GENERAL ABSTRACT

Proposed Construction of Library / Sanskrutik Hall (Ground Floor Finishing) on site no.19, ward no.16 Dalit
Ward Pulgaon, Dist Wardha for Municipal council Pulgaon

Sr.
No.
1

ITEM
Total working cost

1939270.00

Total (1)

1939270.00

Add 3.0 % Contingensis on ( 1 )

58178.10

Add 2.0 % for Computer charges

38785.40

NET TOTAL COST

SAY AS

2036233.50
2036233.00

Twenty Lakh Fifty Four Thousand One Hundred Sixty Only.

Chief Officer
Muncilal Council
Pulgaon

President
Muncipal Council
Pulgaon

Junior Engg.
Muncipal Council
Pulgaon

Architect

MOHOTA
AND
ASSOCIATES
CONSULTANT
ARCHITECT AND INTERIOR DESIGNER
BLOCK 'A', SHOP NO.FF-13
SHEWALKAR GARDEN BUILDING,
NEAR MATHE SQ. SOUTH AMBAZARI ROAD
NAGPUR- 440022
PHONE:- 9373102136.

ABSTRACT SHEET
Proposed Construction of Library / Sanskrutik Hall (Ground Floor Finishing) on site no.19, ward no.16 Dalit
Ward Pulgaon, Dist Wardha for Municipal council Pulgaon
Sr.No.

Item

Unit

Rate

1 Providing and fixing mild steel grill work for

windows, ventilator etc. 25kg/sq.m as per
drawing including fixtures necessary welding
and painting with one coat of anticorrosive
paint and two coat of oil paint complete.
Ground Floor

Sq.Mt.

1590.20

36.75

58439.85

2 Providing and fixing in position alluminium

extruded section three track slide window
with outer frame of section 0.726KG/RMT
with quality plain clear glass fixed with
new neoprene gasket shutter to be provided
with nylone encased stainless roller necessary
locks and handled complete(powder coated)
Ground Floor

Sq.Mt.

4201.60

24.75

103989.60

3 Providing and fixing country t.w.frame

for second class door including all moulding
chamfering rounding & abauting holdfast and
finishing with one coat of primer
Ground Floor

Cu.M.

96896.8

0.434

42053.21

4 Providing and fixing country t.w.DOUBLE

leaf 2nd class 20mm thk.false pannel door
as per detailed drawing including brass
fixtures and finishing with one coat of primer.
Ground Floor

Sq.Mt.

3695.30

17.23

63670.02

R.Mt

275.6

53.4

14717.04

6 Providing & fixing factory made solid core

flush door in single leaf 35mm thk
decorative type of exterior grade as per
detail drawing approved face veneer/mica on
both face as directed by architect including all
necessary beading, molding& lipping brass
fixtures & fastening, handels on both side,
mortis lock, stoppers,& finishing with french polish.
Ground Floor
Sq.Mt.

2748.10

18.99

52186.42

5 Providing & fixing in position factory made

precast door frame of ccM-40 Grade of section
100x60mm including reinforcement as per
IS 6523 with polymeric blocks having screw
holding capacity of 250 kg/screw fixed in
position in RCC Frame as per requirement
and as per specification including holdfast
carting & erecting in position & 2 coat of
oil paint etc. complete.
Ground Floor

Total
Quantity

Total B.F.

Amount

335056.14

Sr.No.

Item

Unit

7 Providing and fixing 1st class white glazed

Rate

Total
Quantity
Total C.F.

Amount
335056.14

earthenware "Orissa type" W.C. Pan 600x

400mm size including "P" or "S" Trap UPVC
Soil and vent pipe upto the outside face of
wall 1:5:10 cement conc. Bedding with flush
cock and necessary fittings including cutting
and making good wall and floor testing etc.
complete.WITHOUT flushing cistern with

flush cock & necessary fittings

Ground Floor

Nos

3091.90

12367.60

Nos

1985.40

7941.60

Nos

1551.70

4655.10

10 Providing & fixing 10cm Ridge PVC Nahani

Trap including PVC grating bend connecting
piece of PVC Pipe of required dia. Up to the
outside face of wall making good the holes
& repairing testing etc. complete.
Ground Floor

Nos

320.30

10

3203.00

11 Providing and fixing on wall/ celing/floors

mebium grade G.I. Pipe having embosed ISI
mark on it of required diameter with screwed,
sockets, joints,necessary G.I. Fittings such
as sockets,back nut, elbows, bend,tee,
reducer, enlargers, plugs, clamps etc.
including necessary drilling holes in walls,
slabs etc.and remaking good the demolished
portion to restore the same in original
condition neatly and providing & applying
anticorrosive primer & two coats of
oil paint, testing etc. complete.
Ground Floor
15mm dia
20mm dia
25mm dia
32mm dia

R.Mt
R.Mt
R.Mt
R.Mt

212.16
253.76
295.36
326.56

50.0
50.0
30
30

10608.00
12688.00
8860.80
9796.80

12 Providing and fixing 15mm dia. Screw down

bib/stop tap of brass including necessary
sockets, union nut, testing etc. complete.
Ground Floor

Nos

215.30

10

2153.00

8 Providing and fixing white glazed earthenware

wash hand basin of size 45x30cm including
cold water piller tap brackets, rubber plug
and brass chain, stop tap, crome plated
bottle trap and necessary pipe connection
including UPVC. Waste pipe and trap upto
the outside face of the wall making good and
damage surface testing etc. complete.

Ground Floor
9 Providing and fixing white glazed lipped flat
back urinal without flushing cistern, with inlet
pipe stop tap, UPVC flush pipe with fitting &
flushing arrangement including PVC soil pipe,
UPVC trap & soilpipe connection upto the
outside face of wall making good the
damaged surface testing etc. complete.
Ground Floor

Total B.F.

407330.04

Sr.No.

a
b
c

Item

13 Providing and fixing screw down

required dia wheeled stop cock of
brass including necessary
sockets, union nut, testing etc. complete
Ground Floor
20MM dia
25MM dia
32MM dia

Unit

Rate

Total
Quantity
Total C.F.

Amount
407330.04

Nos
Nos
Nos

374.4
446.16
550.16

5
5
5

1872.00
2230.80
2750.80

14 Providing & fixing UPVC soil /vent/ waste

SWRpipe of 110mm dia. Conferming to IS
13592 & IS.4985 to witstand continous internal
hydroulic pressure of 4kg/cm2 including
necessary fitting & fixtures such as bend, tee,
single junction double junction & joining with
rubber ring & lubricants on wall by means
of clip or in ground including necessary
excavation laying refilling trench testing etc.
Ground Floor

R.Mt

377.50

32.4

12231.00

15 Providing & fixing in position unplasticized poly

venylchloride (UPVC)ultra violet rays stabilised
110mm outer dia rain water SWR pipe
conferming to I.S. 4985 & I.S. 13592
Including necessary fittings such as pvc.
Grating, bends,clamps,horse shoes at bottom
rubber ring & making connections water
tight with solvent cement including making
holes in masonary concrete redoing the same
in C.M. 1:3, curing, testing etc. complete
Ground Floor

R.Mt

231.92

54

12523.68

16 Providing and fixing in position after hoisting

precast 1:2 cement mortar reinforced jali 80mm
thk.Of approved design on both side fixing
in cement mortar 1:3 and curing complete.
(with 3mm dia. Mild steel bar )
Spec No.:Bd F20/page No 307
Ground Floor

Sq.Mt.

576.20

10.86

6257.53

17 Providing & fixing ceramic tiles of approved

quality 30cmx30cm for floor in required
position laid on bed of c.m. 1:4 including
cement float filling joints with white cement
colour cement slurry, cleaning curing complete.
Ground Floor

Sq.Mt.

899.50

26.37

23719.82

18 Providing & laying ceramic tiles of approved

quality 30cmx30cm for dado & skirting in
required position with readymade adhesive
mortar of approved quality in required position
after making the wall position in level in
plaster of C.M. 1:4 Including joints filling with
white/ colour cement slurry cleaning curing
Ground Floor

Sq.Mt.

936.00

328.24

307232.64

19 Providing partition in of polished

kaddappa stone 25mm to 30mm thk. With
cement mortar including cement float,filling
joints with slurry,coring,polishing on both
sides rounding the edges,cleaning complete.
Ground Floor

Sq.Mt.

581.40

1.44

837.22

Total B.F.

776985.52

Sr.No.

Item

20 Providing sill of green marble slab

10mm to 20mm thk. Of approved quality &
colour with muchine polish surface on a bed
c.m.of 1:4 including neet cement float filling
joints with neet cement slurrey to match the
colour of slab, curring,polishing, & rounding
edge cleaning etc. complete.
Ground Floor

Unit

Rate

Total
Quantity
Total C.F.

Amount
776985.52

Sq.Mt.

1933.40

19.8

38281.32

21 Providing and laying hand cut polished Kota

stone flooring 25 to 30 mm thk. Diamond pattern
(including designing with marble patta/tukda
as directed)on a bed of C.M. 1:6 including
cement float filling joints with neet cement
slurrey curing rubbing polishing and cleaning
Ground Floor
Sq.Mt.

791.40

330.45

261518.13

22 Providing and laying green marble slab 15 to

18mm thk.of approved quality vein & colour
with machine polish surface for steps of
staircase on a bed of C.M. 1;4 including
rounded nosing for the treads neat cement
float, filling joints with coloured cement slurry
to match the colour of slabs, curing polishing
cleaning complete.
Ground Floor

Sq.Mt.

2011.40

45.41

91337.67

23 Providing and applying putty to newly plastered

surface in two coats to received approved
paint in all position including all material
labour scaffolding curing etc. complete.
Ground Floor

Sq.Mt.

63.00

1388.44

87471.72

24 Providing and applying Plastic emulsion paint

to putting surface in two coats to of approved
colour in all position including all material
labour scaffolding cleaning etc. complete.
Ground Floor

Sq.Mt.

76.10

1388.44

105660.28

25 Providing & fixing s.s railing with top & vertical

pipe of 50mm dia at 0.90m c/c or as required &
horizontal pipe of 25mm dia in 2 rows, all pipes
of2 mm thk including buffing, febricating
fixtures & fastening including pipe base of
appropiate dia. & all ball base of 75mm dia.
above one major post etc. complete.
as approved by Architect.
Ground Floor

Sq.M.

2347.3

8.1

19013.13

Nos

40.6

162.40

Lts

6.8

2000.0

13600.00

26 Providing & fixing in position unplasticized

polyvinyl chloride UPVC 110 mm outer
dia cowl dome conferming to IS.4985
including making joints with solvent
cement etc. complete.
G. Floor
27 Providing & hoisting in position
sintex or equivalent high density
polyethylene UV stabilized conferming
to water storage tank with necessary
connections, testing etc. complete.
G. Floor

Total B.F.

1394030.18

Sr.No.

32

33

Item

Unit

Rate

Total
Quantity
Total C.F.

Amount
1394030.18

28 Providing and constructing Brick inspection

chamber 60cmx 45cm including 1:4:8 c.c.
foundation 1:2:4 cement conc.channel, brick
masonry, plastering from inside and air
tight rcc lid with frame fixed in cement conc.,
curing testing etc. complete.
(with RCC Raft including cost of reinforcement)

Nos

3615.00

10

36150.00

29 Providing Soak Pit of size 120cmx120cmx

120cm including excavation and filling with
brick bat as directed by engg. Incharge.

Nos

867.40

2602.20

30 Providing & fixing 150mm dia. Salt Glazed

Stoneware pipe including fitting such as
bends,tees,single junction double junction,
laying jointing (excluding excavation &
refilling the trenches) etc.

R.Mt

263.10

60

15786.00

31 Providing water proofing bedding for

Septic tank of water drain 25mm thk. inC.M.
1:3 including using approved water proof
compound in specified proportion as per
manufacturers specification for per bag of
cement including leveling curing & covering 10
yers guarantee on court fee stamp of Rs.100/including ponding test etc.complete.
septic tank internal side

Sq.Mt.

192.40

11.8

2270.32

Providing and applying exterior emulsion water

based water proofing cement paint of
approved colour & shade to all new surface in
two coat inc. scaffolding preparing the surface
to receive paint etc. complete.
Ground Floor

Sq.M.

84.2

631.39

53163.04

providing water proofing treatment to newly laid fully cured concrete slab of
terraces by applying first coat of polymer modified semiapproved make (such as
master seal 550 /monoboand /perma shield /hypercrate /master crete m 81 and
cement in 1:2 propotion (1 liter polymer :2 kg.cement)or rohnex water proofing
system in two coats(1kg powder,700 ml water and polymer jelly for frist coats&1kg
powder 500ml water &polymer jelly for second coats ) to a neatly cleaned and dust
free concrete surface and upto 300 mm over parepat wall prepared by removing
loose and deposited material with brush and water l ,laying glass fibre mesh
of10*10 specfication make over tacky surface of frist coat of polymer followed by
second coat in transverse Direction , sprinkling coarse send over it, folloewed by
protective mechanical cover of 40 mm to 75 mm. thick cement concrete of 1:2:3
proportion using coarse aggregate of 10 MSAand water proofing compound of
approved make and polypropylene fibres @125 gm per bag of cement within it
confirming to iS, in pannels of 3mm /4mm oras per site condition &filling the joints
with polt sulphide sealant (0.08 kg per sq .mt) after curing including providing
holler with drip moulds at the juction and finishing concrete surface with neat
cement slurry ,polypropylene fibres @125gm per bag of cement within it confirning
to IS,in pannels 3mm/4mm per site condition &filling the joints with su7lphide
sealant (0.08 kg per sq.mt) after curing including providing holler with drip moulds
at junction and finishing the concrete surface with neat cement slurryu, including
curing as dorected and ponding the surface as directed etc. complete ; covering 10
years guarantee against leakproofness on court Fee stamp paper of Rs 100/F. Floor

Chief Officer
Municilal Council
Pulgaon

Sq.M.

President
Municipal Council
Pulgaon

914.89
475.76
Total B.F.

Say as
Junior Engg.
Municipal Council
Pulgaon

435268.07
1939269.80
1939270.00
Architect