current year represents the current year's inflation in costs.
2011 - FIFO
Cartoons
2012 - FIFO
Unit Price
1040
1000
700
700
700
4140
490
700
$22.50
$22.75
$23.00
$23.50
$23.00
$23.50
1190
2950
Total Price
$23,130.00
$22,500.00
$15,925.00
$16,100.00
$16,450.00
$94,105.00
$11,270.00
$16,450.00
Cartoons
Opening Inventory
Purchase
Total Inventory
Closing Inventory
$27,720.00
$66,385.00 Inventory Sold
$39,077.50 Profit Margin
$121,897.50
2011 - LIFO
Cartoons
1040
1000
700
700
700
4140
1040
150
Unit Price
$22.50
$22.75
$23.00
$23.50
$22.50
Total Price
$20,830.00
$22,500.00
$15,925.00
$16,100.00
$16,450.00
$91,805.00
$20,830.00
$3,375.00
Opening Inventory
Purchase
Total Inventory
Closing Inventory
$24,205.00
$67,600.00 Inventory Sold
$37,862.50 Profit Margin
$118,382.50
Unit Price
Total Price
$22.50
$22.75
$23.00
$23.50
$22,368.80
$22,500.00
$15,925.00
$16,100.00
$16,450.00
$93,343.80
$22.55
1190
2950
$24.00
$24.00
$24.00
$24.00
$24.00
90
2700
Cartoons
age Cost
1040
1000
700
700
700
4140
1190
400
400
400
400
2790
90
2012 - LIFO
1190
2950
Cartoons
Unit Price
$26,830.70
$66,513.09
$38,949.41
$121,008.20
1190
400
400
400
400
2790
90
90
2700
Unit Price
$24.00
$24.00
$24.00
$24.00
$20.00
have moved into the cost of goods sold at the costs established historically
CGS
$66,385.00
$66,513.09
$67,600.00
-$1,215.00
ion in costs.
EI
$27,720.00
$26,830.70
$24,205.00
$3,515.00
Total
2012
$94,105.00 FIFO
$93,343.80 Average Cost
$91,805.00 LIFO
CGS
$63,960.00
EI
2160
$60,805.00
1800
$3,155.00 $360.00
Total Price
###
$9,600.00
$9,600.00
$9,600.00
$9,600.00
###
$2,160.00
$2,160.00
###
###
###
Total Price
###
$9,600.00
$9,600.00
$9,600.00
$9,600.00
###
$1,800.00
$1,800.00
###
###
###
Total
$66,120.00
$62,605.00