Documentos de Académico
Documentos de Profesional
Documentos de Cultura
STUDY ON
CASH MANAGEMENT
AT
Submitted to,
St.Josephs Degree & PG College
Osmania University
Acknowledgement:
I wish to express our sincere thanks to Ms. Venu gopal for providing us an
opportunity to work in Srik Krishna Silks . I would also like to express my
gratitude to Ms. Venu gopal (My company guide) for providing there valuable
feedback and intense support relentlessly throughout the project.
I sincerely express my gratitude to Sangeetha (My faculty guide), for giving her
valuable guidance, healthy support and suggestions to make the project a
successful one. I am really thankful to my parents and friends for helping me to
study and giving feedback in all possible ways to make me feel comfortable during
my project. There have been numerous influences, big and small that have helped
me to work on my project successfully. Regardless of the source, I thank all those
who may have contributed to this project.
CERTIFICATE
This is to certify that Ms. Jagdeep pabba submitted the report on Cash
management at Sri Krishna Silks limited in partial fulfilment for the award
of the Degree of BBA (Bachelors of Business Administration) St. Joseph
Degree & PG College for the academic year 2012-2015
PLACE:
PROJECT GUIDE
DATE:
CHAPTER I
INTRODUCTION
CASH MANAGEMENT
1.1 INTRODUCTION:
Cash is the important current asset for the operations of the business. Cash is the basic
input needed to keep the business running on a continuous basis; it is also the ultimate output
expected to be realized by selling the service or product manufactured by the firm. The firm
should keep sufficient cash, neither more nor less.
manufacturing operations while excessive cash will simply remain idle, without contributing
anything towards the firms profitability. Thus, a major function of the financial manager is to
maintain a sound cash position.
Cash is the money which a firm can disburse immediately without any restriction. The
term cash includes coins, currency and cheques held by the firm, and balances in its bank
accounts. Sometimes near-cash items, such as marketable securities or bank times deposits, are
also included in cash. The basic characteristic of near-cash assets is that they can readily be
converted into cash.
RESEARCH METHODOLOGY
RESEARCH
Research is a process in which the researchers wish to find out the end result for a given
problem and thus the solution helps in future course of action. The research has been defined as
A careful investigation or enquiry especially through search for new facts in branch of
knowledge
RESEARCH DESIGN
The research design used in this project is Analytical in nature the procedure using, which
researcher has to use facts or information already available, and analyze these to make a critical
evaluation of the performance.
DATA COLLECTION
Primary Sources
1. Data are collected through personal interviews and discussion with FinanceExecutive.
2. Data are collected through personal interviews and discussion with Material
Planning- Deputy Manager.
Secondary Sources
1. From the annual reports maintained by the company.
2. Data are collected from the companys website.
3. Books and journals pertaining to the topic.
Trend analysis
Ratio analysis.
The study is restricted only to SRI KRISHNA SILKS. Being a case study, the
findings cannot be generalized.
The study takes into account only the quantitative data and the qualitative
aspects were not taken into account
\\\
CHAPTER II
REVIEW OF LITERATURE
10
MEANING:
Cash is the money which a firm can disburse immediately without any restriction. The
term cash includes coins, currency and cheques held by the firm, and balances in its bank
accounts. Sometimes near-cash items, such as marketable securities or bank times deposits, are
also included in cash. The basic characteristic of near-cash assets is that they can readily be
converted into cash.
Cash management is concerned with the managing of: (i) Cash flows into and out of the
firm, (ii) Cash flows within the firm, and (iii) Cash balances held by the firm at a point of time
by financing deficit or investing surplus cash. It can be represented by a cash management cycle.
Sales generate cash which has to be disbursed out. The surplus cash has to be invested while
deficit this cycle at a minimum cost. At the same time, it also seeks to achieve liquidity and
11
control. Cash management assumes more importance than other current assets because cash is
the most significant and the least productive asset that a firms holds. It is significant because it
is used to pay the firms obligations. However, cash is unproductive. Unlike fixed assets or
inventories, it does not produce goods for sale. Therefore, the aim of cash management is to
maintain adequate control over cash position to keep the firm sufficiently liquid and to use
excess cash in some profitable way.
Cash management is also important because it is difficult to predict cash flows accurately,
particularly the inflows, and there is no prefect coincidence between the inflows and outflows of
cash. During some periods, cash outflows will exceed cash inflows, because payments for taxes,
dividends, or seasonal inventory build up. At other times, cash inflow will be more than cash
payments because there may be large cash sales and debtors may be realized in large sums
promptly. Further, cash management is significant because cash constitutes the smallest portion
of the total current assets, yet managements considerable time is devoted in managing it. In
recent past, a number of innovations have been done in cash management techniques. An
obvious aim of the firm these days is to manage its cash affairs in such a way as to keep cash
balance at a minimum level and to invest the surplus cash in profitable investment opportunities.
In order to resolve the uncertainty about cash flow prediction and lack of synchronization
between cash receipts and payments, the firm should develop appropriate strategies for cash
management. The firm should evolve strategies for cash management. The firm should evolve
strategies regarding the following four facets of cash management.
Cash planning: Cash inflows and outflows should be planned to project cash surplus or
deficit for each period of the planning period. Cash budget should be prepared for this
purpose.
12
Managing the cash flows: The firm should decide about the properly managed. The
cash inflows should be accelerated while, as far as possible, the cash outflows should be
decelerated.
balances. The cost of excess cash and danger of cash deficiency should be matched to
determine the optimum level of cash balances.
Investing surplus cash: The surplus cash balances should be properly invested to earn
profits. The firms should decide about the division of such cash balances between
alternative short-term investment opportunities such as bank deposits, marketable
securities, or inter-corporate lending.
TRANSACTION MOTIVE
The transactions motive requires a firm to hold cash to conduct its business in the
ordinary course. The firm needs cash primarily to make payments for purchases, wages and
salaries, other operating expenses, taxes, dividends etc. The need to hold cash would not arise if
there were perfect synchronization between cash receipts and cash payments, i.e., enough cash is
received when the payment has to be made. But cash receipts and payments are not perfectly
synchronized. For those periods, when cash payments exceed cash receipts, the firm should
maintain some cash balance to be able to make required payments. For transactions purpose, a
13
firm may invest its cash in marketable securities. Usually, the firm will purchase securities
whose maturity corresponds with some anticipated payments, such as dividends or taxes in the
future. Notice that the transactions motive mainly refers to holding cash to meet anticipated
payments whose timing is not perfectly matched with cash receipts.
PRECAUTIONARY MOTIVE
The precautionary motive is the need to hold cash to meet contingencies in the future. It
provides a cushion or buffer to withstand some unexpected emergency. The precautionary
amount of cash depends upon the predictability of cash flows. If cash flows can be predicted
with accuracy, less cash will be maintained for an emergency. The amount of precautionary cash
is also influenced by the firms ability to borrow at short notice when the need arises. Stronger
the ability of the firm to borrow at short notice, less the need for precautionary balance. The
precautionary balance may be kept in cash and marketable securities. Marketable securities play
an important role here. The amount of cash set aside for precautionary reasons is not expected to
earn anything; the firm should attempt to earn some profit on it. Such funds should be invested
in high-liquid and low-risk marketable securities. Precautionary balances should, thus, be held
more in marketable securities and relatively less in cash.
SPECULATIVE MOTIVE
The speculative motive relates to the holding of cash for investing in profit-making
opportunity to make profit may arise when the security prices change. The firm will hold cash,
when it is expected that interest rates will rise and security prices will fall. Securities can be
purchased when the interest rate is expected to fall; the firm will benefit by the subsequent fall in
interest rates and increase in security prices. The firm may also speculate on materials prices. If
it is expected that materials prices will fall, the firm can postpone materials purchasing and make
purchases in future when pric4e actually falls. Some firms may hold cash for speculative
purposes. By and large, business firms do not engage in speculations. Thus, the primary
14
motives to hold cash and marketable securities are: the transactions and the precautionary
motives.
CASH PLANNING
Cash flows are inseparable parts of the business operations of firms. A firm needs cash to
invest in inventory, receivable and fixed assets and to make payment for operating expenses in
order to maintain growth in sales and earnings. It is possible that firm may be making adequate
profits, but may suffer from the shortage of cash as its growing needs may be consuming cash
very fast. The poor cash position of the firm cash is corrected if its cash needs are planned in
advance. At times, a firm can have excess cash may remain idle. Again, such excess cash
outflows. Such excess cash flows can be anticipated and properly invested if cash planning is
resorted to. Cash planning is a technique to plan and control the use of cash. It helps to
anticipate the future cash flows and needs of the firm and reduces the possibility of idle cash
balances ( which lowers firms profitability ) and cash deficits (which can cause the firms
failure).
Cash planning protects the financial condition of the firm by developing a projected cash
statement from a forecast of expected cash inflows and outflows for a given period. The
forecasts may be based on the present operations or the anticipated future operations. Cash plans
are very crucial in developing the overall operating plans of the firm.
Cash planning may be done on daily, weekly or monthly basis. The period and frequency
of cash planning generally depends upon the size of the firm and philosophy of management.
Large firms prepare daily and weekly forecasts. Medium-size firms usually prepare weekly and
monthly forecasts. Small firms may not prepare formal cash forecasts because of the nonavailability of information and small-scale operations. But, if the small firms prepare cash
projections, it is done on monthly basis. As a firm grows and business operations become
complex, cash planning becomes inevitable for its continuing success.
15
4. Compensating balance:
If a firm has borrowed money from a bank, the loan agreement may require the firm to
maintain a minimum balance of cash in its accounts. This is called compensating balance. In
effect this requires the firm to use the services of bank a guaranteed deposit on which it pays no
interest. The interest free deposit is the banks compensation for its advice and assistance.
16
The management should, after knowing the cash position by means of the cash budget,
work out the basic strategies to be employed to manage its cash.
CASH CYCLE:
The cash cycle refers to the process by which cash is used to purchase materials from
which are produced goods, which are them sold to customers.
Cash cycle=Average age of firms inventory
+Days to collect its accounts receivables
-Days to pay its accounts payable.
The cash turnover means the numbers of times firms cash is used during each year.
360
Cash turnover = ---------------Cash cycle
The higher the cash turnover, the less cash the firm requires. The firm should, therefore, try to
maximize the cash turn.
17
MANAGING COLLECTIONS:
a) Prompt Billing:
By preparing and sending the bills promptly, without a time log between the dispatch of
goods and sending the bills, a firm can ensure earlier remittance.
c) Concentration Banking:
Instead of a single collection center located at the company headquarters, multiple
collection centers are established.
customers mail in their payments and the time when the company has use of the funds are then to
a concentration bank usually a disbursement account.
d) Lock-Box System:
With concentration banking, a collection center receives remittances, processes them and
deposits them in a bank. The purpose is to lock-box system is to eliminate the time between the
receipt of remittances by the company and their deposit in the bank. The company rents a local
post office box and authorizes its bank in each of these cities to pick up remittances in the box.
The bank picks up the mail several times a day and deposits the cheque in the companys
accounts. The cheques are recorded and cleared for collection. The company receives a deposits
the cheque in the companys accounts. The cheques are recorded and cleared for collation. The
18
company receives a deposit slip and a lift of payments. This procedure frees the company from
handling a depositing the cheques.
CONTROL OF DISBURSMENT
b) Centralized Disbursement
One procedure for rightly controlling disbursements is to cenrealise payables in to a
single account, presumably at the companys headquarters. Such an arrangement would enable a
firm to delay payments and can serve cash for several reasons. Firstly, it increases transit time.
Secondly, if a firm has a centralized bank account, a relatively smaller total cash balances will be
needed.
c) Bank Draft
Unlike an ordinary cheque, the draft is not payable on demand. When it is presented to
the issuers bank for collection, the bank must present it to the issuer for acceptance. The funds
then are deposited by the issuing firm to cover payments of the draft. But suppliers prefer
cheques. Also, bank imposes a higher service charge to process them since they require special
attention, usually manual.
19
The cash flow analysis is done with the help of cash flow statement. A cash flow
statement is a statement depicting changes in cash position from one period to another. It is an
important planning tool. Cash flow statement gives a clear picture of the source of cash, the uses
of cash and the net changes in cash. The primary purpose of cash flow statement is to show that
as to where from the cash to be acquired and where to use them.
20
Cash flow analysis helps in evaluating financial policies and cash position. Cash is the
basis for all operation and hence a projected cash flow statement will enable the management to
plan and co-ordinate the financial operations properly. The management can know how much
cash is needed from which source it will be derived, how much can be generated, how much can
be utilized.
taxes. The test of liquidity is the availability of cash to meet the firms obligations when they
become due.
A firm maintains the operating cash balance for transaction purposes. It may also carry
additional cash as a buffer or safety stock. The amount of cash balance will depend on the riskreturn trade-off. If the firm maintains small cash balance, its liquidity position weakens, but its
profitability improves as the released funds can be invested in profitable opportunities
(marketable securities). When the firm needs cash, it can sell its keeps high cash balance, it will
have a strong liquidity position but its profitability will be low. The potential profit foregone on
holding large cash balance is an opportunity cost to the firm. The firm should maintain optimum
just to enough, neither too much nor too little cash balance. How to determine the optimum
cash balance if cash flows are predictable and if they are not predictable.
The opportunity cost of holding cash is known and it does not change over time.
The firm will incur the firm sells securities and starts with a converts securities to cash.
Cash balance
22
C/2
23
value of mean and a standard deviation. The MO model provides for two control limits-the
upper control limit and the lower control limit as well as a return point. If the firms cash flows
fluctuate randomly and hit the upper limit, then it buys sufficient marketable securities to come
back to a normal level of cash balance (the return point). Similarly, when the firms cash flows
wander and hit the lower limit, it sells sufficient marketable securities to bring the cash balance
back to the normal level (the return point)
24
Based on this drive for efficiency, three interrelated trends are shaping North Americas cash
management landscape today. First, corporate treasurers and their banks are driving the
convergence towards electronic payments to better integrate money and information flows.
Second, there is a parallel convergence in international trade towards open account, electronic
payment and the automation of information flows, as treasury pushes to integrate the physical
and financial supply chains. On both fronts, solutions are emerging to digitize paper wherever it
persists. Third, as companies continue to expand globally and information and money flows
follow treasury is focused on standardizing processes and strengthening internal controls. The
objective is to create transparency across a range of business activities to manage risk and ensure
financial reporting integrity in compliance with Sarbanes-Oxley
2. CASH MANAGEMENT AND CAPITAL BUDGETING PRACTICES
Virginia department of transportation Richmond, Virginia.
Our review has found that Transportation has made significant progress or completed
most of the recommendations made in our 2002 special report. Complete implementation of
these changes will take at least four to five years.
Over the last two years, Transportations management has started not only implementing
recommendations, but more importantly begun implementing a change in the corporate and
cultural structure of the organization. The success of change with Transportation will depend on
whether a true structural change in organization takes place. The measure of success will require
a substantial long-term commitment by management to not only making the change, but to
prevent backsliding into Transportations old approaches.
In some ways, the accomplishments to date are the easy part of change. The harder part
lays ahead in funding and implementing new systems, continuing to make the changes to get
closer to capital budgeting process, and overcoming Transportations corporate and cultural
25
structure to improve project management. The success of this effort is highly dependent on
management guidance and direction, and current management has demonstrated their dedication
towards this effort. If any management change occurs, it is essential that they have the same
commitment; otherwise, progress may be negatively impacted.
26
We found that the University did not have adequate policies and procedures in place to
monitor daily cash balances and to precisely calculate interest earned on positive daily cash
balances. In monitoring the daily cash balances, the University did not consider (1) outstanding
checks and (2) overhead costs as incurred. In addition, the University did not use the appropriate
interest rates when calculating the interest remitted to the Federal government.
We determined that the amount of excess interest remitted by the University was
comparable to the amount of interest that should have been remitted if appropriate procedures
had been used. We believe that this occurrence was a coincidence due to off setting factors in the
Universitys calculation of the amount to be remitted.
We are recommending that the University revise its written policies and procedures to
effectively monitor the daily cash balance and to accurately compute the Federal remittance. We
made four specific recommendations for improving the Universitys cash management
procedures. The University concurred with two and is still evaluating the third. However, they
27
did not accept our fourth recommendation. The Universitys response is included in its entirety as
Appendix A.
4.
CHAPTER II
COMPANY PROFILE
29
Personal Information
Contact person
Venu Gopal
Designation
Director
Address
1-2-238/k genral bazar 50001
Mobile number
Verified
Fax number
Verified
Trusted Profile
Legal status
Partnership
PAN number
AAEFK0940P
Year of establishment
2008
Bank name
Bank of Baroda
30
Registered address
J 3 50 51, Katehar, Behind Yamuna Talkies, Patny
Proprietor name
Mr. Venu gopal
Number of employee
Upto 500 People
Reference number
Mar13/299/852265
Suit Dupatta - Sd 02
Bridal Suit
31
Designer
Colour
Sarre
Wine
Suit Dupatta - Sd 03
Suit Dupatta - Sd 01
Sri Krishna Silks is an India-based company engaged in the textiles business. The
Companys activities include manufacture of silk yarn, fabrics and made-ups, home
32
furnishings, fashion fabrics, handloom fabrics, double width fabrics, scarves, laces
and belts and embroidered fabrics. It produces hand woven and hand embroidered,
yarn dyed, prints, dobbies, jacquards and machine embroideries, as well as produces
every type of silk fabric in Mulberry, Tussar, Eri or Muga. The Companys products
include furnishing fabrics and fashion accessories. Fashion accessories include
fashion fabrics, readymade furnishings, scarves, cushion covers, curtains and kids
furnishings. The Company has manufacturing units in Bangalore, Nanjangud,
Karnataka, and Falta Special Economic Zone, 24 Parganas (South), West Bengal.
From developing yarn to producing premium fashion fabrics and home furnishings,
Eastern Silk is dedicated to enhancing the value of Silk ..... Queen of all fabrics.
Our annual export of Euro 60 million is growing consistently as Eastern Silk has
endeared itself to the sophisticated and discerning buyers across USA, Canada,
European Union, UK, Japan, Australia, New Zealand and Scandinavian & EFFTA
countries.
From traditional hand woven and hand embroidered to contemporary yarn dyed, prints,
dobbies, jacquards and machine embroideries, we are geared to produce every type of
silk fabric in Mulberry, Tussar, Eri or Muga.
In the area of self sufficiency the in house Research Wing has successfully developed a
technology indigenously of Fast Color printing on fabrics that is the basic need for
selling
in
the
overseas
33
market.
Modernization and adoption of new technology has been the watchword of the
company down the years.
The India based Sri Sai Silks is a company with multifaceted business activities. The
list of activities include:
Manufacture of Silk Yarn
Fabrics & Made-Ups
Home Furnishings
Fashion Fabrics
Handloom Fabrics
Double Width Fabrics
Scarves, Laces & Belts
Embroidered Fabrics
TEXTILE INDUSTRIES
Industry is fully vertically integrated across the whole value chain and
interconnected with various operations.
The organized Mill Sector comprises of spinning Mills, and Composite Mills
where spinning, weaving, and processing activities are done.
34
The Fibre and Yarn Sector of the textile industry includes Textile Fibers, Natural
Fibers such as Cotton, Jute, Silk and Wool; Synthetic / Man-Made fibers such as
Polyester, Viscose, Nylon, Acrylic and Polypropylene.
The Man-Made Textile Sector includes Fibre and Filament Yarn manufacturing
units of Cellulosic and Non-Cellulosic origin. The Cellulosic Fibre/yarn Industry is
controlled by the Ministry of Textiles, and the Non-Cellulosic Industry is controlled by
the Ministry of Chemicals and Fertilizers.
India is the largest producer of Jute, the 2nd largest producer of Silk, the 3rd
largest producer of Cotton and Cellulosic Fibre/Yarn and 5th largest producer of
Synthetic Fibers/Yarn.
Silk production is regarded as an important tool for economic development of a country. The Central Silk Board is a
statutory body established for administrative control of the Ministry of Textiles, Government of India. It gives advise
to the Central Government on all matters relating to the development of silk industry including import and export of
raw silk. The textiles ministry is expecting that India's silk export is likely to touch ` 7,000 crore by 2012. The
textiles ministry is creating more awareness to the farmers about silk and also giving training to use of new
technologies to silk production. Silk industries are using modern and scientific production techniques for produce
silk products and achieve high import to other countries.
The Indian silk industry is an integral part of the Indian Textile Industry and is among the oldest industries in India.
The silk industry in India engages around 60 lakh workers and it involves small and marginal farmers. Today, the
textile industry is a global industry and we are living in a world full of volatility in commodity prices, foreign
exchange, and interest rates. Since raw cotton presents such a large percentage of total input cost, bad judgments in
price fixations can seriously affect the profitability of a company. More and more cotton growers and textile mills
around the globe employ the services of consultants to assist them with their cotton pricing and risk management
decisions. This is not surprising as cotton is the only major input cost item over which a textile mill has cont
35
Silk is a natural protein fiber, some forms of which can be woven into textiles. The protein fiber
of silk is composed mainly of fibroin and produced by certain insect larvae to form cocoons.
[1]
The
best-known
type
of
silk
is
obtained
from
the cocoons of
the larvae of
appearance of silk is due to the triangular prism-like structure of the silk fibre, which allows silk
cloth to refract incoming light at different angles, thus producing different colors.
Silks are produced by several other insects, but generally only the silk of moth caterpillars has
been used for textile manufacturing. There has been some research into other silks, which differ
at the molecular level.[2] Many silks are mainly produced by the larvae of insects
undergoing complete metamorphosis, but some adult insects such as webspinners produce silk,
and some insects such as raspy crickets produce silk throughout their lives.[3] Silk production also
occurs
and ants),silverfish, mayflies, thrips, leafhoppers, beetles, lacewings, fleas, flies and midges.[2] Ot
her types of arthropod produce silk, most notably various arachnids such as spiders (see spider
silk).
ORGANISATION STRUCTURE
General Executives
Administrative
Sales
Production
Accounts
Auditor
Manager
Salesman
36
3 Extruder
3 printer
3 Slitter operators
Data Entries
Human
Resource
Collection
Supervisor
Supervisor
Security
Helpers
37
CHAPTER IV
5.1
CALCULATIONS
OF FUNDS
FROM
OPERATION AND
CASH
2010-11
2011-12
2012-13
2013-14
Net Profit
621082
1183275
478738
400470
1440184
1620207
1800231
1881243
2623459
2098945
2200701
736292
293962
38
FROM
Prepaid Expenses
43200
Sundry creditors
4731130
Outstanding liabilities
1009534
Bank O/D
2950464
1710210
10643203
91841
10801353
LESS:
Stock
1497634
567073
Bank O/D
2950464
Outstanding liabilities
767131
Sundry Debtors
1755576
1106913
334244
9562393
Sundry Creditors
910746
1699354
CFO(CLO)
9854229
342963
1516020
8950797
2010-11
2011-12
2012-13
2013-14
Opening balance
14564
64678
104545
63582
9854229
342963
1516020
8950797
2410798
Sales of Asset
Increase
in
797244
share
2800000
capital
Total
9868793
1204885
39
6831363
9014379
Outflows
Cash outflow from
operation
Purchase of Asset
Decrease
in
9776411
loan 27704
6767781
900340
7004825
1731144
funds
Decrease
in
share
200000
capital
Closing balance
64678
104545
63582
278410
Total
9868793
1204885
6831363
9014379
Inference:
This table shows that the cash flow statements of SRI KRISHNA SILKS are to be
efficient. The cash inflow of the company is to be increased for year after year. The fund from
operation is also to differ from every year. The company should increase their share capital from
2013-14 for Rs. 28, 00,000. Its must be used as efficient for the next year for decrease their loan
amount.
Y = a + bX
Where a = Y
b = XY
40
X2
5.3.1 INVENTORIES
Inventories
YEAR
X2
(Rs in lakhs)
XY
(Rs in lakhs)
09 10
-2
27,76,072
-55,52,144
10 11
-1
12,78,438
-12,78,438
11 12
18,45,511
12 13
36,01,087
36,01,087
13 14
47,08,000
94,16,000
10
1,42,09,108
61,86,505
TOTAL
1, 42, 09,108
5
41
2, 84,182.6
61, 86,505
6, 18,650.5
10
Inference:
This table indicates that the volume of inventory has been increased every year. Its must
be increased for the last year 11, 06,913. Inventories value in 2008 will be about 21, 40,134.1
YEAR
Sundry
Debtors
X2
(Rs)
XY
(Rs)
Y
09 10
-2
20,69,513
-41,39,026
10 11
-1
28,05,805
-28,05,805
11 12
25,11,842
12 13
1,20,74,236
1,20,74,236
13 14
1,29,84,982
2,59,69,964
10
3,24,46,378
3,10,99,369
TOTAL
3, 24, 46,378
5
42
64, 89,275.6
3, 10, 99,369
31, 09,936.9
10
Inference:
This table shows that the Sundry Debtors has been more every year. It must be increased
more than 6 times from the beginning of the period of the study. Sundry Debtors value in 2014
will be about 1, 58, 19,086.3.
Cash / Bank
YEAR
X2
(Rs)
XY
(Rs)
09 10
-2
14,564
-29,128
10 11
-1
64,679
-64,679
11 12
61,858
12 13
63,582
63,582
13 14
2,78,410
5,56,820
10
4,83,093
5,26,593
TOTAL
= 4, 83,093
=
43
96,618.6
5, 26,593
52,659.3
10
Inference:
The cash value of the SRI KRISHNA SILKS has been increased and the estimated it
should be decreased for the previous year. Cash value in 2014 will be about 254596.5.
YEAR
Loans
Advances
X2
(Rs)
&
XY
(Rs)
Y
09 10
-2
1,00,065
-2,00,130
10 11
-1
8,26,377
-8,26,377
11 12
3,60,138
12 13
27,70,937
27,70,937
13 14
5,62,837
11,25,674
10
46,20,354
28,70,104
TOTAL
46, 20,354
5
44
9, 24,070.8
28, 70,104
2, 87,010.4
1
Inference:
The table indicates that the loans and advances of SRI KRISHNA SILKS will be reduced
from the year 2013-14. Loans & Advances value in 2014 will be about 17, 85,102.
YEAR
Current
Liabilities
X2
(Rs)
XY
(Rs)
Y
09 10
-2
22,58,576
-45,17,152
10 11
-1
57,45,442
-57,45,442
11 12
38,56,338
12 13
1,44,73,102
1,44,73,102
13 14
1,25,88,203
2,51,76,406
10
3,89,21,661
2,93,86,914
TOTAL
3, 89, 21,661
45
77, 84,332.2
2, 93, 86,914
29, 38,691.4
10
Inference:
The table shows that the companys current liability will be increased from the every year.
Current Liabilities value in 2014 will be about 1, 66, 00,406.4
X
YEAR
(Rs)
XY
(Rs)
09 10
-2
21,27,277
-42,54,554
10 11
-1
41,48,921
-41,48,921
11 12
59,74,933
12 13
1,85,09,842
1,85,09,842
13 14
2,03,50,240
4,07,00,480
10
5,11,11,213
5,08,06,947
TOTAL
5,11,11,213
46
1,02,22,242.6
5,08,06,947
50,80,694.7
10
Inference:
This table shows that the current asset of the company will be grown at 9times. When
compared to the beginning of the period of study its must be increased. Current Asset value in
2014 will be about 2, 54,64,326.7.
RATIO ANALYSIS:
Ratio Analysis is a powerful tool of financial analysis. A Ratio is defined as the
indicated quotient of two mathematical expressions and as the relationship between two or
more things. In financial analysis, a ratio is used as a benchmark for evaluating the financial
position and performance of a firm.
Ratio helps to summarize large quantities of financial data and to make qualitative
judgment about the firms financial performance.
47
Current Assets
Fixed Assets
YEAR
RATIO
2009 10
0.94:1
2010 11
0.72:1
-0.22
2011 12
1.55:1
0.82
2012 - 13
1.28:1
-0.27
2013 14
1.62:1
0.34
48
Chart Title
1
0.8
0.6
0.4
0.2
0
-0.2
-0.4
Increase/ Decrease
. Inference:
The level of Current Assets can be measured by using this Current Asset to Fixed Assets
Ratio. The level has been fluctuating every year.
5.4.2
Current Assets
Total Assets
YEAR
RATIO
2009 10
0.26:1
2010 11
0.48:1
0.22
2011 12
0.62:1
0.14
2012 - 13
0.59:1
-0.03
2013 14
0.59:1
49
Increase/ Decrease
0.2
0.15
0.1
Increase/ Decrease
0.05
0
-0.05
-0.1
-0.15
Inference:
The Table shows the Current Assets to Total Assets ratio of the company, which registered a
fluctuating trend throughout the study period. This ratio varied from 0.26 to 0.48 times
during the study. There is no change for last year.
5.4.3 Net Working Capital Ratio
The formula for the ratio is
YEAR
RATIO
2009 10
0.27:1
2010 11
0.12:1
- 0.15
2011 12
0.15:1
0.03
2012 - 13
0.21:1
0.06
2013 14
0.22:1
0.01
50
Increase/ Decrease
0.2
0.15
Increase/ Decrease
0.1
0.05
0
-0.05
-0.1
-0.15
Inference:
Net Working Capital is used as a measure of a firms liquidity and the firms potential
reservoir of funds. It can also be relate to net assets.
The Net Working Capital Ratio from the table shows a fluctuating trend and the average
Net Working Capital Ratio is 0.21 times of Net Working Capital to Net Assets. Hence it shows
that SRI KRISHNA SILKS has an average liquidity position.
5.3.4 Inventories to Current Assets Ratio
The formula for the ratio is
Inventories
Current Assets
YEAR
RATIO
2009 10
1.30:1
2010 11
0.31:1
2011 12
0.31:1
2012 - 13
0.19:1
-0.12
2013 14
0.23:1
0.04
-0.99
51
Increase/ Decrease
0.2
0.15
0.1
Increase/ Decrease
0.05
0
-0.05
-0.1
-0.15
Inference:
From the table it is known that the Inventories to Current Assets Ratio also register a
fluctuating trend during the entire study period.
The average ratio is 0.31 times and thus it is found that the investment in inventories
(being one of the important Current Assets) is kept at the considerable level
5.4.5 Sundry Debtors to Current Assets Ratio
The formula for the ratio is
Sundry Debtors
Current Assets
YEAR
RATIO
2009 10
0.97:1
2010 11
0.68:1
-0.29
2011 12
0.42:1
- 0.26
2012 - 13
0.65:1
0.23
2013 14
0.63:1
-0.02
52
Increase/ Decrease
0.2
0.15
0.1
Increase/ Decrease
0.05
0
-0.05
-0.1
-0.15
Inference:
From the table the Sundry Debtors to Current Assets Ratio shows a fluctuating trend
throughout the study period from 2002-03 to 2006-07.
The average ratio is 0.65 times. Hence it implies the credit policy followed by SRI
KRISHNA SILKS is moderate.
5.4.6 Loans and Advances to Current Assets Ratio
The formula for the ratio is
YEAR
RATIO
2009 10
0.02:1
2010 11
0.19:1
0.17
2011 12
0.06:1
-0.13
53
2012 - 13
0.15:1
0.09
2013 14
0.02:1
- 0.13
Increase/ Decrease
0.2
0.15
Increase/ Decrease
0.1
0.05
0
-0.05
-0.1
-0.15
Inference:
From the table it is noted that the Loans and Advances to Current Assets Ratio have
registered a fluctuating trend.
It implies that a quarter positions of the Current Assets are kept in for Loans and
Advances; thereby it is found that SRI KRISHNA SILKS value of Loans and Advances is
considerable.
5.4.7 Cash to Current Assets Ratio
The formula for the ratio is
Cash
Current Assets
YEAR
RATIO
2009 10
0.006:1
2010 11
0.015:1
Increase/
Decrease
0.09
54
2011 12
0.01:1
-0.14
2012 - 13
0.003:1
- 0.007
2013 14
0.013:1
0.01
20
10
0
-10
-20
-30
-40
Inference:
The table shows the details of Cash to Current Assets Ratio and registered a fluctuating
trend throughout the study period from 2002-03 to 2006-07.
Hence we find that SRI KRISHNA SILKS had maintained a moderate level of cash in
proportion to Current Assets
5.4.8 Cash to Working Capital Ratio
The formula for the ratio is
Cash
Working Capital
YEAR
RATIO
2009 10
0.11:1
2010 11
0.04:1
Increase/
Decrease
- 0.07
55
2011 12
0.03:1
- 0.01
2012 - 13
0.07:1
0.04
2013 14
0.06:1
-0.01
20
0
-20
-40
Inference:
The Cash to Working Capital Ratio registered a fluctuating trend during the study period
this is noted from the table. It was 0.11 times in 2004-05, which sharply increased to 0.04 times
in the next year and later for the following years it is fluctuating.
Hence it is found that 4% of the Working Capital ratio is managed by using the cash &
bank balance available in the company.
The policy regard financing the Working Capital in SRI KRISHNA SILKS can be said as
aggressive policy.
5.4.9 Cash to Sales Ratio
The formula for the ratio is
Cash
Sales
YEAR
Increase
Decrease
RATIO
56
2009 10
0.0007:1
2010 11
0.0026:1
0.0019
2011 12
0.0028:1
0.0002
2012 - 13
0.0069:1
0.0041
2013 14
0.0064:1
- 0.0005
Inference:
This is one of the important ratios of controlling cash. A study of cash to sales ratio will
provide a deep insight into the cash balances held in the concerns.
Evident from the table shows Cash to Sales registered a fluctuating trend throughout the
study period.
Cash
Current liabilities
Cash Ratio
Increase
57
YEAR
RATIO
2009 10
0.0064:1
2010 11
0.0112:1
0.0048
2011 12
0.0160:1
0.0048
2012 - 13
0.0044:1
-0.0116
2013 14
0.0221:1
0.0177
Decrease
20
10
0
-10
-20
-30
-40
Inference:
From the table it is noted that the cash position of the SRI KRISHNA SILKS is
satisfactory.
It is found that the cash required to meet out the current liabilities is maintained at a
normal level.
5.4.11 Current Ratio
The formula for the ratio is
Current Assets
Current liabilities
Current Ratio
58
Increase
Decrease
YEAR
RATIO
2009 10
0.94: 1
2010 11
0.72: 1
-0.22
2011 12
1.55: 1
0.83
2012 - 13
1.27: 1
-0.28
2013 14
1.62: 1
0.35
Inference:
This ratio is an indicator of the firms commitment to meet its short term liabilities.
From the table it is clear that the Current Ratio of SRI KRISHNA SILKS has been
fluctuating from the starting of the study period, later for last year it has been increasing; hence
the Current Ratio is quite satisfactory.
Thus the Current Ratio shows that the company has sufficient funds to meet its short-term
obligations.
5.4.12 Liquidity Ratio
The formula for the ratio is
Liquid Assets
Current liabilities
59
Liquidity Ratio
Increase
Decrease
YEAR
RATIO
2009 10
0.94: 1
2010 11
0.50: 1
-0.44
2011 12
1.07: 1
0.57
2012 - 13
1.03: 1
-0.04
2013 14
1.24: 1
0.21
0
-20
-40
Inference:
This ratio helps the management to measure short-term solvency. The ideal liquid ratio is
1:1
From the table it is clear that SRI KRISHNA SILKS liquid ratio is more than the ideal ratio
during the starting of the study period and later in 2004 - 05 it had reduced slightly, yet for
the rest of the period current liabilities were fully secured by liquid assets because the liquid
assets were more than the current liabilities and hence the companys liquidity is satisfactory.
YEAR
RATIO
2009 10
0.65:1
2010 11
0.32:1
-0.33
2011 12
0.58:1
0.26
2012 - 13
0.62:1
0.04
2013 14
0.64:1
0.02
0
-10
-20
-30
-40
Inference:
Super Quick Ratio is the healthy measure of the firms liquidity position.
From the table 4.21 it is noted that the liquidity of SRI KRISHNA SILKS had a steep slope
in between during the year 2003-04, yet it was able to have a slow increase in the rest of the
study period and able to maintain its position.
Hence it shows that SRI KRISHNA SILKS is able to meet its current obligations
(liabilities).
61
sales
Working Capital
YEAR
RATIO
2009 10
12.36: 1
2010 11
17.70: 1
5.34
2011 12
11.55: 1
-25.15
2012 - 13
31.55: 1
20.00
2013 14
5.45: 1
-26.15
0
-20
-40
Inference:
This ratio indicates whether Working Capital has been effectively utilized in making sales
or not.
From the table it is noted that Working Capital had some fluctuation in the middle of the
study period, yet the company was able to increase it in the later years.
Hence the turnover indicates that SRI KRISHNA SILKS had utilized its Working Capital
efficiently and the company can also try to work on this to get more effective values.
62
Inventories Turnover
YEAR
RATIO
2009 10
1.36: 1
2010 11
1.02: 1
-0.34
2011 12
1.02: 1
2012 - 13
1.02: 1
2013 14
1.53: 1
0.51
Increase
Decrease
Inference:
This ratio indicates whether investment in inventory is efficiently used or not and whether
the investment is within proper limits.
From the table it is found that the Inventory turnover Ratio of SRI KRISHNA SILKS had
some fluctuations in the starting of the study period then it had a growth in it.
Hence the efficiency of inventory control in SRI KRISHNA SILKS shows a satisfactory
position.
63
Sales
Sundry Debtors
Debtors Turnover
Increase
Decrease
YEAR
RATIO
2009 10
7.84: 1
2010 11
8.54: 1
0.70
2011 12
8.49: 1
-0.05
2012 - 13
3.30: 1
-5.19
2013 14
3.26: 1
-0.04
0
-20
-40
Inference:
This is one of the techniques employed by the company with regard to the collection of
the receivables through effective management of collection policy with the help of factoring
services.
64
From the table it shows that the Debtors turnover Ratio had satisfactory increase in the
starting of the study period. However, in middle of the study period it had slight fluctuations, the
company was able to raise it in the next year.
Days in a Month
Sundry Debtors turnover
YEAR
RATIO
2009 10
46.5
2010 11
42.7
-3.8
2011 12
81.29
39.79
2012 - 13
110.6
29.31
2013 14
111.9
1.3
160
140
120
100
80
60
40
20
0
-20
-40
Inference:
65
This ratio indicates the extent to which the debts have been colleted in time. It gives the
average debt collection period.
SRI KRISHNA SILKS use this ratio to find out whether their borrowers are paying on
time. From the table it is found that throughout the study period the collection period is
fluctuating and is within the average.
YEAR
RATIO
2009 10
135.14
2010 11
104.27
-30.89
2011 12
136.44
32.17
2012 - 13
144.72
8.28
2013 14
146.13
1.41
66
160
140
120
100
80
60
40
20
0
-20
-40
Inference:
This ratio examines the firms ability to meet its regular cash expenses.
The defensive interval measures the time period for which a firm can operate on the basis
of present liquid assets without resorting to the next years revenue.
This ratio of SRI KRISHNA SILKS, from the table shows that the company can meet its
operating cash requirements within a period of 105 to 146 days without resorting to next years
income.
CHAPTER V
67
FINDINDS
The cash management of SRI KRISHNA SILKS has been working well in the
organization.
The Funds from operations of a company has been increased from year by year.
The cash from operations has been find that it used as efficient.
The cash inflow and outflow of cash flow statement have a cash balance will be increased
4.2 times when compared to last year balance.
Current Ratio shows that the company has sufficient funds to meet its short-term
obligations.
The companys Liquidity Ratio shows a satisfactory trend.
68
Super Quick Ratio shows that SRI KRISHNA SILKS is able to meet its current
obligations (liabilities)..
The efficiency of inventory control in SRI KRISHNA SILKS shows a satisfactory
position..
The Cash Ratio shows that the cash required to meet out the current liabilities is
maintained at a normal level hence, it shows that SRI KRISHNA SILKSfollows an
average policy.
Interval Measure Ratio shows that the company can meet its operating cash requirements
within a period of 105 to 146 days without resorting to next years income.
The Current Assets to Total Assets Ratio implies that SRI KRISHNA SILKS is
maintaining a considerable level of Current Assets in proportion to Total Assets.
The average Cash to Current Assets is maintained at 0.009 times. Hence, it is found that
the company had maintained a moderate level of cash in proportion to Current Assets.
The average ratio of Inventories to Current Assets is 0.46 times and thus it is found that
the investment in inventories.
The average ratio of Sundry Debtors to Current Assets is 0.67 times. Hence it implies that
the credit policy followed by SRI KRISHNA SILKS is moderate.
The loans and Advances to Current Assets ratio of the company imply that a quarter
positions of the Current Assets are kept in for loans and advances, which is considerable.
The policy regard financing the Working Capital in SRI KRISHNA SILKS can be said as
Aggressive policy according to the Cash to Working Capital Ratio.
The average cash to sales ratio is 0.004 times and which indicates that only 0.4% of sales
has been maintained as cash with the business.
69
SRI KRISHNA SILKS should try to match their Cash with the sales. In case of surplus
Cash, it should be invested either in securities or should be used to repay borrowings.
The company should try to prepare a proper ageing schedule of debtors. This will help
them to reduce the bad debts and speed up collection efforts.
The company should be prompt in making payments so as to enjoy cash discount
opportunities
The company should determine the optimum cash balance to be kept.
The company followed an aggressive policy of financing working capital should try to
finance 50% of their working capital using long term source and improve their status.
70
The current Ratio of 2:1 is considered normally satisfactory. SRI KRISHNA SILKS
should try to improve the current ratio. So it should invest large amount in current ratio,
in order to maintain liquidity and solvency position of the concern.
The company should try to follow a matching policy for financing current Assets (i.e.)
using both long term and short-term sources of finances.
CONCLUSION
The Cash Management Analysis done on the financial position of the company
has provided a clear view on the activities of the company. The use of the ratio analysis, trend
analysis, Cash Flow Statement and other accounting and financial management helped in this
study to find out the financial soundness of the company.
This project was very useful for the judgment of the financial status of the
company from the management point of view. This evaluation proved a great deal to the
management to make a decision on the regulation of the funds to increase the sales and bring
profit to the company.
71
BIBILIOGRAPHY
BOOKS:
S.N. Maheshwari, Financial management, Eleventh Edition 2006, Sultan Chaqnd &
Sons, Educational Publishers. New Delhi.
I.M Pandey, Financial management, Ninth Edition, Vikas publishing house pvt Ltd.
M.Y Khan- P.K Jain, Management Accounting, Third edition, Tata Mc Graw-Hill
Publishing co. Ltd
72
WEBSITE:
www.financeindia.org
www.fao.org
73