BLTA Berlian Laju Tanker Tbk.

COMPANY REPORT : JULY 2014

As of 25 July 2014

Main Board
Industry Sector : Infrastructure, Utilities And Transportation (7)
Industry Sub Sector : Transportation (74)

Individual Index
:
Listed Shares
:
Market Capitalization :

82.756
11,550,831,470
2,263,962,968,120

209 | 2.26T | 0.04% | 96.27%

492 | - T | 0.00000% | 100%

COMPANY HISTORY
Established Date
: 12-Mar-1981
Listing Date
: 26-Mar-1990
Under Writer IPO :
Bank Pembangunan Indonesia
PT Indonesian Finance and Investment Company (IFI)
Securities Administration Bureau :
PT Sinartama Gunita
Sinar Mas Land Plaza Menara I 9th Fl.
Jln. M.H. Thamrin No. 51 Jakarta 10350
Phone : (021) 392-2332
Fax
: (021) 392-3003
BOARD OF COMMISSIONERS
1. Hadi Surya
2. Antonius Joenoes Supit *)
3. Safzen Noerdin
*) Independent Commissioners
BOARD OF DIRECTORS
1. Siana Anggraeni Surya
2. Cosimo Borrelli
3. Jason Aleksander Kardachi
AUDIT COMMITTEE
1. Alan Jonathan Tangkas Darmawan
2. Jaka Prasetya
3. Max Sumakno Budiarto
CORPORATE SECRETARY
Fitri Rachmawaty
HEAD OFFICE
Wisma BSG 10th Fl.
Jln. Abdul Muis No. 40
Jakarta - 10160
Phone : (021) 300-60300, 300-60326
Fax
: (021) 300-60390, 300-60389
Homepage
Email

: www.blt.co.id
: fitri@blt.co.id

SHAREHOLDERS (July 2014)

1. Citibank Singapore S/A CBSG-CDP-Indonesia Securiti
2. PT Tunggaladhi Baskara - 2
3. Public (<5%)
DIVIDEND ANNOUNCEMENT
Bonus
Cash
Year Shares Dividend
1990
2:1
70.00
1990
1991
5:2
120.00
1992
50.00
1993
50.00
1994
100.00
1995
100.00
1996 500 : 150
1996
30.00
1997
15.00
1999
10.00
2000
15.00
2001
12.50
2002
12.50
2003
15.00
2005
15.00
2005
20.00
2006
40.00
2007
50.00
2008
5.00

Cum Date
12-Jun-91
12-Jun-91
23-Jul-92
23-Jul-93
25-Jul-94
06-Jun-95
08-Jul-96
12-Feb-97
08-Jul-97
07-Jul-98
03-Aug-00
30-Jul-01
10-Jun-02
18-Jun-03
28-Jun-04
28-Jun-05
12-Jul-06
12-Jul-07
11-Jul-08
13-Jul-09

1,721,788,893 :
4,383,489,018 :
5,445,553,559 :

Recording
Date
20-Jun-91
20-Jun-91
01-Aug-92
02-Aug-93
02-Aug-94
14-Jun-95
17-Jul-96
21-Feb-97
18-Jul-97
16-Jul-98
14-Aug-00
03-Aug-01
14-Jun-02
23-Jun-03
01-Jul-04
01-Jul-05
17-Jul-06
17-Jul-07
16-Jul-08
16-Jul-09

Ex Date
13-Jun-91
13-Jun-91
24-Jul-92
26-Jul-93
26-Jul-94
07-Jun-95
09-Jul-96
13-Feb-97
09-Jul-97
08-Jul-98
04-Aug-00
31-Jul-01
11-Jun-02
19-Jun-03
29-Jun-04
29-Jun-05
13-Jul-06
13-Jul-07
14-Jul-08
14-Jul-09

14.91%
37.95%
47.14%

Payment
Date
20-Jul-91
20-Jul-91
15-Aug-92
16-Aug-93
16-Aug-94
14-Jul-95
15-Aug-96
03-Mar-97
18-Aug-97
14-Aug-98
28-Aug-00
20-Aug-01
28-Jun-02
07-Jul-03
15-Jul-04
15-Jul-05
31-Jul-06
31-Jul-07
31-Jul-08
31-Jul-09

F/I
B
F
F
F
F
F
F
B
F
F
F
F
F
F
F
F
F
F
F

ISSUED HISTORY
No.
1.
2.
3.
4.
5.
6.
7.

Type of Listing
First Issue
Bonus Shares
Koperasi
Company Listing
Right Issue
Stock Split
Warrant I

Shares
2,100,000
50,680,000
28,560
11,871,440
7,350,668,444
3,671,192,364
464,290,662

T:
T:
T:
T:
T:

Listing
Date
26-Mar-90
20-Jul-91
24-Sep-92
01-Mar-93
12-Apr-93
27-Jan-97
24-Jul-98

:
:
:
:
:

Trading
Date
26-Mar-90
04-Mar-97
Formula
01-Mar-93
03-Aug-10
09-Nov-04
24-Jan-08

BLTA Berlian Laju Tanker Tbk.

Closing
Price*

Volume
(Mill. Sh)

600

1,600

525

1,400

450

1,200

375

1,000

300

800

225

600

150

400

75

200

Jan-10

Jan-11

Jan-12

Jan-13

Jan-14

Closing Price*, Jakarta Composite Index (IHSG) and

Infrastructure, Utilities and Transportation Index
January 2010 - January 2014
120%
90%
71.6%

60%

32.1%

30%
-30%
-60%

-120%

Jan 11

Jan 12

Jan 13

Jan 14

SHARES TRADED

2010

2011

2012

Volume (Million Sh.)

Value (Billion Rp)
Frequency (Thou. X)
Days

15,194
4,689
181
245

8,313
2,446
135
247

355
69
7
16

760
220
330
330

435
171
189
189

205
189
196
196

196
196

196
196

1.02
11.09
0.25

1.05
17.53
0.26

52.46
18.40
-0.20

865.17
13.96
-0.17

Price (Rupiah)
High
Low
Close
Close*

Freq.

Volume

Value

Month
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10

High
760
690
670
710
670
400
370
280
295
410
390
340

Low
630
600
600
610
360
315
220
230
230
265
310
300

Close
690
610
630
670
385
330
240
240
280
385
315
330

(X)
7,635
2,942
4,653
6,666
6,879
5,585
32,438
28,123
21,749
35,019
22,062
7,385

Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11

400
385
380
390
435
365
315
300
265
205
210
197

320
335
340
360
360
290
270
225
187
171
177
182

355
350
370
390
365
305
295
250
205
192
181
189

15,682
4,983
8,375
6,810
16,316
8,717
14,475
9,946
7,070
12,882
16,379
13,577

1,045,751
268,840
673,782
550,177
918,799
445,382
1,126,933
547,886
421,353
547,589
973,639
792,664

383,932
95,472
239,246
205,654
371,585
144,829
325,986
143,761
95,553
103,426
185,363
151,524

21
18
23
20
21
20
21
19
20
21
22
21

Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12

205
-

189
-

196
196
196
196
196
196
196
196
196
196
196
196

6,531
-

355,012
-

69,337
-

16
-

Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13

196
196
196
196
196
196
196
196
196
196
196
196

Jan-14

196

(Thou. Sh.) (Million Rp)

147,318
102,518
62,794
39,830
117,395
74,280
176,060
117,693
178,064
86,989
48,946
141,503
3,050,859
771,872
3,141,120
789,039
2,079,114
556,137
3,636,057 1,249,498
1,875,780
666,583
587,441
185,883

20
19
22
21
19
22
22
21
17
21
21
20

-62.2%

-90%

Jan 10

Closing Price

Day

TRADING ACTIVITIES

Closing Price* and Trading Volume

Berlian Laju Tanker Tbk.
January 2010 - January 2014

-2.75
PER (X)
14.36
PER Industry (X)
0.62
PBV (X)
* Adjusted price after corporate action

2013 Jan-14

BLTA Berlian Laju Tanker Tbk.

Financial Data and Ratios

Book End : December

Public Accountant : Osman Bing Satrio & Eny (Member of Deloitte Touche Tohmatsu Limited)
Dec-09

Dec-10

Cash & Cash Equivalents

1,119,999

756,702

Receivables

1,295,396

1,544,090

653,030

Inventories

147,193

146,171

144,944

3,183,732

3,440,944

2,626,479

18,360,287 20,894,679

7,496,018

BALANCE SHEET

Dec-11

Dec-12

Jun-13

TOTAL ASSETS AND LIABILITIES (Bill. Rp)

(Million Rp except Par Value)

Current Assets
Fixed Assets

Assets

234,225

Total Assets

23,562,898 25,457,218

10,935,910

Growth (%)

8.04%

Other Assets

4,197,345

21,000
15,750
10,500
5,250

3,333,100

2,527,884

Long Term Liabilities

13,533,204 15,981,630

20,149,764

Total Liabilities

17,730,550 19,314,731

22,677,647

Current Liabilities

Liabilities

26,250

2009

2010

Jun-13

8.93%

Growth (%)

TOTAL EQUITY (Bill. Rp)

Authorized Capital

917,280

917,280

917,280

Paid up Capital

373,849

721,927

721,927

5,982

11,551

11,551

63

63

63

2,806,827

1,473,793

-15,138,895

Paid up Capital (Shares)

Par Value
Retained Earnings
Total Equity

5,832,348

Growth (%)
INCOME STATEMENTS
Total Revenues

6,142,487

-11,741,738

5.32%

N/A

Dec-09

Dec-10

5,832,858

5,897,235

Dec-11

Dec-12

Jun-13

2,566

-1,011

Jun-13
2009

2010

-4,588

-8,165

-11,742

-11,742

Cost of Revenues

4,579,835

5,048,383

Gross Profit

1,253,023

848,852

232,736

Expenses (Income)

310,600

299,578

217,137

Operating Profit

942,423

549,274

1,564,880

-41.72%

Growth (%)

6,142

1,797,616

1.10%

Growth (%)

5,832

TOTAL REVENUES (Bill. Rp)

5,833

5,897

5,897

4,694

Other Income (Expenses)

-3,630,026

-1,924,847

Income before Tax

-2,687,603

-1,375,573

15,598

9,065

10,639

3,644

-2,696,668

-1,386,212

Tax
Profit for the period

48.60%

Growth (%)

11,955

3,491

1,798

2,288

N/A
1,085

Period Attributable
Comprehensive Income
Comprehensive Attributable

RATIOS
Current Ratio (%)
Dividend (Rp)

7,179

-2,696,668

-1,386,212

42,883

18,279

Dec-09

Dec-10

75.85

103.24

103.90

Dec-11

Dec-12

0.62

975.05

531.78

-1,016.53

DAR (X)

0.75

0.76

2.07

DER(X)

3.04

3.14

-1.93

ROA (%)

-11.44

-5.45

0.11

ROE (%)

-46.24

-22.57

-0.10

GPM (%)

21.48

14.39

12.95

OPM (%)

16.16

9.31

NPM (%)

-46.23

-23.51

0.67
-

Payout Ratio (%)

Yield (%)

2009

Jun-13

BV (Rp)

EPS (Rp)

-118

2010

Jun-13

PROFIT FOR THE PERIOD (Bill. Rp)

2009

2010

12

12

Jun-13
-530

-1,071

-1,386

-1,613

-2,155

-2,697

-2,697